|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 984.65M | 983.82M | 951.53M | 1,325.69M | 1,581.06M | 1,449.70M | 1,384.72M | 1,509.66M | 1,718.20M | 1,642.41M | 1,756.64M | 1,829.82M | 2,076.62M | 2,155.61M | 2,223.70M | 2,468.25M | 2,816.10M | 3,059.53M | 3,563.97M | 4,099.59M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 433.05M | 455.63M | 467.07M | 661.74M | 657.64M | 657.07M | 666.88M | 653.14M | 743.25M | 759.41M | 777.46M | 783.59M | 771.98M | 783.65M | 746.86M | 767.73M | 789.19M | 839.32M | 944.44M | 955.59M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 551.60M | 528.19M | 484.46M | 663.95M | 923.42M | 792.62M | 717.84M | 856.52M | 974.94M | 883.00M | 979.18M | 1,046.24M | 1,304.64M | 1,371.96M | 1,476.84M | 1,283.71M | 2,026.91M | 2,220.21M | 2,619.53M | 2,723.74M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.59M | 129.15M | 103.62M | 228.64M | 196.68M | 64.00M | 70.92M | 53.77M | 54.42M | 61.59M | 46.00M | 51.21M | 55.25M | 60.34M | 52.82M | 41.80M | 52.10M | 59.63M | 53.15M | 52.56M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.32M | 31.32M | 34.43M | 67.54M | 49.27M | 49.46M | 54.58M | 48.21M | 47.31M | 38.93M | 74.00M | 48.12M | 48.82M | 48.50M | 62.01M | 60.71M | 57.89M | 67.76M | 49.59M | 77.85M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.71M | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.74M | 3.97M | 15.11M | 89.60M | 19.57M | 2.98M | 29.16M | 20.12M | 2.78M | 20.59M | 22.78M | 11.95M | 47.31M | 4.47M | 20.75M | 19.20M | 17.07M | 31.60M | -160.87M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.92M | 160.46M | 138.05M | 296.18M | 245.96M | 113.46M | 128.22M | 101.98M | 101.73M | 100.52M | 120.00M | 99.32M | 104.07M | 108.83M | 114.84M | 102.51M | 109.99M | 127.39M | 102.74M | 130.41M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 438.69M | 367.73M | 346.41M | 367.77M | 677.47M | 679.16M | 589.62M | 754.54M | 873.21M | 782.48M | 859.19M | 946.91M | 1,200.57M | 1,263.12M | 1,362.01M | 1,181.20M | 1,916.92M | 2,092.82M | 2,516.79M | 2,593.33M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 438.69M | 367.73M | 346.41M | 367.77M | 677.47M | 679.16M | 589.62M | 754.54M | 873.21M | 782.48M | 859.19M | 946.91M | 1,200.57M | 1,263.12M | 1,362.01M | 1,181.20M | 1,916.92M | 2,092.82M | 2,516.79M | 2,593.33M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.42M | -24.26M | -28.66M | 40.75M | 162.37M | -83.77M | | -26.43M | 34.01M | -69.47M | 45.94M | 19.61M | -17.15M | 107.43M | -68.86M | -125.26M | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44M | 17.85M | 12.79M | -28.66M | -13.49M | -5.69M | 11.68M | -4.66M | 4.01M | -6.49M | 1.93M | -6.88M | 0.36M | -0.05M | 10.13M | -68.86M | -11.57M | -25.61M | 242.15M | -4.70M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.78M | -20.33M | 264.68M | 298.38M | 82.26M | 302.12M | 395.59M | 557.24M | 620.43M | -1488.79M | 19.20M | 1,305.01M | 1,189.55M | -2995.68M | 0.79M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 293.06M | 207.27M | 189.22M | 179.67M | 456.85M | 215.99M | 262.91M | 1,945.50M | 461.29M | 265.21M | -312.93M | 489.05M | 710.21M | 839.79M | 782.51M | 1,194.57M | 1,616.62M | 1,575.57M | 2,317.15M | 2,559.62M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.67M | 88.31M | 87.86M | 60.59M | 166.46M | 149.31M | 68.81M | 128.61M | 137.62M | 90.41M | 61.12M | 141.86M | 238.19M | 272.67M | 273.26M | 379.84M | 547.91M | 520.61M | 794.09M | 864.16M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 196.39M | 118.96M | 101.36M | 119.08M | 290.39M | 66.68M | 194.10M | 1,816.89M | 323.67M | 174.80M | -381.01M | 347.19M | 472.02M | 567.12M | 509.25M | 814.73M | 1,068.71M | 1,054.96M | 1,523.06M | 1,695.46M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 196.39M | 118.96M | 101.36M | 119.08M | 290.39M | 66.68M | 194.10M | 1,816.89M | 323.67M | 174.80M | -374.06M | 347.19M | 472.02M | 567.12M | 509.25M | 814.73M | 1,068.71M | 1,054.96M | 1,523.06M | 1,695.46M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 196.39M | 118.96M | 101.36M | 119.08M | 290.39M | 66.68M | 194.10M | 1,816.89M | 323.67M | 174.80M | -374.06M | 347.19M | 472.02M | 567.12M | 509.25M | 814.73M | 1,068.71M | 1,054.96M | 1,523.06M | 1,695.46M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 196.39M | 118.96M | 101.36M | 119.08M | 290.39M | 66.68M | 194.10M | 1,816.89M | 323.67M | 174.80M | -374.06M | 347.19M | 472.02M | 567.12M | 509.25M | 814.73M | 1,068.71M | 1,054.96M | 1,523.06M | 1,695.46M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 196.39M | 118.96M | 101.36M | 119.08M | 290.39M | 66.68M | 194.10M | 1,816.89M | 323.67M | 174.80M | -0.75 | 347.19M | 472.02M | 567.12M | 1.02 | 814.73M | 1,068.71M | 1,054.96M | 1,523.06M | 1,695.46M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 807.07 | 487.66 | 0.42 | 410.61M | 315.64M | 146.50 | 0.44 | 0.00M | 72.73M | 352.93 | 0.00 | 697.71 | 945.10 | 0.00M | 0.00 | 0.00M | 0.00M | 0.00M | 3.03 | 0.00M |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 802.38 | 485.66 | 0.41 | 308.82 | 635.72 | 61.74M | 0.44 | 470.70M | 73.06M | 352.14 | 0.00 | 696.04 | 943.20 | 0.00M | 0.00 | 0.00M | 0.00M | 180.95M | 3.03 | 501.62M |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.24M | 243.71M | 0.29 | 0.92 | 0.46M | 437.68M | 0.47M | 4.45 | 0.50M | 488.72M | 0.50M | 0.50M | 0.50M | 499.90M | 0.50M | 0.50M | 0.50M | 501.99M | 0.50M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.24M | 244.73M | 0.39M | 0.46M | 1.08 | 438.53M | 3.86 | 4.43 | 0.50M | 489.91M | 0.50M | 0.50M | 0.50M | 500.86M | 0.50M | 0.50M | 5.83 | 503.43M | 3.38 |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 438.69M | 367.73M | 346.41M | 367.77M | 677.47M | 679.16M | 580.64M | 754.54M | 873.21M | 782.48M | 842.50M | 946.91M | 1,200.57M | 1,263.12M | 1,362.01M | 1,181.20M | 1,916.92M | 2,092.82M | 2,516.79M | 2,593.33M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.26M | 22.78M | 23.83M | 22.65M | 20.96M | 19.28M | 20.04M | 23.45M | 35.84M | 35.70M | 35.10M | 36.27M | 34.47M | 28.53M | 27.47M | 22.44M | 27.43M | 24.15M | 17.12M | 15.76M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.99% | 42.61% | 46.43% | 33.73% | 36.44% | 69.13% | 26.17% | 6.61% | 29.83% | 34.09% | -19.53% | 29.01% | 33.54% | 32.47% | 34.92% | 31.80% | 33.89% | 33.04% | 34.27% | 33.76% |