Addus HomeCare Growth Metrics (2009-2025) | ADUS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 19.93%3.48%-3.94%1.22%-9.99%-7.33%-3.23%-11.49%-2.33%-3.13%-1.97%3.09%2.63%9.39%7.39%6.43%11.89%10.29%12.76%13.86%11.24%2.76%25.06%29.19%18.14%23.72%4.12%5.47%16.26%18.20%14.33%34.05%60.80%28.12%38.87%19.00%43.72%82.92%70.17%61.72%12.33%40.18%36.10%34.53%33.00%6.16%12.49%8.48%2.27%-1.01%-5.69%-3.75%9.49%9.21%8.91%20.27%11.31%37.90%38.81%26.19%23.42%
Assets Growth (3y) 1.78%-2.43%-3.05%-2.62%-3.37%-0.60%0.62%-0.97%3.90%5.34%5.89%7.70%8.50%7.43%14.84%16.12%13.71%11.93%13.66%15.76%15.18%14.54%14.18%22.24%30.23%23.28%18.24%18.94%39.02%40.44%39.28%37.15%37.43%48.66%47.61%37.31%29.01%39.63%37.60%33.14%15.18%13.78%13.03%11.99%14.20%4.70%4.93%7.89%7.62%14.24%12.55%13.46%14.58%
Assets Growth (5y) 3.90%2.31%1.99%2.28%2.35%2.17%7.52%7.39%8.07%8.24%9.10%11.22%11.90%12.64%12.51%17.22%22.41%16.25%18.45%19.87%28.70%28.63%28.61%28.59%28.95%36.87%30.80%29.63%32.04%32.75%32.84%30.36%28.70%28.12%27.82%22.01%19.18%24.10%21.76%22.26%13.24%17.28%16.90%16.35%15.39%
Assets (QoQ) 11.38%2.96%1.15%3.39%-3.90%-4.42%6.59%-8.06%-1.05%-0.20%-2.51%1.46%-1.86%1.00%2.51%1.01%4.61%-0.85%1.60%6.18%3.11%1.38%2.58%3.74%-4.75%23.37%5.97%-5.13%-0.25%3.83%7.35%4.57%1.41%0.43%25.86%25.44%-19.19%8.86%7.85%51.49%2.85%1.27%2.50%5.22%28.35%-1.68%1.32%4.02%2.45%4.18%-2.30%-1.93%-0.84%-0.74%-0.29%11.56%-1.09%-1.02%10.11%3.26%22.53%-0.36%0.10%0.99%
Capital Expenditures Growth (1y) 242.40%-91.43%146.15%-79.41%-18.54%211.36%585.71%417.78%78.62%-63.14%-37.85%-51.07%-34.36%206.93%729.05%985.09%381.18%60.65%-50.74%-98.79%-32.15%80.12%-53.21%1,130.00%-17.66%-39.35%239.77%65.04%188.40%-3.13%-64.20%104.60%30.65%272.87%141.83%-20.55%-37.22%-21.42%173.06%111.62%-2.78%-39.25%-62.83%-60.57%30.07%52.56%8.13%-47.46%-3.00%279.87%-29.62%129.03%78.21%-2.13%73.75%7.75%-18.24%-68.10%39.48%16.99%-0.62%
Capital Expenditures Growth (3y) 59.69%-53.84%58.30%-19.50%-1.52%52.16%228.14%201.80%78.02%22.04%36.41%-59.92%28.92%107.09%24.09%17.41%39.05%20.62%-7.83%-37.33%17.23%1.90%-17.13%246.31%45.85%29.87%43.28%38.95%33.24%41.58%33.21%50.96%-7.27%21.19%34.89%-12.81%-7.41%-10.03%3.15%-24.03%7.05%52.13%-34.36%-22.00%31.00%78.33%9.76%9.04%12.22%5.85%19.48%42.39%13.13%
Capital Expenditures Growth (5y) 53.58%-13.48%58.59%-41.48%25.54%59.10%52.11%32.60%25.81%14.70%32.18%5.50%38.46%39.15%18.37%40.45%58.90%44.68%-7.48%-16.74%5.73%25.40%30.31%133.78%13.62%0.90%24.45%17.49%24.50%21.34%-1.02%-6.55%0.12%59.48%13.31%-4.42%6.53%22.04%6.06%1.59%12.31%1.91%-7.27%-9.77%12.81%
Capital Expenditures (QoQ) 921.60%-108.86%580.22%-59.27%-50.56%-52.27%114.29%61.11%88.97%5.11%61.81%-44.42%-61.00%77.23%27.37%-25.44%82.35%378.71%66.71%-66.94%-39.12%46.79%-95.90%1,750.00%61.62%-61.87%7.89%23.85%19.04%113.60%-47.59%116.42%-60.02%-21.06%199.52%38.20%14.11%-48.80%-1.59%9.19%42.83%77.91%-23.73%-49.83%-10.75%8.85%-19.10%65.50%4.68%-22.85%-60.69%205.53%309.95%-85.71%27.93%137.73%125.14%-74.62%-20.67%80.39%-12.16%10.96%-33.46%53.23%
Cash & Equivalents Growth (1y) -84.70%-91.53%57.53%57.53%2,478.07%150.39%147.55%61.64%-93.81%32.07%-14.01%1,248.29%2,497.25%1,620.02%796.09%-4.61%-49.61%-52.06%-14.15%-56.40%115.06%5.33%-69.29%22.77%-80.39%165.15%95.25%110.97%92.63%15.82%570.83%231.00%336.07%222.79%30.98%4.36%-20.84%62.47%58.67%97.16%189.37%-28.91%29.87%-3.77%-12.08%-10.54%16.42%-0.62%-13.26%-30.67%-52.66%-41.05%-30.38%-24.51%-18.97%4.32%105.85%179.44%52.66%26.38%-47.39%-54.27%
Cash & Equivalents Growth (3y) -37.49%-34.56%49.68%225.01%246.14%284.58%167.19%174.97%-6.76%121.65%87.72%77.66%204.19%105.55%33.19%-20.07%-40.33%10.21%-19.85%4.13%-6.70%47.89%59.04%104.67%18.10%114.82%157.91%93.88%88.05%82.46%140.68%89.55%115.36%55.06%39.23%25.57%26.28%1.10%33.87%23.54%30.19%-23.89%-10.55%-17.39%-19.02%-22.35%-23.56%-15.14%7.53%13.51%-16.34%-8.06%-8.98%-1.19%
Cash & Equivalents Growth (5y) 26.16%18.23%91.56%70.19%114.06%95.72%38.13%61.91%-19.32%97.98%31.73%70.77%60.44%92.85%98.67%28.95%12.29%38.00%35.24%31.29%22.90%76.16%52.91%77.54%30.42%62.84%104.02%69.10%76.06%31.03%83.98%45.46%50.09%18.25%8.27%3.01%3.99%-11.57%-1.65%3.00%25.90%-1.44%-2.41%-5.76%-10.48%-9.76%
Cash & Equivalents (QoQ) 0.00%-91.53%0.00%80.50%-44.60%57.53%0.00%2,854.04%-94.62%55.74%-34.70%13.19%14.74%1.40%923.83%118.04%-24.02%-47.17%8.99%15.18%-27.72%-5.39%-44.65%468.20%-64.60%-72.41%121.25%-9.25%378.71%-79.69%139.06%-17.14%187.83%17.65%17.96%9.16%113.06%-52.26%-6.02%-17.20%337.31%-53.38%16.78%21.53%7.43%-14.83%-13.46%11.03%9.31%10.84%-26.13%-3.08%-12.63%-24.31%-8.03%14.47%-5.27%-18.76%18.41%125.90%28.59%-55.62%-1.98%-5.96%11.78%
Cash from Investing Activities Growth (1y) -1,367.75%99.30%79.00%-19.19%97.32%-207.87%592.86%21.02%-78.62%63.14%9,310.63%51.07%34.36%-15,928.71%-107.62%-4,179.39%-353.53%97.01%-235.65%98.20%28.02%-935.54%-317.41%-109.66%17.66%97.59%105.95%-65.04%-5,094.09%-858.68%-398.79%-9,714.78%90.48%-77.41%72.80%48.47%-983.94%-6,333.24%-181.71%93.08%48.80%-48.59%63.97%57.44%-143.22%95.13%-8,283.35%52.15%95.65%-100.75%97.96%-123.27%-8,287.86%72.44%-0.46%466.15%98.27%-6,585.89%21.26%-52.23%-1,084.24%
Cash from Investing Activities Growth (3y) 11.13%80.08%363.23%22.77%68.46%-466.60%-228.14%-154.77%-74.54%-20.88%-196.49%27.72%-28.92%-267.48%-45.30%-17.41%-39.05%80.45%41.52%60.33%-213.42%-33.83%9.44%-597.69%-59.69%25.67%63.56%-337.02%-277.05%-930.46%-62.48%-51.82%19.16%-453.52%34.89%75.24%-138.10%-66.98%-339.83%75.85%62.17%47.43%14.97%23.10%-106.99%70.02%-19.68%80.82%60.21%-233.21%74.75%80.75%-157.96%
Cash from Investing Activities Growth (5y) -15.88%48.04%-90.22%18.68%36.60%-123.94%-245.88%8.96%-25.81%15.08%43.00%-5.50%-146.85%-62.94%-16.97%-204.59%-67.78%33.80%7.48%-25.85%-99.72%-207.19%10.67%-64.67%-86.56%-108.34%45.27%-19.71%-131.68%-139.74%-134.65%6.55%43.84%-75.36%13.98%56.15%-117.98%-20.84%-11.71%16.16%39.89%-21.77%13.43%22.83%-12.66%
Cash from Investing Activities (QoQ) -3,362.06%98.43%-147.50%-994.14%98.36%52.81%-1,304.76%75.42%-88.97%175.55%-325.12%44.42%61.00%19,387.13%-101.17%25.44%-9,422.94%90.83%-557.48%92.10%37.22%-929.13%96.47%-215.34%-803.06%-314.82%98.23%-23.85%73.52%1,123.14%-149.19%-3,797.70%95.11%-218.88%-1,515.90%96.22%8.94%51.12%-2,961.43%20.46%-440.46%97.86%24.81%-488.55%-1,468.56%99.48%11.17%-3,263.29%68.59%-793.28%99.49%-205.53%-1,350.68%90.94%44.37%-11,378.12%95.23%66.99%302.74%-154.17%-18,343.60%99.61%223.00%-1,442.83%
