|
Cash & Equivalents (Quarter)
|
0.94M | 0.61M | 0.82M | 1.25M | 24.11M | 1.30M | 2.02M | 1.32M | 1.49M | 1.71M | 1.74M | 17.78M | 38.78M | 29.46M | 15.56M | 16.96M | 19.54M | 14.12M | 13.36M | 7.40M | 42.02M | 14.88M | 4.10M | 9.08M | 8.24M | 39.45M | 8.01M | 19.16M | 15.87M | 45.69M | 53.75M | 63.41M | 69.22M | 147.48M | 70.41M | 66.17M | 54.79M | 239.61M | 111.71M | 130.46M | 158.55M | 170.33M | 145.08M | 125.55M | 139.40M | 152.38M | 168.90M | 124.76M | 120.92M | 105.64M | 79.96M | 73.54M | 84.19M | 79.75M | 64.79M | 76.72M | 173.31M | 222.85M | 98.91M | 96.95M | 91.18M | 101.92M | 81.62M |
|
Cash & Current Investments (Quarter)
|
0.94M | 0.61M | 0.82M | 1.25M | 24.11M | 1.30M | 2.02M | 1.32M | 1.49M | 1.71M | 1.74M | 17.78M | 38.78M | 29.46M | 15.56M | 16.96M | 19.54M | 14.12M | 13.36M | 7.40M | 42.02M | 14.88M | 4.10M | 9.08M | 8.24M | 39.45M | 8.01M | 19.16M | 15.87M | 45.69M | 53.75M | 63.41M | 69.22M | 147.48M | 70.41M | 66.17M | 54.79M | 239.61M | 111.71M | 130.46M | 158.55M | 170.33M | 145.08M | 125.55M | 139.40M | 152.38M | 168.90M | 124.76M | 120.92M | 105.64M | 79.96M | 73.54M | 84.19M | 79.75M | 64.79M | 76.72M | 173.31M | 222.85M | 98.91M | 96.95M | 91.18M | 101.92M | 81.62M |
|
Receivables - Net (Quarter)
|
| | 70.95M | | 51.28M | 69.92M | 72.37M | 73.84M | 69.14M | 71.40M | 71.30M | 4.12M | 1.89M | 1.14M | 0.62M | 0.12M | | 62.12M | 68.33M | 74.37M | 47.06M | 78.39M | 84.96M | 105.77M | 121.12M | 80.45M | 117.00M | 116.17M | 137.97M | 96.33M | 93.53M | 83.77M | 98.72M | 106.65M | 98.32M | 120.14M | 132.76M | 138.04M | 149.68M | 141.08M | 126.39M | 118.62M | 132.65M | 138.81M | 138.27M | 133.81M | 136.96M | 136.81M | 124.55M | 126.25M | 125.50M | 125.44M | 104.25M | 121.11M | 115.50M | 104.73M | 109.19M | 96.60M | 122.88M | 134.61M | 140.10M | 134.05M | 151.69M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | 1.04M | | | | | | | | 0.84M | | | | 0.84M | | | | 0.80M | | | | 2.35M | | | | 0.56M | 0.68M | 1.66M | 0.66M | 1.57M | 0.13M | 1.05M | 0.43M | 0.53M | 1.38M | 1.11M | 0.56M | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | 70.95M | | 51.28M | 69.92M | 72.37M | 73.84M | 69.14M | 71.40M | 72.34M | 4.12M | 1.89M | 1.14M | 0.62M | 0.12M | | 62.12M | 69.17M | 74.37M | 47.06M | 78.39M | 85.80M | 105.77M | 121.12M | 80.45M | 117.80M | 116.17M | 137.97M | 96.33M | 95.88M | 83.77M | 98.72M | 106.65M | 98.88M | 120.82M | 134.43M | 138.71M | 151.25M | 141.21M | 127.44M | 119.05M | 133.18M | 140.19M | 139.38M | 134.38M | 136.96M | 136.81M | 124.55M | 126.25M | 125.50M | 125.44M | 104.25M | 121.11M | 115.50M | 104.73M | 109.19M | 96.60M | 122.88M | 134.61M | 140.10M | 134.05M | 151.69M |
