|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 983.82M | 951.53M | 1,325.69M | 1,581.06M | 1,449.70M | 1,384.72M | 1,509.66M | 1,718.20M | 1,642.41M | 1,756.64M | 1,829.82M | 2,076.62M | 2,155.61M | 2,223.70M | 2,468.25M | 2,816.10M | 3,059.53M | 3,563.97M | 4,099.59M | 3,802.82M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 455.63M | 467.07M | 661.74M | 657.64M | 657.07M | 666.88M | 653.14M | 743.25M | 759.41M | 777.46M | 783.59M | 771.98M | 783.65M | 746.86M | 767.73M | 789.19M | 839.32M | 944.44M | 955.59M | 953.76M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 528.19M | 484.46M | 663.95M | 923.42M | 792.62M | 717.84M | 856.52M | 974.94M | 883.00M | 979.18M | 1,046.24M | 1,304.64M | 981.71M | 1,088.62M | 1,283.71M | 1,649.96M | 1,790.26M | 2,197.94M | 2,723.74M | 2,425.80M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.15M | 103.62M | 228.64M | 196.68M | 293.15M | 114.26M | 150.47M | 127.34M | 61.59M | 46.00M | 51.21M | 55.25M | 141.92M | 306.11M | 89.14M | 52.10M | 214.69M | 109.78M | 164.11M | 61.53M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.89M | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.32M | 34.43M | 67.54M | 49.27M | 49.46M | 54.58M | 48.21M | 47.31M | 38.93M | 74.00M | 48.12M | 48.82M | 48.50M | 62.01M | 60.71M | 57.89M | 67.76M | 49.59M | 77.85M | 57.95M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.97M | 15.11M | 89.60M | 19.57M | 2.98M | 29.16M | 20.12M | 2.78M | 20.59M | 22.78M | 11.95M | 47.31M | 4.47M | 20.75M | 19.20M | 17.07M | 31.60M | -160.87M | 0.79M | 5.94M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.46M | 138.05M | 296.18M | 245.96M | 342.61M | 168.84M | 198.68M | 174.65M | 100.52M | 120.00M | 99.32M | 104.07M | 190.42M | 368.13M | 149.85M | 109.99M | 282.45M | 159.37M | 241.96M | 119.48M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 367.73M | 346.41M | 367.77M | 677.47M | 450.01M | 549.00M | 657.84M | 800.29M | 782.48M | 859.19M | 946.91M | 1,200.57M | 791.29M | 720.50M | 1,133.86M | 1,539.97M | 1,507.81M | 2,038.57M | 2,481.77M | 2,306.32M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 367.73M | 346.41M | 367.77M | 677.47M | 450.01M | 549.00M | 657.84M | 800.29M | 782.48M | 859.19M | 946.91M | 1,200.57M | 791.29M | 720.50M | 1,133.86M | 1,539.97M | 1,507.81M | 2,038.57M | 2,481.77M | 2,306.32M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -28.66M | | | | -6.54M | | | | | | | | -68.86M | | | | -4.70M | -155.32M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.48M | 12.79M | 1.21M | -13.49M | -15.48M | 11.68M | 0.22M | 4.01M | -6.49M | 1.93M | -4.55M | 19.61M | 3.44M | 107.43M | -0.06M | -11.57M | -8.24M | -50.08M | -0.73M | 20.13M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 207.27M | 189.22M | 179.67M | 456.85M | 215.99M | 262.91M | 1,945.50M | 461.29M | 265.21M | -312.93M | 489.05M | 710.21M | 839.79M | 782.51M | 1,194.57M | 1,616.62M | 1,575.57M | 2,317.15M | 2,559.62M | 2,322.86M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.31M | 87.86M | 103.40M | 166.46M | 149.31M | 78.53M | 128.61M | 137.62M | 90.41M | 82.86M | 141.86M | 238.19M | 272.67M | 273.26M | 536.60M | 547.91M | 520.61M | 794.09M | 1,788.32M | 722.40M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.96M | 101.36M | 119.08M | 290.39M | 66.68M | 205.01M | 1,816.89M | 323.67M | 174.80M | 374.06M | 347.19M | 472.02M | 567.12M | 509.25M | 814.73M | 1,068.71M | 1,054.96M | 1,523.06M | 1,695.46M | 1,600.45M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.96M | 101.36M | 76.27M | 290.39M | 66.68M | 184.39M | 1,816.89M | 323.67M | 174.80M | -395.79M | 347.19M | 472.02M | 567.12M | 509.25M | 657.97M | 1,068.71M | 1,054.96M | 1,523.06M | 771.30M | 1,600.45M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.96M | 101.36M | 76.27M | 290.39M | 66.68M | 184.39M | 1,816.89M | 323.67M | 174.80M | -395.79M | 347.19M | 472.02M | 567.12M | 509.25M | 657.97M | 1,068.71M | 1,054.96M | 1,523.06M | 771.30M | 1,600.45M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.96M | 101.36M | 76.27M | 290.39M | 66.68M | 184.39M | 1,816.89M | 323.67M | 174.80M | -395.79M | 347.19M | 472.02M | 567.12M | 509.25M | 657.97M | 1,068.71M | 1,054.96M | 1,523.06M | 771.30M | 1,600.45M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.96M | 101.36M | 76.27M | 290.39M | 66.68M | 184.39M | 1,816.89M | 323.67M | 174.80M | -395.79M | 347.19M | 472.02M | 567.12M | 509.25M | 657.97M | 1,068.71M | 1,054.96M | 1,523.06M | 771.30M | 1,600.45M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49 | 0.42 | 198.26 | 637.82 | 0.15 | 0.42 | 3.87 | 0.66 | 0.35 | -0.81 | 0.70 | 0.95 | 1.13 | 1.02 | 1.31 | 2.13 | 2.10 | 3.03 | 1.54 | 3.19 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49 | 0.41 | 197.80 | 635.72 | 0.15 | 0.42 | 3.86 | 0.65 | 0.35 | -0.81 | 0.70 | 0.94 | 1.13 | 1.02 | 1.31 | 2.12 | 2.09 | 3.03 | 1.54 | 3.18 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 243.93M | 243.71M | 0.38M | 0.46M | 455.16M | 437.68M | 468.97M | 494.14M | 495.29M | 488.72M | 497.62M | 499.44M | 500.97M | 499.90M | 502.41M | 502.58M | 502.39M | 501.99M | 500.24M | 501.66M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 244.94M | 244.73M | 0.39M | 0.46M | 456.27M | 438.53M | 470.45M | 495.51M | 496.40M | 489.91M | 498.81M | 500.44M | 502.11M | 500.86M | 503.77M | 504.36M | 503.77M | 503.43M | 501.73M | 502.91M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 10.00 | 11.00 | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 367.73M | 346.41M | 367.77M | 677.47M | 450.01M | 549.00M | 657.84M | 800.29M | 782.48M | 859.19M | 946.91M | 1,200.57M | 791.29M | 720.50M | 1,133.86M | 1,539.97M | 1,507.81M | 2,038.57M | 2,481.77M | 2,306.32M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.78M | 35.36M | 22.65M | 33.22M | 19.28M | 20.05M | -1543.41M | 43.44M | 35.70M | 35.10M | 36.27M | 34.47M | 28.53M | 27.47M | 22.44M | 37.23M | 24.15M | 17.12M | 15.76M | 16.04M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.61% | 46.43% | 57.55% | 36.44% | 69.13% | 29.87% | 6.61% | 29.83% | 34.09% | -26.48% | 29.01% | 33.54% | 32.47% | 34.92% | 44.92% | 33.89% | 33.04% | 34.27% | 69.87% | 31.10% |