AEM Balance Sheet (2009-2025) | AEM

Balance Sheet Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.16B0.10B0.18B0.03B0.03B0.54B0.63B0.30B0.32B0.40B0.19B0.66B0.34B0.93B2.87B
Short-term Investments (Quarter) 0.11B0.10B0.01B0.01B0.07B0.01B0.02B0.01B0.00B0.00B0.01B0.01B0.05B0.01B0.01B
Cash & Current Investments (Quarter) 0.27B0.19B0.19B0.03B0.10B0.55B0.65B0.31B0.33B0.41B0.19B0.67B0.39B0.93B2.87B
Receivables - Net (Quarter) 0.09B0.11B0.08B0.07B0.07B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B
Receivables - Other (Quarter) 0.00B0.00B0.01B0.01B0.00B0.02B0.02B
Receivables (Quarter) 0.10B0.12B0.08B0.07B0.07B0.01B0.01B0.01B0.01B0.03B0.04B0.01B0.01B0.01B0.02B
Raw Materials (Quarter) 0.10B0.15B0.03B0.05B0.04B0.24B0.27B0.07B0.08B0.08B0.14B0.21B0.94B0.33B0.94B
Work In Process (Quarter) 0.03B0.05B0.06B0.07B0.06B
Finished Goods (Quarter) 0.10B0.12B0.11B0.13B0.18B0.24B0.26B0.29B
Inventory (Quarter) 0.44B0.50B0.49B0.58B0.63B0.88B1.21B1.42B1.51B1.70B
Prepaid Assets (Quarter) 0.00B0.09B0.03B0.04B0.04B0.05B0.05B0.06B0.07B0.07B0.09B0.11B0.15B0.12B0.14B
Current Assets (Quarter) 0.60B0.67B0.82B0.90B0.80B1.23B1.46B1.07B1.10B1.25B1.30B2.18B2.19B2.81B4.99B
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 3.58B4.56B1.67B4.07B4.05B5.11B5.63B6.23B7.00B7.33B7.68B18.46B21.22B21.47B22.85B
Long-Term Investments (Quarter) 0.09B0.38B0.34B0.01B0.01B0.01B1.51B
Goodwill (Quarter) 0.20B0.23B0.23B0.24B0.70B0.70B0.41B0.41B0.41B0.41B2.04B4.16B4.16B
Intangibles (Quarter) 0.01B
Goodwill & Intangibles (Quarter) 0.20B0.23B0.23B0.24B0.70B0.70B0.41B0.41B0.41B0.41B2.06B4.16B4.16B
Long-Term Deferred Tax (Quarter) 0.03B0.13B0.01B0.05B0.03B0.02B
Other Non-Current Assets (Quarter) 0.01B0.02B0.02B0.02B0.01B0.00B0.08B0.14B0.18B0.26B0.35B0.47B0.72B0.92B0.94B
Non-Current Assets (Quarter) 3.64B4.83B4.21B4.35B4.15B5.88B6.40B6.78B0.00B0.74B1.46B0.01B1.17B0.75B0.77B
Assets (Quarter) 4.25B5.50B5.03B5.26B4.96B7.11B7.87B7.85B8.79B9.61B10.22B23.49B28.68B29.99B34.47B
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.16B0.16B0.10B0.19B0.17B0.23B0.29B0.31B0.35B0.36B0.41B0.67B0.32B0.82B0.34B
Notes Payables (Quarter) 0.71B
Dividends payables (Quarter) 0.03B0.11B0.04B
Payables (Quarter) 0.90B0.27B0.10B0.22B0.17B0.23B0.29B0.31B0.35B0.36B0.41B0.67B0.32B0.82B0.34B
Accumulated Expenses (Quarter) 0.01B0.01B0.03B0.01B0.04B0.01B0.01B0.02B0.02B0.01B0.01B0.02B0.01B0.01B
Other Accumulated Expenses (Quarter) 0.01B0.01B0.02B0.03B0.04B
Short term Debt (Quarter) 0.00B0.00B0.13B0.36B0.23B0.10B0.10B0.09B
Current Leases (Quarter) 0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.01B0.02B0.03B0.04B0.05B0.04B0.03B
Current Taxes (Quarter) 0.00B0.01B0.01B0.01B0.04B0.02B0.02B0.03B0.10B0.05B0.00B0.08B0.37B1.23B
Total Current Liabilities (Quarter) 0.19B0.30B0.25B0.28B0.21B0.42B0.33B0.36B0.78B0.52B0.76B0.95B1.05B1.51B2.47B
Non-Current Liabilities
Capital Leases (Quarter) 0.02B0.04B0.03B0.01B0.01B0.01B0.00B
Non-Current Debt (Quarter) 0.71B0.65B0.92B1.07B1.37B1.72B1.36B1.57B1.34B1.24B1.74B1.05B0.20B
Non-Current Deffered Revenue (Quarter) 0.01B0.02B0.03B0.03B
Pension (Quarter) 0.01B0.01B0.01B0.01B0.02B
Minority Interest (Quarter) 0.01B
Non-Current Deferred Tax Liability (Quarter) 0.49B0.74B0.50B0.61B0.59B0.82B0.83B0.80B0.95B1.04B1.22B3.98B4.97B5.16B5.37B
Operating Leases (Quarter) 0.10B0.10B0.10B0.11B0.12B0.10B0.09B
Other Non-Current Liabilities (Quarter) 0.06B0.02B0.15B0.02B0.18B0.03B0.04B0.04B0.06B0.06B0.07B0.07B0.32B0.29B0.25B
Total Non-Current Liabilities (Quarter) 4.16B2.40B1.71B1.82B1.80B2.58B2.88B3.26B3.62B3.87B4.15B7.18B8.94B8.87B9.48B
Total Liabilities (Quarter) 4.22B2.42B1.85B1.85B1.98B2.62B2.92B3.30B3.68B3.93B4.22B7.25B9.26B9.15B9.73B
Shareholder's Equity
Total Debt (Quarter) 0.72B0.65B0.92B1.20B1.37B1.72B1.72B1.57B1.57B1.34B1.84B1.14B0.20B
Common Equity (Quarter) 0.02B3.08B3.18B3.41B2.98B4.49B4.95B4.55B5.11B5.68B6.00B16.24B19.42B20.83B24.74B
Shareholder's Equity (Quarter) 0.22B0.02B0.02B3.41B2.98B4.49B4.95B4.55B5.11B5.68B6.00B16.24B19.42B20.83B24.74B
Liabilities and Shareholders Equity (Quarter) 4.25B5.50B5.03B5.26B4.96B7.11B7.87B7.85B8.79B9.61B10.22B23.49B28.68B29.99B34.47B
Retained Earnings (Quarter) 0.05B0.03B-0.01B0.01B-0.02B0.03B0.03B-0.06B-0.65B0.09B-0.15B-0.03B-0.10B2.03B5.46B
Treasury Shares (Quarter) 0.00B0.00B0.00B0.00B0.00B