Autodesk Growth Metrics (2009-2025) | ADSK

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Apr2009 Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) 1.09%10.23%9.26%11.48%13.91%16.01%17.77%16.42%15.79%14.29%13.53%14.12%33.48%29.32%25.10%26.02%6.65%8.37%11.37%9.61%6.85%2.74%13.57%10.20%12.33%9.00%-5.51%-7.49%-13.00%-14.87%-13.74%-14.02%-14.27%-11.73%-11.97%-9.09%14.96%22.94%27.12%33.44%30.66%15.29%17.95%18.03%17.81%31.65%29.11%43.51%18.23%13.19%10.87%1.22%9.65%9.78%10.70%6.84%5.02%8.39%9.37%9.83%9.29%7.68%9.00%10.51%
Assets Growth (3y) 10.07%13.48%13.46%13.99%20.75%19.69%18.70%18.74%18.13%17.00%16.51%16.38%15.00%12.92%16.53%15.03%8.58%6.66%6.12%3.77%1.45%-1.58%-2.54%-4.30%-5.73%-6.44%-10.47%-10.24%-5.00%-2.61%-1.17%1.41%8.80%7.75%9.70%12.71%20.96%23.11%24.63%31.24%22.09%19.77%19.08%19.69%15.16%17.83%16.58%15.78%10.84%10.44%10.31%5.90%7.97%8.61%9.68%9.05%
Assets Growth (5y) 13.68%15.42%15.27%15.39%14.94%13.81%16.17%15.13%14.62%12.40%11.16%9.95%8.25%5.96%5.22%3.90%-0.92%-1.83%-1.92%-2.67%0.58%0.68%0.71%1.23%4.71%3.03%1.47%2.63%5.71%6.99%8.01%12.05%12.40%13.27%13.57%15.77%18.07%18.32%18.90%19.57%15.95%15.37%15.37%15.01%11.88%13.81%13.56%13.50%
Assets (QoQ) -6.25%1.83%0.19%5.69%2.23%0.93%2.22%8.00%4.11%2.46%1.05%7.41%2.76%1.78%1.58%25.64%-0.43%-1.55%2.33%6.33%1.17%1.18%0.71%3.65%-2.73%11.85%-2.28%5.66%-5.62%-3.04%-4.32%-0.64%-7.64%-1.75%-4.64%-0.92%-4.92%-2.00%-1.53%25.30%1.68%1.34%3.36%22.69%-10.28%3.67%3.43%22.46%0.25%1.68%14.96%0.89%-4.02%-0.41%4.96%9.30%-3.91%0.42%1.31%7.44%-0.83%1.32%1.74%6.91%-2.29%2.56%3.15%
Capital Expenditures Growth (1y) -92.23%-57.35%-50.47%18.64%580.00%300.00%213.21%27.14%40.20%-50.43%0.60%85.39%-18.18%124.35%0.60%-24.85%-21.37%-43.80%1.79%129.03%68.48%-13.79%1.17%-57.75%97.42%78.40%17.34%87.50%-64.38%-61.43%-12.32%-42.67%4.59%94.19%12.36%-1.55%54.39%-11.98%-26.00%-23.62%-20.45%35.37%81.08%115.46%67.14%0.50%-40.30%-33.01%-74.36%-40.00%-31.25%-35.71%33.33%-25.00%-36.36%-44.44%25.00%-22.22%28.57%100.00%40.00%14.29%0.00%-10.00%
Capital Expenditures Growth (3y) -9.51%-5.44%16.00%40.89%98.32%64.46%46.90%21.00%-3.38%-14.50%0.99%47.22%2.72%2.82%1.18%-10.07%37.78%-4.74%6.51%21.97%5.81%-15.98%1.35%-23.13%-9.73%10.14%4.95%1.91%-16.84%-12.97%-10.00%-24.46%8.70%32.27%14.61%17.45%27.09%6.20%-7.17%3.30%-30.14%-6.54%-9.42%-2.47%-17.02%-23.24%-36.08%-37.92%-24.68%-29.53%-17.45%-10.61%32.64%-12.64%-6.47%0.00%
Capital Expenditures Growth (5y) -13.77%1.29%9.83%36.93%59.53%16.60%26.69%11.38%24.57%-0.79%4.11%20.38%-5.29%-5.65%1.28%-4.80%-0.52%-8.33%3.55%0.48%13.85%0.27%-2.85%-19.33%-2.02%9.75%9.15%11.74%-5.22%-2.15%-4.65%-9.05%-11.25%6.89%-9.18%-6.95%-6.84%-11.63%-18.94%-17.01%-10.69%-13.79%-9.47%0.61%0.00%-16.66%-19.61%-15.51%
Capital Expenditures (QoQ) -29.53%-21.32%-44.86%-74.58%286.67%-8.62%32.08%45.71%127.45%-28.45%-46.39%60.67%-19.58%45.22%-1.20%-29.09%120.51%-34.88%-26.19%-25.81%57.61%17.93%66.08%-45.42%-19.35%38.40%-30.64%155.00%-27.12%-8.97%10.84%-51.56%-21.10%106.98%-27.53%-11.63%46.49%19.76%-36.50%38.58%-16.48%0.68%-34.46%44.33%42.14%34.67%-22.01%11.96%-14.53%-20.00%-12.50%-57.14%100.00%-8.33%-18.18%-11.11%12.50%-22.22%-28.57%100.00%-30.00%28.57%11.11%40.00%-42.86%12.50%0.00%
Cash & Equivalents Growth (1y) -8.60%6.54%27.15%29.46%28.19%16.34%33.12%22.01%7.61%-1.55%-17.79%-25.04%39.36%54.10%50.61%78.16%14.94%-2.79%-5.56%-8.71%-23.87%-26.52%11.34%-0.56%-4.08%3.44%-0.39%7.40%-10.34%9.55%-19.98%-28.63%-11.14%-18.45%-23.74%-14.58%-17.81%-19.19%3.18%9.19%100.30%57.35%55.84%60.74%-0.14%-33.57%-35.86%13.79%-13.78%64.43%55.93%-4.80%27.42%25.76%19.03%-8.35%-2.82%-11.94%-11.73%-5.83%-15.49%8.03%32.39%38.41%
Cash & Equivalents Growth (3y) 8.03%6.86%11.64%5.79%24.34%20.85%18.12%17.67%19.90%13.83%5.35%6.83%6.83%3.25%16.56%17.38%-5.68%-9.60%1.55%-0.84%-13.17%-5.92%-3.90%-8.65%-8.57%-2.59%-15.29%-13.17%-13.16%-10.29%-14.29%-12.69%13.52%1.22%7.04%14.45%18.02%-5.47%1.04%25.93%19.92%19.79%15.94%20.31%3.14%11.16%5.98%-0.24%2.20%22.11%17.89%-6.34%1.53%6.16%11.63%6.11%
Cash & Equivalents Growth (5y) 15.09%12.82%14.63%14.00%10.96%4.74%11.63%8.14%4.71%2.31%5.34%5.42%0.95%4.52%4.77%4.39%-7.73%-7.97%-8.56%-9.88%-13.72%-11.31%-6.93%-6.60%4.70%3.28%-0.46%2.82%5.55%-5.48%-8.84%4.01%4.72%2.52%4.17%10.18%12.55%11.80%13.87%11.75%16.39%13.74%10.37%8.49%-2.06%5.50%6.83%5.29%
Cash & Equivalents (QoQ) -4.04%-24.08%4.49%20.07%11.85%-9.39%6.39%18.89%1.52%3.67%-2.49%4.86%-7.12%-13.43%-11.09%94.95%2.70%-15.39%5.17%25.76%-13.14%-17.80%1.66%4.88%-16.16%24.55%-9.21%1.16%-9.58%19.94%-2.10%-15.55%10.48%-12.39%-12.68%5.15%1.39%-18.08%-2.20%1.18%-0.32%4.61%3.50%85.60%-21.69%3.61%6.75%15.30%-47.91%0.03%89.38%-12.63%-0.65%-5.14%15.63%16.94%-1.95%-10.21%-10.97%23.98%-11.15%-9.99%-5.02%11.27%13.57%10.30%-0.70%
Cash from Investing Activities Growth (1y) 329.94%57.14%51.96%-726.09%-25.48%-825.45%83.47%-522.63%-386.99%-87.95%-643.44%-136.01%207.90%54.11%-30.13%86.39%127.49%-220.20%-44.39%-24.47%-167.49%40.03%-34.01%-89.22%58.25%8.98%204.13%195.20%74.16%212.29%-113.42%-31.69%1,893.48%-81.59%-52.08%37.46%-403.07%-161.34%96.25%-112.75%98.05%-167.12%-924.24%-536.27%-1,456.85%-1,233.33%-331.95%-74.11%-30.22%102.98%63.01%46.02%80.07%-841.94%-248.15%-73.77%137.29%-177.39%-20.21%126.42%-404.55%109.09%77.88%-489.29%
Cash from Investing Activities Growth (3y) -70.05%-95.35%16.11%-395.14%32.14%-99.85%-16.94%-25.99%91.70%-40.30%-140.83%26.33%-18.33%4.13%-36.05%31.56%-38.23%-20.46%58.94%61.88%-27.50%37.74%42.79%47.83%57.88%29.83%40.33%42.50%-141.28%49.76%-26.15%-28.46%-1.90%-32.03%16.38%-46.05%-42.91%-187.84%-18.43%-50.55%26.65%45.21%-153.88%-81.51%-59.28%-43.40%-77.18%-17.77%27.99%15.03%-15.68%30.99%39.06%23.22%2.53%-21.35%
Cash from Investing Activities Growth (5y) 69.69%-61.40%-2.10%-83.07%-40.85%-72.62%-25.35%-36.34%-31.85%-8.56%84.70%22.16%29.13%23.74%18.86%17.17%24.33%18.75%16.29%32.64%-42.90%41.38%59.65%26.42%35.21%20.96%39.40%6.23%-33.60%-35.20%-18.52%-27.17%-84.62%-34.57%1.35%-24.97%-17.49%-46.86%-16.42%-27.16%15.20%-85.31%-132.87%36.54%-35.63%22.37%-8.15%-10.93%
Cash from Investing Activities (QoQ) -145.22%-622.86%99.17%1,669.57%-145.71%-710.30%85.79%241.58%-667.66%85.53%-435.29%34.74%-271.76%42.75%-69.93%129.84%-258.10%-62.34%82.23%598.68%-322.53%26.80%84.68%-170.40%-97.73%-63.58%78.37%40.34%-331.09%287.14%-80.22%-116.20%1,973.19%-122.36%200.69%325.26%-80.77%-284.66%191.01%-1,037.63%96.11%88.70%-209.09%-43.14%-434.25%56.67%-92.01%-250.23%-357.55%85.96%22.60%-161.95%110.47%-274.19%-12.96%3.28%-289.83%18.26%43.62%120.75%-3,000.00%64.58%112.39%-339.29%186.57%-186.21%-118.00%
