Autodesk, Inc. Income Statement

Income Statement Jan2009 Jan2010 Jan2011 Jan2012 Jan2013 Jan2014 Jan2015 Jan2016 Jan2017 Jan2018 Jan2019 Jan2020 Jan2021 Jan2022 Jan2023 Jan2024 Jan2025
Revenue & cost
Revenue 2,315.20M1,713.70M1,951.80M2,215.60M2,312.20M2,273.90M2,512.20M2,504.10M2,031.00M2,056.60M2,569.80M3,274.30M3,790.00M4,386.00M5,005.00M5,497.00M6,131.00M
Cost of Revenue 900.70M731.90M776.00M842.60M875.50M842.60M998.00M1,015.50M1,022.50M1,087.30M1,183.90M1,310.30M1,440.00M1,623.00M1,745.00M1,823.00M2,000.00M
Gross Profit 2,096.10M1,521.90M1,755.20M1,986.50M2,073.70M1,999.60M2,170.10M2,133.40M1,689.10M1,753.20M2,283.90M2,949.40M3,453.00M3,968.00M4,525.00M4,986.00M5,553.00M
Operating items
Amortization - Intangibles 42.10M36.50M39.80M49.00M40.00M20.20M18.00M38.90M38.00M52.00M58.00M48.00M85.00M
Research & Development 576.10M457.50M496.20M566.50M600.00M611.10M725.20M790.00M766.10M755.50M725.00M851.10M932.00M1,115.00M1,219.00M1,373.00M1,485.00M
Selling, General & Administrative 205.70M197.70M200.80M223.10M206.30M211.80M283.30M293.40M287.80M305.20M340.10M405.60M414.00M572.00M532.00M620.00M650.00M
Restructuring Costs 40.20M48.20M10.80M-1.30M44.30M15.00M3.10M77.80M94.10M42.40M
Other Operating Expenses 1,029.60M752.90M776.00M842.60M917.20M876.90M1,037.80M1,048.70M1,057.00M1,107.50M1,201.40M1,349.70M1,478.00M1,663.00M1,785.00M1,865.00M2,064.00M
Operating Expenses 1,851.60M1,456.30M1,483.80M1,630.90M1,767.80M1,714.80M2,049.40M2,132.10M2,188.70M2,262.30M2,308.90M2,606.40M2,824.00M3,350.00M3,536.00M3,858.00M4,199.00M
Operating Income 244.50M65.60M271.40M355.60M305.90M284.80M120.70M1.30M-499.60M-509.10M-25.00M343.00M629.00M618.00M989.00M1,128.00M1,354.00M
EBIT 244.50M65.60M271.40M355.60M305.90M284.80M120.70M1.30M-499.60M-509.10M-25.00M343.00M629.00M618.00M989.00M1,128.00M1,354.00M
Non-operating items
Interest & Investment Income 13.60M10.00M10.90M-43.00M8.00M30.00M
Other Non Operating Income 1.30M5.00M-14.00M
Non Operating Income -55.60M-22.70M-39.70M
Net income details
EBT 252.50M84.70M272.00M362.90M310.00M279.90M83.00M-20.30M-523.80M-557.30M-42.70M294.80M547.00M565.00M946.00M1,136.00M1,384.00M
Tax Provisions 68.90M26.70M60.00M77.60M62.60M51.10M1.20M310.20M58.30M9.60M38.10M80.30M-661.00M68.00M123.00M230.00M272.00M
Profit After Tax 183.60M58.00M212.00M285.30M247.40M228.80M81.80M-330.50M-582.10M-566.90M-80.80M214.50M1,208.00M497.00M823.00M906.00M1,112.00M
Income from Continuing Operations 183.60M58.00M212.00M285.30M247.40M228.80M81.80M-330.50M-582.10M-566.90M-80.80M214.50M1,208.00M497.00M823.00M906.00M1,112.00M
Consolidated Net Income 183.60M58.00M212.00M285.30M247.40M228.80M81.80M-330.50M-582.10M-566.90M-80.80M214.50M1,208.00M497.00M823.00M906.00M1,112.00M
Income towards Parent Company 183.60M58.00M212.00M285.30M247.40M228.80M81.80M-330.50M-582.10M-566.90M-80.80M214.50M1,208.00M497.00M823.00M906.00M1,112.00M
Net Income towards Common Stockholders 183.60M58.00M212.00M285.30M247.40M228.80M81.80M-330.50M-582.10M-566.90M-80.80M214.50M1,208.00M497.00M823.00M906.00M1,112.00M
Additional items
EPS (Basic) 0.810.250.931.251.091.020.36-1.46-2.61-2.58-0.370.985.522.263.814.235.17
EPS (Weighted Average and Diluted) 0.800.250.901.221.071.000.35-1.46-2.61-2.58-0.370.965.442.243.784.195.12
Shares Outstanding (Weighted Average) 226.29M229.72M227.39M226.80M223.80M227.19M227.20M225.32M222.56M218.33M219.54M220.03M219.89M219.97M215.77M213.92M215.00M
Shares Outstanding (Diluted Average) 230.10M232.10M234.20M233.30M231.70M229.60M232.40M226.00M222.70M219.50M218.90M222.50M222.00M222.00M218.00M216.00M217.00M
EBITDA 244.50M65.60M271.40M355.60M305.90M284.80M120.70M1.30M-499.60M-509.10M-25.00M343.00M629.00M618.00M989.00M1,128.00M1,354.00M
Tax Rate 27.29%31.52%22.06%21.38%20.19%18.26%1.45%27.24%12.04%13.00%20.25%19.65%