AI Era Growth Metrics (2014-2025) | AERA

Growth Metrics Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 260.73%-85.45%191.63%1,912.53%2,551.15%6,885.99%806.69%203.35%257.47%208.19%76.49%25.22%10.44%45.05%50.62%283.06%352.98%250.02%141.73%8.01%4.87%9.60%18.34%16.49%43.61%44.77%32.50%1.42%-23.68%-42.20%-51.74%-55.10%-48.35%-57.26%-46.66%-10.41%-16.34%63.07%268.97%183.68%179.00%
Assets Growth (3y) 503.89%215.21%260.03%324.41%371.27%578.45%188.86%144.14%161.51%150.12%85.91%73.04%73.76%77.21%62.72%68.91%89.66%77.09%55.92%8.46%4.75%-2.84%-8.87%-19.05%-17.28%-29.02%-30.13%-25.83%-30.91%-26.15%-1.70%4.50%6.43%
Assets Growth (5y) 302.50%175.60%179.28%216.24%246.19%312.76%133.19%78.87%93.22%90.10%58.73%43.67%41.89%36.02%22.47%17.03%21.88%6.53%-0.49%-12.49%-13.06%-8.56%8.29%6.16%5.73%
Assets (QoQ) -10.85%-38.96%-39.61%-55.74%1,687.34%321.26%-20.45%16.63%131.97%40.94%-6.26%0.55%32.84%0.00%-17.32%32.06%37.94%154.33%-2.22%2.04%-4.74%13.64%-5.07%6.65%2.86%11.86%17.04%7.51%-5.86%-14.39%-11.92%-18.58%-21.40%-20.33%1.31%-32.62%-1.91%33.81%-5.40%31.33%121.95%2.88%-6.96%
Capital Expenditures (QoQ) 0.00%0.00%
Cash & Equivalents Growth (1y) 0.00%-79.39%192.46%2,748.32%4,852.79%454.08%-11.79%212.85%11.11%68.22%42.84%-73.48%37.22%-38.84%644.40%1,316.53%285.96%306.42%56.90%-20.69%-71.17%-96.03%-94.61%-83.25%-41.44%453.26%-36.32%-88.14%26.00%-63.73%39.03%1,189.96%-79.71%22.68%-44.98%2.16%303.60%-42.26%-78.75%-95.59%
Cash & Equivalents Growth (3y) 192.89%217.28%73.83%200.96%229.85%245.09%78.64%110.89%127.37%80.54%61.10%155.52%43.90%15.15%-53.78%-14.31%23.46%-13.30%-3.68%-62.24%-74.93%-40.30%-56.96%-63.73%-36.49%-46.90%35.03%-21.31%16.05%1.06%-36.43%-45.42%-16.54%
Cash & Equivalents Growth (5y) 205.74%160.52%94.48%132.38%234.56%241.09%-1.64%-4.54%9.32%-0.13%-1.67%-10.56%-43.19%2.41%-27.65%-11.04%23.55%-30.12%-16.85%-47.16%-26.98%-29.49%-43.72%-64.58%-59.03%
Cash & Equivalents (QoQ) 82.81%161.81%-10.97%-76.53%-62.32%128.56%-34.48%21.23%205.19%-63.61%132.37%-56.94%362.05%-69.10%-56.85%122.75%105.94%276.07%-17.89%-39.31%116.86%45.18%-58.49%-77.94%-70.11%96.82%29.05%-22.86%182.38%-77.34%-75.97%719.58%-18.71%-13.16%122.97%-87.11%391.39%-61.05%313.98%-49.06%-29.70%-85.67%-14.06%
Cash from Investing Activities Growth (1y) -68.38%67.03%-1,412.00%99.52%
Cash from Investing Activities Growth (3y) -743.43%-26.41%
Cash from Investing Activities (QoQ) 0.00%0.00%169.94%-630.44%9.21%
Cash from Operations Growth (1y) -1,112.94%-2,744.93%79.32%-40.45%-1,525.59%1,287.54%592.74%1.79%-799.82%-262.62%-550.22%-242.37%-35.57%-8.37%58.50%485.80%-228.31%-2.17%-435.37%-326.72%-89.48%-338.42%-5.23%63.89%81.51%139.81%19.73%64.74%-54.71%-33.87%90.21%83.80%99.16%-16.74%143.23%769.93%-15,737.09%-2,244.62%4,067.37%219.29%
Cash from Operations Growth (3y) 219.63%-651.40%-158.05%-124.10%-124.92%-279.50%-382.99%-105.54%146.47%-221.24%-56.06%-128.96%-210.54%-103.55%-69.32%-32.73%-46.72%-4.78%55.82%-65.37%-31.78%18.46%46.65%56.43%72.58%86.62%30.44%26.70%33.56%-27.08%-139.91%55.56%76.15%
Cash from Operations Growth (5y) -124.70%461.42%-138.08%-65.62%-90.79%-243.48%-270.79%-107.96%-60.40%-66.81%25.73%-59.89%-30.69%-19.27%26.80%28.73%29.00%56.88%24.42%16.99%-20.72%6.38%-83.15%28.40%19.54%
Cash from Operations (QoQ) 104.05%-7,834.78%-28.81%-200.74%91.17%39.53%-774.94%144.17%263.04%9.83%-155.76%-214.77%15.64%-204.04%57.60%-24.64%32.56%-16.44%494.19%-206.07%79.01%-510.13%-66.93%11.35%51.44%-46.45%42.72%54.60%204.52%-395.32%74.84%-99.24%144.67%-143.74%58.38%89.70%4,541.19%-77.29%545.00%-343.49%-501.41%144.12%-50.58%
Dividends Paid - Common (QoQ) -19.49%
Dividends payables (QoQ) 82.39%39.70%9.54%