Cash from Operations Growth (1y) 45.37%411.40%135.73%144.75%40.05%-7.69%18.57%20.47%-0.40%8.49%-18.99%14.09%-11.19%60.88%-39.03%-42.33%17.93%-2.41%47.32%50.11%40.44%-60.45%-19.75%-40.88%-34.07%90.06%-123.32%-90.42%-90.82%-72.51%-302.78%-763.64%408.33%-137.39%159.72%176.71%292.81%1,408.88%406.47%605.10%124.14%47.97%-58.41%30.64%-5.84%2.66%121.49%-24.95%9.83%29.17%27.23%73.06%26.18%66.59%-47.47%-96.16%-52.03%-31.67%57.04%1,061.11%58.35%14.17%116.98%110.05%
Cash from Operations Growth (3y) 26.57%72.37%31.31%49.84%7.40%17.23%-16.33%-7.45%1.42%19.42%-10.05%-0.41%13.73%-14.69%-10.34%-20.01%2.97%-9.81%-31.53%-56.03%-56.03%-40.88%-40.16%-33.43%-32.49%-29.97%-17.53%-21.29%22.39%10.40%142.06%229.87%255.05%93.47%48.25%108.52%102.39%179.70%67.09%90.50%32.34%25.19%5.43%19.27%9.27%30.24%13.97%-63.20%-12.73%13.71%1.62%-8.30%-1.40%9.13%21.42%-2.18%
Cash from Operations Growth (5y) 16.26%51.72%15.26%23.84%15.46%-9.06%-7.09%-6.79%-0.69%5.07%-16.39%-43.83%-38.35%-20.16%-21.77%-18.38%-12.61%-15.72%-7.89%-15.43%11.16%0.23%17.92%15.24%22.06%30.49%3.39%35.04%31.08%15.37%67.59%103.84%115.32%57.21%40.86%62.06%62.95%113.90%25.54%-14.42%7.01%17.43%-0.67%-5.44%-0.18%11.50%38.21%3.98%
Cash from Operations (QoQ) -68.52%73.90%-1.27%168.95%10.75%-19.84%2.51%53.89%-27.00%2.96%4.16%27.23%-20.49%-23.12%46.69%-0.95%44.02%-70.86%38.74%102.54%19.18%-56.01%41.37%89.49%-66.43%-10.75%4.15%111.32%-3.24%-110.95%142.78%102.60%189.74%-260.40%29.52%255.19%-121.31%356.21%-9.47%694.64%-28.99%-0.86%26.04%152.60%-53.12%-72.14%295.94%82.05%-48.89%-39.88%34.16%166.42%-39.89%-40.78%82.49%94.24%-20.64%-81.33%-86.67%2,327.78%13.04%-57.09%-1.42%231.10%-18.50%-18.44%-4.57%
EBITDA Margin Growth (1y) 0.00M0.00M0.00M821.00129.00417.0051.00193.00193.00109.00-105.00-0.00M-156.00-170.00-145.00599.00-513.00-715.00-705.00-990.00-671.00-380.00-713.00-483.00-360.00-0.00M-0.00M-0.00M-0.00M462.00-0.00M508.00205.000.00M0.00M0.00M0.00M0.00M0.00M0.00M941.000.00M674.00452.00287.00-120.00-204.00-50.00-594.00474.00560.00286.00921.00-119.00-8.00362.0043.00400.00331.00-158.0089.00-683.00239.00333.00
EBITDA Margin Growth (3y) 0.00M0.00M0.00M-3.00166.00357.00-199.00-225.00-475.00-776.00-956.00-0.00M-0.00M-0.00M-0.00M-874.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-474.00469.00696.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M634.000.00M0.00M688.00614.00235.00348.00598.00370.00755.00883.00490.000.00M-402.00562.00536.00
EBITDA Margin Growth (5y) 0.00M0.00M718.00-395.00-0.00M-738.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-335.00-375.00143.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M891.00745.00-48.00918.00772.00
EBITDA Margin (QoQ) 0.00M521.00566.00597.00-157.00617.00-236.00-95.00131.00251.00-95.00-95.0047.0037.00-0.00M766.0033.0061.00-262.00-345.00-169.0071.00-547.00-26.00122.00-262.00-317.0097.00-0.00M0.00M-0.00M-0.00M0.00M318.00204.00-0.00M0.00M584.00626.00324.00-209.00589.00386.00175.00-13.00126.00164.0010.00-420.0041.00318.00-533.00648.00127.0044.00102.00-392.00238.00414.00-218.00-34.00169.00-75.0029.00-806.000.00M18.00
EBIT Growth (1y) 141.85%361.86%2,855.56%163.12%27.86%54.72%19.05%30.35%28.21%19.59%-2.21%-61.86%-7.84%-13.40%-10.01%97.97%-38.89%-48.16%-40.31%-78.56%-72.92%-49.05%-91.38%-201.37%-169.29%-796.28%-1,562.79%-710.14%-1,622.68%20.11%-71.07%16.60%-8.86%53.76%77.04%114.70%122.16%144.85%398.79%652.38%232.01%426.61%97.97%51.90%37.82%2.60%1.30%14.88%-22.45%59.70%63.51%32.64%93.71%1.40%8.26%30.47%13.72%37.79%30.92%3.59%16.19%-22.07%29.45%35.84%
EBIT Growth (3y) 39.01%89.87%225.25%9.36%14.74%17.02%1.56%-0.53%-10.29%-18.72%-19.32%-45.50%-46.57%-38.84%-64.10%-34.45%-28.36%-56.58%-40.14%-55.51%-73.60%-69.09%-60.78%-106.84%-146.58%-65.97%-97.85%44.12%83.26%29.38%46.95%42.97%40.96%45.68%49.74%54.39%44.44%64.15%99.93%135.91%52.53%105.11%48.57%32.28%27.45%18.44%21.49%25.74%19.54%30.67%32.34%21.48%36.79%2.88%22.42%22.45%
EBIT Growth (5y) 19.00%33.09%79.20%-11.10%-24.21%-15.80%-44.24%-17.23%-16.39%-31.32%-21.63%-27.19%-30.74%-26.76%-25.86%-37.46%-32.93%-21.79%-18.08%-26.41%-4.86%-10.09%8.14%49.93%57.06%43.45%102.41%67.92%83.86%23.69%34.20%29.27%23.35%30.53%33.55%35.45%28.64%42.73%66.01%86.76%50.87%64.53%35.97%25.62%22.29%12.27%24.90%22.85%
EBIT Margin Growth (1y) 0.00M0.00M0.00M821.00129.00417.0051.00193.00193.00109.00-105.00-0.00M-156.00-170.00-145.00599.00-513.00-715.00-705.00-990.00-671.00-380.00-713.00-483.00-360.00-0.00M-0.00M-0.00M-0.00M462.00-0.00M508.00205.000.00M0.00M0.00M0.00M0.00M0.00M0.00M941.000.00M674.00452.00287.00-120.00-204.00-50.00-594.00474.00560.00286.00921.00-119.00-8.00362.0043.00400.00331.00-158.0089.00-683.00239.00333.00
EBIT Margin Growth (3y) 0.00M0.00M0.00M-3.00166.00357.00-199.00-225.00-475.00-776.00-956.00-0.00M-0.00M-0.00M-0.00M-874.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-474.00469.00696.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M634.000.00M0.00M688.00614.00235.00348.00598.00370.00755.00883.00490.000.00M-402.00562.00536.00
EBIT Margin Growth (5y) 0.00M0.00M718.00-395.00-0.00M-738.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-335.00-375.00143.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M891.00745.00-48.00918.00772.00
EBIT Margin (QoQ) 0.00M521.00566.00597.00-157.00617.00-236.00-95.00131.00251.00-95.00-95.0047.0037.00-0.00M766.0033.0061.00-262.00-345.00-169.0071.00-547.00-26.00122.00-262.00-317.0097.00-0.00M0.00M-0.00M-0.00M0.00M318.00204.00-0.00M0.00M584.00626.00324.00-209.00589.00386.00175.00-13.00126.00164.0010.00-420.0041.00318.00-533.00648.00127.0044.00102.00-392.00238.00414.00-218.00-34.00169.00-75.0029.00-806.000.00M18.00
EBIT (QoQ) 85.50%113.92%874.07%112.93%-9.29%57.09%-13.28%3.47%9.78%20.87%-5.05%1.77%2.40%-1.17%-62.97%145.93%-3.78%2.70%-18.54%-24.08%-18.38%18.25%-70.74%-4.11%53.57%-80.00%-444.19%34.46%-1,443.30%57.98%-90.62%-39.37%28.43%10.03%7.06%-81.90%69.60%55.33%159.51%174.15%-38.46%197.58%49.86%20.98%-2.39%11.87%14.99%9.76%-27.33%10.45%30.41%-25.91%49.65%13.08%5.79%8.20%-21.66%20.74%27.48%-5.69%-5.08%14.72%0.87%5.78%-36.34%90.56%5.86%
EBT Growth (1y) 143.26%344.33%496.27%124.06%24.36%78.27%17.90%27.34%27.26%15.38%-2.23%-62.43%-7.32%-25.54%-11.18%101.75%-34.61%-50.96%-47.56%-83.24%-112.61%-38.76%-97.90%-293.97%-188.73%-803.21%-8,211.11%-474.67%-720.49%20.81%-73.15%14.00%-17.90%47.45%81.49%110.34%116.64%113.48%384.19%738.26%273.64%952.33%93.98%61.93%39.01%44.75%7.75%20.44%-37.57%48.85%66.91%28.72%158.88%13.33%11.21%32.23%21.66%39.82%36.43%9.69%10.39%-24.27%29.55%33.33%