|
Current Deferred Tax Assets (Quarter)
|
| | 6.32M | | 6.34M | 6.34M | 6.34M | 6.34M | 6.34M | 6.34M | 7.26M | 7.26M | 7.26M | 7.26M | 8.33M | 8.33M | 8.33M | 8.33M | 8.93M | 8.51M | 8.51M | 8.51M | 8.64M | 8.64M | 8.64M | 8.64M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 7.70M | | 9.09M | 10.75M | 1.05M | 7.51M | 0.18M | 4.14M | 1.04M | 1.17M | 0.20M | 0.22M | 0.59M | 0.47M | 0.93M | 0.51M | 2.76M | 0.59M | 0.59M | 7.64M | 0.49M | 0.59M | 0.64M | 4.49M | 0.57M | 1.29M | 1.22M | 1.23M | 8.38M | 0.50M | 1.47M | 1.64M | 3.20M | 3.75M | 4.32M | 8.82M | 7.99M | 2.92M | 3.65M | 3.49M | 3.09M | 10.79M | 12.74M | 5.36M | 6.17M | 14.66M | 5.86M | 5.21M | 1.99M | 2.83M | 2.32M | 2.86M | 2.23M | 1.72M | 2.58M | 2.47M | 7.83M | 26.27M | 31.77M | 5.93M | 7.36M |
|
Current Assets (Quarter)
|
| | 85.80M | | 90.82M | 88.31M | 89.10M | 89.00M | 85.39M | 88.05M | 87.84M | 91.20M | 95.39M | 97.41M | 91.48M | 89.13M | 81.15M | 91.51M | 97.37M | 96.43M | 101.84M | 109.42M | 93.92M | 127.42M | 142.52M | 133.03M | 131.01M | 139.29M | 157.72M | 148.29M | 155.67M | 154.43M | 173.86M | 261.06M | 176.01M | 193.46M | 196.70M | 386.48M | 269.39M | 278.05M | 296.34M | 299.38M | 287.70M | 275.14M | 290.41M | 299.71M | 324.34M | 276.23M | 256.37M | 240.14M | 222.81M | 209.21M | 207.79M | 211.25M | 200.00M | 191.85M | 294.99M | 332.81M | 260.38M | 257.83M | 263.05M | 260.66M | 269.49M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 2.92M | | 2.58M | 2.48M | 2.25M | 2.56M | 2.81M | 2.85M | 2.49M | 2.48M | 2.50M | 2.47M | 2.63M | 3.90M | 6.96M | 7.65M | 7.70M | 8.07M | 8.06M | 8.19M | 8.62M | 7.68M | 7.63M | 5.99M | 6.65M | 7.05M | 7.19M | 7.49M | 7.49M | 7.38M | 8.40M | 9.45M | 10.66M | 10.84M | 11.43M | 11.53M | 12.16M | 13.79M | 14.71M | 19.30M | 19.75M | 19.32M | 18.71M | 18.61M | 18.48M | 19.07M | 17.73M | 17.43M | 21.18M | 20.25M | 19.61M | 20.52M | 24.01M | 23.87M | 23.38M | 23.72M | 24.70M | 24.70M | 24.44M | 24.44M | 25.00M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | 63.93M | | 63.85M | 50.73M | 50.70M | 50.66M | 50.62M | 50.58M | 50.54M | 50.50M | 50.46M | 50.42M | 60.03M | 59.99M | 64.32M | 64.24M | 64.22M | 66.09M | 66.00M | 65.96M | 67.63M | 73.93M | 73.89M | 73.85M | 72.69M | 73.91M | 73.91M | 91.82M | 90.34M | 93.09M | 133.08M | 0.60M | 135.44M | 135.40M | 145.81M | 162.02M | 275.37M | 275.36M | 275.43M | 286.55M | 469.07M | 469.00M | 469.48M | 497.92M | 504.39M | 574.09M | 574.75M | 575.21M | 582.84M | 583.97M | 583.66M | 662.98M | 663.00M | 663.39M | 663.85M | 663.61M | 970.60M | 2.60M | 969.82M | 988.55M | 996.70M |
|
Intangibles (Quarter)
