|
Revenue (Quarter)
|
| | | | | | 5.61M | 6.54M | 4.80M | 2.85M | 1.95M | 0.93M | 0.72M | 0.88M | 0.93M | 19.15M | 0.99M | 1.02M | 6.09M | 1.13M | 4.96M | 8.94M | 1.07M | 1.10M | 1.00M | 1.30M |
|
Cost of Revenue (Quarter)
|
| | | | | | 3.70M | 2.61M | 2.20M | 2.79M | 1.11M | 0.55M | 0.81M | 1.25M | 0.69M | 11.74M | 0.58M | 1.57M | 4.66M | 0.83M | 2.95M | 4.34M | 0.78M | 0.84M | 0.76M | 0.84M |
|
Gross Profit (Quarter)
|
| | | | | | 1.91M | 3.94M | 2.59M | 0.06M | 0.84M | 0.38M | -0.09M | -0.37M | 0.24M | 7.42M | 0.41M | -0.55M | 1.43M | 0.30M | 2.01M | 4.60M | 0.29M | 0.26M | 0.24M | 0.46M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | 2.31M | 8.61M | 2.54M | 10.02M | 2.49M | 2.03M | 1.98M | 1.34M | 2.33M | 2.31M | 2.49M | 2.41M | 3.25M | 2.80M | 2.22M | 2.57M | 3.60M | 2.95M | 2.25M | 6.21M |
|
Other Operating Expenses (Quarter)
|
| | | | | | 3.70M | 2.61M | 2.20M | 2.79M | 1.11M | 0.55M | 0.81M | 1.25M | 0.69M | 11.74M | 0.58M | 2.42M | 5.10M | 1.14M | 3.71M | 4.45M | 1.41M | 0.90M | 1.33M | 0.98M |
|
Operating Expenses (Quarter)
|
| | | | | | 6.01M | 11.22M | 4.74M | 12.82M | 3.61M | 2.58M | 2.79M | 2.59M | 3.02M | 14.04M | 3.07M | 4.83M | 8.35M | 3.94M | 5.92M | 7.02M | 5.00M | 3.85M | 3.58M | 7.19M |
|
Operating Income (Quarter)
|
| | | | | | -0.40M | -4.68M | 0.05M | -9.96M | -1.65M | -1.65M | -2.07M | -1.71M | -2.09M | 5.11M | -2.08M | -3.82M | -2.27M | -2.81M | -0.96M | 1.92M | -3.93M | -2.76M | -2.58M | -5.88M |
|
EBIT (Quarter)
|
| | | | | | -0.40M | -4.68M | 0.05M | -9.96M | -1.65M | -1.65M | -2.07M | -1.71M | -2.09M | 5.11M | -2.08M | -3.82M | -2.27M | -2.81M | -0.96M | 1.92M | -3.93M | -2.76M | -2.58M | -5.88M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | -9.54M | -21.17M | | | | | | | | | | | | | | | | 0.38M | -0.02M | -10.00 |
|
Interest & Investment Income (Quarter)
|
| | | | | | 0.03M | 0.03M | 0.02M | 0.05M | 0.17M | 0.20M | -0.32M | 0.02M | 0.04M | 0.09M | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | 1.46M | 0.02M | 0.05M | 1.29M | 1.28M | -0.73M | 0.35M | -1.44M | 0.10M | 0.99M | 0.20M | -2.51M | 1.19M | 0.85M | -3.67M | -0.15M | -1.41M | -4.83M | 1.45M | 2.86M |
|
Non Operating Income (Quarter)
|
| | | | | | -8.95M | -70.21M | -8.13M | 0.02M | -6.05M | -0.73M | -11.16M | -40.02M | -2.23M | -10.92M | -14.90M | -30.25M | -5.05M | 1.66M | 2.43M | 1.06M | -5.53M | -6.09M | 4.55M | -26.70M |
|
EBT (Quarter)
|
| | | | | | -9.35M | -74.89M | -8.07M | -26.16M | -7.71M | -9.98M | -13.23M | -15.29M | -4.32M | -5.81M | -16.98M | -34.07M | -7.31M | -1.15M | 1.47M | 2.98M | -9.46M | -8.84M | 1.97M | -32.58M |
|
Tax Provisions (Quarter)
|
| | | | | | 0.45M | 0.00M | -0.01M | 0.09M | 0.22M | | -0.15M | | | | 0.05M | 0.05M | | | | | 0.04M | | 0.00M | 0.38M |
|
Profit After Tax (Quarter)
|