EBT Growth (3y) 38.98%91.53%90.13%2.34%13.62%15.27%0.79%-1.18%-8.29%-25.03%-23.06%-49.73%-27.58%-39.31%-78.62%-38.49%-30.81%-60.20%-42.48%-56.98%-70.86%-75.55%-70.38%-126.28%-203.40%-70.16%-203.66%35.92%53.40%27.16%42.78%40.03%39.81%40.02%44.55%50.43%42.02%59.44%99.50%153.80%48.01%183.04%51.67%35.91%30.97%34.66%25.99%27.03%25.28%33.12%36.30%23.14%51.49%6.27%25.26%24.59%
EBT Growth (5y) 19.28%30.84%26.20%-18.37%-16.23%-14.39%-59.23%-18.27%-17.93%-30.70%-22.65%-27.85%-30.68%-26.55%-27.52%-39.28%-33.89%-23.55%-17.98%-30.16%-10.13%-24.73%9.16%52.73%80.89%32.93%169.94%54.97%59.62%23.34%31.31%28.13%21.39%29.24%30.85%33.09%27.71%40.44%67.09%94.49%59.16%104.69%39.55%29.49%24.71%20.92%28.73%24.56%
EBT Margin Growth (1y) 0.00M0.00M0.00M737.0096.00601.0034.00160.00185.0057.00-105.00-0.00M-150.00-384.00-163.00620.00-459.00-672.00-783.00-0.00M-0.00M-264.00-659.00-563.00-209.00-0.00M-0.00M-0.00M-0.00M495.00-0.00M483.00-68.000.00M0.00M0.00M0.00M0.00M0.00M970.00923.00905.00578.00495.00278.00303.00-101.0031.00-766.00342.00564.00221.000.00M75.0043.00372.00192.00439.00421.00-27.00-24.00-748.00248.00290.00
EBT Margin Growth (3y) 0.00M0.00M0.00M-142.00132.00274.00-234.00-258.00-424.00-999.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-397.00549.00764.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M436.000.00M0.00M747.00731.00720.00505.00624.00645.00856.000.00M566.000.00M-234.00711.00635.00
EBT Margin Growth (5y) 0.00M0.00M350.00-580.00-0.00M-662.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-512.00-484.00161.00956.000.00M685.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M899.00411.000.00M887.00
EBT Margin (QoQ) 0.00M779.00445.00519.00-288.00691.00-186.00-121.00216.00125.00-60.00-96.0088.00-37.00-994.00793.00-146.00184.00-210.00-287.00-359.0073.00-486.00-295.00444.00-322.00-390.0059.00-0.00M0.00M-0.00M-872.000.00M-19.00361.00-0.00M0.00M757.00557.00274.00-331.00718.00309.00227.00-349.00391.00226.0010.00-325.00-13.00358.00-786.00783.00209.0015.00211.00-360.00177.00345.0031.00-113.00158.00-103.0034.00-837.000.00M-61.00
EBT (QoQ) 85.70%169.07%138.81%83.44%-19.25%68.57%-10.26%1.81%15.75%11.48%-3.08%1.75%4.95%-5.54%-62.76%151.02%-15.68%12.67%-15.40%-18.64%-36.77%20.51%-72.96%-161.21%407.04%-95.87%-2,600.00%8.89%-647.80%52.38%-77.12%-30.09%27.82%-4.12%12.03%-78.33%67.83%63.32%149.15%186.96%-73.94%673.26%44.96%27.90%-26.60%42.54%21.01%9.80%-23.57%6.11%35.25%-43.09%82.24%18.97%4.31%14.46%-20.22%16.74%24.03%5.31%-8.31%13.92%-0.28%5.98%-37.10%94.87%2.63%
Enterprise Value Growth (1y) -1.99%-10.52%-16.04%-18.22%-27.35%-27.36%-26.39%-18.19%-10.75%-12.02%-4.18%1.08%-38.48%-38.09%-39.64%-55.03%-16.01%-1.52%4.58%7.72%10.62%13.62%-25.36%-20.14%-11.08%-23.84%13.60%13.81%15.59%20.11%17.30%26.16%30.35%28.62%31.50%25.84%27.93%24.81%15.26%4.98%-93.34%-50.90%-53.28%-57.69%3.66%37.06%39.13%-10.93%0.69%-71.69%-64.88%-0.66%-17.46%-34.45%-35.93%-8.31%-8.40%6.66%9.41%12.33%16.03%-2.56%-19.06%-33.63%
Enterprise Value Growth (3y) -12.88%-16.39%-15.18%-11.39%-25.00%-25.36%-22.51%-21.93%-21.17%-16.23%-11.55%-12.27%-12.82%-6.59%-18.65%-19.78%-4.82%-2.79%-1.11%1.50%5.72%5.11%3.60%8.56%13.24%10.95%21.19%22.14%24.89%24.59%21.70%19.57%1.00%6.79%3.82%-3.58%-10.31%10.62%7.53%-18.46%-22.76%-17.70%-15.44%-20.76%-3.97%-13.26%-10.91%-6.55%-8.14%-29.16%-26.63%1.49%-2.25%-8.78%-13.61%-8.26%
Enterprise Value Growth (5y) -18.24%-17.19%-15.28%-14.61%-15.16%-11.55%-17.07%-14.98%-12.05%-10.93%-8.50%-7.94%-6.13%-3.68%-3.60%-1.81%7.50%9.14%10.15%12.15%15.90%14.44%12.26%11.63%1.87%4.34%8.66%6.69%4.63%16.45%14.84%1.86%1.47%2.63%2.24%-4.41%-9.38%-10.51%-12.12%-12.63%-18.69%-15.39%-13.63%-10.83%-0.45%-6.82%-8.03%-7.22%
Enterprise Value (QoQ) 2.26%2.35%-2.69%-4.06%-5.92%-2.53%-4.62%-12.10%-5.92%-1.74%2.16%-5.04%-7.14%5.38%7.10%-47.04%-6.84%4.31%-3.13%-10.03%6.50%10.06%0.26%-6.57%9.65%-30.53%4.42%1.46%-0.73%8.93%4.65%3.50%4.66%5.72%14.86%8.99%2.29%9.52%7.83%11.56%-1.94%-1.98%-3.35%-79.96%20.44%-3.59%-6.32%-9.95%48.02%-0.18%-93.76%1.57%10.15%3.79%-18.30%-14.86%-2.85%2.72%5.74%-14.94%11.44%5.58%8.79%-10.10%-8.17%-9.61%-2.37%
EPS (Basic) Growth (1y) 146.87%214.29%420.00%84.62%23.55%87.50%19.23%33.33%16.83%16.67%-9.68%-59.38%4.07%-28.57%0.00%100.00%-26.88%-52.00%-50.00%-80.77%-78.96%-33.33%-942.86%-480.00%-425.05%-1,037.50%62.71%-236.84%-373.04%21.33%-50.00%14.06%-1.52%35.59%72.73%80.00%137.39%71.05%200.00%372.73%102.97%372.73%150.00%100.00%593.86%136.67%15.56%3.33%-90.15%-5.63%65.38%48.39%234.15%11.94%20.93%22.83%-4.38%56.00%25.96%13.27%7.58%-39.32%12.21%25.78%
EPS (Basic) Growth (3y) 38.84%65.10%77.58%0.00%14.53%16.04%2.50%2.70%-3.84%-26.32%-23.28%-46.14%-45.70%-38.86%-83.85%-51.27%-35.72%-71.00%-52.86%-64.62%-73.65%-90.53%-88.65%-135.13%-160.16%-88.99%46.57%16.65%55.99%47.26%34.06%35.15%40.45%35.87%38.93%45.67%93.69%56.98%69.72%96.92%11.53%100.75%68.43%45.29%31.69%35.72%32.21%23.49%-31.98%18.12%36.07%27.33%50.92%1.95%19.57%20.51%
EPS (Basic) Growth (5y) 20.25%23.36%22.87%-17.40%-25.39%-12.94%-45.58%-22.79%-21.13%-35.10%-27.88%-31.95%-34.87%-29.81%-34.23%-44.18%-34.50%-28.62%-21.45%-19.36%4.20%-23.87%5.15%43.10%63.95%30.26%18.95%38.83%93.73%24.13%26.05%24.31%20.37%25.68%26.99%29.72%30.14%31.78%50.72%65.12%34.69%66.08%48.73%33.67%18.63%18.80%26.71%21.82%
EPS (Basic) (QoQ) 70.05%135.71%160.00%68.51%-26.96%62.50%-7.69%12.77%10.84%3.33%3.23%-1.19%10.69%-20.00%-53.57%153.13%-24.03%12.00%-7.14%-7.45%-50.13%16.67%-64.29%1.28%57.98%-1,575.00%83.90%13.37%-355.65%41.33%-45.45%-21.66%24.23%-11.86%16.67%-43.72%51.93%52.63%38.89%368.70%-137.22%263.64%66.67%99.97%-49.99%50.00%33.33%593.76%-82.94%-26.76%19.23%-33.87%63.41%28.36%6.98%48.91%-45.26%38.67%8.65%15.93%-10.69%11.97%-2.29%10.10%-49.62%107.04%9.52%
EPS (Weighted Average and Diluted) Growth (1y) 147.12%214.29%400.00%76.92%21.85%81.25%20.00%39.13%17.33%17.24%-6.67%-59.38%4.19%-29.41%-3.57%92.31%-26.99%-50.00%-51.85%-80.00%-78.92%-33.33%-1,007.69%-480.00%-432.64%-1,037.50%62.71%-236.84%-373.04%21.33%-50.00%14.06%-1.52%35.59%72.73%80.00%137.39%71.05%200.00%372.73%100.41%372.73%144.44%96.67%593.21%133.33%18.18%5.08%-90.26%-4.29%63.46%46.77%237.50%11.94%21.18%23.08%-3.70%54.67%26.21%13.39%7.41%-39.66%12.31%25.98%
EPS (Weighted Average and Diluted) Growth (3y) 38.79%64.22%77.58%0.00%14.21%14.47%2.60%2.82%-3.72%-25.48%-24.33%-46.14%-45.67%-38.26%-83.85%-51.27%-35.94%-72.41%-53.68%-65.83%-74.53%-90.53%-91.99%-135.13%-161.95%-88.99%46.57%16.65%55.99%47.26%34.06%35.15%40.28%35.87%38.67%45.38%93.05%56.62%69.72%96.92%10.61%100.75%67.77%44.76%31.60%35.72%32.78%23.82%-31.85%18.34%35.72%27.00%51.70%1.47%19.76%20.70%