|
| | 13.57M | | 12.19M | 2.27M | 8.04M | 7.62M | 7.21M | 32.46M | 29.55M | 6.03M | 29.55M | 29.55M | 29.55M | 33.28M | 11.75M | 11.04M | 10.35M | 37.28M | 37.28M | 10.18M | 37.28M | 40.28M | 40.28M | 40.28M | 40.13M | 14.37M | 50.24M | 16.24M | 6.01M | 16.48M | 28.09M | 55.81M | 23.80M | 2.87M | 33.61M | 0.00M | 57.08M | 13.31M | 39.78M | 52.87M | 20.79M | 9.00M | 46.46M | 66.33M | 21.12M | 9.00M | 48.57M | 72.66M | 72.20M | 43.50M | 68.86M | 5.40M | 2.10M | 90.19M | 170.02M | 86.61M | 4.90M | 172.30M | 105.66M | 104.40M | 55.78M |
|
Goodwill & Intangibles (Quarter)
|
| | 77.50M | | 76.04M | 15.99M | 58.74M | 58.28M | 57.82M | 83.04M | 15.99M | 56.53M | 80.00M | 79.96M | 89.57M | 93.27M | 76.08M | 75.28M | 74.57M | 103.37M | 103.29M | 76.14M | 104.91M | 114.21M | 114.17M | 114.13M | 112.82M | 88.27M | 124.14M | 108.06M | 96.34M | 109.57M | 161.17M | 56.41M | 159.24M | 138.27M | 179.42M | 162.02M | 332.45M | 288.67M | 315.21M | 339.43M | 489.86M | 478.00M | 515.93M | 564.25M | 525.52M | 583.09M | 623.33M | 647.86M | 655.04M | 627.47M | 652.51M | 668.38M | 665.10M | 753.58M | 833.87M | 750.22M | 975.50M | 174.90M | 1,075.48M | 1,092.95M | 1,052.48M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | 5.67M | 4.09M | 4.09M | 4.09M | 4.09M | 2.33M | | | | 2.21M | | | | 1.83M | | | | 1.82M | | | | 3.35M | 3.15M | 3.15M | 3.15M | 1.60M | 1.47M | | | 2.20M | | | | 1.65M | 1.61M | 1.55M | 1.48M | 6.52M | 6.36M | 6.13M | 5.92M | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 0.70M | | 0.61M | 0.56M | 63.34M | 0.46M | 0.40M | 0.35M | 59.53M | 57.68M | 0.21M | 0.17M | 0.13M | 0.09M | 77.03M | 0.01M | 75.74M | 0.26M | 78.11M | 77.44M | 83.26M | 94.11M | 92.74M | 91.42M | 92.21M | 92.33M | 91.28M | 112.12M | 108.54M | 111.04M | 161.17M | 160.26M | 161.42M | 174.62M | 200.55M | 221.11M | 355.20M | 352.98M | 349.88M | 376.75M | 585.14M | 583.12M | 580.04M | 606.59M | 604.76M | 691.91M | 690.42M | 688.36M | 694.00M | 701.62M | 700.99M | 803.96M | 800.41M | 798.28M | 798.18M | 1.62M | 1,127.55M | 1,125.06M | 1,121.44M | 1,137.83M | 1,142.82M |
|
Non-Current Assets (Quarter)
|
| | 81.13M | | 79.23M | 68.03M | 65.59M | 65.39M | 65.12M | 64.65M | 62.02M | 60.15M | 59.76M | 59.31M | 72.45M | 73.41M | 83.99M | 83.84M | 83.43M | 86.86M | 86.17M | 85.63M | 91.88M | 101.79M | 100.38M | 97.42M | 98.85M | 99.38M | 98.47M | 119.61M | 116.03M | 118.43M | 169.57M | 169.71M | 172.08M | 185.46M | 211.98M | 232.63M | 367.36M | 366.77M | 364.58M | 396.05M | 604.88M | 602.44M | 598.75M | 625.21M | 623.24M | 710.98M | 708.16M | 705.79M | 715.19M | 721.87M | 720.59M | 824.48M | 824.42M | 822.15M | 821.57M | 820.09M | 1,152.25M | 1,149.76M | 1,145.89M | 1,162.28M | 1,167.82M |
