|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43B | 0.46B | 0.47B | 0.66B | 0.03B | 0.66B | 0.67B | 0.65B | 0.74B | 0.76B | 0.78B | 0.78B | 0.77B | 0.78B | 0.75B | 0.77B | 0.79B | 0.84B | 0.94B | 0.96B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.53B | 0.48B | 0.66B | 0.92B | 0.79B | 0.72B | 0.86B | 0.97B | 0.88B | | 1.05B | 1.30B | 1.37B | | 1.28B | 2.03B | 2.22B | | 2.72B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.07B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.07B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.05B | 0.08B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.07B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.07B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.05B | 0.08B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.50B | 0.45B | 0.60B | 0.87B | 0.74B | 0.66B | 0.81B | 0.93B | 0.84B | | 1.00B | 1.26B | 1.32B | | 1.22B | 1.97B | 2.15B | | 2.65B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.50B | 0.45B | 0.60B | 0.87B | 0.74B | 0.66B | 0.81B | 0.93B | 0.84B | -0.28B | 1.00B | 1.26B | 1.32B | 0.81B | 1.22B | 1.97B | 2.15B | 2.33B | 2.65B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | 0.04B | | | 0.04B | 0.16B | | -0.01B | -0.03B | 0.03B | -0.07B | 0.05B | 0.02B | -0.02B | 0.11B | | | 0.02B | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.01B | 0.01B | 0.00B | -0.01B | -0.02B | 0.01B | 0.00B | 0.00B | -0.01B | 0.00B | -0.00B | 0.00B | 0.00B | 0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | | | | | | | | | | 0.02B | 0.02B | | | 0.03B | 0.00B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.21B | 0.19B | 0.18B | 0.46B | 0.22B | 0.26B | 1.95B | 0.46B | 0.27B | -0.31B | 0.49B | 0.71B | 0.84B | 0.78B | 1.19B | 1.62B | 1.58B | 2.32B | 2.56B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.13B | | | 0.06B | 0.14B | 0.24B | 0.27B | 0.27B | 0.38B | 0.55B | 0.52B | 0.79B | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.12B | 0.10B | 0.12B | 0.29B | 0.07B | 0.19B | 1.82B | 0.32B | 0.17B | 0.37B | 0.35B | 0.47B | 0.57B | 0.51B | 0.81B | 1.07B | 1.05B | 1.52B | 1.70B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.21B | 0.19B | 0.18B | 0.46B | 0.22B | 0.19B | 1.82B | 0.46B | 0.27B | -0.37B | 0.35B | 0.47B | 0.57B | 0.51B | 0.81B | 1.07B | 1.05B | 1.52B | 2.56B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.21B | 0.19B | 0.18B | 0.46B | 0.22B | 0.19B | 1.82B | 0.46B | 0.27B | -0.37B | 0.35B | 0.47B | 0.57B | 0.51B | 0.81B | 1.07B | 1.05B | 1.52B | 2.56B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.21B | 0.19B | 0.18B | 0.46B | 0.22B | 0.19B | 1.82B | 0.46B | 0.27B | -0.37B | 0.35B | 0.47B | 0.57B | 0.51B | 0.81B | 1.07B | 1.05B | 1.52B | 2.56B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.21B | 0.19B | 0.18B | 0.46B | 0.22B | 0.19B | 1.82B | 0.46B | 0.27B | -0.37B | 0.35B | 0.47B | 0.57B | 0.51B | 0.81B | 1.07B | 1.05B | 1.52B | 2.56B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.42B | 0.77 | 0.58B | 0.71B | 1.44B | 0.43 | 0.47B | 0.70B | 0.06B | -0.74 | 0.50B | 0.29B | 0.20B | 0.03 | 0.50B | 0.28B | 0.18B | 3.03 | 0.76B |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.42B | 0.46B | 0.58B | 0.73B | 1.44B | 0.45B | 0.47B | 0.71B | 0.06B | -0.09B | 0.50B | 0.29B | 0.20B | 0.13B | 0.50B | 0.29B | 0.18B | 0.17B | 0.76B |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81 | 0.49 | 0.25B | 0.31 | 0.64 | 0.15 | 0.46B | 3.87 | 0.66 | 4.76 | 0.50B | 0.70 | 1.64 | 2.78 | 18.68B | 1.62 | 3.75 | 5.85 | 0.50B | 3.39 |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80 | 0.49 | 0.41 | 0.31 | 0.63 | 0.15 | 0.43 | 3.86 | 0.65 | 4.74 | 3.95 | 0.70 | 1.64 | 2.77 | 3.78 | 1.62 | 3.74 | 5.83 | 8.86 | 3.38 |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.50B | 0.45B | 0.60B | 0.87B | 0.74B | 0.58B | 0.74B | 0.93B | 0.84B | 0.84B | 0.93B | 1.18B | 1.26B | 0.81B | 1.59B | 1.91B | 2.10B | 2.33B | 2.65B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.17% | 6.61% | | | -18.19% | 29.01% | 33.54% | 32.47% | 34.92% | 31.80% | 33.89% | 33.04% | 34.27% | |