EPS (Weighted Average and Diluted) Growth (5y) 20.23%23.36%21.06%-17.40%-25.52%-12.94%-46.38%-23.09%-21.30%-35.61%-28.23%-31.95%-35.23%-30.16%-34.23%-44.18%-34.84%-29.08%-21.67%-19.53%4.71%-23.87%6.72%43.10%64.30%30.26%18.87%38.55%93.24%24.01%26.05%24.31%20.24%25.68%26.88%29.59%29.96%31.78%50.50%64.87%34.48%65.84%48.50%33.46%18.71%18.47%27.11%22.08%
EPS (Weighted Average and Diluted) (QoQ) 69.44%135.71%160.00%66.04%-25.88%56.25%-8.00%14.36%10.26%3.45%6.67%-3.56%10.17%-17.65%-53.57%147.34%-25.36%12.50%-7.41%-6.10%-48.88%8.33%-61.54%-1.03%61.67%-1,575.00%83.90%13.37%-355.65%41.33%-45.45%-21.66%24.23%-11.86%16.67%-43.72%51.93%52.63%38.89%368.70%-137.22%263.64%66.67%97.45%-49.36%46.67%34.09%595.98%-82.95%-25.71%19.23%-35.48%67.50%26.87%7.06%48.35%-44.44%37.33%8.74%16.07%-10.77%12.07%-2.31%9.95%-49.87%108.57%9.59%
FCF Margin Growth (1y) 0.00M0.00M0.00M0.00M419.00-817.00-130.0097.00-424.00180.00-526.00218.00-345.000.00M-726.00-0.00M600.00-30.00378.00333.00673.00-0.00M-259.00-601.00-0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-940.000.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M663.00-0.00M407.00-0.00M-276.000.00M-0.00M-188.00412.00234.000.00M939.000.00M-0.00M-0.00M-0.00M-0.00M397.000.00M0.00M-32.000.00M0.00M
FCF Margin Growth (3y) 0.00M0.00M707.000.00M-350.00668.00-0.00M-842.00-169.000.00M-874.00-607.00928.00-0.00M-607.00-0.00M-222.00-701.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-602.00-739.000.00M32.000.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M799.00-578.00429.00-757.000.00M246.00-0.00M-0.00M242.00-406.00-0.00M-0.00M-202.00569.00-0.00M
FCF Margin Growth (5y) 0.00M0.00M359.00762.00923.00-0.00M-0.00M-0.00M-991.00785.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-483.00-0.00M0.00M-639.000.00M0.00M0.00M0.00M-277.000.00M0.00M419.000.00M0.00M0.01M0.00M0.00M0.00M0.01M0.01M571.00-309.00-0.00M629.00-0.00M-0.00M-0.00M-66.000.00M-0.00M
FCF Margin (QoQ) -0.00M563.0097.000.00M88.00-562.005.00889.00-0.00M125.00232.00368.00-545.00-582.00976.00-195.000.00M-0.00M545.000.00M475.00-0.00M500.000.00M-0.00M-162.00158.000.00M627.00-0.00M393.00400.00655.00-0.00M558.000.00M-0.00M981.0020.000.00M-0.00M-241.00598.000.00M-0.00M-0.00M0.00M0.00M-0.00M-0.00M528.000.00M-0.00M-0.00M0.00M0.00M-0.00M-0.00M-860.000.00M530.00-0.00M-81.000.00M-732.00-847.00-238.00
Free Cash Flow Growth (1y) 84.95%880.15%190.16%162.99%33.52%-21.08%8.85%20.04%-2.90%21.48%-21.80%9.16%-10.57%55.16%-46.35%-44.38%21.13%2.98%63.09%37.60%38.96%-63.76%-24.27%-36.43%-42.49%92.03%-163.94%-121.64%-96.63%-74.24%-135.77%-332.43%1,344.68%-191.80%125.80%141.41%332.84%714.58%777.68%906.42%132.80%48.86%-68.51%27.56%-7.34%2.80%188.82%-24.46%12.93%33.54%32.26%78.99%26.12%69.19%-47.97%-97.17%-52.71%-31.79%58.59%1,430.77%58.78%14.17%122.17%116.08%
Free Cash Flow Growth (3y) 33.85%111.02%35.17%51.05%5.06%14.16%-22.99%-10.01%1.70%24.74%-11.88%-5.82%14.61%-16.65%-12.82%-21.35%-1.08%-10.51%-40.77%-29.85%-70.01%-43.62%-46.46%-37.42%-34.55%-34.88%-27.00%-27.10%28.26%13.27%94.34%171.53%426.05%103.27%39.47%94.13%110.57%125.09%99.86%113.25%34.56%26.90%6.35%19.93%9.69%32.43%25.73%-66.32%-12.34%15.51%2.96%-8.17%-1.80%9.63%22.39%-2.22%
Free Cash Flow Growth (5y) 21.04%71.91%16.66%21.40%14.31%-11.10%-10.82%-8.61%-3.41%6.20%-18.45%-16.16%-50.67%-22.13%-24.56%-19.68%-13.95%-16.75%-13.64%-19.46%11.01%0.22%20.92%19.91%23.08%32.95%1.46%37.83%35.40%17.33%46.97%80.89%173.25%63.07%36.42%55.83%67.79%87.62%40.60%-13.28%7.76%18.72%-0.15%-5.69%-0.18%12.58%47.59%4.80%
Free Cash Flow (QoQ) -79.73%169.12%11.48%204.17%7.41%-20.33%1.04%54.43%-36.51%9.89%11.42%24.92%-20.57%-29.26%55.53%2.35%37.80%-75.54%61.24%122.89%17.15%-61.26%36.03%125.09%-69.45%-19.05%14.19%103.65%2.01%-126.95%61.36%131.76%678.72%-346.72%29.13%206.09%-149.48%169.35%13.73%1,009.06%-29.74%-0.97%30.42%156.54%-55.07%-79.05%428.26%86.36%-50.16%-41.14%38.17%178.60%-41.06%-41.71%86.99%96.30%-20.93%-82.07%-89.84%3,184.62%14.05%-58.32%-1.97%240.70%-17.99%-18.88%-4.66%
Gross Margin Growth (1y) 17.00147.00184.0062.0056.0047.00-27.00-69.00-53.0035.00-1.0030.00-51.00-184.00-156.00-152.00-204.00-145.00-173.00-183.00-121.00-92.00-146.00-126.00-117.00-385.00-19.00-147.00-268.00195.0059.00161.00411.00417.00346.00410.00276.0069.00143.00151.00119.00200.00112.0065.0053.00-6.00-114.00-80.00-53.00-70.0038.0022.00-16.00-1.0018.0039.0056.0034.0014.00-38.00-55.00-13.0028.0046.00
Gross Margin Growth (3y) 20.00229.00156.0023.00-48.00-102.00-183.00-191.00-309.00-295.00-329.00-305.00-376.00-421.00-474.00-461.00-442.00-622.00-338.00-456.00-506.00-282.00-107.00-112.0027.00227.00385.00423.00419.00681.00548.00721.00806.00685.00601.00625.00448.00263.00141.00135.00119.00124.0036.006.00-16.00-76.00-58.00-19.00-13.00-37.0070.0023.00-15.0020.0060.0047.00
Gross Margin Growth (5y) -236.00-100.00-172.00-312.00-373.00-339.00-502.00-500.00-547.00-772.00-495.00-578.00-761.00-611.00-435.00-447.00-298.00-10.0066.00115.00181.00204.00382.00448.00422.00495.00640.00638.00592.00875.00545.00705.00807.00610.00525.00566.00379.00192.00197.00196.00159.00158.0068.007.00-14.00-55.00-16.00-12.00
Gross Margin (QoQ) -238.0021.00128.00106.00-107.0057.006.00100.00-116.00-17.00-36.00116.00-28.00-53.00-5.0035.00-162.00-24.00-2.00-17.00-103.00-51.00-12.0045.00-73.00-106.009.0053.00-341.00260.00-119.00-67.00121.00123.00-17.00184.00127.0052.0047.0050.00-80.00127.0054.0018.000.00M39.007.007.00-58.00-70.0041.0034.00-75.0038.0025.00-3.00-60.0057.0046.0013.00-82.0037.00-6.00-3.00-40.0078.0011.00
Gross Profit Growth (1y) -6.71%13.33%16.34%15.14%16.42%11.91%15.20%14.20%11.60%11.84%4.09%0.22%1.87%-5.08%-2.95%-0.41%-5.54%2.17%11.20%8.99%11.73%7.96%-5.95%-4.36%-3.77%-24.37%-9.85%-19.79%-28.46%-2.86%-8.25%7.28%21.42%21.01%26.85%34.44%37.36%32.39%32.37%29.66%23.60%23.13%16.02%13.82%16.24%11.59%14.64%17.19%15.85%17.39%17.19%13.95%8.64%8.45%8.94%10.95%12.14%12.08%12.07%10.57%10.90%15.08%17.51%18.62%
Gross Profit Growth (3y) 6.62%12.36%11.74%9.64%9.79%5.91%5.19%4.46%2.40%2.75%3.95%2.85%2.44%1.54%0.50%1.26%0.52%-5.87%-1.95%-5.79%-8.38%-7.44%-8.03%-6.29%-5.80%-3.85%1.61%4.98%6.06%15.88%15.49%23.20%27.27%25.41%24.89%25.66%25.43%22.07%20.75%20.04%18.51%17.28%15.94%14.98%13.52%12.42%13.54%14.00%12.18%12.58%12.68%11.81%10.55%11.84%12.79%13.32%
Gross Profit Growth (5y) 3.13%6.59%8.53%7.42%6.91%5.56%4.01%3.51%2.92%-2.40%-0.97%-3.55%-5.84%-5.11%-3.44%-2.23%-2.48%-0.39%1.87%3.82%5.11%4.91%5.49%7.48%7.25%7.70%10.01%11.29%11.38%16.42%15.43%20.06%22.65%20.91%21.22%21.52%19.96%18.29%17.58%16.94%15.19%14.42%13.73%13.27%12.72%12.88%14.02%14.21%