| | | | | | -9.81M | -74.89M | -7.11M | -39.02M | -7.93M | -9.98M | -11.83M | -15.22M | -4.32M | -5.81M | -17.03M | -31.78M | -7.31M | -1.15M | 1.72M | 3.03M | -9.50M | -8.84M | 1.96M | -32.37M |
|
Equity Income (Quarter)
|
| | | | | | -9.54M | 0.56M | -5.27M | 35.92M | -3.44M | -0.08M | -0.17M | -2.75M | -0.27M | -10.56M | -0.60M | -13.19M | -0.15M | -0.86M | -0.59M | -0.67M | -0.18M | -0.68M | -0.65M | -0.17M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | -3.57M | -8.58M | -0.96M | -2.92M | -1.46M | -1.00M | -1.37M | -1.17M | -0.47M | -0.01M | -1.01M | -0.85M | -0.54M | 0.09M | -0.25M | 0.50M | -1.17M | -0.62M | 0.45M | -0.60M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | -9.80M | -74.89M | -8.07M | -26.25M | -7.93M | -9.98M | -13.08M | -15.29M | -4.32M | -5.81M | -17.03M | -34.12M | -7.31M | -1.15M | 1.47M | 2.98M | -9.50M | -8.84M | 1.96M | -32.97M |
|
Consolidated Net Income (Quarter)
|
| | | | | | -9.80M | -74.89M | -0.06M | | -7.93M | -9.98M | -13.08M | -15.29M | -4.32M | -5.81M | -17.03M | -34.12M | -7.31M | -1.15M | 1.47M | 2.98M | -9.50M | -8.84M | 1.96M | -32.97M |
|
Income towards Parent Company (Quarter)
|
| | | | | | -9.80M | -74.89M | -0.06M | | -7.93M | -9.98M | -13.08M | -15.29M | -4.32M | -5.81M | -17.03M | -34.12M | -7.31M | -1.15M | 1.47M | 2.98M | -9.50M | -8.84M | 1.96M | -32.97M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | -6.24M | -66.65M | -7.11M | -23.32M | -6.47M | -8.99M | -11.71M | -13.32M | -3.86M | -5.81M | -16.01M | -34.12M | -7.31M | -1.15M | 1.47M | 2.98M | -9.50M | -8.84M | 1.96M | -32.97M |
|
EPS (Basic) (Quarter)
|
| | | | | | -0.73 | -6.03 | -0.19 | -69.71 | -1.30 | -1.46 | -1.58 | -1.84 | -0.46 | -0.63 | -1.73 | -3.66 | -0.73 | -0.13 | 0.19 | 0.25 | -0.78 | -0.71 | 0.05 | -1.41 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | -1.46 | -1.58 | -1.84 | -0.46 | -0.63 | -1.73 | -3.66 | -0.73 | -0.13 | 0.19 | 0.25 | -0.78 | -0.71 | 0.05 | -1.41 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | 8.57M | 9.82M | 38.03M | 1.40M | 4.96M | 5.59M | 7.43M | 6.51M | 8.45M | 8.85M | 8.98M | 9.04M | 9.24M | 9.24M | 9.24M | 9.24M | 0.94M | 11.57M | 18.48M | 21.36M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | 6.14M | 7.43M | 6.51M | 8.45M | 9.24M | 8.98M | 9.04M | 9.24M | 9.24M | 9.24M | 9.24M | 10.70M | 11.14M | 18.48M | 21.36M |
|
EBITDA (Quarter)
|
| | | | | | -7.25M | -76.00M | -9.33M | -26.14M | -8.59M | -13.50M | -11.41M | -15.53M | -3.23M | -8.00M | -18.88M | -31.48M | -8.48M | -2.40M | 5.69M | -3.46M | -8.09M | -4.26M | 0.43M | -35.73M |
|
Interest Expenses (Quarter)
|
| | | | | | 0.05M | 0.26M | -0.03M | 0.41M | -0.45M | -0.00M | 887.00 | | | | | | 0.00M | 0.09M | 0.22M | -0.15M | 0.05M | 0.47M | 0.03M | 2.33M |
|
Tax Rate (Quarter)
|
| | | | | | -4.83% | 0.00% | 0.07% | -0.33% | -2.88% | | 1.16% | | | | -0.27% | -0.14% | | | | | -0.45% | | 0.23% | -1.18% |