EBITDA Margin Growth (1y) 183.00-21190.00-59736.00-24255.00-23416.005,464.0095,466.0040,033.0050,381.0049,225.0018,386.0093,937.00-60843.00-151596.00-243243.00-878244.00124,075.00153,745.00768,141.00-38146.0032,111.00-13062.0050,495.0022,975.009,974.0023,826.00-491.0014,688.00-2420.00241.003,448.00
EBITDA Margin Growth (3y) -5660.00-14434.00-64084.0010,747.0027,147.0033,499.0054,116.00109,715.00-33878.00-96907.00-129391.00-744274.0021,704.00-71112.00-16166.00-70441.00-65667.00-57387.00-123165.0040,896.00108,904.00195,830.00778,905.00-483.0039,664.0011,005.0053,453.00
EBITDA Margin Growth (5y) 21,305.0040,255.0049,767.00144,717.005,978.00-35382.00-389.00-43477.00-10979.0056,465.0010,805.0030,435.006,533.00-29028.00-5402.00-20437.00-28004.00-49834.00-99098.0043,854.00
EBITDA Margin (QoQ) -8522.009,817.00-38832.004,077.00-1287.00519.00-3126.00-17296.00-39834.0036,000.00-2287.0011,584.0050,169.00-19433.008,062.0010,429.0019,329.0056,118.00-146718.00-80325.00-72318.00-578883.00-42648.0035,513.00-46214.0015,202.0027,609.00-9660.0017,343.00-12318.0014,608.004,192.00-6974.002,861.00-2500.006,854.00-3766.00
EBIT Growth (1y) 47.44%-6,229.41%85.80%-565.35%-50.43%-1,864.19%6.97%-448.75%-1,315.42%-130.18%-659.52%6.73%181.25%189.24%234.09%376.58%1.81%336.52%-203.36%-324.80%-361.91%-221.08%-231.63%148.24%-3.53%58.81%-14.62%-336.16%37.32%-59.69%97.66%54.12%121.02%234.51%-87.30%143.79%-165.55%108.46%852.69%
EBIT Growth (3y) -177.91%-167.73%-1,004.57%-85.87%-224.13%168.24%248.56%125.55%152.80%139.33%122.18%-119.16%-79.66%-29.40%-67.70%-66.27%70.99%-68.22%-61.05%-80.99%-65.84%-54.66%-40.89%55.37%19.44%28.79%42.35%63.11%-22.00%55.79%86.41%32.57%
EBIT Growth (5y) 194.25%119.97%307.00%93.34%-191.84%-115.18%-192.27%-100.59%76.96%-99.68%-34.93%-109.14%-45.88%-7.05%-25.41%34.22%-26.58%-18.31%36.14%-16.78%-12.44%-17.44%17.43%26.61%
EBIT Margin Growth (1y) 183.00-21190.00-59736.00-24255.00-23416.005,464.0095,466.0040,033.0050,381.0049,225.0018,386.0093,937.00-60843.00-151596.00-243243.00-878244.00124,075.00153,745.00768,141.00-38146.0032,111.00-13062.0050,495.0022,975.009,974.0023,826.00-491.0014,688.00-2420.00241.003,448.00
EBIT Margin Growth (3y) -5660.00-14434.00-64084.0010,987.0027,147.0033,499.0054,116.00109,715.00-33878.00-96907.00-129391.00-744274.0021,704.00-71112.00-16166.00-70441.00-65667.00-57387.00-123165.0040,896.00108,904.00195,830.00778,905.00-483.0039,664.0011,005.0053,453.00
EBIT Margin Growth (5y) 21,305.0040,255.0049,767.00144,957.005,978.00-35382.00-389.00-43477.00-10979.0056,465.0010,805.0030,435.006,533.00-29028.00-5402.00-20437.00-28004.00-49834.00-99098.0043,854.00
EBIT Margin (QoQ) -8522.009,817.00-39072.004,077.00-1287.00519.00-3126.00-17296.00-39834.0036,000.00-2287.0011,584.0050,169.00-19433.008,062.0010,429.0019,329.0056,118.00-146718.00-80325.00-72318.00-578883.00-42648.0035,513.00-46214.0015,202.0027,609.00-9660.0017,343.00-12318.0014,608.004,192.00-6974.002,861.00-2500.006,854.00-3766.00
EBIT (QoQ) -498.43%95.95%-9,423.24%-387.98%78.63%-603.33%9.29%-10.33%-179.05%66.69%-435.08%-184.57%54.62%-9.92%34.30%347.92%-50.16%65.16%35.52%-8.74%113.71%-139.11%-194.74%-6.32%1.21%-7.12%142.88%-328.16%60.69%-198.07%11.66%39.44%-0.15%95.64%-1,633.33%127.75%540.74%-106.08%505.23%-141.54%2,137.54%-78.05%
EBT Growth (1y) 47.44%-6,229.41%85.80%-565.35%-50.43%-1,864.19%6.97%-448.75%-1,315.42%-440.15%-659.52%6.73%100.01%101.84%122.97%-134.38%-831,347.37%-8,897.54%-1,101.09%-198.76%-241.87%-27.11%-99.93%142.83%-8.31%59.84%-14.61%-336.15%44.96%-62.09%103.62%53.47%120.66%231.36%-214.76%143.43%-194.14%64.51%825.28%
EBT Growth (3y) -177.91%-167.73%-1,004.57%-147.00%-224.13%26.03%58.17%53.58%-128.92%-113.69%-106.19%-159.43%-86.92%-33.08%-27.30%-66.27%70.99%-3,034.02%-260.64%-192.16%-44.58%-26.79%6.12%27.71%22.21%28.53%41.86%63.75%-21.86%52.51%76.55%32.03%
