Agnico Eagle Mines Income Statement (2009-2025) | AEM

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue 105.83M133.08M149.25M225.60M237.58M347.46M398.48M439.00M412.07M433.69M520.54M455.50M472.93M459.56M535.84M449.38M420.42M336.42M444.32M437.24M491.77M438.52M463.39M503.09M483.60M510.11M508.80M482.93M490.53M537.63M610.86M499.21M547.46M549.88M580.01M565.25M578.43M556.28M518.68M537.82M532.22M526.61M682.96M753.10M671.88M557.17M980.61M928.45M949.62M984.65M983.82M951.53M1,325.69M1,581.06M1,449.70M1,384.72M1,509.66M1,718.20M1,642.41M1,756.64M1,829.82M2,076.62M2,155.61M2,223.70M2,468.25M2,816.10M3,059.53M
Cost of Revenue 49.72M61.01M88.65M106.94M118.23M166.57M196.67M196.00M198.57M212.75M237.19M227.57M215.03M219.91M220.41M242.36M230.05M225.95M222.77M230.50M218.07M229.38M269.79M287.32M247.28M263.61M254.58M229.82M243.97M255.44M277.37M255.11M240.34M267.64M262.17M287.69M295.33M303.69M276.86M284.47M276.89M279.50M316.35M374.97M356.10M280.39M412.80M374.85M417.38M433.05M455.63M467.07M661.74M471.44M657.07M666.88M653.14M743.25M759.41M777.46M783.59M771.98M783.65M671.95M767.73M789.19M839.32M
Gross Profit 43.98M56.60M37.40M97.00M88.85M136.88M153.66M243.01M151.57M161.70M216.24M227.94M257.90M239.66M315.43M207.02M190.37M110.47M221.55M206.75M273.70M209.14M193.59M215.77M236.32M246.50M254.21M253.11M246.56M282.19M333.49M244.10M307.12M282.24M317.83M277.56M283.11M252.59M241.82M253.35M255.33M247.11M366.61M378.13M315.78M276.78M567.81M553.60M532.25M551.60M528.19M484.46M663.95M1,109.61M792.62M717.84M856.52M974.94M883.00M979.18M1,046.24M1,304.64M1,371.96M1,551.75M1,700.52M2,026.91M2,220.21M
Research & Development 6.25M9.73M11.85M7.56M7.50M12.96M19.49M15.01M16.98M17.29M9.61M31.84M23.11M34.29M36.02M16.08M8.57M11.33M15.55M8.79M9.42M11.63M20.52M14.44M16.65M30.62M37.09M26.00M28.39M38.10M44.65M35.85M25.31M34.32M50.11M31.71M30.22M38.94M40.94M27.57M25.45M27.35M28.23M23.75M29.64M14.34M30.49M39.02M28.71M39.94M42.14M41.72M65.84M70.35M64.00M70.92M53.77M54.42M61.59M46.00M51.21M55.25M60.34M52.82M41.80M52.10M59.63M
Selling, General & Administrative 18.80M13.25M14.66M17.86M28.43M23.24M19.93M22.73M35.15M24.12M20.41M28.24M33.93M32.02M25.42M27.73M37.32M28.39M24.00M25.94M26.27M41.52M24.99M26.00M25.22M23.57M25.68M22.50M24.82M24.34M21.47M32.15M30.75M27.75M27.99M28.57M33.46M30.65M29.40M31.36M29.09M29.13M27.34M35.43M30.54M25.55M26.29M33.91M44.93M31.32M31.32M34.43M67.54M49.27M49.46M54.58M48.21M47.31M38.93M74.00M48.12M48.82M48.50M62.01M60.71M57.89M67.76M
Pension (IS) 0.99M1.78M2.10M
Other Operating Expenses 110.72M138.53M158.85M4,247.36M238.76M353.94M473.19M5,500.35M418.06M434.87M515.41M5,034.26M474.10M5,067.55M537.78M5,256.12M423.19M5,250.80M5,440.07M1,749.28M20.75M2.67M5,281.47M-8.13M1.10M-2.71M25.33M17.94M7.66M-67.17M9.77M-3.20M-0.16M0.00M0.00M0.00M0.00M0.00M18.46M21.22M21.47M