Cash from Operations Growth (1y) -34.66%152.72%617.03%2,300.37%-503.90%-26.59%-111.20%-60.25%120.85%46.88%1,115.20%202.51%-353.69%-62.27%-79.50%-41.88%18.92%-124.54%-133.86%191.48%-254.22%-732.74%-559.18%-134.23%287.58%-578.08%261.35%-70.57%9.54%132.12%48.48%128.05%-91.63%-16.37%-122.39%-114.96%169.37%-53.84%739.41%3,555.73%84.28%817.71%-189.84%-50.58%-21.43%-30.21%132.58%275.67%4.02%-3.61%214.21%-26.37%18.94%23.70%105.74%-54.79%122.75%-65.33%-51.01%19.75%5.65%
Cash from Operations Growth (3y) -18.05%36.95%101.29%205.31%-60.53%-25.90%-38.45%-11.26%24.58%-28.79%11.02%72.40%-110.19%-40.46%-34.95%-37.15%94.76%-151.23%53.28%-54.70%110.13%172.06%161.06%-45.29%29.50%56.34%18.74%58.48%-37.26%28.54%28.59%51.11%-25.39%52.45%-48.68%36.71%57.40%43.52%57.02%304.44%14.62%83.45%-2.75%10.98%-0.94%-5.94%60.13%7.73%40.20%-25.51%46.86%-26.40%40.93%
Cash from Operations Growth (5y) -25.65%44.50%-20.74%115.82%-52.09%-23.14%-20.31%-21.95%37.13%-57.46%56.85%-37.93%71.81%10.93%1.85%-22.62%20.05%30.07%-26.17%-15.68%29.49%55.19%89.77%-3.27%23.33%57.58%-25.25%26.37%-18.60%22.81%-9.05%36.23%-19.43%18.97%5.66%47.86%36.99%28.66%69.76%87.79%31.88%21.50%-1.51%-5.84%18.00%
Cash from Operations (QoQ) -263.03%114.96%-150.22%633.54%31.55%103.43%54.11%-197.94%123.91%-131.05%646.77%-48.62%68.40%114.62%62.93%-143.08%125.05%16.59%361.91%-160.11%92.42%-60.85%4,076.55%-173.04%82.18%-27.33%-106.51%500.26%-164.43%130.30%-318.30%357.04%-81.11%40.06%-58.76%-23.32%88.79%-137.51%72.44%1,480.48%-67.65%419.49%48.93%-26.39%61.13%-150.86%181.92%17.04%43.12%-76.26%844.66%-67.59%32.63%-22.61%121.36%-47.65%37.93%28.72%-51.36%157.93%-78.53%81.89%18.89%127.56%
EBITDA Margin Growth (1y) -100.00-205.003,134.00-61.00-40.00235.00-4922.00208.0085.00-4.0028.0031.0073.002.00-328.00-68.00-73.00-26.00137.00-83.0062.00-100.00-279.00-372.00-159.00-267.00386.00621.00143.00300.00-75.00-303.00-78.00-132.00-205.008.00-4.0025.00294.00164.0024.00212.00-158.0032.00262.00156.00264.003.00-69.00-73.00-19.00143.00115.00115.00170.00103.0084.0052.00-106.0061.0029.0014.00
EBITDA Margin Growth (3y) -55.0026.00-1760.00177.00118.00233.00-5222.00170.0085.00-28.00-163.00-121.0062.00-124.00-469.00-523.00-170.00-392.00245.00165.0046.00-67.0032.00-54.00-94.00-99.00106.00326.0061.00193.0013.00-131.00-58.00105.00-69.00204.00282.00393.00400.00199.00217.00294.0087.00179.00308.00198.00414.00249.00130.0094.0044.00307.00228.00181.00
EBITDA Margin Growth (5y) -54.002.00-1951.0026.00107.00108.00-5364.00-285.00-12.00-394.00-55.00128.0046.00-91.00-158.00-206.00-105.00-225.00-36.00-129.00-36.00-173.00121.00118.00-74.00138.00242.00522.00347.00560.00120.00-95.00135.00187.00176.00351.00328.00435.00551.00445.00416.00462.00150.00343.00421.00264.00
EBITDA Margin (QoQ) 19.001,980.00-2169.0070.00-87.005,319.00-5364.0091.00188.00162.00-234.00-31.0099.00193.00-231.0011.0028.00-136.0029.007.0075.0027.00-192.00151.00-86.00-152.00-285.00365.00-194.00501.00-51.00-113.00-37.00126.00-278.00112.00-91.0053.00-65.00100.00-62.00321.00-195.00-40.00125.00-48.00-5.00190.0019.0060.00-265.00117.0015.00114.00-103.0089.0015.00168.00-170.0070.00-17.0010.00-2.0038.00-32.00
EBIT Growth (1y) -14.17%-30.87%-35.27%-25.71%-21.82%32.68%807.81%65.90%25.76%4.20%13.19%12.78%23.72%10.24%-33.93%0.75%2.96%16.37%50.81%-3.79%24.40%-13.65%-42.48%-82.00%-13.81%-41.76%155.16%976.57%36.35%135.55%-2.90%-39.70%9.28%-4.49%-13.95%29.65%12.89%30.68%126.04%93.98%29.98%70.73%-19.37%14.15%77.45%38.62%65.23%11.04%-0.90%0.90%7.52%37.70%27.49%30.39%34.38%27.07%21.55%13.63%-3.78%29.05%25.61%26.91%
EBIT Growth (3y) -5.50%-1.50%88.06%11.60%6.75%15.08%89.35%23.53%17.01%10.16%4.09%3.01%16.59%3.47%-16.94%-44.12%3.35%-16.35%30.32%23.08%13.49%5.81%12.53%5.33%8.70%9.42%28.71%103.41%18.93%43.26%23.61%14.89%17.05%28.68%16.19%42.13%37.58%45.70%44.41%34.97%31.73%33.66%12.73%20.40%30.88%22.18%33.65%24.78%15.37%14.34%11.61%31.19%24.86%23.43%
EBIT Growth (5y) 1.46%4.16%45.97%6.14%9.27%8.90%42.56%-20.06%11.43%-7.63%10.60%16.20%13.24%8.73%7.26%2.53%10.47%5.66%13.08%7.83%12.52%8.13%22.62%24.07%13.51%23.93%31.19%79.50%31.15%47.40%20.27%13.96%23.04%24.41%22.75%34.43%26.89%32.40%34.19%33.89%28.78%28.75%13.12%23.41%27.90%21.34%
EBIT Margin Growth (1y) -100.00-205.0059.00-61.00-40.00235.00617.00208.0085.00-4.0028.0031.0073.002.00-328.00-68.00-73.00-26.00137.00-83.0062.00-100.00-279.00-372.00-159.00-267.00386.00621.00143.00300.00-75.00-303.00-78.00-132.00-205.008.00-4.0025.00294.00164.0024.00212.00-158.0032.00262.00156.00264.003.00-69.00-73.00-19.00143.00115.00115.00170.00103.0084.0052.00-106.0061.0029.0014.00
EBIT Margin Growth (3y) -55.0026.00705.00177.00118.00233.00318.00170.0085.00-28.00-163.00-121.0062.00-124.00-469.00-523.00-170.00-392.00245.00165.0046.00-67.0032.00-54.00-94.00-99.00106.00326.0061.00193.0013.00-131.00-58.00105.00-69.00204.00282.00393.00400.00199.00217.00294.0087.00179.00308.00198.00414.00249.00130.0094.0044.00307.00228.00181.00
EBIT Margin Growth (5y) -54.002.00514.0026.00107.00108.00176.00-285.00-12.00-394.00-55.00128.0046.00-91.00-158.00-206.00-105.00-225.00-36.00-129.00-36.00-173.00121.00118.00-74.00138.00242.00522.00347.00560.00120.00-95.00135.00187.00176.00351.00328.00435.00551.00445.00416.00462.00150.00343.00421.00264.00
EBIT Margin (QoQ) 19.00-485.00296.0070.00-87.00-221.00176.0091.00188.00162.00-234.00-31.0099.00193.00-231.0011.0028.00-136.0029.007.0075.0027.00-192.00151.00-86.00-152.00-285.00365.00-194.00501.00-51.00-113.00-37.00126.00-278.00112.00-91.0053.00-65.00100.00-62.00321.00-195.00-40.00125.00-48.00-5.00190.0019.0060.00-265.00117.0015.00114.00-103.0089.0015.00168.00-170.0070.00-17.0010.00-2.0038.00-32.00
EBIT (QoQ) 6.14%-80.45%240.33%21.55%-14.52%-81.69%290.63%27.90%45.07%25.25%-28.61%-3.04%20.21%36.05%-28.87%6.36%7.11%-18.46%8.46%8.70%21.06%5.66%-30.81%40.56%-15.97%-29.62%-78.34%572.89%-43.22%208.34%-8.62%-14.78%-1.90%27.11%-43.25%54.45%-14.27%14.52%-14.50%34.48%-0.76%98.09%-26.63%-9.89%30.35%-6.44%3.88%40.08%1.83%11.51%-30.19%25.02%3.68%18.83%-10.60%15.75%6.04%22.47%-15.46%10.73%-0.87%3.70%13.38%7.78%0.15%
EBT Growth (1y) -8.69%-35.80%93.95%-51.97%-19.83%-790.42%13,560.95%125.37%38.03%125.81%-78.33%21.28%37.51%23.90%-32.74%2.32%2.84%11.52%52.20%-4.48%24.88%-13.80%-44.90%-93.23%-24.31%-51.74%267.06%2,623.93%3.73%152.94%-43.28%-5.85%43.75%-9.40%-26.06%-15.13%22.34%59.17%227.40%98.06%32.84%64.44%-22.35%8.81%74.95%32.30%63.74%7.06%-5.06%-4.16%2.55%38.31%29.85%33.67%38.72%31.11%25.86%34.96%3.39%26.69%22.02%11.24%
EBT Growth (3y) 0.35%4.58%55.57%9.50%15.02%30.21%178.59%40.89%24.98%33.07%-39.46%5.83%20.87%6.00%-17.37%-59.54%-0.94%-22.58%45.47%20.80%-0.65%1.71%4.68%20.22%4.12%3.42%15.46%179.20%22.19%53.93%11.15%16.53%32.69%33.35%23.42%22.29%41.67%51.29%60.87%32.14%30.18%27.75%9.25%17.23%29.20%19.23%32.56%24.75%15.77%20.02%13.73%31.95%25.87%26.13%