Gross Profit (QoQ) -15.36%-2.33%1.95%10.70%2.82%0.26%0.90%11.93%-1.17%3.21%0.02%9.39%-0.95%-3.94%-3.69%11.18%-7.71%-1.79%-1.17%5.45%-0.17%6.89%-3.13%8.10%-3.55%-6.89%-1.49%8.77%-24.20%10.99%-12.35%-2.99%2.93%4.83%2.48%9.80%2.58%9.90%8.62%12.18%-1.14%9.88%6.40%6.93%-1.51%3.53%4.39%9.20%-5.44%6.35%6.71%7.96%-4.19%6.17%3.76%2.93%-4.36%6.65%5.67%4.04%-4.41%6.64%4.25%4.36%-0.81%8.89%5.24%
Net Cash Flow Growth (1y) 17.20%378.55%58.63%99.65%21.87%-81.60%146.34%-150.62%-69.26%-556.52%-451.09%-256.10%1,390.11%150.24%-76.78%171.72%-51.19%-676.54%-12.47%-67.67%-81.94%6.41%201.88%-670.89%-73.37%41.59%-16.42%81.01%-1,307.61%193.91%-169.38%-480.16%119.98%-84.79%-12.21%89.67%-88.29%-102.11%122.24%309.74%15,607.69%-95,125.00%6.38%193.50%-72.20%-122.11%-95.56%772.36%-195.11%100.59%-3,600.00%-70.50%221.30%-700.00%-178.57%-172.13%37.40%-583.33%10.77%59.09%-53.33%200.98%209.77%79.17%
Net Cash Flow Growth (3y) -23.99%-32.76%12.36%-77.57%77.40%-24.99%-42.21%8.94%30.77%-147.84%-107.86%41.38%9.52%-39.43%59.08%-9.80%-71.37%-72.71%43.54%-32.96%-37.17%35.96%16.09%-102.40%-13.71%27.72%-38.39%51.54%-34.38%85.57%-44.26%48.23%78.38%-71.56%31.34%38.14%72.30%-259.67%26.21%281.90%-251.80%143.85%-54.04%96.21%-31.55%57.13%-85.02%-56.82%16.60%37.66%-346.47%-27.79%40.57%245.94%67.85%-27.27%
Net Cash Flow Growth (5y) 26.14%-46.63%-6.00%-3.55%-13.22%-33.73%39.57%-34.41%-35.98%-55.96%42.83%2.18%-44.15%28.38%-3.27%-7.85%-43.68%-14.75%5.70%-17.19%-57.67%72.26%16.52%6.39%63.88%-10.84%-31.22%21.98%65.30%-44.78%-61.75%102.65%0.56%-47.46%16.21%29.46%42.62%-29.05%-0.50%-62.78%133.38%-248.29%-43.63%-33.43%-27.11%20.53%33.53%-16.63%
Net Cash Flow (QoQ) -129.97%-497.21%113.25%394.37%-28.77%-188.70%163.92%201.76%-89.25%123.37%-169.83%283.28%-259.70%-71.79%29.18%866.93%-94.62%-704.50%128.73%421.96%-163.59%-17.92%108.26%191.56%-429.52%228.37%-146.29%113.60%-822.83%283.68%-110.52%-764.59%156.21%-235.71%12.04%129.78%-57.21%-1,101.05%91.90%133.77%-107.69%10,675.00%-23.64%2,428.79%-146.63%111.81%110.67%139.56%-472.52%100.24%41,250.00%-126.12%102.31%-1,500.00%448.57%7.38%-111.45%-550.00%9.74%304.55%-156.94%15.12%58.62%333.33%23.21%-7.73%-107.85%
Net Income Growth (1y) 147.53%214.95%470.48%81.69%22.95%87.80%18.86%35.82%16.88%13.85%-9.27%-59.62%3.47%-29.53%-4.49%95.92%-27.65%-49.10%-49.27%-81.42%-78.66%-32.51%-958.15%-509.35%-423.48%-978.01%63.44%-226.03%-366.13%22.72%-46.64%16.11%-0.06%36.42%72.64%80.22%137.29%70.63%202.03%381.43%103.71%374.79%144.28%98.20%591.65%134.59%17.11%3.63%-90.24%-6.41%61.74%44.53%229.21%10.27%19.35%21.72%-3.75%56.52%27.03%14.11%7.45%-39.68%10.99%24.73%
Net Income Growth (3y) 38.96%64.58%83.24%-0.11%14.14%14.64%0.99%2.43%-4.35%-25.81%-23.96%-47.23%-45.74%-37.68%-83.29%-51.68%-35.71%-71.18%-53.14%-64.84%-73.44%-87.38%-87.58%-136.31%-157.57%-84.83%47.26%18.51%55.21%47.55%34.06%35.12%40.27%35.96%38.94%45.86%93.58%57.31%70.07%98.15%11.21%100.28%66.63%43.72%30.51%34.28%31.24%22.16%-32.37%17.33%34.85%26.15%50.44%1.35%18.94%20.10%
Net Income Growth (5y) 20.22%23.57%24.41%-18.36%-25.50%-12.34%-45.34%-23.02%-21.09%-34.61%-27.57%-31.70%-34.54%-29.50%-33.43%-43.45%-34.05%-28.34%-21.42%-19.25%3.72%-23.35%5.13%44.19%62.87%28.34%18.79%38.07%92.60%23.99%25.96%24.23%20.24%25.61%26.91%29.58%29.83%31.65%50.16%64.83%34.24%65.49%47.64%32.75%18.12%17.98%26.09%21.01%
Net Income (QoQ) 69.54%132.71%180.95%69.83%-26.35%62.33%-10.52%14.93%12.50%2.74%2.25%-1.10%9.58%-18.12%-54.49%153.40%-25.37%10.97%-6.65%-6.42%-47.50%10.60%-65.81%7.48%66.09%-1,506.28%83.69%15.07%-350.81%41.44%-45.42%-21.43%25.26%-11.11%16.81%-44.82%52.51%52.18%39.85%373.00%-137.40%266.12%65.92%97.60%-49.54%47.67%34.62%589.56%-82.89%-26.28%19.13%-35.04%64.04%27.40%6.45%47.98%-45.05%37.89%8.56%17.01%-10.64%11.90%-2.48%10.18%-49.83%105.92%9.58%
Net Income towards Common Stockholders Growth (1y) 147.53%214.95%470.48%81.69%22.95%87.80%18.86%35.82%16.88%13.85%-9.27%-59.62%3.47%-29.53%-4.49%95.92%-27.65%-49.10%-49.27%-81.42%-78.66%-32.51%-958.15%-509.35%-423.48%-978.01%63.44%-226.03%-366.13%22.72%-46.64%16.11%-0.06%36.42%72.64%80.22%137.29%70.63%202.03%381.43%103.71%374.79%144.28%98.20%591.65%134.59%17.11%3.63%-90.24%-6.41%61.74%44.53%229.21%10.27%19.35%21.72%-3.75%56.52%27.03%14.11%7.45%-39.68%10.99%24.73%
Net Income towards Common Stockholders Growth (3y) 38.96%64.58%83.24%-0.11%14.14%14.64%0.99%2.43%-4.35%-25.81%-23.96%-47.23%-45.74%-37.68%-83.29%-51.68%-35.71%-71.18%-53.14%-64.84%-73.44%-87.38%-87.58%-136.31%-157.57%-84.83%47.26%18.51%55.21%47.55%34.06%35.12%40.27%35.96%38.94%45.86%93.58%57.31%70.07%98.15%11.21%100.28%66.63%43.72%30.51%34.28%31.24%22.16%-32.37%17.33%34.85%26.15%50.44%1.35%18.94%20.10%
Net Income towards Common Stockholders Growth (5y) 20.22%23.57%24.41%-18.36%-25.50%-12.34%-45.34%-23.02%-21.09%-34.61%-27.57%-31.70%-34.54%-29.50%-33.43%-43.45%-34.05%-28.34%-21.42%-19.25%3.72%-23.35%5.13%44.19%62.87%28.34%18.79%38.07%92.60%23.99%25.96%24.23%20.24%25.61%26.91%29.58%29.83%31.65%50.16%64.83%34.24%65.49%47.64%32.75%18.12%17.98%26.09%21.01%
Net Income towards Common Stockholders (QoQ) 69.54%132.71%180.95%69.83%-26.35%62.33%-10.52%14.93%12.50%2.74%2.25%-1.10%9.58%-18.12%-54.49%153.40%-25.37%10.97%-6.65%-6.42%-47.50%10.60%-65.81%7.48%66.09%-1,506.28%83.69%15.07%-350.81%41.44%-45.42%-21.43%25.26%-11.11%16.81%-44.82%52.51%52.18%39.85%373.00%-137.40%266.12%65.92%97.60%-49.54%47.67%34.62%589.56%-82.89%-26.28%19.13%-35.04%64.04%27.40%6.45%47.98%-45.05%37.89%8.56%17.01%-10.64%11.90%-2.48%10.18%-49.83%105.92%9.58%
Net Margin Growth (1y) 0.00M0.00M0.00M417.0069.00534.0036.00203.0048.0029.00-167.00-791.0012.00-366.00-37.00501.00-309.00-497.00-607.00-864.00-746.00-182.00-0.00M-903.00-747.00-0.00M0.00M-0.00M-0.00M608.00-0.00M592.00489.000.00M0.00M0.00M0.00M0.00M0.00M0.00M588.000.00M571.00597.000.01M827.009.00-171.00-0.01M-329.00419.00330.000.00M21.00147.00158.00-303.00510.00223.0047.00-71.00-848.00-98.0099.00
Net Margin Growth (3y) 0.00M0.00M883.00-171.00129.00197.00-168.00-87.00-248.00-834.00-812.00-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M372.000.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.01M0.00M0.00M0.00M-143.000.00M999.00755.00757.00518.00575.00316.00-0.01M201.00789.00535.000.00M-317.00272.00304.00
Net Margin Growth (5y) 0.00M0.00M238.00-534.00-925.00-482.00-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-41.00-807.0013.00618.000.00M455.000.01M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M960.00383.00180.00700.00463.00
Net Margin (QoQ) 0.00M0.00M455.00391.00-321.00489.00-143.0043.00144.00-8.0024.00-112.00125.00-205.00-599.00691.00-253.00124.00-61.00-119.00-441.0014.00-318.000.00M122.00-0.00M0.00M156.00-0.00M0.00M-0.00M-705.00953.00-201.00545.00-808.000.00M828.00286.000.00M-0.00M834.00287.00674.00-715.00325.00313.000.01M-0.01M-492.00132.00-482.00513.00256.0043.00676.00-954.00382.0054.00215.00-141.0095.00-122.0097.00-918.00845.0076.00
