|
Cash & Equivalents (Quarter)
|
0.04M | 8.44M | 9.95M | 13.70M | 16.42M | 31.74M | 29.30M | 66.93M | 67.94M | 60.80M | 54.05M | 41.33M | 23.24M | 17.83M | 19.28M | 28.83M | 28.77M | 26.92M | 24.69M | 18.93M | 17.63M | 27.24M | 26.32M | 25.69M | 25.57M |
|
Short-term Investments (Quarter)
|
| 3.02M | | | 0.24M | 49.17M | 52.16M | 0.03M | 39.79M | 19.21M | 31.77M | 52.51M | 30.68M | 52.99M | 52.87M | 32.20M | 2.07M | 0.13M | 0.97M | 0.13M | 0.95M | 4.33M | 3.70M | 0.11M | 0.11M |
|
Cash & Current Investments (Quarter)
|
0.04M | 11.45M | 9.95M | 13.70M | 16.66M | 80.91M | 81.46M | 66.95M | 107.73M | 80.01M | 85.81M | 93.84M | 53.92M | 70.81M | 72.15M | 61.03M | 30.84M | 27.05M | 25.66M | 19.06M | 18.57M | 31.57M | 30.02M | 25.80M | 25.68M |
|
Receivables - Net (Quarter)
|
| 0.17M | | | 0.06M | 1.30M | 1.06M | 1.00M | 0.60M | 0.00M | | | | 0.05M | 0.24M | 0.06M | 0.07M | 0.08M | 0.09M | 0.08M | 0.09M | 0.08M | 0.09M | 0.08M | 0.06M |
|
Receivables - Other (Quarter)
|
| 4.23M | | | 0.37M | 0.64M | 0.04M | 0.18M | 0.04M | 4.40M | 2.08M | 0.42M | 0.31M | 0.45M | 0.56M | 0.31M | 0.31M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 9.30M | 0.11M |
|
Receivables (Quarter)
|
| 4.40M | | | 0.43M | 1.94M | 1.10M | 1.18M | 0.64M | 4.40M | 2.08M | 0.42M | 0.31M | 0.49M | 0.80M | 0.37M | 0.38M | 0.19M | 0.19M | 0.19M | 0.20M | 0.18M | 0.20M | 9.38M | 0.17M |
|
Work In Process (Quarter)
|
| | | | | 20.51M | 18.10M | 16.28M | 15.63M | 15.70M | 15.45M | 17.31M | 20.10M | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | 2.16M | 6.81M | 11.03M | 24.82M | 25.40M | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| 23.88M | | | 24.99M | 0.09M | 0.01M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.04M | 0.03M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.02M |
|
Prepaid Assets (Quarter)
|
| 0.15M | | | 1.90M | 1.47M | 2.89M | 2.94M | 1.48M | 1.20M | 0.52M | 0.53M | 0.21M | 0.19M | 0.14M | 0.24M | 0.40M | 0.25M | 0.16M | 0.14M | 0.12M | 0.21M | 0.17M | 0.16M | 0.12M |
|
Current Assets (Quarter)
|
| 11.76M | | | 75.63M | 85.46M | 86.62M | 103.00M | 147.57M | 142.73M | 151.16M | 131.56M | 110.34M | 95.42M | 94.73M | 104.44M | 87.74M | 55.46M | 48.13M | 47.95M | 57.08M | 59.76M | 54.06M | 44.01M | 44.78M |
|
Construction in Progress (Quarter)
|
| 9.60M | | | 12.30M | 9.57M | 7.47M | 6.50M | | 8.60M | 7.32M | 9.37M | 12.16M | 15.51M | 17.99M | 4.66M | 5.38M | 6.98M | 6.05M | 7.18M | 5.45M | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 0.08M | | | 0.08M | 0.09M | 0.08M | 0.25M | 0.27M | 0.26M | 0.28M | 0.85M | 1.09M | 1.30M | 1.28M | 1.22M | 1.17M | 0.74M | 0.68M | 0.67M | 0.62M | 0.59M | 0.61M | 0.68M | 0.50M |
|
Long-Term Investments (Quarter)
|
