|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 205.30M | 217.89M | 216.66M | 224.64M | 226.63M | 236.94M | 240.50M | 247.05M | 251.60M | 259.98M | 270.72M | 276.35M | 280.75M | 286.92M | 289.79M | 297.14M | 337.71M | 349.44M | 362.30M | 373.08M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.10M | 149.08M | 149.62M | 151.85M | 156.45M | 161.34M | 165.31M | 168.28M | 173.18M | 177.66M | 183.99M | 183.94M | 192.57M | 193.76M | 197.58M | 195.66M | 230.03M | 235.57M | 245.59M | 249.47M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.20M | 68.81M | 67.05M | 72.80M | 70.19M | 75.60M | 75.19M | 78.77M | 78.42M | 82.32M | 86.73M | 92.41M | 88.18M | 93.16M | 92.20M | 101.48M | 107.68M | 113.88M | 116.72M | 123.61M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.43M | 48.17M | 46.28M | 49.54M | 53.15M | 55.09M | 54.23M | 54.47M | 56.36M | 57.40M | 60.27M | 60.77M | 61.06M | 63.58M | 62.80M | 71.36M | 73.22M | 77.08M | 79.37M | 77.18M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.71M | 22.18M | 20.76M | 23.86M | 24.08M | 24.11M | 24.03M | 24.20M | 24.53M | 25.72M | 26.80M | 27.26M | 27.64M | 28.57M | 26.91M | 34.75M | 30.77M | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.89M | 11.08M | 14.14M | 14.39M | 7.63M | 11.31M | 11.76M | 13.57M | -21.08M | -22.34M | 17.51M | 44.31M | -24.17M | -25.16M | 20.55M | 48.47M | -26.82M | 3.91M | 22.33M | 4.15M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.03M | 51.76M | 49.69M | 53.44M | 56.67M | 58.70M | 57.67M | 57.95M | 59.81M | 60.78M | 63.89M | 64.44M | 64.53M | 66.98M | 66.25M | 74.57M | 77.16M | 80.99M | 83.78M | 81.33M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.17M | 17.05M | 17.36M | 19.36M | 13.51M | 16.89M | 17.52M | 20.81M | 18.61M | 21.54M | 22.84M | 27.97M | 23.64M | 26.18M | 25.95M | -54.91M | 30.51M | 32.89M | 32.94M | 42.28M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.17M | 17.05M | 17.36M | 19.36M | 13.51M | 16.89M | 17.52M | 20.81M | 18.61M | 21.54M | 22.84M | 27.97M | 23.64M | 26.18M | 25.95M | -54.91M | 30.51M | 32.89M | 32.94M | 42.28M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.03M | 0.04M | 0.18M | 0.06M | 0.11M | 0.08M | 0.09M | 0.11M | 0.29M | 0.58M | -2.62M | -2.33M | -1.64M | 1.33M | -6.14M | 0.50M | -2.94M | 0.76M | -2.13M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.98M | 15.82M | 15.78M | 17.82M | 11.75M | 15.02M | 15.13M | 18.28M | 16.25M | 19.50M | 20.22M | 25.35M | 21.31M | 24.54M | 27.29M | 26.21M | 27.00M | 29.95M | 30.35M | 40.15M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08M | 4.22M | 4.21M | 4.76M | 3.28M | 3.77M | 3.58M | 3.52M | 3.58M | 4.65M | 4.81M | -8.89M | 5.48M | 6.46M | 7.12M | -10.07M | 5.77M | 7.89M | 7.51M | -10.39M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.89M | 11.60M | 11.58M | 13.06M | 8.47M | 11.25M | 11.54M | 14.76M | 12.68M | 14.85M | 15.41M | 19.58M | 15.83M | 18.08M | 20.16M | 19.53M | 21.23M | 22.05M | 22.85M | 29.78M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.89M | 11.60M | 11.58M | 13.06M | 8.47M | 11.25M | 11.54M | 14.76M | 12.68M | 14.85M | 15.41M | 34.25M | 15.83M | 18.08M | 20.16M | 36.28M | 21.23M | 22.05M | 22.85M | 50.54M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.89M | 11.60M | 11.58M | 13.06M | 8.47M | 11.25M | 11.54M | 14.76M | 12.68M | 14.85M | 15.41M | 34.25M | 15.83M | 18.08M | 20.16M | 36.28M | 21.23M | 22.05M | 22.85M | 50.54M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.89M | 11.60M | 11.58M | 13.06M | 8.47M | 11.25M | 11.54M | 14.76M | 12.68M | 14.85M | 15.41M | 34.25M | 15.83M | 18.08M | 20.16M | 36.28M | 21.23M | 22.05M | 22.85M | 50.54M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.89M | 11.60M | 11.58M | 13.06M | 8.47M | 11.25M | 11.54M | 14.76M | 12.68M | 14.85M | 15.41M | 34.25M | 15.83M | 18.08M | 20.16M | 36.28M | 21.23M | 22.05M | 22.85M | 50.54M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57 | 0.74 | 0.74 | 0.83 | 0.54 | 0.71 | 0.73 | 0.93 | 0.79 | 0.93 | 0.96 | 1.22 | 0.99 | 1.12 | 1.13 | 1.09 | 1.18 | 1.22 | 1.26 | 1.64 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55 | 0.72 | 0.72 | 0.81 | 0.53 | 0.70 | 0.71 | 0.90 | 0.78 | 0.91 | 0.95 | 1.20 | 0.97 | 1.10 | 1.10 | 1.06 | 1.16 | 1.20 | 1.24 | 1.62 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.69M | 15.72M | 15.73M | 15.74M | 15.81M | 15.83M | 15.85M | 15.86M | 15.95M | 16.00M | 15.99M | 16.00M | 16.06M | 16.18M | 17.87M | 17.01M | 17.98M | 18.01M | 18.03M | 18.05M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.07M | 16.04M | 16.06M | 16.06M | 16.08M | 16.13M | | 16.18M | | | 16.31M | 16.31M | 16.37M | 16.45M | 18.25M | 17.38M | 18.31M | 18.34M | 18.39M | 18.39M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.17M | 17.05M | 17.36M | 19.36M | 13.51M | 16.89M | 17.52M | 20.81M | 18.61M | 21.54M | 22.84M | 27.97M | 23.64M | 26.18M | 25.95M | -54.91M | 30.51M | 32.89M | 32.94M | 42.28M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 1.26M | 1.61M | 1.71M | 1.82M | 1.99M | 2.47M | 2.63M | 2.46M | 2.33M | 3.20M | 3.12M | 2.76M | 2.11M | 0.57M | 2.29M | 4.02M | 3.52M | 3.34M | 2.73M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.97% | 26.68% | 26.65% | 26.73% | 27.92% | 25.08% | 23.69% | 19.23% | 22.01% | 23.83% | 23.78% | -35.08% | 25.72% | 26.33% | 26.11% | -38.41% | 21.37% | 26.36% | 24.73% | -25.89% |