EBT Growth (5y) 7.40%9.59%30.65%5.11%14.34%16.24%79.15%-28.96%13.03%16.53%-14.81%16.95%6.76%7.77%3.27%11.17%7.71%1.23%5.24%7.09%11.51%8.70%22.66%23.90%12.90%23.69%31.38%115.90%33.49%51.33%11.79%13.01%31.15%24.63%25.85%22.05%28.51%34.71%42.73%33.14%29.24%30.34%13.34%21.76%27.06%20.54%
EBT Margin Growth (1y) -50.00-175.00366.00-187.00-22.00-2574.003,961.00265.00108.002,861.00-3129.0066.00122.0072.00-299.00-57.00-71.00-51.00136.00-83.0062.00-97.00-283.00-396.00-205.00-296.00657.00602.004.00271.00-468.00-77.0052.00-131.00-209.00-182.0032.0097.00421.00163.0033.00186.00-173.004.00236.00113.00238.00-16.00-92.00-99.00-54.00127.00116.00118.00178.00113.00105.00195.00-35.0040.002.00-104.00
EBT Margin Growth (3y) 37.00112.001,198.00144.00208.00359.00534.00274.00159.002,882.00-3291.00-73.00113.00-77.00-445.00-536.00-214.00-445.00510.00122.00-139.00-122.00-94.00128.00-149.00-157.00-21.00342.0087.00237.00-256.00-97.00116.00152.0038.00-15.00301.00397.00486.00151.00177.00200.0011.00116.00260.00132.00362.00224.00129.00213.0089.00281.00223.00209.00
EBT Margin Growth (5y) 88.00133.001,036.005.00199.00211.00387.00-205.0016.002,488.00-2917.00132.00-88.00-102.00-256.00-11.00-159.00-305.00-167.00-137.00-56.00-156.00118.00109.00-85.00126.00227.00509.00356.00536.00-191.00-108.00260.00166.00223.0096.00325.00415.00610.00391.00398.00512.00154.00269.00367.00223.00
EBT Margin (QoQ) 28.00-878.00842.00-41.00-97.00-337.00289.00123.00-2650.006,198.00-3407.00-33.00103.00208.00-212.0023.0053.00-162.0030.008.0073.0025.00-189.00153.00-86.00-161.00-303.00344.00-178.00793.00-358.00-253.0090.0054.0033.00-125.00-93.00-25.0060.0089.00-28.00299.00-198.00-40.00125.00-60.00-21.00191.003.0065.00-275.00115.00-5.00111.00-94.00104.00-3.00171.00-158.0096.0086.00-59.00-83.0057.00-19.00
EBT (QoQ) 9.52%-192.33%196.38%-6.32%-23.00%-108.70%865.09%56.38%-763.11%269.67%-87.19%-4.22%23.97%42.49%-28.32%8.60%11.70%-22.65%9.05%9.15%21.13%5.56%-31.56%42.70%-16.39%-32.52%-91.59%1,494.44%-46.69%413.22%-37.56%-39.28%30.00%15.09%3.64%-7.30%-18.07%-6.08%18.97%33.63%6.60%93.19%-28.03%-10.37%31.95%-8.77%0.85%44.11%-0.21%12.92%-34.06%27.78%0.74%20.82%-11.07%19.97%3.70%25.39%-15.95%15.16%11.19%-3.94%2.99%10.92%1.37%
Enterprise Value Growth (1y) 84.70%91.53%-57.53%-57.53%-2,478.07%-150.39%-147.55%-61.64%93.81%-32.07%14.01%-1,248.29%-2,497.25%-1,620.02%-796.09%4.61%49.61%52.06%14.15%56.40%-115.06%-5.33%69.29%-22.77%80.39%-165.15%-95.25%-110.97%-92.63%-15.82%-570.83%-231.00%-336.07%-222.79%-30.98%-4.36%20.84%-62.47%-58.67%-97.16%-189.37%28.91%-29.87%3.77%12.08%10.54%-16.42%0.62%13.26%30.67%52.66%41.05%30.38%24.51%18.97%-4.32%-105.85%-179.44%-52.66%-26.38%47.39%54.27%
Enterprise Value Growth (3y) 37.49%34.56%-49.68%-225.01%-246.14%-284.58%-167.19%-174.97%6.76%-121.65%-87.72%-77.66%-204.19%-105.55%-33.19%20.07%40.33%-10.21%19.85%-4.13%6.70%-47.89%-59.04%-104.67%-18.10%-114.82%-157.91%-93.88%-88.05%-82.46%-140.68%-89.55%-115.36%-55.06%-39.23%-25.57%-26.28%-1.10%-33.87%-23.54%-30.19%23.89%10.55%17.39%19.02%22.35%23.56%15.14%-7.53%-13.51%16.34%8.06%8.98%1.19%
Enterprise Value Growth (5y) -26.16%-18.23%-91.56%-70.19%-114.06%-95.72%-38.13%-61.91%19.32%-97.98%-31.73%-70.77%-60.44%-92.85%-98.67%-28.95%-12.29%-38.00%-35.24%-31.29%-22.90%-76.16%-52.91%-77.54%-30.42%-62.84%-104.02%-69.10%-76.06%-31.03%-83.98%-45.46%-50.09%-18.25%-8.27%-3.01%-3.99%11.57%1.65%-3.00%-25.90%1.44%2.41%5.76%10.48%9.76%
Enterprise Value (QoQ) 0.00%91.53%0.00%-80.50%44.60%-57.53%0.00%-2,854.04%94.62%-55.74%34.70%-13.19%-14.74%-1.40%-923.83%-118.04%24.02%47.17%-8.99%-15.18%27.72%5.39%44.65%-468.20%64.60%72.41%-121.25%9.25%-378.71%79.69%-139.06%17.14%-187.83%-17.65%-17.96%-9.16%-113.06%52.26%6.02%17.20%-337.31%53.38%-16.78%-21.53%-7.43%14.83%13.46%-11.03%-9.31%-10.84%26.13%3.08%12.63%24.31%8.03%-14.47%5.27%18.76%-18.41%-125.90%-28.59%55.62%1.98%5.96%-11.78%
EPS (Basic) Growth (1y) -79.22%-84.78%110.52%-38.46%-25.00%-542.86%-126.82%100.00%41.67%132.26%157.83%668.75%41.18%30.00%-1,019.91%-82.11%4.17%15.38%261.60%-9.09%20.00%-13.33%-16.91%-95.00%-23.33%-42.31%130.23%3,700.00%4.35%100.00%-80.36%5.26%45.83%-0.62%129.52%-17.50%17.14%34.17%142.92%69.70%7.32%45.00%-35.62%1.79%68.18%27.59%84.19%-5.26%-4.05%-1.35%12.05%46.30%30.99%31.51%31.61%25.32%20.43%17.71%-6.19%19.28%8.93%11.50%
EPS (Basic) Growth (3y) -39.56%-39.87%26.33%111.50%14.47%22.92%-50.76%40.10%27.72%35.43%119.65%7.72%20.84%9.14%131.16%-79.89%-1.41%-16.75%72.04%19.98%-1.35%0.00%-27.85%25.99%5.27%4.67%1.24%220.75%21.25%38.67%3.06%13.80%22.39%24.58%53.11%12.53%28.35%35.40%42.28%17.84%20.09%22.20%9.93%12.15%28.33%18.29%39.52%20.20%14.81%15.15%11.42%29.80%19.78%19.95%
EPS (Basic) Growth (5y) -20.15%-20.08%17.53%9.00%13.40%13.18%13.89%-34.02%13.90%17.52%79.14%18.89%7.14%8.45%41.06%-20.12%7.84%2.78%27.68%8.45%10.40%5.92%15.93%22.87%7.96%17.41%10.16%124.48%26.33%37.60%5.36%7.28%24.23%19.46%49.26%14.58%21.59%26.35%33.54%24.57%22.26%23.08%10.40%16.09%22.63%16.79%
EPS (Basic) (QoQ) 19.48%-249.77%109.43%23.08%-12.50%3.53%-44.81%50.00%-616.67%93.73%511.56%6.25%17.65%-88.76%5,370.96%-80.49%8.33%-179.54%206.37%13.64%20.00%11.41%-40.16%50.00%-13.33%6.81%-96.40%2,200.00%-34.78%326.26%-40.57%-36.84%25.00%-58.15%218.61%-12.50%-14.82%-3.35%14.52%24.24%-2.44%75.00%-20.00%-21.43%31.82%-22.31%26.49%29.82%0.00%12.16%-34.94%31.48%2.82%27.40%-15.05%17.72%3.23%27.49%-19.11%13.13%0.89%1.61%2.85%3.31%3.28%
EPS (Weighted Average and Diluted) Growth (1y) -56.76%-65.00%110.52%-99.71%-95.36%-768.62%-126.83%42,916.00%2,188.63%121.37%157.72%668.75%35.29%25.00%-1,000.90%-82.93%8.70%16.00%262.14%-9.52%16.00%-10.34%-16.81%-94.74%-20.69%-42.31%133.31%3,600.00%4.35%93.33%-80.53%8.11%41.67%-0.38%126.31%-20.00%14.71%35.00%142.52%68.75%10.26%46.15%-35.23%1.85%67.44%26.32%83.90%-3.64%-2.78%-1.39%11.11%47.17%30.00%33.80%33.37%24.36%20.88%15.79%-6.40%19.52%9.09%12.73%
EPS (Weighted Average and Diluted) Growth (3y) -22.84%-20.63%26.33%111.50%12.86%21.32%-50.30%726.50%222.87%32.19%118.50%5.90%19.49%9.14%129.90%-79.89%0.00%-15.66%72.65%20.78%-1.35%0.00%-27.70%28.16%5.45%3.57%0.93%217.48%19.25%37.51%2.25%13.43%21.46%25.26%52.62%11.20%28.42%35.58%42.42%18.32%21.53%22.10%9.79%13.04%28.39%18.56%39.68%20.82%15.17%15.17%11.52%29.81%19.68%20.43%
EPS (Weighted Average and Diluted) Growth (5y) -7.54%-6.23%17.48%7.89%12.63%13.18%13.48%93.15%98.69%16.65%78.98%18.25%7.14%7.71%40.73%-20.12%8.13%2.93%27.63%8.79%9.30%6.10%15.71%23.23%8.20%17.00%10.07%122.88%25.64%36.85%4.95%7.45%23.87%19.61%48.68%14.29%21.76%26.88%33.75%24.83%23.05%23.05%10.56%16.51%22.78%16.82%