|
Assets (Quarter)
|
| | 166.92M | | 170.05M | 156.34M | 154.69M | 154.38M | 150.51M | 152.70M | 149.86M | 151.35M | 155.16M | 156.72M | 163.93M | 162.54M | 165.13M | 175.35M | 180.80M | 183.29M | 188.01M | 195.06M | 185.80M | 229.22M | 242.90M | 230.44M | 229.86M | 238.66M | 256.19M | 267.90M | 271.69M | 272.85M | 343.43M | 430.78M | 348.09M | 378.92M | 408.68M | 619.11M | 636.75M | 644.82M | 660.92M | 695.43M | 892.58M | 877.58M | 889.16M | 924.91M | 947.59M | 987.21M | 964.53M | 945.93M | 937.99M | 931.08M | 928.38M | 1,035.73M | 1,024.43M | 1,014.00M | 1,116.55M | 1,152.90M | 1,412.63M | 1,407.58M | 1,408.93M | 1,422.94M | 1,437.31M |
|
Accounts Payables (Quarter)
|
| | 3.30M | | 5.25M | 4.66M | 5.27M | 3.72M | 4.93M | 4.59M | 4.12M | 4.82M | 5.42M | 4.38M | 4.63M | 3.71M | 4.77M | 3.61M | 3.95M | 3.00M | 3.51M | 4.87M | 4.75M | 4.28M | 4.59M | 4.27M | 4.49M | 5.45M | 3.43M | 4.91M | 7.38M | 6.47M | 7.09M | 6.74M | 12.24M | 11.51M | 13.23M | 14.74M | 19.64M | 17.56M | 17.20M | 17.27M | 23.70M | 23.46M | 23.94M | 23.17M | 19.36M | 21.00M | 21.35M | 19.55M | 22.09M | 21.76M | 20.70M | 21.38M | 26.18M | 22.02M | 20.19M | 27.73M | 27.18M | 27.97M | 15.69M | 16.68M | 16.83M |
|
Payables (Quarter)
|
| | 3.30M | | 5.25M | 4.66M | 5.27M | 3.72M | 4.93M | 4.59M | 4.12M | 4.82M | 5.42M | 4.38M | 4.63M | 3.71M | 4.77M | 3.61M | 3.95M | 3.00M | 3.51M | 4.87M | 4.75M | 4.28M | 4.59M | 4.27M | 4.49M | 5.45M | 3.43M | 4.91M | 7.38M | 6.47M | 7.09M | 6.74M | 12.24M | 11.51M | 13.23M | 14.74M | 19.64M | 17.56M | 17.20M | 17.27M | 23.70M | 23.46M | 23.94M | 23.17M | 19.36M | 21.00M | 21.35M | 19.55M | 22.09M | 21.76M | 20.70M | 21.38M | 26.18M | 22.02M | 20.19M | 27.73M | 27.18M | 27.97M | 15.69M | 16.68M | 16.83M |
|
Accumulated Expenses (Quarter)
|
| | 26.53M | | 31.46M | 33.24M | 11.55M | 29.41M | 2.33M | 33.08M | 12.45M | 9.59M | 10.22M | 36.40M | 12.93M | 38.83M | 37.44M | 41.43M | 37.27M | 0.88M | 14.91M | 16.79M | 1.80M | 41.20M | 40.72M | 43.93M | 1.33M | 1.83M | 12.52M | 1.10M | 19.78M | 0.51M | 1.03M | 52.44M | 22.45M | 24.14M | 19.09M | 19.13M | 1.84M | 22.12M | 14.07M | 33.40M | 37.56M | 14.38M | 33.84M | 31.63M | 13.00M | 38.82M | 39.43M | 39.56M | 27.51M | 34.02M | 12.15M | 12.27M | 12.04M | 13.01M | 6.26M | 57.98M | 4.52M | 29.75M | 5.05M | 14.23M | 65.94M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | 1.74M | | 1.44M | 2.24M | 1.81M | 2.17M | 2.51M | 3.08M | 2.40M | 3.24M | 1.61M | 3.22M | 0.89M | 2.23M | 3.75M | 2.00M | 0.95M | 1.35M | 1.31M | 0.39M | 1.42M | 3.06M | 4.29M | 6.11M | 6.47M | 1.40M | 3.66M | 3.41M | 4.63M | 3.68M | 4.73M | 4.12M | 6.70M | 7.37M | 8.15M | 4.41M | 9.71M | 5.06M | 9.17M | 4.38M | 5.20M | 6.64M | 5.38M | 5.85M | 8.13M | 8.46M | 8.23M | 9.37M | 7.40M | 8.92M | 7.06M | 6.03M | 6.64M | 12.28M | 6.34M | 6.60M | 12.92M |