Operating Income Growth (1y) 141.85%361.86%2,855.56%163.12%27.86%54.72%19.05%30.35%28.21%19.59%-2.21%-61.86%-7.84%-13.40%-10.01%97.97%-38.89%-48.16%-40.31%-78.56%-72.92%-49.05%-91.38%-201.37%-169.29%-796.28%-1,562.79%-710.14%-1,622.68%20.11%-71.07%16.60%-8.86%53.76%77.04%114.70%122.16%144.85%398.79%652.38%232.01%426.61%97.97%51.90%37.82%2.60%1.30%14.88%-22.45%59.70%63.51%32.64%93.71%1.40%8.26%30.47%13.72%37.79%30.92%3.59%16.19%-22.07%29.45%35.84%
Operating Income Growth (3y) 39.01%89.87%225.25%9.36%14.74%17.02%1.56%-0.53%-10.29%-18.72%-19.32%-45.50%-46.57%-38.84%-64.10%-34.45%-28.36%-56.58%-40.14%-55.51%-73.60%-69.09%-60.78%-106.84%-146.58%-65.97%-97.85%44.12%83.26%29.38%46.95%42.97%40.96%45.68%49.74%54.39%44.44%64.15%99.93%135.91%52.53%105.11%48.57%32.28%27.45%18.44%21.49%25.74%19.54%30.67%32.34%21.48%36.79%2.88%22.42%22.45%
Operating Income Growth (5y) 19.00%33.09%79.20%-11.10%-24.21%-15.80%-44.24%-17.23%-16.39%-31.32%-21.63%-27.19%-30.74%-26.76%-25.86%-37.46%-32.93%-21.79%-18.08%-26.41%-4.86%-10.09%8.14%49.93%57.06%43.45%102.41%67.92%83.86%23.69%34.20%29.27%23.35%30.53%33.55%35.45%28.64%42.73%66.01%86.76%50.87%64.53%35.97%25.62%22.29%12.27%24.90%22.85%
Operating Income (QoQ) 85.50%113.92%874.07%112.93%-9.29%57.09%-13.28%3.47%9.78%20.87%-5.05%1.77%2.40%-1.17%-62.97%145.93%-3.78%2.70%-18.54%-24.08%-18.38%18.25%-70.74%-4.11%53.57%-80.00%-444.19%34.46%-1,443.30%57.98%-90.62%-39.37%28.43%10.03%7.06%-81.90%69.60%55.33%159.51%174.15%-38.46%197.58%49.86%20.98%-2.39%11.87%14.99%9.76%-27.33%10.45%30.41%-25.91%49.65%13.08%5.79%8.20%-21.66%20.74%27.48%-5.69%-5.08%14.72%0.87%5.78%-36.34%90.56%5.86%
Operating Margin Growth (1y) 0.00M0.00M0.00M821.00129.00417.0051.00193.00193.00109.00-105.00-0.00M-156.00-170.00-145.00599.00-513.00-715.00-705.00-990.00-671.00-380.00-713.00-483.00-360.00-0.00M-0.00M-0.00M-0.00M462.00-0.00M508.00205.000.00M0.00M0.00M0.00M0.00M0.00M0.00M941.000.00M674.00452.00287.00-120.00-204.00-50.00-594.00474.00560.00286.00921.00-119.00-8.00362.0043.00400.00331.00-158.0089.00-683.00239.00333.00
Operating Margin Growth (3y) 0.00M0.00M0.00M-3.00166.00357.00-199.00-225.00-475.00-776.00-956.00-0.00M-0.00M-0.00M-0.00M-874.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-474.00469.00696.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M634.000.00M0.00M688.00614.00235.00348.00598.00370.00755.00883.00490.000.00M-402.00562.00536.00
Operating Margin Growth (5y) 0.00M0.00M718.00-395.00-0.00M-738.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-335.00-375.00143.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M891.00745.00-48.00918.00772.00
Operating Margin (QoQ) 0.00M521.00566.00597.00-157.00617.00-236.00-95.00131.00251.00-95.00-95.0047.0037.00-0.00M766.0033.0061.00-262.00-345.00-169.0071.00-547.00-26.00122.00-262.00-317.0097.00-0.00M0.00M-0.00M-0.00M0.00M318.00204.00-0.00M0.00M584.00626.00324.00-209.00589.00386.00175.00-13.00126.00164.0010.00-420.0041.00318.00-533.00648.00127.0044.00102.00-392.00238.00414.00-218.00-34.00169.00-75.0029.00-806.000.00M18.00
Profit After Tax Growth (1y) 147.53%214.95%470.48%81.69%22.95%87.80%18.86%35.82%16.88%13.85%-9.27%-59.62%3.47%-29.53%-4.49%95.92%-27.65%-49.10%-49.27%-81.42%-78.66%-32.51%-958.15%-509.35%-423.48%-978.01%63.44%-226.03%-366.13%22.72%-46.64%16.11%-0.06%36.42%72.64%80.22%137.29%70.63%202.03%381.43%103.71%374.79%144.28%98.20%591.43%134.59%17.11%3.63%-90.23%-6.41%61.74%44.53%229.21%10.27%19.35%21.72%-3.75%56.52%27.03%14.11%7.45%-39.68%10.99%24.73%
Profit After Tax Growth (3y) 38.96%64.58%83.24%-0.11%14.14%14.64%0.99%2.43%-4.35%-25.81%-23.96%-47.23%-45.74%-37.68%-83.29%-51.68%-35.71%-71.18%-53.14%-64.84%-73.44%-87.38%-87.58%-136.31%-157.57%-84.83%47.26%18.51%55.21%47.55%34.06%35.12%40.27%35.96%38.94%45.86%93.57%57.31%70.07%98.15%11.21%100.28%66.63%43.72%30.51%34.28%31.24%22.16%-32.36%17.33%34.85%26.15%50.44%1.35%18.94%20.10%
Profit After Tax Growth (5y) 20.22%23.57%24.41%-18.36%-25.50%-12.34%-45.34%-23.02%-21.09%-34.61%-27.57%-31.70%-34.54%-29.50%-33.43%-43.45%-34.05%-28.34%-21.42%-19.25%3.72%-23.35%5.13%44.19%62.87%28.34%18.79%38.07%92.59%23.99%25.96%24.23%20.24%25.61%26.91%29.58%29.83%31.65%50.16%64.83%34.24%65.49%47.64%32.75%18.12%17.98%26.09%21.01%
Profit After Tax (QoQ) 69.54%132.71%180.95%69.83%-26.35%62.33%-10.52%14.93%12.50%2.74%2.25%-1.10%9.58%-18.12%-54.49%153.40%-25.37%10.97%-6.65%-6.42%-47.50%10.60%-65.81%7.48%66.09%-1,506.28%83.69%15.07%-350.81%41.44%-45.42%-21.43%25.26%-11.11%16.81%-44.82%52.51%52.18%39.85%373.00%-137.40%266.12%65.92%97.60%-49.54%47.67%34.62%589.33%-82.88%-26.28%19.13%-35.04%64.04%27.40%6.45%47.98%-45.05%37.89%8.56%17.01%-10.64%11.90%-2.48%10.18%-49.83%105.92%9.58%
Property, Plant & Equipment (Net) Growth (1y) -15.75%-20.88%-25.19%-24.22%-16.83%4.50%18.87%20.40%23.67%4.21%3.61%12.24%9.95%24.04%22.39%17.02%13.40%10.16%10.12%19.61%22.18%10.42%7.69%-3.18%6.34%11.47%9.36%8.37%-6.32%-14.01%-11.56%-12.00%-8.58%5.19%-4.05%-2.30%3.24%-3.54%3.13%4.70%8.02%7.60%17.44%26.40%19.23%20.16%11.53%1.10%-15.98%-17.89%-22.34%-23.04%-11.11%-13.58%-11.69%-14.09%-15.97%-16.43%-14.71%-9.38%-3.31%-5.13%-6.03%1.72%
Property, Plant & Equipment (Net) Growth (3y) -4.66%-4.84%-2.69%0.80%4.19%10.54%14.66%16.50%15.53%12.50%11.77%16.25%15.06%14.69%13.22%10.66%13.79%10.68%9.05%7.87%6.77%1.91%1.37%-2.62%-3.07%0.28%-2.46%-2.33%-4.02%-4.44%-4.35%-3.44%0.65%2.97%5.13%8.94%9.96%7.64%10.54%10.19%2.67%2.01%0.57%-0.55%-3.79%-5.18%-8.55%-12.57%-14.38%-15.99%-16.37%-15.70%-10.28%-11.84%-10.88%-7.48%
Property, Plant & Equipment (Net) Growth (5y) 1.56%3.32%4.43%7.47%9.40%10.44%12.32%12.86%14.91%11.87%10.46%10.51%8.70%7.66%7.02%5.26%4.76%4.17%1.93%1.53%2.81%1.44%0.61%-1.14%0.31%0.91%2.36%4.28%2.63%2.44%2.77%2.84%0.43%1.50%0.13%0.12%-0.14%-2.41%-1.52%-2.42%-4.17%-5.17%-5.19%-5.20%-6.27%-7.53%-9.32%-9.23%
Property, Plant & Equipment (Net) (QoQ) 0.08%-1.99%-5.41%-9.20%-6.00%-7.33%-4.18%-0.35%18.11%5.41%-2.95%2.35%-0.48%4.81%5.14%0.26%12.27%3.41%0.52%-2.83%9.06%3.38%9.19%-0.75%-1.44%0.83%-1.83%9.01%3.31%-1.09%-2.72%-5.76%-5.17%1.73%-3.20%-2.09%9.10%-7.21%-1.43%3.46%1.94%-0.79%0.07%6.73%1.55%8.28%7.71%0.68%2.33%0.51%-2.37%-16.32%0.00%-4.94%-3.25%-3.36%-2.78%-2.86%-5.88%-5.47%-3.31%-0.85%0.00%0.86%-5.13%-1.80%8.26%
Return on Assets Growth (1y) 3.008.0012.005.003.002.001.001.000.00M0.00M-2.00-3.00-4.00-3.00-1.00-1.00-1.00-2.00-3.00-3.00-3.00-8.00-8.00-8.00-11.00-2.00-4.00-6.00-2.00-7.00-4.00-2.00-1.003.005.0012.0012.0012.0011.006.006.005.004.0014.0013.0011.009.00-12.00-12.00-11.00-9.003.003.003.003.000.00M1.001.001.001.00-1.00-1.00-1.00