EPS (Weighted Average and Diluted) (QoQ) 8.11%-444.48%109.43%23.08%-12.50%3.51%-99.74%1,897.03%-12,701.83%95.85%511.56%6.25%17.65%-88.78%5,381.12%-81.30%8.70%-180.87%203.87%19.05%16.00%13.03%-42.04%52.63%-10.34%4.88%-96.33%2,200.00%-34.78%324.12%-41.84%-35.14%20.83%-57.28%222.86%-15.00%-15.03%-2.94%14.13%21.88%0.00%74.36%-20.59%-20.37%32.56%-22.73%24.87%30.91%0.00%12.50%-34.57%32.08%1.43%26.76%-13.33%16.67%4.40%26.35%-19.19%13.40%0.00%2.13%3.19%3.51%3.33%
FCF Margin Growth (1y) -412.003,727.001,769.003,254.00-3572.00-1283.00-2297.00-1986.003,531.00274.002,306.002,109.00-1930.00-652.00-1874.00-1912.00376.00-412.00-365.002,905.00-2172.00-530.00-481.00-5442.007,894.00-2456.001,512.00-828.00129.003,977.00439.002,439.00-4641.00-392.00-1574.00-480.00452.00-347.001,234.001,662.00445.001,670.00-1875.00-883.00-352.00-737.001,160.001,714.00-43.00-295.00501.00-805.0011.00132.00613.00-944.00890.00-601.00-824.00-10.00-246.00
FCF Margin Growth (3y) -453.002,717.001,778.003,377.00-1971.00-1662.00-1864.00-1788.001,977.00-790.0067.003,102.00-3726.00-1594.00-2720.00-4448.006,098.00-3397.00666.00-3365.005,852.00991.001,470.00-3831.003,383.001,129.00377.001,130.00-4059.003,238.0099.003,620.00-3743.00932.00-2214.00298.00546.00587.00519.002,493.0051.00639.00-214.0026.00-384.00-900.002,274.00-34.00858.00-765.00290.00-1758.00656.00
FCF Margin Growth (5y) -2007.001,653.00-461.004,370.00-3767.00-2603.00-2710.00-4325.007,699.00-3776.001,098.00-3168.004,297.00-73.00-769.00-2838.001,587.00188.00-469.00-1407.001,664.00253.001,130.00-2650.004,281.002,453.00-264.001,908.00-3965.004,172.00-616.004,451.00-4137.00-100.00-554.001,208.00514.00424.001,633.00744.00952.00169.00-425.00-927.00261.00
FCF Margin (QoQ) -2781.002,043.00-446.00772.001,358.0085.001,040.00-6054.003,646.00-928.001,350.00-537.00389.001,103.001,153.00-4576.001,667.00-118.001,116.00-2289.00880.00-71.004,385.00-7365.002,522.00-22.00-575.005,971.00-7829.003,945.00-2916.006,928.00-3981.00407.00-915.00-151.00268.00-774.00178.00781.00-531.00806.00606.00-435.00693.00-2739.001,597.0097.00309.00-843.002,152.00-1661.0057.00-47.00846.00-845.00177.00435.00-711.00989.00-1314.00212.00104.00753.00
Free Cash Flow Growth (1y) -38.55%147.34%575.89%1,517.03%-524.97%-30.37%-113.77%-62.70%119.19%54.69%917.70%220.55%-378.42%-66.82%-90.77%-53.04%11.62%-153.54%-237.86%264.32%-225.76%-426.13%-285.38%-135.29%282.00%-478.77%234.15%-70.41%7.86%129.95%63.97%121.49%-94.69%-32.14%-130.32%-140.31%296.74%-63.55%521.01%1,615.23%92.77%1,371.10%-209.56%-49.84%-23.97%-32.42%125.17%294.44%4.61%-20.67%269.38%-27.57%14.31%31.15%107.12%-56.32%139.90%-64.73%-54.28%19.92%5.91%
Free Cash Flow Growth (3y) -20.57%35.90%96.70%166.58%-62.25%-29.04%-52.98%-17.50%22.12%-31.52%-1.34%76.35%-115.56%-43.17%-35.55%-37.57%93.45%-163.53%92.45%-61.22%103.24%123.20%118.82%-49.44%28.14%46.99%12.63%47.15%-38.99%27.53%27.92%49.07%-25.96%53.81%-50.35%45.23%79.82%53.60%46.76%217.40%15.31%99.05%0.61%12.74%-3.12%-11.08%57.75%7.66%42.09%-28.41%51.80%-27.61%42.68%
Free Cash Flow Growth (5y) -26.45%38.14%-24.31%98.72%-53.56%-24.63%-20.61%-22.17%36.85%-59.63%49.15%-39.58%73.53%10.12%1.53%-26.05%18.13%27.07%-40.85%-16.97%27.32%33.60%66.57%-4.62%22.84%52.72%-25.20%25.57%-19.75%22.30%-10.41%35.67%-20.24%14.30%5.39%54.31%47.38%30.40%61.19%62.93%33.27%29.54%-0.72%-5.58%18.23%
Free Cash Flow (QoQ) -275.37%114.42%-173.40%430.99%35.11%105.90%53.89%-199.27%122.14%-140.72%516.87%-48.92%78.42%115.25%63.42%-144.36%121.26%-40.10%731.28%-183.49%87.12%-54.25%2,296.82%-174.65%79.20%-12.98%-101.16%485.00%-166.14%126.19%-355.52%343.69%-81.64%43.39%-66.51%-39.83%134.84%-164.08%55.48%692.25%-78.42%640.07%60.21%-24.65%64.66%-155.12%173.34%14.22%46.36%-79.47%1,049.52%-69.71%10.98%-4.42%125.39%-52.19%27.32%50.95%-52.47%162.61%-81.28%95.69%24.67%131.93%
Gross Margin Growth (1y) -21.00-60.00-2619.00-394.00-354.00-194.002,523.0032.0031.00-127.00-137.00-44.00-89.00-3.00-159.0097.00147.00115.00150.0072.0086.00115.00-122.00-50.00-214.00-140.00146.0067.00212.0031.00-17.00-166.00-55.00-29.00-61.00131.00-37.0022.00304.00276.00314.00229.0024.0045.00178.00192.00225.00116.0033.0032.00-52.0020.00-24.0077.00156.0024.0080.00-22.0071.0048.0012.0040.00
Gross Margin Growth (3y) -344.00-380.00-232.00-405.00-412.00-323.002,227.0085.0089.00-14.00-146.00125.00145.00227.00-131.00118.0019.0090.00174.0089.0084.006.007.00-149.00-57.00-138.0069.0033.00120.0024.00226.00242.00222.00222.00268.00453.00455.00443.00553.00438.00525.00453.00197.00181.00187.00301.00328.00160.0089.0087.00175.0092.0068.0095.00
Gross Margin Growth (5y) -286.00-268.00-242.00-236.00-179.00-93.002,255.00107.00-39.00-39.00-122.00142.00143.00118.00-2.0020.00176.0092.0097.0055.00-8.00-1.00251.00259.00220.00113.00397.00355.00612.00445.00476.00403.00433.00446.00440.00589.00464.00552.00657.00482.00581.00509.00424.00253.00279.00319.00
Gross Margin (QoQ) -17.0040.00-69.0025.00-56.00-2519.002,156.0066.00104.00198.00-335.0064.00-53.00188.00-242.0019.0033.0031.0014.0070.001.0066.00-64.0083.0029.00-171.008.00-80.00104.00115.00-71.0065.00-78.0068.00-220.00175.00-51.0036.00-28.007.008.00318.00-56.0044.00-77.00113.00-35.00177.00-63.00146.00-144.0094.00-64.0062.00-72.0050.0037.00140.00-203.00106.00-65.00233.00-227.0070.00-37.00
Gross Profit Growth (1y) 2.65%2.43%-94.72%-24.77%-25.09%-22.01%1,525.99%6.11%6.92%-0.11%4.21%5.15%5.10%9.84%3.22%18.17%23.88%26.79%25.11%17.45%15.07%7.70%-2.00%10.91%8.50%16.58%29.13%12.61%11.23%6.20%7.42%0.72%23.78%25.04%21.58%33.51%12.20%24.06%53.74%51.61%38.56%24.63%2.71%9.60%25.12%19.08%23.16%14.69%9.86%12.14%8.21%11.72%8.89%15.36%17.32%12.45%13.17%6.31%9.81%22.11%22.24%26.58%
Gross Profit Growth (3y) -6.32%-7.25%-3.63%-5.67%-5.58%-5.06%159.57%9.65%11.66%11.63%10.40%13.43%14.43%14.47%8.17%15.46%15.65%16.76%16.55%13.63%11.57%10.07%10.78%7.95%14.31%15.68%19.03%14.83%15.60%18.10%26.16%26.80%24.38%24.57%24.29%30.43%24.83%22.56%24.82%23.98%23.96%18.51%11.03%11.99%14.39%15.49%16.07%12.95%10.63%11.21%11.71%15.33%14.63%15.79%
Gross Profit Growth (5y) 1.37%2.13%2.94%3.10%3.71%3.16%84.61%11.42%11.69%11.80%11.23%12.76%12.58%13.18%11.91%11.79%16.32%16.15%15.64%14.55%14.04%15.65%20.50%20.56%18.35%19.07%21.64%20.27%21.78%19.58%20.50%20.71%21.47%20.89%20.67%23.24%18.40%18.95%19.81%19.08%18.60%15.34%12.02%14.04%15.67%15.70%
Gross Profit (QoQ) 2.23%-0.32%-3.94%4.87%2.01%-94.86%1,268.02%4.41%6.20%7.18%-10.73%5.21%-0.78%11.82%-9.92%5.16%3.69%5.09%3.13%10.24%6.12%3.70%-3.18%8.01%-0.68%-5.65%9.58%5.66%6.73%4.50%-4.44%4.36%1.90%5.71%-10.40%28.26%2.93%2.78%-1.61%7.78%13.81%27.37%-2.97%-1.50%2.37%4.98%3.54%12.44%-2.56%8.57%-3.58%7.71%-0.55%4.77%-0.45%4.98%5.36%6.55%-4.58%5.65%-1.02%10.06%6.10%5.76%2.49%