EBT Growth (5y) 108.54%-111.13%-292.29%-89.53%-198.87%-118.83%-193.79%-100.59%76.96%-104.92%-34.94%-109.14%-45.88%-7.04%-6.07%16.98%-26.94%411.49%148.95%-24.18%21.16%16.89%30.52%21.89%
EBT Margin Growth (1y) 183.00-21190.00-59736.00-62633.00-23416.005,464.0064,502.0067,436.0034,142.00-6242.00-41133.00-103667.00-71774.00-111478.00-169783.00-690023.00139,424.00165,223.00788,495.00-38144.0037,660.00-13335.0051,387.0022,795.009,935.0024,052.00-1343.0014,877.00-2584.00-1094.003,181.00
EBT Margin Growth (3y) -5660.00-14434.00-64084.00-27390.0010,908.00-21968.00-36367.00-98864.00-61049.00-112256.00-146413.00-726254.0021,704.00-45693.00-5195.00-54199.00-10198.0033,099.0085,137.0068,962.00124,075.00212,818.00799,212.00-472.0045,011.009,623.0053,226.00
EBT Margin Growth (5y) 5,066.00-15212.00-40715.00-63621.005,978.00-40927.00-392.00-43473.00-10976.0056,469.0048,906.0031,330.006,355.001,902.005,522.00-4155.0027,474.0040,451.00108,096.0070,801.00
EBT Margin (QoQ) -8522.009,817.00-39072.004,077.00-1287.00519.00-3126.00-17296.00-39834.00-2377.0036,091.0011,584.0019,205.00556.002,796.00-28799.00-15686.00-61978.0034,689.00-68503.00-73991.00-582218.00-48192.0041,055.00-46208.0015,202.0027,611.00-9940.0018,515.00-13390.0014,752.004,176.00-6880.002,829.00-2709.005,667.00-2605.00
EBT (QoQ) -498.43%95.95%-9,423.24%-387.98%78.63%-603.33%9.29%-10.33%-179.05%66.69%-435.08%-184.57%-6.49%53.16%34.30%100.03%23,586.84%483.14%-770.59%10.26%-150.69%33.64%-100.12%-2.69%6.79%-4.37%142.88%-359.68%65.44%-197.88%11.66%39.47%-1.76%106.65%-1,235.14%126.88%546.91%-105.81%529.55%-158.27%1,230.43%-74.37%
Enterprise Value Growth (1y) 0.00%79.39%-192.46%-2,748.32%-4,852.79%-454.08%11.79%-212.85%-11.11%-68.22%-42.84%73.48%-37.22%38.84%-644.40%-1,316.53%-285.96%-306.42%-56.90%20.69%71.17%96.03%94.61%83.25%41.44%-453.26%36.32%88.14%-26.00%63.73%-39.03%-1,189.96%79.71%-22.68%44.98%-2.16%-303.60%42.26%78.75%95.59%
Enterprise Value Growth (3y) -192.89%-217.28%-73.83%-200.96%-229.85%-245.09%-78.64%-110.89%-127.37%-80.54%-61.10%-155.52%-43.90%-15.15%53.78%14.31%-23.46%13.30%3.68%62.24%74.93%40.30%56.96%63.73%36.49%46.90%-35.03%21.31%-16.05%-1.06%36.43%45.42%16.54%
Enterprise Value Growth (5y) -205.74%-160.52%-94.48%-132.38%-234.56%-241.09%1.64%4.54%-9.32%0.13%1.67%10.56%43.19%-2.41%27.65%11.04%-23.55%30.12%16.85%47.16%26.98%29.49%43.72%64.58%59.03%
Enterprise Value (QoQ) -82.81%-161.81%10.97%76.53%62.32%-128.56%34.48%-21.23%-205.19%63.61%-132.37%56.94%-362.05%69.10%56.85%-122.75%-105.94%-276.07%17.89%39.31%-116.86%-45.18%58.49%77.94%70.11%-96.82%-29.05%22.86%-182.38%77.34%75.97%-719.58%18.71%13.16%-122.97%87.11%-391.39%61.05%-313.98%49.06%29.70%85.67%14.06%
EPS (Basic) Growth (1y) 93.82%95.30%1,843.70%1,265.88%59.00%-429.25%-561.01%-17,400.34%-4,882.47%-500.00%-600.00%100.24%90.91%-16.67%0.00%-4,711.68%0.00%85.71%85.71%94.79%54.70%118.08%63.57%75.79%44.85%-181.10%83.33%44.22%100.88%86.51%109.39%148.50%-182,518.01%144.19%-134.73%-21.47%325.00%
EPS (Basic) Growth (3y) 87.52%-52.49%-355.89%-600.99%90.54%-107.33%-192.59%-224.82%-177.86%-85.16%0.00%0.00%81.97%65.47%26.62%62.66%-37.19%37.02%72.43%79.45%80.84%26.04%72.96%26.11%27.35%-106.68%-63.57%82.42%30.30%236.26%
EPS (Basic) Growth (5y) -82.00%-90.09%-60.51%-124.80%-63.87%-38.69%-9.85%-29.77%-17.56%-25.28%31.88%42.89%76.03%14.87%68.11%14.88%-30.91%-31.95%14.88%80.49%14.90%61.54%
EPS (Basic) (QoQ) -463.26%397.74%109.96%-28.58%161.14%-59.40%-534.77%0.00%-9,700.00%88.78%45.45%-16.67%103.41%-518.51%-600.00%0.00%-57.42%90.92%0.00%0.00%42.58%21.10%139.91%-301.49%61.84%-79.70%41.31%58.59%-27.71%102.83%-1,001.95%128.84%559.32%-10,734.61%100.22%-122.67%1,591.08%30,367.78%