Operating Expenses 25.05M22.99M26.50M25.43M35.93M36.20M39.42M37.74M52.13M41.41M30.02M60.09M57.04M66.30M61.44M43.81M45.89M39.71M39.55M34.73M35.69M53.14M45.51M40.43M41.87M54.19M62.76M48.51M53.21M62.44M66.12M67.99M56.07M62.08M78.09M60.28M63.68M69.58M70.34M58.93M54.54M56.48M55.56M59.18M60.19M39.88M56.78M72.93M73.64M71.27M73.46M76.15M133.38M119.63M113.46M125.50M101.98M101.73M100.52M120.00M99.32M104.07M108.83M114.84M102.51M109.99M127.39M
Operating Income 18.93M33.61M10.89M71.58M52.92M100.69M114.24M205.27M99.44M120.29M186.22M167.85M200.86M173.35M253.99M163.21M144.48M70.76M182.00M172.01M238.01M156.00M148.08M175.34M194.44M192.31M191.45M204.61M193.35M219.75M267.37M176.10M251.05M220.16M239.74M217.29M219.43M183.00M171.48M194.42M200.79M190.64M311.05M318.95M255.59M236.90M511.03M480.66M458.61M480.34M454.74M408.31M530.57M989.99M679.16M592.34M754.54M873.21M782.48M859.19M946.91M1,200.57M1,263.12M1,436.91M1,598.00M1,916.92M2,092.82M
Non Operating Investment Income 0.19M-0.34M-5.94M3.67M-0.35M-3.72M-7.84M11.30M-4.39M-0.42M3.40M0.09M-0.60M-16.46M-0.27M-5.02M-0.08M-0.26M-21.05M-2.67M-0.88M-0.00M-0.12M1.80M1.58M-0.08M-0.00M-0.09M-0.34M
Interest & Investment Income 4.69M-5.10M-3.66M2.71M-1.38M-0.09M66.87M1.21M-0.25M0.22M-1.72M-0.27M-1.24M-1.88M11.60M-2.52M-1.23M-1.17M9.78M-0.73M-1058.00M-1136.00M2,924.94M-1205.00M-3770.00M-1714.00M6,698.82M-2468.00M-4.55M29.21M-16.20M
Other Non Operating Income -7.49M16.66M22.88M7.79M8.90M-17.43M17.68M10.38M14.06M-21.42M8.32M15.52M16.27M-4.45M3.66M-11.12M2.55M-1.39M-8.34M6.57M-4.68M6.95M-11.69M4.78M0.90M1.28M0.60M5.52M3.20M-1.66M0.85M4.52M4.32M5.49M-3.48M-29.51M1.06M2.66M2.21M-1.35M16.41M3.85M3.32M4.32M10.99M-3.08M2.44M-6.48M12.79M1.21M-13.49M11.68M0.22M4.01M-6.49M1.93M-4.55M0.36M3.44M10.13M-0.06M-6.56M
Non Operating Income -0.42M-8.58M7.31M5.17M4.12M2.36M-4.48M-1.53M-5.56M-29.53M1.77M-4.97M1.55M-11.53M4.54M9.13M11.53M-1.88M91.90M
EBIT 18.93M33.61M10.89M71.58M52.92M100.69M114.24M205.27M99.44M120.29M186.22M167.85M200.86M173.35M253.99M163.21M144.48M70.76M182.00M172.01M238.01M156.00M148.08M175.34M194.44M192.31M191.45M204.61M193.35M219.75M267.37M176.10M251.05M220.16M239.74M217.29M219.43M183.00M171.48M194.42M200.79M190.64M311.05M318.95M255.59M236.90M511.03M480.66M458.61M480.34M454.74M408.31M530.57M989.99M679.16M592.34M754.54M873.21M782.48M859.19M946.91M1,200.57M1,263.12M1,436.91M1,598.00M1,916.92M2,092.82M
EBT 29.34M18.59M-6.61M66.73M41.27M108.55M163.48M121.90M77.36M104.77M-110.58M-850.17M107.51M77.18M152.35M98.11M48.61M-23.46M88.56M-960.38M146.72M33.82M6.32M2.29M56.71M20.91M-14.02M19.02M27.20M37.91M87.94M115.41M102.65M63.68M106.75M66.22M69.35M40.41M18.46M-387.27M52.52M42.82M139.46M503.94M23.33M117.55M332.69M293.99M243.16M293.06M207.27M189.22M179.67M456.85M215.99M262.91M1,945.50M461.29M265.21M-312.93M489.05M710.21M839.79M782.51M1,194.57M1,616.62M1,575.57M