Interest Coverage Ratio Growth (1y) -12.22%107.01%1,175.51%122.34%97.20%40.30%88.12%188.45%271.15%182.19%43.35%34.33%-6.28%-1.58%25.67%-15.21%10.90%-7.23%-56.03%-92.52%-78.01%-84.27%15.53%604.48%-55.63%75.44%-34.11%-56.86%66.69%-46.15%-38.52%90.91%129.44%132.84%183.45%32.02%22.59%117.43%-13.78%-14.76%1.38%-41.60%-15.17%-25.81%-37.03%-34.12%-29.90%1.84%8.63%0.76%13.41%13.39%34.03%534.41%31.05%-11.42%-24.67%-78.25%
Interest Coverage Ratio Growth (3y) 85.90%101.62%225.22%105.00%90.01%57.36%50.21%48.66%56.83%37.09%-7.47%-56.00%-38.86%-47.63%-13.89%-23.55%-52.35%-36.50%-30.57%-38.97%-45.42%-47.03%-22.36%79.69%19.28%30.06%4.71%2.83%67.37%39.70%14.53%29.04%41.81%43.53%27.51%-5.84%-7.84%-5.77%-19.96%-13.64%-11.49%-27.08%-12.30%-5.03%-2.85%61.48%1.38%0.76%3.13%11.61%
Interest Coverage Ratio Growth (5y) 46.19%49.56%80.21%-11.38%10.84%-10.68%11.48%11.60%-17.75%-6.59%-9.62%-23.68%-29.92%-32.93%-23.70%-18.12%-16.18%-20.33%-10.22%-10.54%-14.48%-5.53%2.72%45.54%16.10%22.81%-3.43%-7.22%24.52%0.96%-2.23%10.17%14.30%14.44%10.51%-0.73%2.64%39.84%-5.29%-8.35%-6.88%-11.76%
Interest Coverage Ratio (QoQ) -25.02%-81.28%358.01%36.52%76.84%15.36%-20.16%21.08%25.82%54.67%22.42%55.80%-4.34%-21.43%14.72%8.70%0.45%0.33%-22.60%42.16%-15.97%-52.45%-86.83%317.86%-39.89%249.30%-19.71%-73.68%137.69%31.18%-47.43%1.70%-23.21%49.75%63.25%22.22%-22.07%82.30%-23.96%13.49%38.21%-27.71%-24.83%34.98%-20.38%5.00%-34.26%14.57%-16.70%11.73%-4.50%22.21%-22.74%25.77%-4.52%44.46%265.72%-74.02%-35.46%22.85%5.60%
Net Cash Flow Growth (1y) -118.25%109.71%-37.46%8,117.54%-6,961.30%254.41%-259.68%-99.24%100.96%-96.68%2,389.16%11,964.94%-4,333.18%-58,012.50%-91.28%-87.73%41.83%94.52%-526.21%1,244.25%-401.14%-1,315.64%183.39%-102.43%214.95%-191.78%123.93%-290.83%-4.46%125.66%-13.38%277.00%162.49%-1,055.50%-143.89%-295.80%136.16%-65.94%542.61%346.84%-93.63%80.25%-204.17%-50.68%10.16%165.40%-125.96%-127.76%-217.67%-255.50%85.46%376.78%70.94%41.76%285.85%807.34%1,216.43%-728.54%-116.41%-105.98%-78.32%
Net Cash Flow Growth (3y) -50.09%26.23%183.80%322.95%-206.64%-312.39%47.19%-51.69%38.07%-45.06%-104.18%483.84%-400.53%-666.81%-32.31%-26.83%74.91%-31.26%99.66%-48.50%95.78%132.69%53.51%-44.84%69.65%-92.69%-41.80%-138.38%80.93%-59.65%18.94%119.36%-26.62%-72.48%-59.05%33.59%-45.06%30.34%-118.41%30.34%-27.70%41.44%-32.81%-27.63%-33.45%16.02%37.70%91.04%56.29%-111.82%64.60%-14.53%39.30%
Net Cash Flow Growth (5y) -38.30%18.39%-60.04%162.02%-142.61%-122.73%62.51%-15.29%27.49%-114.56%78.05%-83.61%166.93%220.10%-9.67%-22.65%59.75%-40.86%-38.11%-45.03%104.90%-178.67%38.75%-4.10%19.47%-18.58%-42.74%79.22%-16.09%20.36%-42.91%-3.22%-20.23%-38.97%-21.66%12.87%-15.51%27.96%36.94%60.01%-23.15%0.63%-16.04%-17.14%-1.83%
Net Cash Flow (QoQ) -218.76%133.40%-140.60%-13.33%163.16%115.20%5,105.01%-199.82%103.17%-196.96%124.82%26.44%-89.09%66,762.50%30.82%-144.36%-49.24%110.07%84.00%-310.29%85.95%-684.10%680.33%-178.40%60.32%146.19%-116.88%3,815.00%-200.73%135.45%-129.46%1,008.16%-72.95%19.66%-39.79%1,246.76%-198.48%94.50%-168.60%1,724.34%-169.20%114.66%49.80%-58.05%-314.34%22.66%170.93%-6.31%27.25%-367.21%91.29%-297.11%-68.16%75.01%265.86%-141.69%-237.07%179.74%709.74%-48.70%-350.15%98.42%-195.25%285.91%
Net Income Growth (1y) -14.34%-29.23%93.05%-99.85%-95.16%-780.12%-237.10%-28,025.00%-563.75%95.95%157.89%1,046.64%59.57%50.12%-1,025.21%-77.74%1,919.33%1,694.58%262.71%-8.16%19.20%-10.81%-16.25%-92.74%-20.07%-41.15%136.64%2,612.74%3.85%100.59%-80.06%14.72%59.93%6.54%141.11%-12.08%22.56%-115.81%101.54%30.52%1,688.68%2.73%67.90%26.95%85.80%-4.77%-2.99%-0.29%13.05%49.65%32.02%33.51%32.62%24.89%21.73%30.84%-0.27%34.10%21.98%13.32%
Net Income Growth (3y) -29.90%-29.96%28.78%57.78%-27.87%-28.81%-162.35%738.01%224.32%32.42%120.46%57.88%120.82%108.73%132.74%-75.42%168.39%118.06%73.52%21.85%-0.36%1.73%-26.61%31.23%9.90%7.94%4.40%201.34%26.73%-32.72%26.68%36.77%38.83%69.62%22.10%39.00%47.18%55.51%25.39%28.58%180.67%13.55%29.07%19.11%40.71%21.19%15.95%20.31%14.35%35.83%25.15%25.56%
Net Income Growth (5y) 7.16%9.14%32.23%-4.29%14.49%14.31%92.75%108.34%100.62%16.75%80.71%42.19%56.13%59.66%42.86%-14.31%98.46%81.85%28.84%12.79%14.16%-16.84%31.98%16.25%25.86%18.16%124.20%34.86%46.78%12.58%14.74%33.03%27.63%59.28%21.00%28.03%33.52%41.33%29.80%27.85%106.03%19.65%26.13%20.17%
Net Income (QoQ) 8.23%-185.36%250.90%-38.56%-10.58%-108.38%103.23%1,900.00%-12,673.75%95.84%-167.22%66.79%-9.70%159.46%4,269.42%-101.42%-35.33%-1,002.96%205.14%15.93%18.61%12.54%-40.65%50.46%-11.25%5.68%-94.85%1,556.05%-34.65%324.96%-41.01%-36.60%26.22%-57.75%239.31%-11.63%-15.91%-4.38%23.73%23.18%-110.85%-20.22%32.03%-22.93%26.55%30.39%-0.17%12.79%-35.14%32.82%2.60%27.89%-14.14%17.18%3.76%27.04%-19.14%14.21%11.53%-3.16%8.72%3.88%3.61%
Net Income towards Common Stockholders Growth (1y) 109.63%58.52%141.21%-99.85%-95.16%-780.12%-127.20%-28,025.00%-563.75%95.95%157.89%1,046.64%59.57%50.12%-1,025.21%-77.74%1,919.33%1,694.58%262.71%-8.16%19.20%-10.81%-16.25%-92.74%-20.07%-41.15%136.64%2,612.74%3.85%100.59%-80.06%14.72%59.93%6.54%141.11%-12.08%22.56%-115.81%101.54%30.52%1,688.68%2.73%67.90%26.95%85.80%-4.77%-2.99%-0.29%13.05%49.65%32.02%33.51%32.62%24.89%21.73%30.84%-0.27%34.10%21.98%13.32%
Net Income towards Common Stockholders Growth (3y) -35.18%-34.56%27.34%57.78%-27.87%-28.81%-51.20%738.01%224.32%32.42%120.46%57.88%120.82%108.73%132.74%-75.42%168.39%118.06%73.52%21.85%-0.36%1.73%-26.61%31.23%9.90%7.94%4.40%201.34%26.73%-32.72%26.68%36.77%38.83%69.62%22.10%39.00%47.18%55.51%25.39%28.58%180.67%13.55%29.07%19.11%40.71%21.19%15.95%20.31%14.35%35.83%25.15%25.56%
Net Income towards Common Stockholders Growth (5y) 28.17%28.25%24.38%-4.29%14.49%14.31%14.70%108.34%100.62%16.75%80.71%42.19%56.13%59.66%42.86%-14.31%98.46%81.85%28.84%12.79%14.16%-16.84%31.98%16.25%25.86%18.16%124.20%34.86%46.78%12.58%14.74%33.03%27.63%59.28%21.00%28.03%33.52%41.33%29.80%27.85%106.03%19.65%26.13%20.17%
Net Income towards Common Stockholders (QoQ) 18.25%-499.79%172.17%-38.56%-10.58%3.92%-99.74%1,900.00%-12,673.75%95.84%-167.22%66.79%-9.70%159.46%4,269.42%-101.42%-35.33%-1,002.96%205.14%15.93%18.61%12.54%-40.65%50.46%-11.25%5.68%-94.85%1,556.05%-34.65%324.96%-41.01%-36.60%26.22%-57.75%239.31%-11.63%-15.91%-4.38%23.73%23.18%-110.85%-20.22%32.03%-22.93%26.55%30.39%-0.17%12.79%-35.14%32.82%2.60%27.89%-14.14%17.18%3.76%27.04%-19.14%14.21%11.53%-3.16%8.72%3.88%3.61%