EPS (Weighted Average and Diluted) Growth (1y) -16.67%14.29%-504.33%63.40%85.71%83.33%40.56%-23.79%115.05%63.57%75.79%44.85%-197.42%83.33%44.22%100.87%86.51%109.39%148.50%-184,362.05%144.19%-134.73%-21.46%325.00%
EPS (Weighted Average and Diluted) Growth (3y) 26.52%62.66%-37.19%37.02%72.43%78.37%56.86%26.12%72.96%26.11%27.35%-106.68%-61.28%82.42%30.30%236.26%
EPS (Weighted Average and Diluted) Growth (5y) 68.11%14.88%-30.91%-31.95%14.88%79.87%15.22%92.73%
EPS (Weighted Average and Diluted) (QoQ) -16.67%103.41%-518.51%-600.00%14.29%83.90%62.12%-173.24%0.00%42.58%21.10%133.23%-342.03%61.84%-79.70%41.31%58.59%-27.71%102.80%-1,011.07%128.84%559.32%-10,735.07%100.22%-122.67%1,591.07%30,368.42%
FCF Margin Growth (1y) -417.00-31201.00-35781.00-69392.00-12602.00-3699.007,834.0052,347.0076,082.00-27219.00-8361.00-123974.00-277071.00-142408.00-124398.00-730651.00199,833.00158,386.00856,634.00-13241.00-9214.007,754.008,932.0014,734.00-109.002,636.004,298.00-5450.00-21493.005,224.001,205.00
FCF Margin Growth (3y) -14439.00-16055.00-5990.00-15033.0063,064.00-62119.00-36307.00-141019.00-213590.00-173326.00-124925.00-802278.0030,206.0025,628.002,009.00-58591.0044,184.0024,774.00133,738.00227,412.00201,326.00149,064.00867,025.00-3957.00-30815.0015,615.0014,435.00
FCF Margin Growth (5y) 49,042.00-46973.00-6517.00-86660.00-4694.00-2319.00-15036.004,890.0013,266.0024,248.0062,111.0026,423.0031,699.0016,305.0012,400.00-45361.0053,468.003,173.00141,598.00232,915.00
FCF Margin (QoQ) -12210.00-3750.00-33659.0016,958.0010,895.00-9090.00-19180.00-13826.006,315.00-42701.0037,610.00-4923.0017,848.001,812.0061,346.00-108224.0036,706.00-113802.00-91751.0026,439.0054,716.00-720055.0013,269.00-21806.00746.00-5450.0017,297.00-4838.001,923.00353.002,454.00-2093.003,585.00-9396.00-13589.0024,623.00-434.00
FCF Payout Ratio (QoQ) 280.21%
Free Cash Flow Growth (1y) -1,089.47%-2,744.93%77.65%-49.12%-1,525.59%1,287.54%592.74%1.79%-799.82%-262.62%-550.22%-242.37%-35.57%-8.37%58.50%485.80%-228.31%-2.17%-435.37%-327.37%-89.48%-338.42%-5.23%64.00%81.51%139.81%19.73%64.74%-54.71%-33.87%90.21%83.80%99.16%-16.74%143.23%769.93%-15,737.09%-2,244.62%4,067.37%219.29%
Free Cash Flow Growth (3y) 219.63%-651.40%-164.84%-128.62%-126.39%-279.50%-382.99%-105.54%146.47%-221.24%-56.06%-128.96%-210.83%-103.55%-69.32%-32.73%-46.72%-4.78%55.82%-65.37%-31.78%18.46%46.65%56.43%72.60%86.62%30.44%26.70%33.56%-27.08%-139.91%55.56%76.15%
Free Cash Flow Growth (5y) -124.70%461.42%-141.81%-67.62%-91.54%-243.67%-270.79%-107.96%-60.40%-66.81%25.73%-59.89%-30.69%-19.27%26.80%28.73%29.00%56.88%24.42%16.99%-20.72%6.38%-83.15%28.40%19.53%
Free Cash Flow (QoQ) 104.05%-7,255.07%-31.14%-213.14%91.00%39.53%-774.94%144.17%263.04%9.83%-155.76%-214.77%15.64%-204.04%57.60%-24.64%32.56%-16.44%494.19%-206.07%79.01%-510.13%-67.41%11.60%51.44%-46.45%42.72%54.60%204.52%-395.32%74.84%-99.24%144.67%-143.74%58.38%89.70%4,541.19%-77.29%545.00%-343.49%-501.41%144.12%-50.58%
Gross Margin Growth (1y) -6955.00-5237.00-5121.0014,543.002,270.00669.002,160.001,998.002,525.002,054.00-1796.00-2156.00-16996.00-35805.00-97255.00-479913.0035,097.0069,061.00-26746.0020,711.00
Gross Margin Growth (3y) 414.002,707.002,680.003,439.00-2160.00-2515.00-4758.0014,386.00-12201.00-33082.00-96892.00-480071.001,346.00-29990.00-36616.00-27454.00-7483.00
Gross Margin Growth (5y) 5,209.005,430.003,043.003,281.00-3222.00-32952.00-31821.00-24731.00-7120.00-1141.00
Gross Margin (QoQ) 0.000.000.00575.00-143.00-18905.0011,518.002,293.00-27.00759.00-755.00692.001,463.00598.00-228.00221.00-2387.00239.00-15068.00-18588.00-63837.00-382419.00-29873.009,383.0017,584.00
Gross Profit Growth (1y) -79.74%-65.72%-53.26%117.43%301.67%39.02%157.45%210.39%238.92%151.96%-54.33%-67.18%-175.97%-332.85%-1,472.15%-1,754.87%-765.94%601.45%-27.70%-3.28%-155.11%60.64%