| | | | 0.00M | | | | | 82.65M | | 0.10M | | 0.16M | 7.43M | 20.83M | 20.98M | 21.00M | 4.22M | | | 0.11M | 596.00 | 2.93M | 5.92M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | 0.06M | | 0.27M | 0.27M | 0.06M | 0.06M | 0.06M | 0.35M | 0.06M | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | 0.06M | | 0.27M | 0.27M | 0.06M | 0.06M | 0.06M | 0.35M | 0.06M | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | 2.05M | | | | 6.09M | | | | 9.89M | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| 0.14M | | | | 25.75M | 0.27M | 0.27M | 5.00M | 4.74M | 2.53M | 0.67M | 0.63M | 0.54M | 0.60M | 0.66M | 0.73M | 0.97M | 0.97M | 0.83M | 0.95M | 0.27M | 1.13M | 0.23M | 0.11M |
|
Non-Current Assets (Quarter)
|
| 24.11M | | | 99.51M | 22.26M | 22.18M | 24.34M | 27.57M | 41.48M | 41.67M | 44.51M | 54.33M | 58.07M | 60.96M | 64.00M | 69.28M | 70.85M | 48.58M | 45.51M | 41.71M | 37.00M | 36.41M | 42.00M | 124.33M |
|
Assets (Quarter)
|
| 35.87M | | | 175.14M | 107.71M | 108.80M | 127.34M | 175.14M | 184.21M | 192.83M | 176.07M | 164.66M | 153.49M | 155.69M | 168.44M | 157.01M | 126.31M | 96.71M | 93.46M | 98.79M | 96.76M | 90.46M | 86.01M | 169.11M |
|
Accounts Payables (Quarter)
|
| 1.56M | | | 0.15M | 1.67M | 2.39M | 1.85M | 1.14M | 11.34M | 2.50M | 2.84M | 3.56M | 2.98M | 5.03M | 6.13M | 6.25M | 4.37M | 3.68M | 2.46M | 2.04M | 3.61M | 2.95M | 2.19M | 2.27M |
|
Notes Payables (Quarter)
|
| 0.16M | | | 0.23M | 0.17M | 0.24M | 5.28M | 0.32M | 0.07M | 0.20M | 0.08M | 0.19M | 0.18M | 0.18M | 0.17M | 0.16M | 0.16M | 1.43M | 1.41M | 1.42M | 1.42M | 1.21M | 0.23M | 1.33M |
|
Payables (Quarter)
|
| 1.71M | | | 0.38M | 1.84M | 2.63M | 7.12M | 1.46M | 11.41M | 2.70M | 2.92M | 3.75M | 3.17M | 5.21M | 6.30M | 6.41M | 4.53M | 5.10M | 3.87M | 3.47M | 5.02M | 4.17M | 2.42M | 3.60M |
|
Accumulated Expenses (Quarter)
|
| 0.83M | | | 0.03M | | | | | | | | | | | | | 3.02M | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | 0.23M | 0.27M | | | | | | | | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | | | | | | | |
|
Short term Debt (Quarter)
|
| 0.41M | | | 0.16M | 1.53M | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| 0.06M | | | | 0.38M | 0.05M | 0.15M | 0.31M | 0.28M | 0.17M | 0.18M | 0.62M | 0.05M | 0.13M | 0.19M | 0.21M | 0.67M | 0.58M | 0.93M | 0.94M | 0.53M | 0.71M | 0.70M | 0.68M |
|
Current Taxes (Quarter)
|
| 0.42M | | | 0.25M | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| 0.26M | | | 3.05M | 2.87M | 3.43M | 2.92M | 1.64M | 0.73M | 0.22M | 0.09M | 0.07M | 0.02M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.01M | 0.02M | |
|
Total Current Liabilities (Quarter)
|
| 7.03M | | | 11.47M | 8.89M | 21.92M | 11.68M | 8.93M | 13.54M | 3.99M | 3.60M | 4.45M | 3.24M | 5.21M | 6.50M | 6.50M | 8.11M | 4.64M | 3.72M | 3.37M | 5.48M | 4.82M | 4.07M | 4.23M |
