|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.38M | 168.90M | 124.76M | 120.92M | 105.64M | 79.96M | 73.54M | 84.19M | 79.75M | 64.79M | 76.72M | 173.31M | 222.85M | 98.91M | 96.95M | 91.18M | 101.92M | 81.62M | 103.06M | 99.57M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.38M | 168.90M | 124.76M | 120.92M | 105.64M | 79.96M | 73.54M | 84.19M | 79.75M | 64.79M | 76.72M | 173.31M | 222.85M | 98.91M | 96.95M | 91.18M | 101.92M | 81.62M | 103.06M | 99.57M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.81M | 136.96M | 136.81M | 124.55M | 126.25M | 125.50M | 125.44M | 104.25M | 121.11M | 115.50M | 104.73M | 109.19M | 96.60M | 122.88M | 134.61M | 140.10M | 134.05M | 151.69M | 144.82M | 145.12M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.38M | 136.96M | 136.81M | 124.55M | 126.25M | 125.50M | 125.44M | 104.25M | 121.11M | 115.50M | 104.73M | 109.19M | 96.60M | 122.88M | 134.61M | 140.10M | 134.05M | 151.69M | 144.82M | 145.12M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.36M | 6.17M | 14.66M | 5.86M | 8.24M | 1.99M | 10.23M | 19.35M | 2.86M | 2.23M | 10.40M | 2.58M | 13.36M | 7.83M | 26.27M | 8.47M | 24.69M | 7.36M | 6.64M | 39.46M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 299.71M | 324.34M | 276.23M | 256.37M | 240.14M | 222.81M | 209.21M | 207.79M | 211.25M | 200.00M | 191.85M | 294.99M | 332.81M | 260.38M | 257.83M | 263.05M | 260.66M | 269.49M | 272.88M | 284.15M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.61M | 18.48M | 19.07M | 17.73M | 17.43M | 21.18M | 20.25M | 19.61M | 20.52M | 24.01M | 23.87M | 23.38M | 23.72M | 24.70M | 24.70M | 24.44M | 24.44M | 25.00M | 24.66M | 23.85M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 497.92M | 504.39M | 574.09M | 70.78M | 575.21M | 582.84M | 583.97M | 583.66M | 79.92M | 663.00M | 663.39M | 0.40M | 663.61M | 970.60M | 2.60M | 969.82M | 22.41M | 996.70M | 996.68M | 11.33M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.11M | 64.30M | 4.80M | 74.46M | 25.89M | 143.13M | 27.11M | 41.75M | 5.40M | 170.02M | 90.19M | 88.40M | 170.02M | 23.00M | 172.30M | 105.66M | 1.20M | 173.45M | 100.49M | 172.75M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 543.03M | 568.69M | 578.89M | 145.24M | 601.10M | 725.97M | 611.08M | 625.41M | 85.32M | 833.02M | 753.58M | 88.80M | 833.64M | 993.60M | 174.90M | 1,075.48M | 23.61M | 1,170.15M | 100.49M | 184.08M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.92M | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 606.59M | 604.76M | 691.91M | 690.42M | 688.36M | 694.00M | 701.62M | 700.99M | 803.96M | 800.41M | 798.28M | 1.79M | 1.62M | 1,127.55M | 1,125.06M | 1,121.44M | 1,137.83M | 1,142.82M | 1,138.17M | 1,148.48M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 625.21M | 623.24M | 710.98M | 708.16M | 705.79M | 715.19M | 721.87M | 720.59M | 824.48M | 824.42M | 822.15M | 821.57M | 820.09M | 1,152.25M | 1,149.76M | 1,145.89M | 1,162.28M | 1,167.82M | 1,162.82M | 1,172.34M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 924.91M | 947.59M | 987.21M | 964.53M | 945.93M | 937.99M | 931.08M | 928.38M | 1,035.73M | 1,024.43M | 1,014.00M | 1,116.55M | 1,152.90M | 1,412.63M | 1,407.58M | 1,408.93M | 1,422.94M | 1,437.31M | 1,435.70M | 1,456.49M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.17M | 19.36M | 21.00M | 21.35M | 19.55M | 22.09M | 21.76M | 20.70M | 21.38M | 26.18M | 22.02M | 20.19M | 27.73M | 27.18M | 27.97M | 15.69M | 16.68M | 16.83M | 14.04M | 18.04M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.17M | 19.36M | 21.00M | 21.35M | 19.55M | 22.09M | 21.76M | 20.70M | 21.38M | 26.18M | 22.02M | 20.19M | 27.73M | 27.18M | 27.97M | 15.69M | 16.68M | 16.83M | 14.04M | 18.04M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.29M | 13.00M | 38.82M | 12.44M | 35.08M | 12.90M | 34.02M | 31.97M | 9.17M | 12.04M | 38.77M | 35.63M | 57.98M | 62.05M | 29.75M | 5.05M | 32.94M | 65.94M | 4.37M | 76.83M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.94M | 5.20M | 6.64M | 5.38M | 5.85M | 8.13M | 8.52M | 8.23M | 9.37M | 7.40M | 7.30M | 7.06M | 13.97M | 6.64M | 12.28M | 14.54M | 14.51M | 12.92M | 11.98M | 16.64M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.71M | 9.77M | 10.77M | 10.70M | 10.87M | 10.80M | 11.10M | 11.33M | 11.43M | 11.34M | 11.31M | 11.22M | 11.15M | 12.80M | 12.65M | 12.97M | 13.03M | 13.14M | 13.14M | 13.06M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.53M | 117.69M | 104.36M | 128.00M | 128.19M | 131.15M | 124.66M | 133.90M | 139.64M | 145.12M | 141.59M | 147.53M | 157.82M | 155.87M | 147.94M | 151.38M | 156.80M | 149.49M | 149.47M | 168.15M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 220.71M | 220.91M | 256.13M | 196.34M | 163.56M | 131.77M | 108.49M | 78.70M | 163.92M | 124.13M | 99.35M | | | 218.44M | 198.74M | 169.06M | 150.64M | 120.96M | 91.27M | 61.60M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.53M | | | | 25.82M | 25.99M | 26.29M | 26.48M | 44.06M | 44.20M | 44.37M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.51M | 32.86M | 39.05M | 38.34M | 37.17M | 35.48M | 42.99M | 43.21M | 41.63M | 39.71M | 39.04M | 38.36M | 38.61M | 41.88M | 39.41M | 40.22M | 38.81M | 37.26M | 34.33M | 34.16M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 1.78M | 1.90M | 2.06M | 2.18M | 6.06M | 6.06M | 6.21M | 6.21M | 0.24M | 8.88M | 9.01M | 8.84M | 0.12M | 0.12M | 0.12M | 0.24M | 0.23M | 0.26M | 0.05M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 254.33M | 255.55M | 297.08M | 236.75M | 202.91M | 173.31M | 157.54M | 128.13M | 211.75M | 172.62M | 147.27M | 47.37M | 47.45M | 286.27M | 264.26M | 235.69M | 216.17M | 202.52M | 170.06M | 140.18M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 366.86M | 373.24M | 401.43M | 364.75M | 331.10M | 304.45M | 282.20M | 262.03M | 351.39M | 317.73M | 288.86M | 194.90M | 205.27M | 442.14M | 412.20M | 387.08M | 372.96M | 352.00M | 319.54M | 308.33M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 220.71M | 220.91M | 256.13M | 196.34M | 163.56M | 131.77M | 108.49M | 78.70M | 163.92M | 124.13M | 99.35M | | | 218.44M | 198.74M | 169.06M | 150.64M | 120.96M | 91.27M | 61.60M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 558.05M | 574.34M | 585.78M | 599.78M | 614.84M | 633.54M | 648.89M | 666.35M | 684.33M | 706.69M | 725.14M | 921.65M | 947.63M | 970.49M | 995.38M | 1,021.85M | 1,049.97M | 1,085.30M | 1,116.16M | 1,148.16M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 924.91M | 947.59M | 987.21M | 964.53M | 945.93M | 937.99M | 931.08M | 928.38M | 1,035.73M | 1,024.43M | 1,014.00M | 1,116.55M | 1,152.90M | 1,412.63M | 1,407.58M | 1,408.93M | 1,422.94M | 1,437.31M | 1,435.70M | 1,456.49M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 181.23M | 194.29M | 202.76M | 214.01M | 225.55M | 240.32M | 252.99M | 267.84M | 283.25M | 302.83M | 318.66M | 336.74M | 356.90M | 376.43M | 397.66M | 419.71M | 442.56M | 472.34M | 497.41M | 525.02M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | | | | 0.21M | | | | 0.20M | | | | 0.24M | | | | 0.38M | | |