Gross Profit Growth (3y) 85.55%183.09%190.54%210.05%40.25%6.28%-18.09%29.62%-131.10%-116.56%-162.73%-166.18%-189.63%208.71%-115.46%-106.41%-103.56%-107.21%35.80%
Gross Profit Growth (5y) 144.27%139.90%95.88%97.92%-82.33%69.57%-63.35%-148.36%-89.66%-58.83%27.12%
Gross Profit (QoQ) 0.00%0.00%0.00%109.96%-20.72%-425.91%103.74%255.13%8.11%21.53%-13.91%22.91%100.21%46.52%-6.00%-8.62%-63.71%5.29%-317.58%-180.05%-113.87%-26.99%-13.85%262.17%-154.46%13.47%61.11%
Net Cash Flow Growth (1y) 271.81%-151.13%-106.80%191.26%-1,475.84%1,317.04%464.24%438.68%-890.28%27.21%-82.74%-161.34%-35.57%-58.98%344.34%-134.25%-228.31%-164.63%-124.64%-413.02%2.72%-13.93%122.99%102.67%95.09%430.00%-972.36%-266.56%473.31%-105.97%96.87%325.05%-256.15%524.51%-469.03%40.49%42.46%-130.63%18.98%-100.95%
Net Cash Flow Growth (3y) -322.59%201.07%-104.43%175.48%-334.92%-219.91%-407.09%43.33%-69.47%-233.75%-32.71%-3.23%-110.84%-62.99%-32.04%28.83%32.41%46.06%34.44%-35.61%38.86%29.63%39.23%60.27%28.06%34.09%41.55%-52.58%73.98%-49.69%-27.60%47.56%68.90%
Net Cash Flow Growth (5y) 220.65%-110.38%-98.89%-49.80%-118.96%-230.35%-234.13%-33.04%21.68%-29.78%4.86%-17.15%-18.42%22.81%-15.55%48.07%26.23%1.77%-9.25%-15.86%22.18%30.66%21.84%21.98%73.37%
Net Cash Flow (QoQ) 309.39%292.72%-10.97%-76.53%-162.32%47.75%3,911.75%140.35%1,667.20%-162.72%175.72%-194.15%384.47%-190.10%74.58%-108.08%186.08%436.66%-124.37%-191.64%83.06%-104.60%-407.39%44.70%80.15%141.28%-40.95%-201.56%1,433.13%-209.12%88.73%327.63%-121.31%42.82%911.26%-257.94%157.94%-176.65%300.30%-164.68%69.16%-102.75%97.65%
Net Income Growth (1y) 93.00%85.80%13,630.49%3,364.25%80.28%-65.99%-435.14%-655.96%122.97%-134.38%-831,347.37%-8,897.54%-1,101.09%-183.03%-241.87%-41.09%-99.93%145.21%-8.31%63.82%-14.61%-336.15%44.96%-62.09%103.62%53.47%120.66%231.36%-214.76%143.43%-194.14%64.51%825.28%
Net Income Growth (3y) 269.97%73.46%-534.82%58.17%11.54%-85.97%-94.47%-93.76%-113.30%-238.78%-66.27%70.99%-3,034.02%-260.64%-192.16%-44.58%-26.79%6.12%27.71%20.80%28.53%40.45%63.75%-21.86%52.51%76.55%32.03%
Net Income Growth (5y) 108.54%-111.13%-89.53%-342.53%-199.98%-97.13%41.49%-85.27%-36.23%-81.42%-110.55%16.98%-26.94%411.49%148.95%-24.18%21.16%16.89%30.52%21.89%
Net Income (QoQ) -498.43%922.55%109.96%-25.73%154.50%-54.57%-60.39%34.30%100.03%23,586.84%483.14%-770.59%10.26%-150.69%33.64%-89.59%-8.40%-3.46%5.97%142.88%-359.68%65.44%-197.88%11.66%39.47%-1.76%106.65%-1,235.14%126.88%546.91%-105.81%529.55%-158.27%1,230.43%-74.37%
Net Income towards Common Stockholders Growth (1y) 93.00%85.80%13,630.49%3,364.25%80.28%-65.99%-435.14%-655.96%122.97%-134.38%-831,347.37%-8,897.54%-1,101.09%-183.03%-241.87%-41.09%-99.93%145.08%-8.31%63.82%-14.61%-337.93%44.62%-66.26%103.62%53.68%120.54%228.06%-214.76%143.43%-194.14%64.51%825.28%
Net Income towards Common Stockholders Growth (3y) 269.97%73.46%-534.82%58.17%11.54%-85.97%-94.47%-93.76%-113.30%-238.78%-66.27%70.89%-3,034.02%-260.64%-192.16%-44.80%-27.05%5.32%27.71%20.80%28.53%40.45%63.75%-21.78%52.51%76.55%32.03%
Net Income towards Common Stockholders Growth (5y) 108.54%-111.13%-89.53%-342.53%-199.98%-97.13%41.41%-85.27%-36.23%-81.42%-110.73%16.98%-26.94%411.49%148.95%-24.18%21.16%16.89%30.52%21.89%
Net Income towards Common Stockholders (QoQ) -498.43%922.55%109.96%-25.73%154.50%-54.57%-60.39%34.30%100.03%23,586.84%483.14%-770.59%10.26%-150.69%33.64%-89.59%-8.40%-3.46%5.97%142.75%-360.45%65.44%-197.88%11.25%39.38%-3.75%106.49%-1,235.14%126.88%546.91%-105.81%529.55%-158.27%1,230.43%-74.37%
Net Margin Growth (1y) 7,869.00-5270.00-47488.00-23339.0034,142.00-6242.00-41133.00-103667.00-71774.00-104271.00-169783.00-777245.00132,210.00165,223.00875,718.00-38299.0037,611.00-13797.0051,387.0022,958.009,984.0024,514.00-1343.0014,877.00-2584.00-1094.003,181.00