|
Non-Current Debt (Quarter)
|
| | | | 2.06M | 0.64M | 0.65M | | | | | | | 0.15M | 0.15M | | 0.13M | 0.13M | 1.06M | 1.09M | 1.06M | 0.09M | 0.09M | 0.08M | 0.07M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.15M | | |
|
Minority Interest (Quarter)
|
| 6.98M | | | 41.67M | 38.02M | 33.67M | 28.11M | 25.14M | 21.91M | 22.38M | 12.84M | 12.02M | 11.01M | 10.70M | 10.36M | 9.07M | 20.46M | 8.37M | 8.28M | 9.20M | 8.87M | 8.45M | 8.46M | 8.71M |
|
Liabilities from Discontinued Operations (Quarter)
|
| 0.01M | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| 0.15M | | | 0.34M | 0.19M | 0.68M | 0.74M | 0.30M | 0.38M | 0.51M | 0.30M | 1.28M | 1.58M | 1.59M | 1.83M | 1.52M | 1.50M | 0.97M | 0.95M | 1.90M | 1.53M | 1.46M | 0.58M | 0.41M |
|
Other Non-Current Liabilities (Quarter)
|
| 0.89M | | | 1.66M | 1.26M | 0.93M | 0.54M | 0.24M | 0.23M | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.09M | 0.03M | 0.03M | 0.80M | 0.03M | |
|
Total Non-Current Liabilities (Quarter)
|
| 12.76M | | | 12.84M | 8.46M | 22.32M | 11.73M | 8.98M | 13.69M | 4.34M | 3.91M | 5.10M | 4.80M | 6.79M | 8.13M | 8.12M | 9.04M | 6.64M | 5.68M | 5.36M | 6.54M | 4.86M | 4.71M | 4.71M |
|
Total Liabilities (Quarter)
|
-23.79M | 13.65M | -25.97M | -26.24M | 14.50M | 9.72M | 23.25M | 12.27M | 9.23M | 13.92M | 4.34M | 3.91M | 5.10M | 4.83M | 6.82M | 8.15M | 8.15M | 9.07M | 6.67M | 5.76M | 5.39M | 6.56M | 5.65M | 4.74M | 4.71M |
|
Total Debt (Quarter)
|
| 0.41M | | | 2.22M | 2.16M | 0.65M | | | | | | | 0.15M | 0.15M | | 0.13M | 0.13M | 1.06M | 1.09M | 1.06M | 0.09M | 0.09M | 0.08M | 0.07M |
|
Common Equity (Quarter)
|
23.79M | 23.66M | 25.97M | 26.24M | 90.66M | 97.99M | 85.86M | 115.06M | 165.91M | 170.29M | 188.49M | 172.17M | 159.56M | 148.66M | 148.87M | 140.87M | 128.48M | 96.79M | 90.04M | 87.70M | 93.40M | 81.33M | 84.81M | 81.36M | 164.40M |
|
Shareholder's Equity (Quarter)
|
23.79M | 23.66M | 25.97M | 26.24M | 90.66M | 97.99M | 85.86M | 115.06M | 165.91M | 170.29M | 188.49M | 172.17M | 159.56M | 148.66M | 148.87M | 140.87M | 128.48M | 96.79M | 90.04M | 87.70M | 93.40M | 81.33M | 84.81M | 81.36M | 155.68M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 35.87M | | | 175.14M | 107.71M | 108.80M | 127.34M | 175.14M | 184.21M | 192.83M | 176.07M | 164.66M | 153.49M | 155.69M | 168.44M | 157.01M | 126.31M | 96.71M | 93.46M | 98.79M | 96.76M | 90.46M | 86.01M | 169.11M |
|
Retained Earnings (Quarter)
|
1.33M | 1.46M | 0.36M | 0.73M | 1.04M | 2.14M | 1.09M | -0.04M | -1.00M | 0.34M | 0.29M | 0.56M | 0.49M | 3.84M | 4.77M | 2.92M | 1.35M | 3.61M | 2.60M | 1.55M | -254.18M | -251.85M | 0.21M | -268.41M | -266.89M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.30M |