Net Margin Growth (1y) 125.0072.001,107.00-416.00-232.00-1934.00-611.00-190.00-75.001,656.00110.001,868.0039.0036.00-358.00-1350.00377.00427.00761.00-64.0025.00-54.00-81.00-247.00-121.00-178.00337.00402.003.00149.00-568.0029.0069.00-49.00121.00-138.0025.00-298.00145.0019.00504.00-22.00158.0064.00223.00-59.00-57.00-54.0016.00130.0096.0089.00111.0060.0059.00127.00-51.0065.001.00-65.00
Net Margin Growth (3y) -183.00-206.00606.001,262.00-269.00-242.00-860.00328.00341.002,119.00513.00454.00440.00409.00322.00-1662.00280.00194.001,017.0090.00-94.00-83.00-312.00184.00-49.00-78.00-111.00293.0098.00-198.0036.00114.00156.00230.00-15.00202.00270.00332.0064.00119.00514.0049.00197.0099.00350.00131.0098.00161.0076.00255.00156.00151.00
Net Margin Growth (5y) 233.00257.001,009.00-153.00133.00131.00-180.0016.00244.001,887.00768.00609.00322.00380.0091.00-1231.00353.00295.00570.00-18.001.00-430.00191.00-5.00128.00-1.00416.00275.00370.00-115.00-45.00214.00166.00469.0056.00241.00305.00459.00254.00275.00730.00173.00257.00161.00
Net Margin (QoQ) 18.00-707.00984.00-170.00-34.00328.00-539.0013.00-1737.001,651.00-118.00128.00-5.00104.001,641.00-1701.00-7.00-290.00649.0026.0042.0044.00-177.00115.00-37.0018.00-343.00241.00-93.00532.00-278.00-158.0053.00-185.00319.00-118.00-66.00-15.0061.0045.00-389.00-81.0096.00-112.0075.0099.002.0047.00-208.00101.005.00118.00-94.0067.00-2.00139.00-145.0066.0066.00-39.00-29.002.000.00
Operating Income Growth (1y) -14.17%-30.87%-35.27%-25.71%-21.82%32.68%807.81%65.90%25.76%4.20%13.19%12.78%23.72%10.24%-33.93%0.75%2.96%16.37%50.81%-3.79%24.40%-13.65%-42.48%-82.00%-13.81%-41.76%155.16%976.57%36.35%135.55%-2.90%-39.70%9.28%-4.49%-13.95%29.65%12.89%30.68%126.04%93.98%29.98%70.73%-19.37%14.15%77.45%38.62%65.23%11.04%-0.90%0.90%7.52%37.70%27.49%30.39%34.38%27.07%21.55%13.63%-3.78%29.05%25.61%26.91%
Operating Income Growth (3y) -5.50%-1.50%88.06%11.60%6.75%15.08%89.35%23.53%17.01%10.16%4.09%3.01%16.59%3.47%-16.94%-44.12%3.35%-16.35%30.32%23.08%13.49%5.81%12.53%5.33%8.70%9.42%28.71%103.41%18.93%43.26%23.61%14.89%17.05%28.68%16.19%42.13%37.58%45.70%44.41%34.97%31.73%33.66%12.73%20.40%30.88%22.18%33.65%24.78%15.37%14.34%11.61%31.19%24.86%23.43%
Operating Income Growth (5y) 1.46%4.16%45.97%6.14%9.27%8.90%42.56%-20.06%11.43%-7.63%10.60%16.20%13.24%8.73%7.26%2.53%10.47%5.66%13.08%7.83%12.52%8.13%22.62%24.07%13.51%23.93%31.19%79.50%31.15%47.40%20.27%13.96%23.04%24.41%22.75%34.43%26.89%32.40%34.19%33.89%28.78%28.75%13.12%23.41%27.90%21.34%
Operating Income (QoQ) 6.14%-80.45%240.33%21.55%-14.52%-81.69%290.63%27.90%45.07%25.25%-28.61%-3.04%20.21%36.05%-28.87%6.36%7.11%-18.46%8.46%8.70%21.06%5.66%-30.81%40.56%-15.97%-29.62%-78.34%572.89%-43.22%208.34%-8.62%-14.78%-1.90%27.11%-43.25%54.45%-14.27%14.52%-14.50%34.48%-0.76%98.09%-26.63%-9.89%30.35%-6.44%3.88%40.08%1.83%11.51%-30.19%25.02%3.68%18.83%-10.60%15.75%6.04%22.47%-15.46%10.73%-0.87%3.70%13.38%7.78%0.15%
Operating Margin Growth (1y) -100.00-205.0059.00-61.00-40.00235.00617.00208.0085.00-4.0028.0031.0073.002.00-328.00-68.00-73.00-26.00137.00-83.0062.00-100.00-279.00-372.00-159.00-267.00386.00621.00143.00300.00-75.00-303.00-78.00-132.00-205.008.00-4.0025.00294.00164.0024.00212.00-158.0032.00262.00156.00264.003.00-69.00-73.00-19.00143.00115.00115.00170.00103.0084.0052.00-106.0061.0029.0014.00
Operating Margin Growth (3y) -55.0026.00705.00177.00118.00233.00318.00170.0085.00-28.00-163.00-121.0062.00-124.00-469.00-523.00-170.00-392.00245.00165.0046.00-67.0032.00-54.00-94.00-99.00106.00326.0061.00193.0013.00-131.00-58.00105.00-69.00204.00282.00393.00400.00199.00217.00294.0087.00179.00308.00198.00414.00249.00130.0094.0044.00307.00228.00181.00
Operating Margin Growth (5y) -54.002.00514.0026.00107.00108.00176.00-285.00-12.00-394.00-55.00128.0046.00-91.00-158.00-206.00-105.00-225.00-36.00-129.00-36.00-173.00121.00118.00-74.00138.00242.00522.00347.00560.00120.00-95.00135.00187.00176.00351.00328.00435.00551.00445.00416.00462.00150.00343.00421.00264.00
Operating Margin (QoQ) 19.00-485.00296.0070.00-87.00-221.00176.0091.00188.00162.00-234.00-31.0099.00193.00-231.0011.0028.00-136.0029.007.0075.0027.00-192.00151.00-86.00-152.00-285.00365.00-194.00501.00-51.00-113.00-37.00126.00-278.00112.00-91.0053.00-65.00100.00-62.00321.00-195.00-40.00125.00-48.00-5.00190.0019.0060.00-265.00117.0015.00114.00-103.0089.0015.00168.00-170.0070.00-17.0010.00-2.0038.00-32.00
Profit After Tax Growth (1y) -14.34%-29.23%186.15%-68.31%-24.24%129.61%89.59%104.69%46.45%-35.10%20.21%53.89%40.71%25.68%-10.82%-12.39%5.69%16.86%25.58%-8.16%19.20%-10.81%-15.35%-92.74%-20.07%-41.15%127.88%2,647.77%6.00%103.88%-58.42%7.35%47.02%-3.06%39.56%-7.23%30.60%63.37%144.47%101.54%30.52%66.22%-21.31%2.73%67.90%26.95%54.55%-4.77%-2.99%-0.29%13.05%49.65%32.02%33.51%32.62%24.89%21.73%30.84%-0.27%34.10%21.98%13.32%
Profit After Tax Growth (3y) -1.69%1.79%58.26%-0.06%16.00%23.26%26.67%40.27%29.62%-1.59%10.42%7.38%21.03%9.42%-1.76%-61.20%0.23%-15.04%34.30%22.37%0.33%2.28%-7.08%28.91%7.60%5.17%9.77%201.34%26.73%47.80%12.37%26.14%35.83%38.08%38.99%24.30%41.98%51.07%43.79%25.39%28.58%28.14%11.20%13.55%29.07%19.11%32.33%21.19%15.95%20.31%14.35%35.83%25.15%25.56%
Profit After Tax Growth (5y) 7.16%9.14%33.24%-4.29%14.49%14.31%16.66%-28.72%15.72%-12.93%21.03%19.83%8.47%9.46%-2.12%11.50%9.43%3.93%7.05%12.79%14.16%11.13%22.31%31.98%16.25%25.86%20.53%124.20%34.86%46.78%11.53%14.45%32.49%27.22%36.22%22.31%29.67%35.63%34.84%29.80%27.85%29.74%12.71%19.65%26.13%20.17%
Profit After Tax (QoQ) 8.23%-185.36%250.90%-38.56%-10.58%3.92%-44.50%46.89%171.03%-14.19%-40.08%5.10%20.11%58.94%-23.29%-3.91%7.28%12.78%-24.65%15.93%18.61%21.19%-44.89%50.46%-11.25%15.03%-95.27%1,556.05%-34.65%345.44%-43.00%-36.11%25.69%-9.15%47.16%-12.50%-17.13%30.79%-2.19%23.18%3.67%95.72%-19.36%-20.22%32.03%-7.35%5.27%30.39%-0.17%12.79%-35.14%32.82%2.60%27.89%-14.14%17.18%3.76%27.04%-19.14%14.21%11.53%-3.16%8.72%3.88%3.61%
Property, Plant & Equipment (Net) Growth (1y) 2.84%-6.70%-15.62%-21.23%-22.99%-5.91%9.20%14.91%10.57%-3.39%-11.06%-13.36%5.83%57.39%178.10%209.43%192.14%107.21%15.87%7.08%12.01%-4.85%-5.31%-26.80%-22.87%-8.25%-5.80%25.05%12.65%4.75%16.78%26.14%42.32%46.84%36.08%21.94%14.06%27.19%28.69%67.48%62.46%40.11%27.20%-3.58%-6.41%-1.29%-5.21%-6.37%14.60%6.16%10.57%17.72%13.36%17.90%19.25%15.60%2.88%3.47%4.53%3.07%
Property, Plant & Equipment (Net) Growth (3y) -2.36%-7.38%-6.42%-7.78%-3.41%12.68%39.27%45.50%50.64%46.60%42.04%42.12%51.29%45.86%45.04%34.36%36.15%21.84%1.10%-0.67%-0.90%-2.94%1.37%4.91%7.33%12.17%14.39%24.36%22.28%25.07%26.93%37.08%38.16%37.80%30.60%25.34%20.14%20.71%15.77%14.77%20.34%13.66%10.06%2.05%6.73%7.30%7.72%8.41%10.15%9.00%11.29%11.94%
