|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.21B | 0.19B | 0.18B | 0.46B | 0.22B | 0.19B | 1.82B | 0.46B | 0.27B | -0.37B | 0.35B | 0.47B | 0.57B | 0.51B | 0.81B | 1.07B | 1.05B | 1.52B | 2.56B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.04B | 0.01B | 0.03B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | 0.02B | -0.02B | 1,643.80B | 0.04B | 0.00B | -0.08B | 0.00B | -0.03B | 0.03B | -0.07B | 0.05B | -0.00B | 0.00B | 0.11B | -0.07B | 0.00B | -0.00B | -0.05B | -0.00B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | | | | -0.01B | | | | | | | | | | -0.23B | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,697.76B | 5,475.93B | | | 5,567.14B | 5,205.46B | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | 0.00B | 0.01B | | | | 0.01B | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.30B | 0.26B | 0.51B | 0.63B | 0.58B | 0.38B | 0.65B | 0.72B | 0.50B | 0.73B | 0.78B | 0.96B | 1.08B | 1.13B | 1.04B | 1.85B | 1.82B | 2.11B | 1.35B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.37B | | | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.00B | -0.01B | | 0.00B | 0.00B | -0.00B | | | | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.05B | -0.00B | 0.03B | 0.12B | 0.02B | -0.03B | 0.04B | 0.16B | -0.37B | -0.03B | 0.05B | 0.14B | -0.33B | -0.04B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | 0.04B | 0.01B | -0.11B | 0.05B | 0.05B | 0.05B | -0.05B | -0.08B | | 0.05B | -0.14B | -0.12B | | -0.08B |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | 0.01B | -0.04B | -0.00B | 0.05B | -0.04B | 0.02B | 0.07B | -0.01B | 0.02B | 0.00B | 0.05B | 0.10B | 0.12B | -0.18B | 0.48B | 0.19B | 0.40B | -0.99B |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | -0.03B | -0.01B | 0.10B | 0.00B | -0.01B | -0.03B | 0.08B | -0.04B | | -0.03B | 0.04B | 0.01B | | 0.01B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22B | -0.25B | -0.24B | -0.29B | -0.41B | -0.44B | -0.40B | -0.38B | -0.42B | -0.42B | -0.43B | -0.39B | -0.40B | -0.46B | 3.07B | -0.45B | -0.54B | -0.63B | 4.04B | -0.61B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21B | -0.27B | 0.25B | 0.54B | -0.39B | 0.44B | -0.41B | -1.40B | 0.45B | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | -0.00B | 0.00B | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | -0.27B | -0.25B | 0.54B | -0.39B | -0.44B | -0.41B | -1.40B | -0.45B | -0.44B | -0.48B | 0.41B | -0.42B | -0.54B | -0.63B | -0.65B | -0.61B | 0.29B | -1.05B | 0.76B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | -0.00B | | | | | | | | | -0.00B | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | -0.06B | -0.07B | -0.17B | -0.29B | -0.32B | -0.13B | 0.84B | -0.58B | -0.14B | -0.27B | -0.18B | -0.14B | -0.49B | -2.17B | -0.18B | -0.82B | -0.73B | -4.02B | -0.33B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | -0.07B | -0.07B | -0.15B | -0.15B | -0.16B | -0.14B | -0.16B | -0.17B | -0.16B | -0.16B | -0.16B | -0.16B | -0.18B | 1.17B | -0.18B | -0.18B | -0.19B | 1.27B | -0.20B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.01B | -0.00B | -0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | -0.04B | -0.06B | 0.88B | -0.06B | -0.19B | -0.16B | 0.09B | -0.31B | -0.08B | -0.02B | 0.19B | 0.40B | 0.06B | -0.05B | 0.21B | 0.42B | 0.80B | 0.51B | 0.25B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 0.55B | 0.50B | 0.80B | 1.04B | 1.01B | 0.78B | 1.03B | 1.15B | 0.92B | 1.15B | 1.17B | 1.37B | 1.55B | -1.94B | 1.49B | 2.39B | 2.44B | -1.92B | 1.96B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | -0.03B | -0.06B | 0.88B | -0.06B | -0.18B | -0.17B | 0.09B | -0.31B | -0.08B | -0.02B | 1.01B | 0.40B | 0.05B | -1.67B | 0.21B | 0.42B | 1.37B | -2.96B | 1.78B |