Tax Provisions -25.00M17.36M10.36M18.79M18.94M8.19M42.02M33.94M35.22M14.54M39.72M21.41M4.30M1.29M21.40M15.34M21.63M9.37M8.98M-180.10M8.15M13.17M16.91M13.07M27.97M0.15M9.26M33.76M-0.59M13.45M17.74M20.68M30.36M38.79M27.44M31.32M37.84M34.08M25.03M9.62M34.95M19.50M15.91M20.33M46.13M6.93M31.09M26.71M108.65M44.52M38.15M54.76M103.40M84.68M50.14M78.53M64.94M74.83M67.90M82.86M130.78M127.60M119.18M96.47M536.60M79.70M261.40M
Profit After Tax 54.34M1.23M-16.97M47.94M22.33M100.36M121.46M87.96M45.26M68.83M81.61M-601.43M78.55M43.27M106.33M82.77M23.86M24.38M74.92M-780.27M97.14M22.16M-15.05M-21.28M28.74M10.08M1.29M-15.54M27.79M18.99M49.39M62.65M75.95M54.88M72.47M37.50M44.93M4.97M17.05M-393.66M37.03M27.77M76.67M331.69M-21.57M105.30M222.65M205.22M145.24M196.39M118.96M101.36M119.08M290.39M66.68M194.10M1,816.89M323.67M174.80M374.06M347.19M472.02M567.12M509.25M814.73M1,068.71M1,054.96M
Investment Income -7.49M-15.50M22.88M7.79M8.90M34.10M17.68M10.38M14.06M-21.30M15.52M3.66M-5.06M-11.69M6.77M5.52M2.53M0.85M2.65M4.32M5.49M-3.48M5.40M2.66M2.21M4.13M3.85M3.32M-5.70M10.99M-6.48M12.79M1.21M-15.48M0.22M-6.49M-4.55M-0.06M
Income from Non-Controlling Interests -0.06M
Income from Continuing Operations 54.34M1.23M-16.97M47.94M22.33M100.36M121.46M87.96M42.14M90.23M-150.30M-871.59M103.20M75.89M130.95M82.77M26.98M-32.83M79.57M-780.27M138.57M20.64M-10.60M-10.78M28.74M20.76M-23.27M-14.73M27.79M24.46M70.20M94.73M72.28M24.89M79.31M34.89M31.52M6.32M-6.57M-396.89M17.57M23.32M123.54M483.62M-22.80M110.62M301.60M267.28M134.51M248.55M169.12M134.46M76.27M372.17M165.85M184.39M1,880.56M386.46M197.31M-395.79M358.27M582.61M720.61M686.04M657.97M1,536.92M1,314.16M
Consolidated Net Income 54.34M1.23M-16.97M47.94M22.33M100.36M121.46M87.96M42.14M90.23M-150.30M-871.59M103.20M75.89M130.95M82.77M26.98M-32.83M79.57M-780.27M138.57M20.64M-10.60M-10.78M28.74M20.76M-23.27M-14.73M27.79M24.46M70.20M94.73M72.28M24.89M79.31M34.89M31.52M6.32M-6.57M-396.89M17.57M23.32M123.54M483.62M-22.80M110.62M301.60M267.28M134.51M248.55M169.12M134.46M76.27M372.17M165.85M184.39M1,880.56M386.46M197.31M-395.79M358.27M582.61M720.61M686.04M657.97M1,536.92M1,314.16M
Income towards Parent Company 54.34M1.23M-16.97M47.94M22.33M100.36M121.46M87.96M42.14M90.23M-150.30M-871.59M103.20M75.89M130.95M82.77M26.98M-32.83M79.57M-780.27M138.57M20.64M-10.60M-10.78M28.74M20.76M-23.27M-14.73M27.79M24.46M70.20M94.73M72.28M24.89M79.31M34.89M31.52M6.32M-6.57M-396.89M17.57M23.32M123.54M483.62M-22.80M110.62M301.60M267.28M134.51M248.55M169.12M134.46M76.27M372.17M165.85M184.39M1,880.56M386.46M197.31M-395.79M358.27M582.61M720.61M686.04M657.97M1,536.92M1,314.16M
Net Income towards Common Stockholders 54.34M1.23M-16.97M47.94M22.33M100.36M121.46M87.96M42.14M90.23M-150.30M-601.37M103.20M43.27M106.33M82.77M23.86M24.38M47.31M-502.08M138.57M20.64M-10.60M-10.78M28.74M20.76M-23.27M-14.73M27.79M24.46M70.20M94.73M72.28M24.89M79.31M34.89M31.52M6.32M-6.57M-396.89M17.57M23.32M123.54M483.62M-22.80M110.62M301.60M267.28M134.51M248.55M169.12M134.46M76.27M372.17M165.85M184.39M1,880.56M386.46M197.31M-395.79M358.27M582.61M720.61M686.04M657.97M1,536.92M1,314.16M
