|
Revenue
|
0.61B | 1.42B | 1.82B | 1.92B | 1.64B | 1.90B | 1.99B | 2.14B | 2.24B | 2.19B | 2.49B | 3.14B | 3.87B | 5.74B | 6.63B | 8.29B |
|
Cost of Revenue
|
0.31B | 0.68B | 0.88B | 0.90B | 0.92B | 1.00B | 1.00B | 1.03B | 1.06B | 1.16B | 1.25B | 1.42B | 1.77B | 2.64B | 2.93B | 3.09B |
|
Gross Profit
|
0.10B | 0.75B | 0.95B | 1.02B | 0.71B | 0.89B | 0.99B | 1.11B | 1.18B | 1.03B | 1.25B | 1.71B | 2.10B | 3.10B | 3.69B | 5.20B |
|
Research & Development
|
0.04B | 0.05B | 0.08B | 0.11B | 0.04B | 0.06B | 0.11B | 0.15B | 0.14B | 0.14B | 0.10B | 0.11B | 0.15B | 0.27B | 0.22B | 0.22B |
|
Selling, General & Administrative
|
0.06B | 0.09B | 0.11B | 0.12B | 0.12B | 0.12B | 0.10B | 0.10B | 0.12B | 0.12B | 0.12B | 0.12B | 0.14B | 0.22B | 0.21B | 0.21B |
|
Restructuring Costs
|
| | | | | | | | | | | -0.03B | -0.01B | | | |
|
Other Operating Expenses
|
0.64B | 0.01B | -0.01B | -0.00B | -0.01B | 5.28B | | -0.02B | 0.00B | 0.00B | 0.01B | -0.05B | -0.02B | -0.14B | 21,221.90B | 21,466.50B |
|
Operating Expenses
|
0.10B | 0.15B | 0.18B | 0.23B | 0.16B | 0.17B | 0.21B | 0.25B | 0.26B | 0.26B | 0.23B | 0.20B | 0.28B | 0.49B | 0.42B | 0.43B |
|
Operating Income
|
0.16B | 0.48B | -0.34B | 0.91B | 0.13B | 0.72B | 0.78B | 1.08B | 1.04B | 0.50B | 1.02B | 1.52B | 1.81B | 2.61B | 3.27B | 4.77B |
|
Non Operating Investment Income
|
-0.01B | 0.02B | 0.00B | 0.01B | 0.00B | 0.01B | 0.02B | 0.00B | -0.00B | | | | | | | |
|
Interest & Investment Income
|
-0.01B | -0.01B | | | | | | | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B |
|
EBIT
|
0.16B | 0.48B | -0.34B | 0.91B | 0.13B | 0.72B | 0.78B | 1.08B | 1.04B | 0.50B | 1.02B | 1.52B | 1.81B | 2.61B | 3.27B | 4.77B |
|
EBT
|
0.11B | 0.44B | -0.78B | 0.44B | -0.37B | 0.19B | 0.08B | 0.27B | 0.34B | -0.26B | 0.74B | 0.77B | 0.93B | 1.12B | 2.36B | 2.82B |
|
Tax Provisions
|
0.02B | 0.10B | -0.21B | 0.12B | 0.04B | 0.11B | 0.06B | 0.11B | 0.10B | 0.07B | 0.27B | 0.26B | 0.37B | 0.45B | 0.42B | 0.93B |
|
Profit After Tax
|
0.09B | 0.33B | -0.57B | 0.31B | -0.41B | 0.08B | 0.02B | 0.16B | 0.24B | -0.33B | 0.47B | 0.51B | 0.56B | 0.67B | 1.94B | 1.90B |
|
Investment Income
|
0.04B | 0.02B | | | 0.00B | 0.00B | | | 0.01B | 0.00B | | 0.02B | 0.01B | | | |
|
Income from Non-Controlling Interests
|
| | 0.00B | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
0.09B | 0.33B | -0.57B | 0.31B | -0.41B | 0.08B | 0.02B | 0.16B | 0.24B | -0.33B | 0.47B | 0.51B | 0.56B | 0.67B | 1.94B | 1.90B |
|
Consolidated Net Income
|
0.09B | 0.33B | -0.57B | 0.31B | -0.41B | 0.08B | 0.02B | 0.16B | 0.24B | -0.33B | 0.47B | 0.51B | 0.56B | 0.67B | 1.94B | 1.90B |
|
Income towards Parent Company
|
0.09B | 0.33B | -0.57B | 0.31B | -0.41B | 0.08B | 0.02B | 0.16B | 0.24B | -0.33B | 0.47B | 0.51B | 0.56B | 0.67B | 1.94B | 1.90B |
|
Net Income towards Common Stockholders
|
0.09B | 0.33B | -0.57B | 0.31B | -0.41B | 0.08B | 0.02B | 0.16B | 0.24B | -0.33B | 0.47B | 0.51B | 0.56B | 0.67B | 1.94B | 1.90B |
|
EPS (Basic)
|
0.55 | 2.05 | -3.36 | 1.82 | -2.35 | 0.48 | 0.11 | 0.71 | 1.05 | -1.40 | 2.00 | 2.12 | 2.31 | 1.53 | 3.97 | 3.79 |
|
EPS (Weighted Average and Diluted)
|
0.55 | 2.00 | -3.36 | 1.81 | -2.35 | 0.42 | 0.11 | 0.70 | 1.04 | -1.40 | 1.99 | 2.10 | 2.30 | 1.53 | 3.95 | 3.78 |
|
Shares Outstanding (Weighted Average)
|
0.15B | 0.16B | 0.16B | 0.16B | 0.16B | 0.17B | 0.22B | 0.22B | 0.23B | 0.23B | 0.23B | 0.24B | 0.24B | 0.46B | 0.50B | 0.50B |
|
Shares Outstanding (Diluted Average)
|
0.16B | 0.17B | 0.17B | 0.17B | 0.17B | 0.20B | 0.22B | 0.23B | 0.23B | 0.23B | 0.24B | 0.27B | 0.25B | 0.46B | 0.50B | 0.50B |
|
EBITDA
|
0.16B | 0.31B | -0.60B | 0.29B | -0.39B | 0.72B | 0.78B | 1.08B | 1.04B | 0.50B | 1.02B | 1.01B | 0.74B | 2.61B | 1.87B | 1.95B |
|
Interest Expenses
|
0.01B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B | 0.07B | 0.08B | 0.10B | 0.11B | 0.10B | 0.09B | 0.08B | 0.13B | 0.13B |
|
Shares Outstanding
|
| | | | | | | | | | | | | | | 1.28B |
|
Tax Rate
|
19.90% | 23.69% | 26.93% | 28.55% | | 56.13% | 70.25% | 40.84% | 29.03% | | 35.95% | 33.35% | 39.75% | 39.91% | 17.71% | 32.82% |