Property, Plant & Equipment (Net) Growth (5y) 20.07%19.69%21.43%21.04%24.14%23.05%24.27%19.28%24.18%22.43%20.65%21.31%24.65%24.43%27.40%30.78%32.25%22.71%10.43%8.56%9.58%11.30%12.78%18.72%18.04%20.26%19.63%25.44%22.69%22.03%19.78%18.39%23.11%22.35%18.48%16.76%17.64%17.10%15.39%15.52%15.24%12.36%10.69%4.83%
Property, Plant & Equipment (Net) (QoQ) 2.25%3.21%-7.24%-6.81%-5.43%-3.65%-9.31%13.86%9.75%1.39%-12.73%-0.52%1.05%-1.24%6.60%47.95%78.55%9.89%0.64%4.94%-0.16%1.55%5.28%-10.86%-0.64%-21.50%10.93%6.03%2.01%4.21%-0.07%-1.40%13.73%12.56%12.75%1.74%5.40%0.87%5.46%13.45%6.64%31.26%2.30%-2.16%-3.18%-0.50%-0.70%3.19%-7.03%-1.72%21.54%-4.41%-3.17%4.64%17.04%-0.58%-2.06%1.43%4.16%-0.01%-1.05%0.01%
Return on Assets Growth (1y) 4.00-1.00-2.00-9.00-10.00-9.00-9.005.006.0014.0015.008.006.00-7.00-5.00-3.002.007.005.003.00-1.00-2.00-3.00-3.00-1.002.003.004.00-1.00-2.00-2.00-3.000.000.000.00-1.00-3.00-2.00-2.001.003.002.002.001.001.001.000.000.000.001.001.001.001.001.001.001.000.00-1.00-1.000.00
Return on Assets Growth (3y) -1.004.004.004.002.00-2.001.0010.0013.0014.0014.008.007.00-2.00-3.00-4.000.007.005.003.00-2.00-2.00-2.00-3.00-2.000.001.00-1.00-4.00-5.00-4.00-3.000.00-1.000.001.001.000.000.002.003.003.003.002.002.003.002.002.001.001.001.001.00
Return on Assets Growth (5y) 7.003.004.004.003.003.003.009.0012.0014.0014.008.005.00-2.00-2.00-3.00-1.004.003.00-1.00-5.00-4.00-4.00-3.00-2.00-1.000.001.000.00-2.00-2.00-2.001.001.001.002.002.002.002.004.004.004.004.002.00
Return on Assets (QoQ) 3.000.000.001.00-2.00-1.00-7.000.00-1.000.006.000.008.000.000.00-2.00-5.002.002.003.000.000.000.000.00-1.00-1.00-1.002.002.000.000.00-2.000.000.00-1.000.000.000.00-2.00-1.001.000.001.000.000.001.000.001.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.00
Return on Capital Employed Growth (1y) -9495.00-2.000.005.006.007.006.002.002.002.001.00-1.00-2.00-2.00-2.000.000.001.000.00-3.00-5.00-7.00-7.00-2.004.005.007.004.00-1.00-2.00-6.00-5.00-3.00-2.00-1.00-1.00-1.000.002.000.00-1.00-1.00-1.001.002.001.001.000.001.002.002.002.002.001.001.00-1.00-2.00-2.00-1.00
Return on Capital Employed Growth (3y) -9488.007.008.007.006.006.006.002.000.000.00-1.00-3.00-6.00-9.00-9.00-5.00-1.00-1.000.00-1.00-2.00-4.00-5.00-4.000.001.000.00-2.00-5.00-4.00-5.00-5.00-5.00-3.000.001.000.000.002.002.002.002.002.003.005.004.003.001.001.001.002.00
Return on Capital Employed Growth (5y) -9489.005.005.004.001.000.00-2.00-3.00-1.00-2.00-1.00-2.00-4.00-6.00-8.00-7.00-5.00-5.00-7.00-7.00-6.00-6.00-5.00-4.00-2.000.002.000.00-4.00-4.00-5.00-4.00-2.000.003.003.003.003.005.003.002.002.002.00
Return on Capital Employed (QoQ) -1.000.000.000.001.004.001.001.000.000.001.001.000.00-2.00-1.000.000.000.000.001.00-1.00-2.00-3.00-2.00-1.003.003.000.001.00-1.00-2.00-1.00-2.000.001.000.00-2.000.001.000.001.00-1.00-1.001.000.001.000.000.000.000.001.001.000.000.001.000.000.00-2.000.001.001.00
Return on Equity Growth (1y) 9.0011.0023.0023.0012.009.00-10.00-7.00-4.003.009.007.004.00-1.00-3.00-3.00-4.00-1.003.004.005.00-1.00-3.00-2.00-4.00-1.00-1.00-2.00-3.00-4.00-3.00-3.002.004.003.004.002.002.002.001.000.00-1.000.001.001.002.001.000.00-1.00-1.00-1.000.000.00
Return on Equity Growth (3y) 17.0022.0022.0023.0011.0010.00-3.00-3.00-4.001.0010.007.005.00-3.00-2.00-2.00-2.00-2.00-1.000.00-2.00-6.00-7.00-6.00-5.00-1.00-1.00-1.001.002.002.002.004.005.005.005.004.003.003.002.001.000.000.001.001.00
Return on Equity Growth (5y) 17.0020.0023.0023.0013.009.00-3.00-2.00-3.00-1.006.004.00-2.00-8.00-6.00-6.00-4.00-2.00-1.001.002.000.00-2.00-2.00-3.000.001.001.002.003.003.003.005.006.005.005.003.00
Return on Equity (QoQ) -1.00-1.000.0011.001.0012.00-1.000.00-2.00-7.002.003.005.000.000.000.00-1.00-2.00-1.00-1.003.002.000.001.00-3.000.001.00-1.000.000.000.00-3.00-1.001.000.002.001.000.001.000.001.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.00
Return on Invested Capital Growth (1y) -76.00-43.00-7.00-1.001.005.002.001.000.001.00-1.00-2.00-1.00-1.000.000.000.00-1.00-1.00-2.00-3.00-3.00-2.002.003.005.001.00-1.00-2.00-4.00-2.00-1.00-1.00-1.00-1.00-1.000.002.001.000.001.000.002.002.001.000.000.000.001.001.002.001.000.00-1.00-2.00-2.00-1.001.00
Return on Invested Capital Growth (3y) -75.00-37.00-6.00-2.000.006.000.000.00-1.000.00-3.00-4.00-4.00-5.00-3.000.000.001.00-1.00-2.00-2.00-2.00-2.000.000.000.00-1.00-3.00-3.00-3.00-2.00-1.00-1.001.002.001.001.003.003.002.003.002.004.004.002.001.00-1.000.000.001.00
Return on Invested Capital Growth (5y) -76.00-38.00-8.00-4.00-3.002.00-2.00-1.00-1.001.00-3.00-3.00-3.00-4.00-3.00-2.00-3.00-4.00-4.00-3.00-3.00-2.00-2.00-1.001.002.002.00-1.00-1.00-2.000.001.001.003.003.003.002.003.002.002.002.002.00
Return on Invested Capital (QoQ) -39.00-31.00-5.00-1.00-6.005.001.001.00-1.001.000.000.000.00-1.00-1.000.000.000.000.000.00-1.00-1.00-1.000.00-1.001.002.000.001.00-2.00-1.000.00-1.000.000.000.00-1.000.001.000.001.00-1.000.001.000.001.000.000.000.000.001.000.000.000.000.00-1.00-1.000.000.000.000.00
Return on Sales Growth (1y) -1.00-1.002.00-4.00-2.00-19.000.00-2.00-1.0017.001.0019.000.000.00-4.00-14.004.004.008.00-1.000.00-1.00-1.00-2.00-1.00-2.003.004.000.001.00-6.000.001.000.001.00-1.000.00-3.00-1.001.000.005.002.000.002.001.002.00-1.00-1.00-1.000.001.001.001.001.001.001.001.00-1.001.000.00-1.00
Return on Sales Growth (3y) -4.00-4.003.0013.00-3.00-2.00-3.003.003.0021.005.005.004.004.003.00-17.003.002.0010.001.00-1.00-1.00-3.002.000.00-1.00-1.003.001.00-2.00-6.000.001.002.002.000.002.003.003.001.001.005.005.000.002.001.003.001.001.002.001.003.002.002.00
Return on Sales Growth (5y) 1.001.007.00-2.001.001.004.000.002.0019.008.006.003.004.001.00-12.004.003.006.000.000.00-4.00-3.002.000.001.000.004.003.004.00-1.000.002.002.005.001.002.003.005.003.003.007.005.002.003.002.00
Return on Sales (QoQ) 0.00-6.007.00-2.000.00-3.000.000.00-17.0017.00-1.001.000.001.0016.00-17.000.00-3.006.000.000.000.00-2.001.000.000.00-3.002.00-1.005.00-3.00-2.001.00-2.003.00-1.00-1.000.001.000.00-4.002.003.00-1.001.00-1.001.001.000.000.00-2.001.000.001.00-1.001.000.001.00-1.001.001.000.000.000.000.00
Revenue Growth (1y) 3.38%4.55%-56.64%-13.00%-14.84%-16.39%104.67%4.77%5.66%4.83%9.38%6.98%8.79%9.96%9.58%13.79%17.05%21.32%18.25%14.27%11.49%3.27%2.57%13.05%17.62%22.73%22.29%9.80%2.68%4.99%8.08%7.33%26.31%26.39%24.33%26.92%13.77%23.05%38.11%37.33%23.95%14.79%1.88%7.93%18.05%11.69%14.62%10.39%8.74%11.00%9.97%11.02%9.72%12.57%11.86%11.58%10.36%7.04%7.52%20.29%21.79%25.02%