EPS (Basic) 0.350.01-0.110.310.140.640.780.560.270.58-0.96-3.840.660.280.680.530.150.160.30-3.210.800.12-0.06-0.060.130.10-0.11-0.070.130.110.320.430.320.110.350.150.140.03-0.03-1.690.070.100.532.06-0.100.461.261.120.551.020.700.550.310.820.360.403.810.780.40-0.800.721.171.441.371.313.062.62
EPS (Weighted Average and Diluted) 0.350.01-0.110.300.140.630.710.530.240.52-0.87-3.550.600.250.620.480.140.140.27-2.900.790.11-0.05-0.050.130.10-0.11-0.070.130.110.310.420.320.110.340.150.130.03-0.03-1.700.070.100.512.01-0.090.461.240.980.551.020.690.550.200.810.360.404.000.780.40-0.800.721.161.441.361.313.052.61
Shares Outstanding (Weighted Average) 154.81M154.81M154.81M154.81M156.63M156.63M156.63M156.63M156.63M156.63M156.63M156.63M156.63M156.63M156.63M156.63M156.63M156.63M156.63M156.63M174.18M174.18M174.18M174.18M215.04M215.04M215.04M215.04M218.03M218.03M218.03M218.03M225.47M225.47M225.47M225.47M232.70M232.70M232.70M234.46M234.46M234.46M234.46M234.46M239.62M239.62M239.62M239.62M243.30M243.30M243.30M243.30M245.00M454.90M455.78M456.47M493.55M494.86M496.06M496.06M497.30M499.89M501.52M501.73M501.73M502.71M502.34M
Shares Outstanding (Diluted Average) 157.20M157.76M158.91M159.94M159.09M159.92M170.68M165.84M172.86M172.63M172.65M169.35M171.02M171.28M171.60M171.49M172.62M172.57M173.45M172.89M174.47M186.43M209.69M196.20M215.69M216.72M217.71M217.10M221.91M225.17M227.65M225.75M229.34M233.53M233.79M234.06M234.57M234.95M235.32M234.10M236.22M237.01M240.12M240.95M240.22M242.76M243.87M271.36M244.19M244.76M244.94M245.32M385.59M456.79M456.27M456.44M470.45M495.51M496.40M497.08M498.81M500.44M502.11M502.88M503.77M504.36M503.77M
EBITDA 59.34M23.47M12.54M118.42M31.58M123.67M-66.14M343.05M47.47M65.56M-44.52M-558.87M68.67M-6.69M125.09M60.37M34.85M-4.81M11.83M-413.52M117.89M24.82M-19.13M175.34M20.46M11.03M-2.86M204.61M53.09M36.91M57.03M176.10M85.66M58.63M70.74M217.29M219.43M183.00M171.48M194.42M200.79M190.64M311.05M318.95M255.59M236.90M511.03M480.66M458.61M480.34M454.74M408.31M530.57M989.99M679.16M592.34M754.54M873.21M782.48M859.19M946.91M1,200.57M1,263.12M1,436.91M1,598.00M1,916.92M2,092.82M
Interest Expenses 14.01M13.99M14.92M12.12M14.45M14.22M14.93M14.29M13.92M13.73M15.95M16.76M17.14M17.26M20.85M18.14M19.71M17.95M19.67M17.89M17.80M17.39M19.65M19.80M19.71M17.84M20.30M21.09M21.82M25.29M23.91M25.54M25.77M27.31M25.72M26.29M27.76M25.00M21.44M20.93M22.17M23.26M22.78M23.83M22.65M20.96M19.28M20.04M23.45M35.84M35.70M35.10M36.27M34.47M28.53M27.47M22.44M27.43M24.15M
Shares Outstanding 1,282.18M
Tax Rate 93.40%28.16%45.89%7.54%25.70%27.84%45.52%13.88%4.00%1.67%14.05%15.63%44.51%10.14%18.75%5.55%38.95%49.32%0.72%35.47%20.17%17.92%29.58%60.92%25.70%47.30%54.56%84.35%66.55%45.54%11.41%4.03%5.89%9.34%9.09%44.68%15.19%18.41%28.94%57.55%18.54%23.21%29.87%3.34%16.22%25.60%26.74%17.97%14.19%12.33%44.92%4.93%16.59%