|
Short term Debt (Quarter)
|
| | 5.16M | | 6.00M | 6.25M | 6.57M | 5.15M | 3.53M | 1.90M | 0.21M | | | | 2.20M | 0.94M | 0.13M | 0.02M | | | | | 1.11M | 2.22M | 2.29M | 2.24M | 2.53M | 2.55M | 3.05M | 3.41M | 3.10M | 2.76M | 2.49M | 2.32M | 0.06M | | 0.95M | 0.97M | 0.73M | 0.96M | 0.95M | 2.10M | 0.97M | 0.97M | 0.97M | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 0.98M | 0.99M | 0.99M | 1.09M | 1.10M | 1.11M | | | | | | | | | | | | | 5.15M | 5.84M | 5.93M | 7.23M | 7.42M | | | 9.28M | 9.50M | 9.62M | 9.71M | 9.77M | 10.77M | 10.70M | 10.87M | 10.80M | 11.10M | 11.33M | 11.43M | 11.34M | 11.31M | 11.22M | 11.15M | 12.80M | 12.65M | 12.97M | 13.03M | 13.14M |
|
Current Taxes (Quarter)
|
| | | | | | 0.22M | | | | 1.22M | 3.08M | 1.99M | 1.44M | 0.11M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | 2.14M | | 2.33M | 2.32M | 2.15M | 2.22M | 2.09M | 2.02M | 2.15M | 0.02M | 0.01M | 0.02M | 0.06M | 0.01M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | 37.13M | | 45.04M | 46.47M | 43.29M | 40.50M | 39.84M | 41.59M | 39.19M | 40.47M | 41.79M | 40.80M | 45.54M | 42.55M | 42.21M | 46.03M | 43.20M | 43.28M | 45.10M | 49.34M | 42.19M | 48.94M | 47.59M | 50.44M | 49.62M | 52.22M | 47.07M | 55.26M | 55.08M | 51.38M | 56.34M | 62.34M | 61.50M | 67.38M | 69.32M | 76.29M | 87.53M | 84.61M | 93.69M | 93.74M | 143.90M | 118.09M | 116.94M | 112.53M | 117.69M | 104.36M | 128.00M | 128.19M | 131.15M | 124.66M | 133.90M | 139.64M | 145.12M | 141.59M | 147.53M | 157.82M | 155.87M | 147.94M | 151.38M | 156.80M | 149.49M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 2.93M | 2.68M | 2.42M | 2.44M | 2.16M | 1.88M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | 40.03M | | 34.03M | 28.40M | 24.96M | 26.75M | 22.00M | 20.50M | 16.25M | | | | | | | | | | | | 1.88M | 31.07M | 40.18M | 22.72M | 22.48M | 21.88M | 40.99M | 40.37M | 39.86M | 39.40M | 99.36M | 98.89M | 17.22M | 17.38M | 36.23M | 59.25M | 59.16M | 59.11M | 59.05M | 59.56M | 193.90M | 193.84M | 193.71M | 220.71M | 220.91M | 256.13M | 196.34M | 163.56M | 131.77M | 108.49M | 78.70M | 163.92M | 124.13M | 99.35M | | | 218.44M | 198.74M | 169.06M | 150.64M | 120.96M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 0.56M | | 0.56M | | | | | | | 3.10M | 3.10M | 3.10M | 3.44M | 3.44M | 3.44M | 3.44M | 5.84M | 5.84M | 5.84M | 5.83M | 6.82M | 6.82M | 