Revenue Growth (3y) -2.38%-2.87%-0.98%-0.84%-0.70%-1.23%34.87%8.44%10.40%11.83%12.33%11.63%12.39%11.27%9.95%13.70%15.35%15.42%14.05%12.36%10.42%9.99%10.68%10.03%15.11%17.65%18.01%14.36%13.84%17.75%22.89%23.22%21.22%21.31%20.50%23.45%18.52%16.41%17.27%17.84%16.74%12.48%8.70%9.77%12.10%11.75%12.13%11.00%9.61%10.18%9.77%14.22%13.83%14.64%
Revenue Growth (5y) 3.45%4.10%4.69%4.86%5.02%3.84%24.37%10.50%12.03%12.13%12.20%11.54%11.39%12.16%11.93%11.61%14.76%15.33%14.79%14.08%14.11%15.66%18.41%18.35%16.55%18.13%18.25%17.26%16.64%15.92%16.73%17.39%17.99%17.22%17.14%18.18%14.71%14.54%14.69%15.18%14.02%11.39%9.08%12.17%13.62%13.31%
Revenue (QoQ) 2.83%-1.66%-1.66%3.96%3.99%-59.21%97.31%1.76%2.09%-0.15%1.00%2.63%1.28%4.19%-1.22%4.38%2.36%3.83%2.58%7.37%6.10%1.20%-0.87%4.75%-1.72%0.51%9.25%8.99%2.55%0.15%-1.91%1.92%4.86%3.10%-2.59%19.95%4.93%1.42%-0.56%7.51%13.48%13.84%-1.12%-2.97%5.10%1.04%4.75%6.13%-0.56%3.68%0.89%4.55%1.50%2.73%1.84%3.33%4.13%2.08%1.59%2.20%1.00%2.54%13.65%3.47%3.68%
Share-based Compensation Growth (1y) -4.17%-31.76%-22.58%46.97%39.13%55.17%39.58%-24.74%44.79%-31.11%56.72%53.42%6.47%141.94%17.14%85.71%56.08%76.67%173.17%99.04%78.35%55.09%0.30%16.43%7.77%-146.47%26.71%45.23%57.66%484.29%110.77%42.86%57.14%56.40%37.00%48.20%33.73%40.59%14.11%-24.56%-0.61%25.03%59.13%125.85%60.12%15.41%10.99%6.14%18.75%15.07%6.48%-2.50%-7.48%-7.16%-1.02%9.26%10.15%16.28%21.04%54.82%51.32%
Share-based Compensation Growth (3y) 24.52%-9.98%19.20%19.28%28.96%37.26%36.84%28.95%34.00%43.33%71.17%78.33%43.65%87.85%47.51%62.66%44.22%-48.48%51.42%49.86%44.71%40.44%38.88%34.17%38.73%40.83%54.09%45.41%49.08%118.63%48.81%16.89%27.83%40.09%35.50%36.17%28.63%26.59%26.31%21.83%23.64%18.42%23.43%32.71%20.72%7.23%5.36%4.18%6.57%7.50%8.45%18.15%15.53%
Share-based Compensation Growth (5y) 26.26%25.54%40.21%44.37%42.96%47.94%47.67%37.80%35.84%-32.75%44.83%57.16%38.17%63.93%53.68%54.94%49.36%50.23%58.57%48.10%44.81%43.53%33.17%21.98%28.83%37.47%46.04%39.27%39.45%69.99%42.23%30.80%31.76%29.57%24.07%21.18%18.52%16.73%16.26%14.01%14.01%12.38%17.64%31.64%24.01%
Share-based Compensation (QoQ) 18.06%-27.06%6.45%4.55%-15.94%-17.24%102.08%-1.03%-6.25%-25.56%8.96%90.41%-55.40%69.35%6.67%32.14%1.35%-18.00%69.11%11.06%14.72%26.79%23.21%-0.48%-0.24%-18.00%43.03%-7.88%-143.02%323.56%63.93%0.00%4.86%22.62%11.11%10.00%4.36%7.40%20.19%-0.74%9.72%-12.83%-20.54%30.77%38.03%10.95%12.77%-7.29%-0.51%6.70%7.85%3.73%-3.60%-1.27%-1.25%-1.57%-3.27%5.27%9.01%-0.77%2.12%9.57%39.43%-3.01%
Shareholder's Equity Growth (1y) 9.34%-1.87%-1.93%11.22%9.23%23.69%24.35%24.51%20.59%8.13%8.36%8.98%11.36%12.07%12.51%12.02%10.86%9.01%10.33%9.25%13.06%15.58%13.36%14.49%7.19%9.88%10.84%55.46%57.62%55.75%55.26%75.49%77.14%72.85%71.03%8.00%9.06%8.85%9.94%9.94%10.73%10.54%10.24%10.18%10.31%10.77%11.10%11.30%11.55%11.75%38.31%38.48%37.33%37.27%10.87%10.80%
Shareholder's Equity Growth (3y) 5.43%8.93%9.74%14.70%13.62%14.45%14.88%14.98%14.18%9.73%10.39%10.07%11.76%12.19%12.06%11.90%10.34%11.45%11.50%24.82%24.08%25.53%24.95%46.18%44.11%43.55%43.31%43.36%44.94%43.10%42.92%27.73%28.85%27.65%27.50%9.37%10.03%10.05%10.43%10.47%10.86%11.02%19.21%19.30%19.11%19.33%19.44%19.53%
Shareholder's Equity Growth (5y) 9.49%9.80%10.40%13.05%12.95%13.56%13.65%13.71%12.53%10.90%11.07%18.87%18.72%19.30%19.35%30.76%30.27%30.10%29.78%29.81%29.84%30.06%29.69%29.97%29.30%28.91%28.96%28.98%30.04%29.12%29.02%20.64%21.36%20.82%26.08%15.06%15.33%15.38%15.61%15.65%
Shareholder's Equity (QoQ) -9.90%6.10%0.81%1.76%2.18%4.20%14.16%2.31%2.32%0.92%2.36%2.52%2.90%3.12%3.02%2.92%2.45%2.06%1.30%4.16%1.44%5.62%3.56%2.17%2.46%-1.12%6.15%3.06%43.71%0.25%4.89%2.74%62.43%1.19%2.36%1.65%2.57%2.18%2.17%2.67%2.57%2.92%1.99%2.39%2.51%3.04%2.42%2.69%2.70%3.27%2.61%27.10%2.82%2.41%2.56%2.66%2.75%
Tax Rate Growth (1y) 433.00-707.00-950.00-34.002,646.001,672.00605.0018.00-1401.00-1440.00-1612.00-153.00-91.00-2316.001,093.00-187.00-309.002,203.00251.00314.00-235.00-3753.00-450.00-369.00-1536.003,898.0028.00-8.001,768.004,586.00-1460.00-785.00-1192.00-5623.00-293.00-13.00405.00450.00-148.00136.00-82.001,203.00480.00308.00309.00-870.00895.00-160.00-296.00-750.00-591.00-125.009.00355.00370.00250.00233.00273.00-434.003.00-138.00
Tax Rate Growth (3y) 417.00539.00-718.00-169.001,154.00-2084.0087.00-322.00-1801.00-1552.00-268.00-25.00-636.00-3865.00894.00-241.00-2081.002,348.00-172.00-63.00-3.004,731.00-1883.00-1162.00-961.002,861.00-1726.00-807.00980.00-588.00-1901.00-663.00-870.00-3970.0039.00430.00631.00783.001,227.00283.00-69.00-416.00785.0023.0022.00-1265.00675.00-35.00-54.00-122.00-655.00128.00104.00
Tax Rate Growth (5y) 77.00139.00-831.00-41.00610.00-3634.00-112.00-376.00-3573.00-1407.00-690.00-402.00-404.004,618.00-539.00-1035.00-1505.001,311.00-1925.00-861.00-791.00-442.00-2324.00-1040.00-638.004,514.00-1394.00-363.001,207.00-254.00-526.00-515.00-857.00-5590.00343.00145.00345.00388.001,007.00409.00173.00212.00721.00275.00117.00
Tax Rate (QoQ) 82.00522.00-1058.00279.00740.005.001,623.00-696.00-326.00-583.00205.00-736.00-498.00876.00266.00-2960.002,911.00-404.00144.00-448.00959.00-340.00-406.00-3965.004,261.00-259.00-1573.001,469.00391.00-295.00203.004,287.00-5655.00380.00-204.00-144.00-325.00660.00214.00-99.00-923.00944.00-4.001,187.00-1646.00771.00-3.008.00119.00-284.00-139.00-446.00278.00182.00-5.00-100.00293.0062.00-22.00-60.00-414.00499.00-163.00
Total Debt Growth (1y) -15.80%-8.23%-16.61%-19.23%-31.41%-30.23%-6.81%-36.23%-35.35%-47.80%-86.66%736.28%-26.61%3.71%75.35%71.75%72.58%131.28%131.18%-59.77%-58.79%-63.49%-40.50%246.52%245.72%61.34%2.39%225.37%224.32%224.50%257.97%13.36%31.47%0.85%-25.89%-40.35%-57.64%-59.92%0.22%-5.80%-8.42%75.98%100.05%
Total Debt Growth (3y) -27.99%-30.60%-63.51%-69.81%-85.04%-92.11%-43.36%125.00%195.99%590.09%1,270.69%79.45%-19.48%-4.33%34.11%33.78%34.97%10.86%12.09%65.54%66.56%24.10%29.68%133.81%145.19%74.13%39.52%30.06%21.78%9.47%38.53%-13.96%-20.11%-0.37%-8.11%-4.86%-2.71%
Total Debt Growth (5y) -80.48%-41.90%-0.56%1.19%-6.35%-4.52%-5.20%11.52%14.34%21.15%51.08%79.13%208.07%412.69%130.56%42.39%35.60%54.63%54.60%60.00%34.85%30.16%25.13%20.81%-5.03%10.12%48.34%41.72%29.54%27.04%23.02%19.56%
Total Debt (QoQ) -17.94%-16.63%20.72%1.95%-10.56%-24.24%16.92%-13.43%-9.02%1.19%-19.98%-12.24%-26.53%-57.10%-85.77%-87.31%1,012.91%27.57%-41.20%0.18%-2.34%80.28%-0.59%-1.87%-1.87%141.60%-0.63%-82.92%0.53%114.02%61.94%-0.54%0.29%-0.12%2.77%216.06%-0.03%-0.06%13.37%0.09%15.94%-23.34%-16.70%-19.43%-17.67%-27.45%108.28%-24.27%-19.97%-9.02%-14.93%-10.90%