|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.40M | 152.38M | 168.90M | 124.76M | 120.92M | 105.64M | 79.96M | 73.54M | 84.19M | 79.75M | 64.79M | 76.72M | 173.31M | 222.85M | 98.91M | 96.95M | 91.18M | 101.92M | 81.62M | 103.06M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.40M | 152.38M | 168.90M | 124.76M | 120.92M | 105.64M | 79.96M | 73.54M | 84.19M | 79.75M | 64.79M | 76.72M | 173.31M | 222.85M | 98.91M | 96.95M | 91.18M | 101.92M | 81.62M | 103.06M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.27M | 133.81M | 136.96M | 136.81M | 124.55M | 126.25M | 125.50M | 125.44M | 104.25M | 121.11M | 115.50M | 104.73M | 109.19M | 96.60M | 122.88M | 134.61M | 140.10M | 134.05M | 151.69M | 144.82M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | 0.56M | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.38M | 134.38M | 136.96M | 136.81M | 124.55M | 126.25M | 125.50M | 125.44M | 104.25M | 121.11M | 115.50M | 104.73M | 109.19M | 96.60M | 122.88M | 134.61M | 140.10M | 134.05M | 151.69M | 144.82M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.99M | 2.26M | 6.17M | 14.66M | 10.90M | 8.24M | 17.34M | 2.83M | 19.35M | 10.39M | 19.71M | 10.40M | 12.49M | 13.36M | 38.59M | 7.59M | 31.77M | 24.69M | 36.18M | 6.64M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 290.41M | 299.71M | 324.34M | 276.23M | 256.37M | 240.14M | 222.81M | 209.21M | 207.79M | 211.25M | 200.00M | 191.85M | 294.99M | 332.81M | 260.38M | 257.83M | 263.05M | 260.66M | 269.49M | 272.88M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.71M | 18.61M | 18.48M | 19.07M | 17.73M | 17.43M | 21.18M | 20.25M | 19.61M | 20.52M | 24.01M | 23.87M | 23.38M | 23.72M | 24.70M | 24.70M | 24.44M | 24.44M | 25.00M | 24.66M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 469.48M | 497.92M | 504.39M | 574.09M | 574.75M | 575.21M | 582.84M | 583.97M | 583.66M | 662.98M | 663.00M | 663.39M | 663.85M | 663.61M | 970.56M | 2.60M | 969.82M | 988.55M | 996.70M | 996.68M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.46M | 21.22M | 0.40M | 9.00M | 74.46M | 46.76M | 72.20M | 43.50M | 41.75M | 47.47M | 2.10M | 170.02M | 88.40M | 86.61M | 109.64M | 172.30M | 105.66M | 1.20M | 173.45M | 172.77M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 515.93M | 519.14M | 504.79M | 583.09M | 649.22M | 621.97M | 655.04M | 627.47M | 625.41M | 710.45M | 665.10M | 833.41M | 752.25M | 750.22M | 1,080.20M | 174.90M | 1,075.48M | 989.75M | 1,170.15M | 1,169.45M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.13M | 5.92M | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 580.04M | 606.59M | 604.76M | 691.91M | 690.42M | 688.36M | 694.00M | 701.62M | 700.99M | 803.96M | 800.41M | 798.28M | 798.18M | 1.62M | 1,127.55M | 1,125.06M | 1,121.44M | 1,137.83M | 1,142.82M | 1,138.17M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 598.75M | 625.21M | 623.24M | 710.98M | 708.16M | 705.79M | 715.19M | 721.87M | 720.59M | 824.48M | 824.42M | 822.15M | 821.57M | 820.09M | 1,152.25M | 1,149.76M | 1,145.89M | 1,162.28M | 1,167.82M | 1,162.82M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 889.16M | 924.91M | 947.59M | 987.21M | 964.53M | 945.93M | 937.99M | 931.08M | 928.38M | 1,035.73M | 1,024.43M | 1,014.00M | 1,116.55M | 1,152.90M | 1,412.63M | 1,407.58M | 1,408.93M | 1,422.94M | 1,437.31M | 1,435.70M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.94M | 23.17M | 19.36M | 21.00M | 21.35M | 19.55M | 22.09M | 21.76M | 20.70M | 21.38M | 26.18M | 22.02M | 20.19M | 27.73M | 27.18M | 27.97M | 15.69M | 16.68M | 16.83M | 14.04M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.94M | 23.17M | 19.36M | 21.00M | 21.35M | 19.55M | 22.09M | 21.76M | 20.70M | 21.38M | 26.18M | 22.02M | 20.19M | 27.73M | 27.18M | 27.97M | 15.69M | 16.68M | 16.83M | 14.04M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.72M | 1.20M | 13.00M | 12.64M | 38.05M | 35.08M | 6.17M | 12.68M | 47.80M | 51.77M | 56.55M | 11.92M | 6.26M | 34.26M | 13.60M | 4.74M | 5.05M | 14.23M | 28.19M | 13.38M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.17M | 10.94M | 10.77M | 12.19M | 13.13M | 10.36M | 5.15M | 8.46M | 8.23M | 9.37M | 7.40M | 7.30M | 7.06M | 13.97M | 6.64M | 7.35M | 14.54M | 6.60M | 6.64M | 7.45M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.62M | 9.71M | 9.77M | 10.77M | 10.70M | 10.87M | 10.80M | 11.10M | 11.33M | 11.43M | 11.34M | 11.31M | 11.22M | 11.15M | 12.80M | 12.65M | 12.97M | 13.03M | 13.14M | 13.14M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.94M | 112.53M | 117.69M | 104.36M | 128.00M | 128.19M | 131.15M | 124.66M | 133.90M | 139.64M | 145.12M | 141.59M | 147.53M | 157.82M | 155.87M | 147.94M | 151.38M | 156.80M | 149.49M | 149.47M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 193.71M | 220.71M | 220.91M | 256.13M | 196.34M | 163.56M | 131.77M | 108.49M | 78.70M | 163.92M | 124.13M | 99.35M | | | 218.44M | 198.74M | 169.06M | 150.64M | 120.96M | 91.27M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.53M | | | | 25.82M | 25.99M | 26.29M | 26.48M | 44.06M | 44.20M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.34M | 33.51M | 32.86M | 39.05M | 38.34M | 37.17M | 35.48M | 42.99M | 43.21M | 41.63M | 39.71M | 39.04M | 38.36M | 38.61M | 41.88M | 39.41M | 40.22M | 38.81M | 37.26M | 34.33M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.12M | 1.78M | 1.90M | 2.06M | 2.18M | 6.06M | 6.06M | 6.21M | 6.21M | 0.24M | 8.88M | 9.01M | 8.84M | 0.12M | 0.12M | 0.12M | 0.24M | 0.23M | 0.26M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 228.16M | 254.33M | 255.55M | 297.08M | 236.75M | 202.91M | 173.31M | 157.54M | 128.13M | 211.75M | 172.62M | 147.27M | 47.37M | 47.45M | 286.27M | 264.26M | 235.69M | 216.17M | 202.52M | 170.06M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 345.11M | 366.86M | 373.24M | 401.43M | 364.75M | 331.10M | 304.45M | 282.20M | 262.03M | 351.39M | 317.73M | 288.86M | 194.90M | 205.27M | 442.14M | 412.20M | 387.08M | 372.96M | 352.00M | 319.54M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.69M | 220.71M | 220.91M | 256.13M | 196.34M | 163.56M | 131.77M | 108.49M | 78.70M | 163.92M | 124.13M | 99.35M | | | 218.44M | 198.74M | 169.06M | 150.64M | 120.96M | 91.27M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 544.05M | 558.05M | 574.34M | 585.78M | 599.78M | 614.84M | 633.54M | 648.89M | 666.35M | 684.33M | 706.69M | 725.14M | 921.65M | 947.63M | 970.49M | 995.38M | 1,021.85M | 1,049.97M | 1,085.30M | 1,116.16M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 544.05M | 558.05M | 574.34M | 585.78M | 599.78M | 614.84M | 633.54M | 648.89M | 666.35M | 684.33M | 706.69M | 725.14M | 921.65M | 947.63M | 970.49M | 995.38M | 1,021.85M | 1,049.97M | 1,085.30M | 1,116.16M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 889.16M | 924.91M | 947.59M | 987.21M | 964.53M | 945.93M | 937.99M | 931.08M | 928.38M | 1,035.73M | 1,024.43M | 1,014.00M | 1,116.55M | 1,152.90M | 1,412.63M | 1,407.58M | 1,408.93M | 1,422.94M | 1,437.31M | 1,435.70M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.66M | 181.23M | 194.29M | 202.76M | 214.01M | 225.55M | 240.32M | 252.99M | 267.84M | 283.25M | 302.83M | 318.66M | 336.74M | 356.90M | 376.43M | 397.66M | 419.71M | 442.56M | 472.34M | 497.41M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | | | | 0.21M | | | | 0.20M | | | | 0.24M | | | | 0.38M | |