6.82M | 6.82M | | | | | | | 0.95M | 1.10M | -0.50M | 0.61M | 0.62M | 0.87M | | | | | | | | | | | | | | | | | 8.53M | | | | 25.82M | 25.99M | 26.29M | 26.48M | 44.06M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.68M | 12.93M | 12.56M | 14.30M | 13.64M | 12.67M | 33.98M | 35.52M | 35.62M | 34.34M | 33.51M | 32.86M | 39.05M | 38.34M | 37.17M | 35.48M | 42.99M | 43.21M | 41.63M | 39.71M | 39.04M | 38.36M | 38.61M | 41.88M | 39.41M | 40.22M | 38.81M | 37.26M |
|
Other Non-Current Liabilities (Quarter)
|
| | 1.11M | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.41M | 0.43M | 0.64M | 0.88M | 0.24M | 0.24M | 0.16M | 0.16M | 0.66M | 0.66M | 0.55M | 0.59M | 0.12M | 0.11M | 0.12M | 1.78M | 1.90M | 2.06M | 2.18M | 6.06M | 6.06M | 6.21M | 6.21M | 0.24M | 8.88M | 9.01M | 8.84M | 0.12M | 0.12M | 0.12M | 0.24M | 0.23M |
|
Total Non-Current Liabilities (Quarter)
|
| | 77.72M | | | | | | | | | | | | 4.54M | | | | 9.64M | 9.39M | 8.48M | 7.99M | 8.70M | 37.88M | 46.99M | 29.54M | | | | | 40.31M | 40.65M | 100.73M | 100.63M | 18.10M | 29.91M | 50.02M | 72.84M | 73.63M | 73.41M | 72.38M | 94.09M | 230.00M | 229.58M | 228.16M | 254.33M | 255.55M | 297.08M | 236.75M | 202.91M | 173.31M | 157.54M | 128.13M | 211.75M | 172.62M | 147.27M | 47.37M | 47.45M | 286.27M | 264.26M | 235.69M | 216.17M | 202.52M |
|
Total Liabilities (Quarter)
|
| | 78.83M | | 79.63M | 74.87M | 68.25M | 67.25M | 61.84M | 62.09M | 55.44M | 43.57M | 44.89M | 43.90M | 50.08M | 45.99M | 45.65M | 52.40M | 52.85M | 52.67M | 53.59M | 57.33M | 44.07M | 86.83M | 94.58M | 79.98M | 72.10M | 74.10M | 88.06M | 95.63M | 95.38M | 92.03M | 157.07M | 162.97M | 79.60M | 97.30M | 119.34M | 149.12M | 161.16M | 158.01M | 166.06M | 187.83M | 373.91M | 347.67M | 345.11M | 366.86M | 373.24M | 401.43M | 364.75M | 331.10M | 304.45M | 282.20M | 262.03M | 351.39M | 317.73M | 288.86M | 194.90M | 205.27M | 442.14M | 412.20M | 387.08M | 372.96M | 352.00M |
|
Total Debt (Quarter)
|
| | 45.19M | | 40.03M | 34.65M | 31.53M | 31.90M | 25.53M | 22.40M | 16.46M | | | | 2.20M | 0.94M | 0.13M | 0.02M | | | | | 2.99M | 33.29M | 42.46M | 24.97M | 25.01M | 24.43M | 44.04M | 43.78M | 42.96M | 42.16M | 101.85M | 101.21M | 17.28M | 17.38M | 37.19M | 60.22M | 59.89M | 60.07M | 60.00M | 61.66M | 194.87M | 194.81M | 194.69M | 220.71M | 220.91M | 256.13M | 196.34M | 163.56M | 131.77M | 108.49M | 78.70M | 163.92M | 124.13M | 99.35M | | | 218.44M | 198.74M | 169.06M | 150.64M | 120.96M |
|
Common Equity (Quarter)
|
