Agnico Eagle Mines Ltd Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue 0.61B1.42B1.82B1.92B1.64B1.90B1.99B2.14B2.24B2.19B2.49B3.14B3.87B5.74B6.63B8.29B
Cost of Revenue 0.31B0.68B0.88B0.90B0.92B1.00B1.00B1.03B1.06B1.16B1.25B1.42B1.77B2.64B2.93B3.09B
Gross Profit 0.10B0.75B0.95B1.02B0.71B0.89B0.99B1.11B1.18B1.03B1.25B1.71B2.10B3.10B3.69B5.20B
Research & Development 0.04B0.05B0.08B0.11B0.04B0.06B0.11B0.15B0.14B0.14B0.10B0.11B0.15B0.27B0.22B0.22B
Share-based Compensation (IS) 0.01B0.01B28.36B24.94B
Selling, General & Administrative 0.06B0.09B0.11B0.12B0.12B0.12B0.10B0.10B0.12B0.12B0.12B0.12B0.14B0.22B0.21B0.21B
Restructuring Costs -0.03B-0.01B
Other Operating Expenses 0.64B0.01B-0.01B-0.00B-0.01B5.28B-0.02B0.00B0.00B0.01B-0.05B-0.02B-0.14B21,221.90B21,466.50B
Operating Expenses 0.10B0.15B0.18B0.23B0.16B0.17B0.21B0.25B0.26B0.26B0.23B0.20B0.28B0.49B0.42B0.43B
Operating Income 0.16B0.48B-0.34B0.91B0.13B0.72B0.78B1.08B1.04B0.50B1.02B1.52B1.81B2.61B3.27B4.77B
Non Operating Investment Income -0.01B0.02B0.00B0.01B0.00B0.01B0.02B0.00B-0.00B
Interest & Investment Income -0.01B-0.01B0.01B0.01B0.01B0.00B0.00B0.01B0.01B0.02B
Other Non Operating Income -0.04B-0.02B0.00B-0.02B0.01B0.00B-0.00B-0.01B0.02B-0.01B0.02B0.11B-0.01B-0.09B0.07B-0.16B
Non Operating Income 0.01B0.00B0.00B-0.01B0.01B0.02B0.00B-0.04B-0.01B0.05B
EBIT 0.16B0.48B-0.34B0.91B0.13B0.72B0.78B1.08B1.04B0.50B1.02B1.52B1.81B2.61B3.27B4.77B
EBT 0.11B0.44B-0.78B0.44B-0.37B0.19B0.08B0.27B0.34B-0.26B0.74B0.77B0.93B1.12B2.36B2.82B
Tax Provisions 0.02B0.10B-0.21B0.12B0.04B0.11B0.06B0.11B0.10B0.07B0.27B0.26B0.37B0.45B0.42B0.93B
Profit After Tax 0.09B0.33B-0.57B0.31B-0.41B0.08B0.02B0.16B0.24B-0.33B0.47B0.51B0.56B0.67B1.94B1.90B
Investment Income 0.04B0.02B0.00B0.00B0.01B0.00B0.02B0.01B
Income from Non-Controlling Interests 0.00B
Income from Continuing Operations 0.09B0.33B-0.57B0.31B-0.41B0.08B0.02B0.16B0.24B-0.33B0.47B0.51B0.56B0.67B1.94B1.90B
Consolidated Net Income 0.09B0.33B-0.57B0.31B-0.41B0.08B0.02B0.16B0.24B-0.33B0.47B0.51B0.56B0.67B1.94B1.90B
Income towards Parent Company 0.09B0.33B-0.57B0.31B-0.41B0.08B0.02B0.16B0.24B-0.33B0.47B0.51B0.56B0.67B1.94B1.90B
Net Income towards Common Stockholders 0.09B0.33B-0.57B0.31B-0.41B0.08B0.02B0.16B0.24B-0.33B0.47B0.51B0.56B0.67B1.94B1.90B
EPS (Basic) 0.552.05-3.361.82-2.350.480.110.711.05-1.402.002.122.311.533.973.79
EPS (Weighted Average and Diluted) 0.552.00-3.361.81-2.350.420.110.701.04-1.401.992.102.301.533.953.78
Shares Outstanding (Weighted Average) 0.15B0.16B0.16B0.16B0.16B0.17B0.22B0.22B0.23B0.23B0.23B0.24B0.24B0.46B0.50B0.50B
Shares Outstanding (Diluted Average) 0.16B0.17B0.17B0.17B0.17B0.20B0.22B0.23B0.23B0.23B0.24B0.27B0.25B0.46B0.50B0.50B
EBITDA 0.16B0.31B-0.60B0.29B-0.39B0.72B0.78B1.08B1.04B0.50B1.02B1.01B0.74B2.61B1.87B1.95B
Interest Expenses 0.01B0.05B0.06B0.06B0.06B0.07B0.08B0.07B0.08B0.10B0.11B0.10B0.09B0.08B0.13B0.13B
Shares Outstanding 1.28B
Tax Rate 19.90%23.69%26.93%28.55%56.13%70.25%40.84%29.03%35.95%33.35%39.75%39.91%17.71%32.82%