Net Margin Growth (3y) 18,412.0014,369.00-5477.00-34851.00-49808.00-110160.00-85120.00-133852.0021,697.00-45693.00-5195.00-54199.00-10361.0033,050.0084,675.0068,962.00116,868.00212,818.00886,434.00-465.0045,011.009,623.0053,226.00
Net Margin Growth (5y) 5,066.00-15212.00-63621.00-6913.00-54369.00-11688.00-67545.00-39942.0031,330.006,355.001,902.005,522.00-4155.0027,474.0040,451.00108,096.0070,801.00
Net Margin (QoQ) -8522.00575.00-729.00-1626.009,649.00-12564.0011,584.0019,205.00556.002,796.00-28799.00-15686.00-61978.0034,689.00-61296.00-81198.00-669441.00-48185.0041,055.00-46208.0015,039.0027,725.00-10354.0018,977.00-13390.0014,752.004,176.00-6880.002,829.00-2709.005,667.00-2605.00
Operating Income Growth (1y) 6.97%-448.75%-1,315.42%-130.18%-659.52%6.73%181.25%189.24%234.09%376.58%1.81%336.52%-203.36%-324.80%-361.91%-221.08%-231.63%148.24%-3.53%58.81%-14.62%-336.16%37.32%-59.69%97.66%54.12%121.02%234.51%-87.30%143.79%-165.55%108.46%852.69%
Operating Income Growth (3y) -177.91%-167.73%-1,004.57%-85.87%125.55%152.80%139.33%122.18%-119.16%-79.66%-29.40%-67.70%-66.27%70.99%-68.22%-61.05%-80.99%-65.84%-54.66%-40.89%55.37%19.44%28.79%42.35%63.11%-22.00%55.79%86.41%32.57%
Operating Income Growth (5y) 194.25%119.97%307.00%93.34%-100.59%76.96%-99.68%-34.93%-109.14%-45.88%-7.05%-25.41%34.22%-26.58%-18.31%36.14%-16.78%-12.44%-17.44%17.43%26.61%
Operating Income (QoQ) -498.43%95.95%-9,423.24%9.29%-10.33%-179.05%66.69%-435.08%-184.57%54.62%-9.92%34.30%347.92%-50.16%65.16%35.52%-8.74%113.71%-139.11%-194.74%-6.32%1.21%-7.12%142.88%-328.16%60.69%-198.07%11.66%39.44%-0.15%95.64%-1,633.33%127.75%540.74%-106.08%505.23%-141.54%2,137.54%-78.05%
Operating Margin Growth (1y) 183.00-21190.00-59736.00-24255.00-23416.005,464.0095,466.0040,033.0050,381.0049,225.0018,386.0093,937.00-60843.00-151596.00-243243.00-878244.00124,075.00153,745.00768,141.00-38146.0032,111.00-13062.0050,495.0022,975.009,974.0023,826.00-491.0014,688.00-2420.00241.003,448.00
Operating Margin Growth (3y) -5660.00-14434.00-64084.0010,987.0027,147.0033,499.0054,116.00109,715.00-33878.00-96907.00-129391.00-744274.0021,704.00-71112.00-16166.00-70441.00-65667.00-57387.00-123165.0040,896.00108,904.00195,830.00778,905.00-483.0039,664.0011,005.0053,453.00
Operating Margin Growth (5y) 21,305.0040,255.0049,767.00144,957.005,978.00-35382.00-389.00-43477.00-10979.0056,465.0010,805.0030,435.006,533.00-29028.00-5402.00-20437.00-28004.00-49834.00-99098.0043,854.00
Operating Margin (QoQ) -8522.009,817.00-39072.004,077.00-1287.00519.00-3126.00-17296.00-39834.0036,000.00-2287.0011,584.0050,169.00-19433.008,062.0010,429.0019,329.0056,118.00-146718.00-80325.00-72318.00-578883.00-42648.0035,513.00-46214.0015,202.0027,609.00-9660.0017,343.00-12318.0014,608.004,192.00-6974.002,861.00-2500.006,854.00-3766.00
Profit After Tax Growth (1y) 40.44%-6,229.41%85.80%1,102.24%-50.43%-1,864.19%594.97%-421.50%-1,315.42%-440.15%-699.80%6.73%51.83%17.07%72.28%-134.38%-43.11%-95.70%-729.41%-183.03%-241.87%-27.11%-99.93%145.21%-8.31%59.84%-14.61%-336.15%44.96%-62.09%103.62%53.47%120.66%231.36%-214.76%143.43%-194.14%64.51%825.28%
Profit After Tax Growth (3y) 207.86%-167.73%-1,004.57%-147.00%-210.90%-117.27%-344.77%-138.43%-108.22%-113.69%-106.19%-150.87%-83.58%-33.08%-27.30%-66.27%70.99%-74.34%0.04%-166.86%-44.58%-26.79%6.12%27.71%20.80%28.53%41.86%63.75%-21.86%52.51%76.55%32.03%
Profit After Tax Growth (5y) -114.29%-111.13%-292.29%-89.53%-188.36%-118.83%-193.79%-186.67%55.16%-104.92%-34.94%-101.96%-45.88%-7.04%-6.07%16.98%-26.94%21.08%32.78%4.61%21.16%16.89%30.52%21.89%