| | 88.09M | | 90.42M | 81.47M | 86.44M | 87.14M | 88.67M | 90.61M | 94.42M | 107.78M | 110.27M | 112.82M | 113.86M | 116.55M | 119.48M | 122.95M | 126.79M | 130.62M | 134.43M | 137.72M | 141.58M | 142.39M | 148.32M | 150.46M | 154.67M | 164.57M | 168.14M | 172.27M | 170.34M | 182.08M | 187.64M | 269.17M | 268.49M | 274.02M | 281.51M | 462.20M | 475.59M | 486.81M | 494.86M | 507.60M | 518.68M | 529.91M | 544.05M | 558.05M | 574.34M | 585.78M | 599.78M | 614.84M | 633.54M | 648.89M | 666.35M | 684.33M | 706.69M | 725.14M | 921.65M | 947.63M | 970.49M | 995.38M | 1,021.85M | 1,049.97M | 1,085.30M |
|
Shareholder's Equity (Quarter)
|
| | 88.09M | | 90.42M | 81.47M | 86.44M | 87.14M | 88.67M | 90.61M | 94.42M | 107.78M | 110.27M | 112.82M | 113.86M | 116.55M | 119.48M | 122.95M | 126.79M | 130.62M | 134.43M | 137.72M | 141.58M | 142.39M | 148.32M | 150.46M | 154.67M | 164.57M | 168.14M | 172.27M | 170.34M | 182.08M | 187.64M | 269.17M | 268.49M | 274.02M | 281.51M | 462.20M | 475.59M | 486.81M | 494.86M | 507.60M | 518.68M | 529.91M | 544.05M | 558.05M | 574.34M | 585.78M | 599.78M | 614.84M | 633.54M | 648.89M | 666.35M | 684.33M | 706.69M | 725.14M | 921.65M | 947.63M | 970.49M | 995.38M | 1,021.85M | 1,049.97M | 1,085.30M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 166.92M | | 170.05M | 156.34M | 154.69M | 154.38M | 150.51M | 152.70M | 149.86M | 151.35M | 155.16M | 156.72M | 163.93M | 162.54M | 165.13M | 175.35M | 180.80M | 183.29M | 188.01M | 195.06M | 185.80M | 229.22M | 242.90M | 230.44M | 229.86M | 238.66M | 256.19M | 267.90M | 271.69M | 272.85M | 343.43M | 430.78M | 348.09M | 378.92M | 408.68M | 619.11M | 636.75M | 644.82M | 660.92M | 695.43M | 892.58M | 877.58M | 889.16M | 924.91M | 947.59M | 987.21M | 964.53M | 945.93M | 937.99M | 931.08M | 928.38M | 1,035.73M | 1,024.43M | 1,014.00M | 1,116.55M | 1,152.90M | 1,412.63M | 1,407.58M | 1,408.93M | 1,422.94M | 1,437.31M |
|
Retained Earnings (Quarter)
|
| | 5.97M | | 8.16M | -0.89M | 3.99M | 4.62M | 6.09M | 7.88M | 11.63M | 24.89M | 27.32M | 29.89M | 30.77M | 33.13M | 35.86M | 39.09M | 43.02M | 45.18M | 48.43M | 51.32M | 54.64M | 54.80M | 57.40M | 59.09M | 65.50M | 70.92M | 73.62M | 77.03M | 80.33M | 83.96M | 88.26M | 91.81M | 90.80M | 102.70M | 108.22M | 113.08M | 116.03M | 124.69M | 131.60M | 140.72M | 149.16M | 158.06M | 169.66M | 181.23M | 194.29M | 202.76M | 214.01M | 225.55M | 240.32M | 252.99M | 267.84M | 283.25M | 302.83M | 318.66M | 336.74M | 356.90M | 376.43M | 397.66M | 419.71M | 442.56M | 472.34M |
|
Treasury Shares (Quarter)
|
| | 0.01M | | | | 0.02M | | | | 0.04M | | | | 0.07M | | | | 0.08M | | | | 0.08M | | | | 0.10M | | | | 0.14M | | | | 0.15M | | | | 0.15M | | | | 0.15M | | | | 0.16M | | | | 0.21M | | | | 0.20M | | | | 0.24M | | | | 0.38M |