Return on Assets Growth (3y) 7.0010.0011.004.000.00M-2.00-2.00-3.00-4.00-5.00-7.00-7.00-8.00-13.00-13.00-13.00-15.00-12.00-15.00-17.00-16.00-17.00-16.00-15.00-14.00-6.00-3.004.009.008.0012.0016.0017.0020.0021.0032.0031.0029.0025.008.006.006.004.005.004.003.003.00-9.00-8.00-7.00-6.005.004.003.003.00
Return on Assets Growth (5y) 2.005.007.00-1.00-4.00-12.00-13.00-14.00-18.00-15.00-18.00-21.00-21.00-22.00-21.00-20.00-18.00-16.00-14.00-7.00-5.00-2.000.00M2.004.0011.0013.0024.0027.0025.0026.0018.0018.0020.0021.0023.0022.0020.0018.0011.0011.0010.008.007.004.003.003.00
Return on Assets (QoQ) -3.00-3.007.003.002.001.000.00M1.000.00M0.00M0.00M0.00M0.00M-1.00-1.00-1.000.00M1.00-1.00-1.00-1.00-1.00-1.000.00M-6.00-1.00-1.00-3.003.00-2.00-3.000.00M-2.000.00M0.00M1.002.002.006.001.002.002.001.001.001.001.0011.000.00M0.00M-1.00-11.000.00M1.001.002.000.00M1.000.00M-1.001.001.000.00M0.00M-1.000.00M0.00M
Return on Capital Employed Growth (1y) 1.0013.0021.0011.007.003.001.001.001.000.00M-2.00-6.00-7.00-6.00-3.00-2.00-2.00-3.00-5.00-5.00-4.00-5.00-4.00-3.00-7.00-8.00-11.00-19.00-14.00-12.00-10.00-6.00-2.001.006.0024.0023.0026.0025.0016.0012.0010.007.004.002.00-2.00-5.00-5.000.00M2.004.006.004.002.002.002.002.004.003.004.001.00-1.001.00
Return on Capital Employed Growth (3y) 9.0016.0020.007.001.00-3.00-5.00-7.00-8.00-9.00-11.00-13.00-13.00-14.00-12.00-11.00-13.00-15.00-20.00-27.00-25.00-25.00-24.00-29.00-23.00-20.00-14.00-1.007.0014.0022.0033.0032.0036.0039.0044.0036.0033.0028.0015.0013.0010.007.005.005.002.002.003.006.008.009.0012.007.005.006.00
Return on Capital Employed Growth (5y) 1.007.0012.000.00M-5.00-10.00-13.00-15.00-19.00-22.00-26.00-35.00-34.00-34.00-33.00-36.00-29.00-27.00-23.00-10.00-5.001.007.0011.0011.0016.0018.0019.0020.0021.0024.0033.0033.0036.0038.0045.0039.0038.0034.0023.0019.0016.0012.0011.009.005.005.00
Return on Capital Employed (QoQ) -7.00-7.0011.004.004.002.001.000.00M0.00M1.001.00-1.000.00M-2.00-2.00-2.000.00M1.00-1.00-1.00-1.00-2.00-1.00-1.00-1.00-1.00-1.00-4.00-2.00-4.00-9.001.00-1.00-1.00-6.005.002.005.0012.003.005.005.003.00-1.004.002.000.00M-4.000.00M-1.000.00M2.002.001.001.00-1.001.001.001.00-1.002.000.00M2.00-3.000.00M1.00
Return on Equity Growth (1y) 4.0013.0020.009.006.003.002.002.000.00M0.00M-3.00-3.00-4.00-3.000.00M-2.00-2.00-3.00-6.00-7.00-6.00-19.00-21.00-23.00-37.00-14.00-22.00-45.00-54.00-118.00-231.00827.00358.00367.00378.00-733.00-260.00-250.00-191.00-168.00-229.00-986.00708.00372.00343.000.00M-526.00-187.00-60.00-29.00-26.0034.0018.005.00-7.00-26.00-32.00-38.00-25.00-12.00-11.00-6.00-3.00
Return on Equity Growth (3y) 11.0016.0019.008.002.00-1.00-1.00-3.00-6.00-7.00-10.00-12.00-12.00-25.00-28.00-32.00-45.00-36.00-49.00-75.00-96.00-151.00-274.00759.00267.00235.00126.0049.0044.00-1.00-43.00-73.00-132.00-868.00896.00-529.00-146.00-117.00-9.0017.0054.00104.00156.00218.00301.000.00M-559.00-179.00-74.00-61.00-58.00-4.00-25.00-39.00-36.00
Return on Equity Growth (5y) 5.009.0012.000.00M-5.00-23.00-29.00-33.00-48.00-40.00-52.00-80.00-103.00-157.00-280.00750.00259.00214.0098.0019.001.00-33.00-86.00-142.00-223.00-0.00M643.00253.00158.00132.00138.00112.00151.00222.00343.00-682.00-188.00-141.00-42.0025.0040.0072.00123.00181.00258.000.00M-588.00
Return on Equity (QoQ) -6.00-5.0011.005.003.001.000.00M1.000.00M1.000.00M0.00M-1.00-2.000.00M-1.000.00M1.00-1.00-1.00-1.00-2.00-2.000.00M-14.00-4.00-4.00-14.009.00-12.00-28.00-23.00-56.00-125.000.00M-492.00-46.00-114.00-81.00-20.00-36.00-55.00-58.00-81.00-792.000.00M-394.00-110.00-17.00-6.00-55.0017.0015.00-3.005.002.001.00-15.00-14.00-5.00-4.00-3.000.00M-4.000.00M0.00M
Return on Invested Capital Growth (1y) 3.0015.0021.0010.006.003.002.002.001.000.00M-3.00-5.00-7.00-6.00-3.00-2.00-1.00-2.00-5.00-4.00-3.00-20.0026.00-3.00-18.004.00-46.00-26.00-30.00-124.00-236.00-47.00-33.00340.00351.0066.0072.00-238.00-198.00-155.00-256.00-0.00M826.00429.00395.000.00M-622.00-218.00-63.00-28.00-23.0033.0013.00-2.00-14.00-30.00-35.00-40.00-28.00-12.00-11.00-6.00-2.00
Return on Invested Capital Growth (3y) 11.0017.0019.007.001.00-3.00-4.00-5.00-7.00-8.00-10.00-11.00-11.00-28.0019.00-9.00-23.00-19.00-24.00-33.00-51.00-141.00-256.00-76.00-81.00219.0068.00-7.0010.00-23.00-83.00-135.00-217.00-0.00M979.00341.00210.00-91.007.0057.0076.00119.00181.00245.00345.000.00M-659.00-215.00-84.00-69.00-65.00-10.00-33.00-48.00-44.00
Return on Invested Capital Growth (5y) 3.009.0012.001.00-4.00-26.0018.00-13.00-29.00-25.00-30.00-40.00-59.00-149.00-263.00-82.00-85.00196.0090.00-14.00-12.00-39.00-103.00-165.00-265.00-0.00M697.00268.00148.00124.00121.0076.00115.00221.00334.00156.00161.00-120.00-30.0060.0054.0078.00140.00202.00299.000.00M-689.00
Return on Invested Capital (QoQ) -7.00-5.0011.005.004.002.000.00M1.000.00M1.000.00M0.00M-1.00-2.00-2.00-2.000.00M1.00-1.00-1.00-1.00-1.000.00M0.00M-18.0045.00-30.00-16.004.00-4.00-10.00-19.00-91.00-116.00179.00-5.00282.00-105.00-105.001.00-28.00-65.00-62.00-101.00-939.000.00M-459.00-135.00-20.00-8.00-55.0020.0016.00-3.001.000.00M1.00-15.00-15.00-5.00-4.00-3.000.00M-4.000.00M1.00
Return on Sales Growth (1y) 33.0015.0010.004.001.005.000.00M2.000.00M0.00M-2.00-8.000.00M-4.000.00M5.00-3.00-5.00-6.00-9.00-7.00-2.00-49.00-9.00-7.00-36.0026.00-22.00-30.006.00-11.006.005.0012.0022.0020.0040.0011.0011.0012.006.0011.006.006.0073.008.000.00M-2.00-80.00-3.004.003.0015.000.00M1.002.00-3.005.002.000.00M-1.00-8.00-1.001.00
Return on Sales Growth (3y) 34.0021.009.00-2.001.002.00-2.00-1.00-2.00-8.00-8.00-12.00-10.00-10.00-55.00-13.00-18.00-43.00-29.00-40.00-45.00-31.00-34.00-25.00-33.00-18.0038.004.0015.0029.0023.0037.0051.0034.0039.0037.00119.0030.0017.0016.00-1.0016.0010.008.008.005.006.003.00-69.002.008.005.0011.00-3.003.003.00
Return on Sales Growth (5y) 31.0012.002.00-5.00-9.00-5.00-57.00-19.00-17.00-46.00-31.00-42.00-48.00-40.00-40.00-29.00-44.00-24.00-17.00-14.000.00M-8.000.00M6.0013.005.0055.0021.0093.0049.0029.0041.0044.0039.0044.0039.0054.0027.0023.0021.0010.0021.0014.0010.004.002.007.005.00
Return on Sales (QoQ) 14.0010.005.004.00-3.005.00-1.000.00M1.000.00M0.00M-1.001.00-2.00-6.007.00-3.001.00-1.00-1.00-4.000.00M-3.000.00M1.00-47.0037.002.00-27.0015.00-11.00-7.0010.00-2.005.00-8.0017.008.003.0012.00-12.008.003.007.00-7.003.003.0074.00-72.00-5.001.00-5.005.003.000.00M7.00-10.004.001.002.00-1.001.00-1.001.00-9.008.001.00