Profit After Tax (QoQ) -498.43%95.95%-9,423.24%-330.66%78.63%219.22%813.41%-164.64%-179.05%142.18%-522.56%-184.57%-6.49%53.16%34.30%-46.98%-83.33%84.34%-455.58%10.26%-150.69%33.64%-89.59%-8.40%6.79%-4.37%142.88%-359.68%65.44%-197.88%11.66%39.47%-1.76%106.65%-1,235.14%126.88%546.91%-105.81%529.55%-158.27%1,230.43%-74.37%
Property, Plant & Equipment (Net) Growth (1y) -18.47%6.55%5.90%5.19%227.31%-21.67%40.12%-24.31%-76.36%-27.72%-61.37%-32.17%-34.98%-38.28%-42.34%-47.36%-47.00%-45.45%-43.31%-40.21%-43.50%-48.79%
Property, Plant & Equipment (Net) Growth (3y) -14.24%-15.51%-16.93%-18.56%-20.47%-29.57%-32.17%-35.34%-56.65%-37.57%-49.83%-40.23%-42.04%-44.35%
Property, Plant & Equipment (Net) Growth (5y) -26.30%-27.30%-28.46%-29.84%-31.51%-37.21%
Property, Plant & Equipment (Net) (QoQ) -4.62%-4.84%-5.09%-5.36%24.65%-5.42%-5.73%194.50%-70.17%69.19%-49.08%-8.03%-8.79%-9.57%-10.58%-11.84%-13.42%-15.51%-18.37%-11.24%-10.90%-12.19%-13.91%-16.12%-19.26%
Return on Assets Growth (1y) -48.00202.00337.00526.00119.0043.0027.00-8.00-12.00-32.00-57.00-67.00-48.00-20.0017.0027.0011.00-19.00-39.00-48.00-53.00-38.00-27.0014.0026.0034.0026.00-42.00-48.00-86.00-45.004.0034.00147.00108.00124.0074.00-4.009.00
Return on Assets Growth (3y) 59.00213.00307.00451.0059.00-9.00-14.00-48.00-49.00-70.00-80.00-88.00-90.00-76.00-49.00-7.00-17.00-23.00-40.00-76.00-75.00-90.00-47.00-25.0012.0095.0088.0085.0060.0056.0071.00
Return on Assets Growth (5y) 22.00174.00284.00430.0017.00-66.00-79.00-82.00-76.00-74.00-81.00-116.00-112.00-129.00-69.00-46.00-31.0038.0022.0051.0033.0052.0070.00
Return on Assets (QoQ) -169.00-121.00-159.00401.0081.0014.0030.00-6.005.00-1.00-5.00-11.00-15.00-26.00-15.009.0013.0010.00-4.00-7.00-17.00-11.00-13.00-13.00-1.000.0028.00-1.007.00-8.00-40.00-6.00-32.0033.009.0024.0081.00-7.0025.00-26.003.007.00
Return on Capital Employed Growth (1y) 24.000.00-6.00-61.00-50.00-88.00-65.0067.0088.00128.00136.0048.0045.0017.00-33.00-64.00-126.00-119.00-43.00-17.0036.0034.00-66.00-78.00-156.00-105.00-16.0031.00226.00182.00191.00190.0029.0036.00
Return on Capital Employed Growth (3y) 61.0040.0065.0054.0083.0057.0037.0051.008.0026.0059.00-33.00-44.00-68.00-143.00-159.00-246.00-190.00-125.00-64.00106.00111.00109.00144.0099.00113.00
Return on Capital Employed Growth (5y) -19.00-62.00-12.00-28.00-6.00-28.00-72.00-44.00-112.00-45.00-23.00-79.0026.009.0032.0063.0010.0028.00
Return on Capital Employed (QoQ) 32.00-10.0012.00-11.008.00-16.00-43.000.00-29.007.0089.0022.0010.0015.001.0018.00-17.00-35.00-30.00-43.00-11.0041.00-4.0011.00-13.00-59.00-16.00-68.0038.0030.0032.00127.00-6.0038.0032.00-35.001.00
Return on Equity Growth (1y) -1.001,713.00-399.00-707.00120.0050.0034.00-4.00-10.00-38.00-69.00-69.00-47.00-21.0019.0023.005.00-25.00-50.00-58.00-58.00-43.00-44.005.0012.0027.0031.00-86.00-121.00-244.00-181.00-87.0013.00348.00277.00303.00209.000.0026.00
Return on Equity Growth (3y) 109.001,725.00-434.00-780.0063.00-8.00-16.00-50.00-51.00-83.00-100.00-103.00-100.00-89.00-75.00-30.00-41.00-41.00-63.00-139.00-167.00-261.00-194.00-169.00-96.00131.00127.00130.00102.00104.00122.00
Return on Equity Growth (5y) 67.001,680.00-465.00-815.0010.00-76.00-110.00-103.00-98.00-99.00-113.00-185.00-209.00-306.00-225.00-203.00-149.0063.0033.0076.0055.0088.00110.00
Return on Equity (QoQ) -1633.002,129.00337.00-834.0080.0017.0029.00-7.0011.001.00-9.00-12.00-17.00-30.00-9.0010.009.0010.00-5.00-8.00-21.00-16.00-12.00-9.00-6.00-16.0036.00-1.009.00-13.00-81.00-36.00-115.0051.0013.0064.00221.00-20.0038.00-30.0012.006.00
Return on Invested Capital Growth (3y) 67.0074.00
Return on Invested Capital (QoQ) 4.00-14.00-35.00-28.00-38.00
Return on Sales Growth (1y) -149.00-99.00-362.00254.00295.00489.0079.00-53.00-24.00-32.00-475.00-233.00-63.00-32.00341.00-62.00-411.00-1037.00-718.00-1043.00-1698.00-7772.00-2332.001,322.001,652.008,757.002,508.00-381.00377.00-133.00514.00228.0099.00241.00-13.00149.00-26.00-11.0032.00
Return on Sales Growth (3y) 184.00144.00103.00433.00-142.009.00402.00-55.00-349.00-498.00-1102.00-851.00-1339.00-2172.00-8842.00-2709.00217.00-457.00-52.00-542.00-102.00331.00851.00690.001,169.002,128.008,864.003,008.00-5.00450.0096.00532.00
Return on Sales Growth (5y) 51.00-152.00-371.00-636.00-518.00-1096.00-1707.00-3105.00-69.00-544.00-117.00-675.00-398.00-143.00-218.00313.0064.0019.0055.00-42.00275.00405.001,081.00708.00
Return on Sales (QoQ) -85.0063.00-355.00229.00-35.00-201.006.00-7.00-16.0096.00-126.0022.00-25.00-346.00116.00192.006.0028.00-288.00-157.00-620.00347.00-613.00-812.00-6694.005,787.003,041.00-482.00411.00-462.00152.00276.00-99.00185.00-134.00148.0042.00-69.0028.00-27.0057.00-26.00
Revenue Growth (1y) -4.66%-22.68%4.52%-65.72%81.82%19.80%69.24%120.52%110.67%76.89%-36.12%-52.27%-50.90%-44.48%-33.33%-83.48%2,243.75%400.00%6,771.01%-83.42%213.18%-58.19%238.56%29.09%-12.90%288.16%-21.88%174.77%164.24%100.58%143.18%
Revenue Growth (3y) 70.76%99.67%105.38%107.22%53.99%17.89%4.16%-28.81%23.44%5.57%-10.34%-44.18%184.45%28.65%75.65%14.83%29.21%118.55%68.07%118.55%71.18%138.92%381.32%-16.22%93.17%48.20%85.97%
Revenue Growth (5y) 80.34%75.96%56.43%56.43%84.40%30.37%32.58%42.13%35.52%62.37%37.96%60.95%37.56%42.17%54.47%31.98%50.23%88.86%105.85%81.75%
Revenue (QoQ) 0.00%0.00%0.00%97.12%-19.49%213.18%-80.82%59.87%8.82%2.70%1.75%5.34%53.73%33.82%-2.79%-11.55%-44.48%0.00%0.00%0.00%-33.33%-75.21%-85.78%240.63%-72.84%26.02%168.65%-54.53%119.91%-51.95%81.26%102.65%-55.74%69.00%74.31%53.83%-46.34%
Share-based Compensation Growth (1y) 184.65%-85.23%
Share-based Compensation (QoQ) -148.25%
Shareholder's Equity Growth (1y) -596.00%-65.29%538.42%3,558.84%1,950.24%6,843.72%792.24%209.59%218.39%179.28%57.44%44.47%10.95%102.76%100.56%303.46%396.71%145.61%79.92%-6.50%-13.90%11.36%23.94%17.53%15.36%13.78%-9.32%-13.50%-25.49%-58.36%-64.45%-77.85%-68.12%-76.25%-57.43%63.85%42.15%281.51%302.33%109.97%145.42%
Shareholder's Equity Growth (3y) 807.46%306.78%347.61%439.12%306.88%632.61%204.28%162.29%159.85%140.49%78.43%75.98%68.04%77.01%64.76%64.28%70.24%46.00%26.45%-1.68%-9.54%-19.20%-26.35%-39.16%-35.05%-51.72%-48.42%-32.03%-30.37%-27.74%-15.24%-8.66%3.61%
Shareholder's Equity Growth (5y) 434.10%219.94%217.69%257.70%208.96%303.94%128.89%81.75%77.11%77.51%44.89%40.84%32.47%21.31%7.59%-3.21%3.23%-21.00%-21.09%-19.17%-19.63%-13.72%-7.31%-4.97%-0.90%
Shareholder's Equity (QoQ) -2.83%-157.97%-91.31%132.21%1,687.34%214.07%2.34%20.87%129.66%8.98%5.25%6.02%29.47%0.00%-19.17%93.76%28.06%101.16%-0.49%-4.19%-6.19%4.54%-8.36%23.92%4.40%-0.86%-10.06%22.21%-16.79%-5.44%-22.52%-31.71%-28.96%-41.07%11.50%-49.12%27.34%126.81%-3.27%36.55%34.29%18.37%13.06%
Tax Rate Growth (1y) 0.00
Tax Rate (QoQ) 11,784.00
Total Debt Growth (1y) 744.55%-87.52%-79.41%-71.17%-63.43%4.59%26.29%26.29%20.75%0.00%0.00%0.00%40.55%170.20%170.20%10,008.28%-57.36%241.48%-91.33%15,980.02%13,091.01%98.27%43.50%-74.18%-71.59%-2.80%1,103.79%837.70%573.50%
Total Debt Growth (3y) -32.76%-50.50%-47.29%-64.31%-28.59%-23.85%8.09%21.08%50.55%48.32%421.80%4.84%109.74%130.94%470.08%470.68%414.20%287.22%-0.31%334.99%277.47%154.71%416.21%68.68%40.04%
Total Debt Growth (5y) -17.43%-31.90%-27.10%-34.26%-15.95%-9.05%63.41%73.13%197.74%195.26%225.85%174.86%168.96%148.54%137.63%173.30%313.26%218.76%
Total Debt (QoQ) 0.00%222.25%-50.00%-17.54%-65.03%0.00%0.00%4.59%0.00%20.75%0.00%0.00%0.00%0.00%0.00%40.55%92.25%5,157.99%-99.19%22.28%554.88%33.48%1,404.30%0.31%-27.40%-41.18%-10.29%-32.62%-20.09%101.21%1,011.12%-47.51%-42.61%