Revenue Growth (1y) -6.88%11.46%13.96%14.34%15.70%11.31%15.55%15.08%12.26%11.41%4.10%-0.11%2.45%-3.09%-1.23%1.31%-3.34%3.87%13.42%11.31%13.30%9.11%-4.33%-2.94%-2.45%-20.82%-9.65%-18.37%-26.15%-5.12%-8.88%5.25%15.66%15.28%21.90%28.26%33.13%31.36%30.26%27.51%21.97%20.42%14.60%13.02%15.56%11.66%16.09%18.23%16.53%18.30%16.70%13.68%8.84%8.46%8.73%10.47%11.46%11.66%11.90%11.03%11.57%15.24%17.14%18.03%
Revenue Growth (3y) 6.54%11.40%11.08%9.54%9.99%6.32%5.91%5.21%3.59%3.90%5.26%4.05%3.91%3.18%2.34%3.06%2.22%-3.54%-0.66%-4.10%-6.54%-6.41%-7.65%-5.88%-5.90%-4.68%0.12%3.29%4.38%12.84%13.10%19.84%23.38%22.17%22.09%22.72%23.34%20.88%20.11%19.44%17.99%16.73%15.79%14.95%13.59%12.73%13.78%14.08%12.23%12.73%12.39%11.72%10.61%11.75%12.54%13.12%
Revenue Growth (5y) 3.67%6.83%8.96%8.19%7.82%6.38%5.21%4.70%4.20%-0.63%0.16%-2.25%-4.17%-3.77%-2.47%-1.22%-1.81%-0.37%1.72%3.55%4.68%4.42%4.58%6.40%6.24%6.50%8.42%9.69%9.90%14.08%13.99%18.12%20.39%19.22%19.78%19.96%18.94%17.78%17.07%16.43%14.78%14.01%13.56%13.25%12.75%13.02%14.06%14.24%
Revenue (QoQ) -13.07%-2.56%0.48%9.40%4.06%-0.38%0.82%10.70%0.11%3.41%0.42%7.98%-0.64%-3.38%-3.64%10.75%-6.01%-1.53%-1.16%5.66%1.01%7.53%-3.00%7.54%-2.72%-5.72%-1.59%8.09%-21.04%7.58%-11.09%-2.21%1.44%3.31%2.69%7.47%1.10%9.25%8.04%11.56%-0.24%8.33%5.76%6.72%-1.51%3.09%4.30%9.11%-4.83%7.18%6.23%7.55%-3.39%5.73%3.48%2.97%-3.72%5.99%5.13%3.89%-3.54%6.21%4.32%4.39%-0.37%7.96%5.10%
Share-based Compensation Growth (1y) 1.61%5.65%-1.41%-43.89%-2.65%6.58%30.00%50.59%63.04%28.96%22.71%102.73%25.00%0.30%-7.16%-39.11%-3.73%0.30%27.97%36.39%36.01%49.40%2.26%16.47%14.26%2.79%33.42%12.75%5.70%29.46%24.49%15.02%4.38%-18.56%-15.83%-1.38%19.55%38.24%55.01%46.42%41.89%30.59%8.73%3.62%1.43%18.13%56.41%47.84%36.15%31.03%13.33%18.75%13.10%8.55%15.88%6.43%-3.05%-9.70%-15.23%-0.55%16.98%54.36%14.37%2.76%
Share-based Compensation Growth (3y) 17.27%13.24%16.29%19.65%25.66%11.30%13.98%22.95%25.19%9.06%13.39%18.96%17.85%14.55%6.70%-1.10%14.37%15.49%20.41%21.44%17.99%25.74%19.31%14.74%8.03%2.71%11.82%8.55%9.67%13.38%17.55%18.42%20.98%13.70%12.36%14.37%19.83%28.71%38.14%30.90%25.13%26.44%24.45%22.07%16.02%18.88%27.12%23.17%14.29%8.70%3.64%7.92%8.65%14.81%3.96%2.84%
Share-based Compensation Growth (5y) 14.18%7.88%13.32%7.30%21.04%15.62%14.15%24.18%24.98%14.78%14.74%17.20%14.60%14.87%15.07%4.64%10.54%10.18%12.84%15.23%15.44%17.48%17.25%16.88%16.42%14.36%18.70%14.18%13.68%17.59%22.53%20.53%19.58%17.87%20.25%21.31%21.52%24.85%28.19%23.17%16.53%14.66%13.62%14.00%12.12%18.56%14.77%13.81%
Share-based Compensation (QoQ) 23.66%-7.39%42.25%-37.62%28.57%-13.58%-19.05%8.24%40.76%5.41%-6.23%17.19%11.33%0.30%54.93%-27.75%-10.67%-7.16%1.61%14.24%-6.93%18.45%8.29%13.92%2.24%-18.92%23.34%11.75%-8.02%5.23%4.24%4.77%12.65%1.20%-3.70%-4.92%-12.12%4.60%12.83%15.26%1.62%17.29%6.58%11.70%-6.48%-2.34%1.56%9.34%8.92%29.31%-4.00%0.69%4.83%11.84%0.59%-4.09%0.61%19.39%-7.61%-12.64%-6.29%12.08%8.38%2.76%23.66%-16.96%-2.62%
Shareholder's Equity Growth (1y) 12.42%13.97%10.16%8.69%9.22%15.66%17.26%17.44%17.00%16.79%14.66%10.42%8.51%1.92%-0.01%7.14%10.68%9.80%11.33%4.93%-1.87%-2.81%-16.70%-23.60%-27.02%-35.45%-29.99%-38.80%-54.70%-64.61%-76.31%-89.88%-134.90%-125.31%-176.58%-415.28%17.62%-90.75%19.58%49.31%34.04%43.29%134.64%140.41%794.10%911.21%1,872.96%1,746.90%-12.07%-39.65%-44.27%-29.21%34.86%31.72%62.97%63.58%62.01%140.91%105.14%76.52%41.29%21.10%9.74%10.59%
Shareholder's Equity Growth (3y) 12.83%15.47%13.99%12.12%11.51%11.25%10.36%11.58%12.01%9.33%8.47%7.47%5.63%2.84%-2.49%-4.95%-7.45%-11.68%-13.41%-21.13%-31.29%-39.45%-48.30%-63.84%-28.37%-27.19%-28.60%-29.96%-28.67%-29.48%-28.98%-29.30%-29.85%-31.50%-40.25%-13.56%79.38%120.87%95.71%79.50%81.97%68.41%79.76%93.84%117.09%103.67%161.68%177.57%24.32%24.18%23.05%26.91%45.61%56.63%54.23%47.26%
Shareholder's Equity Growth (5y) 11.53%11.49%10.51%9.64%8.53%8.00%4.51%2.18%0.13%-3.89%-5.73%-10.31%-17.18%-24.31%-31.23%-44.39%-16.27%-15.57%-16.19%-16.61%-15.92%-16.08%-15.83%-15.73%-15.58%-15.58%-48.74%-47.47%-9.83%-4.71%-0.06%3.83%2.97%6.03%18.59%53.22%45.28%55.10%47.54%44.87%60.93%60.98%71.26%76.76%83.57%83.51%109.48%110.92%
Shareholder's Equity (QoQ) 1.36%4.26%3.36%2.92%2.76%0.77%1.99%3.42%8.82%2.16%2.15%3.03%8.62%0.29%-1.63%1.25%2.02%-1.60%5.40%4.61%1.20%-0.23%-0.65%-2.17%0.23%-14.49%-8.88%-6.55%-11.34%-7.26%-20.36%-30.83%-30.74%-37.91%-65.99%-338.58%49.77%-87.87%-40.02%37.66%-16.31%20.79%11.73%18.89%0.00%148.38%2.97%1,293.22%16.87%17.67%-3.61%-33.67%-19.79%8.66%22.43%26.38%-21.66%34.45%22.89%25.17%16.50%14.48%5.74%0.19%-0.15%3.74%6.56%
Tax Rate Growth (1y) -768.000.01M339.000.00M97.00-416.00-62.00-498.00688.00109.00544.00-598.00-902.00434.00-529.00248.00-921.00-291.00247.00-900.000.03M-812.002.99M-0.01M-0.03M-0.00M-3.00M0.01M0.01M264.000.00M271.000.00M-0.00M-0.01M0.03M-0.01M0.04M0.01M-0.03M0.01M-0.04M-0.00M-0.00M-0.04M-0.00M-661.000.00M0.04M0.00M256.00-895.00-0.00M202.00-587.00651.000.00M-870.00593.00-304.00223.000.00M0.00M506.00
Tax Rate Growth (3y) 17.000.01M822.00647.00-118.00126.00-46.00-848.00-0.00M252.00262.00-0.00M0.02M-669.002.99M-0.01M-0.01M-0.00M-0.01M-0.00M-735.00-0.00M-0.00M-0.00M-0.02M-0.00M-3.00M0.04M-0.00M0.04M0.01M0.00M-380.000.00M0.00M0.00M-0.04M0.00M0.01M-0.03M0.01M-0.04M-0.00M-0.00M112.0063.00-992.00938.000.04M0.00M262.00-548.00173.00991.000.00M853.00
Tax Rate Growth (5y) -0.00M0.01M540.00-5.000.02M-977.002.99M-0.01M-0.01M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-97.00-0.01M-0.01M0.03M-0.01M0.04M0.00M0.00M-0.03M0.00M-2.99M0.01M-0.04M-969.000.01M0.00M0.00M0.00M0.00M0.00M-0.00M0.01M0.01M-0.03M0.01M-0.04M-0.00M-916.000.00M852.00748.000.00M
Tax Rate (QoQ) -0.01M0.01M-0.00M684.00750.00288.0021.00-963.00237.00643.00-415.00223.00-342.000.00M-0.00M-81.00994.00116.00-781.00-0.00M0.00M653.00-0.00M0.03M-0.02M2.99M-3.00M0.00M0.01M-0.00M0.00M735.00-366.00-717.00619.000.00M-0.00M-0.00M0.04M-0.04M0.05M-0.03M-874.00-0.00M0.00M-264.00-857.00-0.04M0.04M0.00M986.00-0.00M831.00-530.00-165.00-0.00M0.00M-0.00M0.00M-837.00213.00144.00177.00-310.000.00M-368.00-465.00
Total Debt Growth (1y) 45.24%45.24%0.15%0.15%31.63%23.74%-12.44%-18.74%-21.68%-16.69%17.72%26.84%0.13%0.14%0.14%60.50%39.14%39.14%39.10%-13.20%0.13%0.13%0.13%0.13%0.13%0.13%-12.97%-13.01%-13.00%-13.00%24.92%24.97%
Total Debt Growth (3y) 14.40%14.40%1.07%1.07%1.06%1.07%1.06%18.27%2.95%5.10%17.92%20.90%11.74%11.74%11.73%11.73%11.74%11.74%6.62%-8.90%-4.45%-4.45%2.87%2.87%
Total Debt Growth (5y) 70.51%15.84%15.84%7.53%7.54%7.54%7.54%7.53%7.53%1.81%3.08%7.40%9.01%3.98%3.98%8.68%8.69%
Total Debt (QoQ) -95.97%0.04%45.08%0.03%0.04%0.04%0.04%0.04%31.48%-5.96%-29.21%-7.16%26.72%0.03%0.03%0.03%0.04%0.04%0.03%60.33%-13.28%0.04%0.00%0.04%0.04%0.04%0.00%0.04%0.04%0.04%-13.09%0.00%0.05%0.05%24.80%0.04%