|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,737.00M | 3,832.30M | 4,025.40M | 4,513.00M | 4,127.70M | 4,215.60M | 4,391.00M | 4,927.80M | 4,477.80M | 4,512.40M | 4,668.00M | 5,253.80M | 4,768.50M | 4,832.70M | 5,048.40M | 5,553.00M | 5,126.80M | 5,175.20M | 5,359.30M | 5,939.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,205.50M | 2,222.60M | 2,341.20M | 2,512.20M | 2,385.90M | 2,393.60M | 2,450.70M | 2,623.80M | 2,485.30M | 2,515.40M | 2,561.60M | 2,768.20M | 2,631.60M | 2,633.70M | 2,742.50M | 2,904.20M | 2,816.90M | 2,836.10M | 2,889.70M | 3,072.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,531.50M | 1,609.70M | 1,684.20M | 2,000.80M | 1,741.80M | 1,822.00M | 1,940.30M | 2,304.00M | 1,992.50M | 1,997.00M | 2,106.40M | 2,485.60M | 2,136.90M | 2,199.00M | 2,305.90M | 2,648.80M | 2,309.90M | 2,339.10M | 2,469.60M | 2,867.20M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 209.80M | 204.20M | 208.60M | 222.20M | 236.50M | 228.70M | 242.70M | 247.90M | 232.60M | 239.50M | 247.10M | 269.40M | 251.20M | 257.80M | 253.90M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 840.70M | 719.20M | 782.30M | 817.50M | 914.20M | 800.30M | 855.70M | 938.00M | 957.20M | 880.30M | 922.50M | 940.90M | 1,035.30M | 926.70M | 1,006.10M | 1,015.80M | 1,103.10M | 1,006.30M | 1,068.10M | 1,081.70M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,070.50M | 2,241.10M | 1,258.40M | 2,530.60M | 2,412.50M | 2,235.00M | 2,303.50M | 2,453.50M | 6,070.00M | 2,370.50M | 2,437.80M | 2,588.20M | 2,485.90M | 2,538.90M | 2,632.60M | 2,731.90M | -3321.00M | 1,204.10M | 2,756.00M | 2,896.80M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,911.20M | 2,960.30M | 2,040.70M | 3,348.10M | 3,326.70M | 3,245.10M | 3,363.40M | 3,600.10M | 7,249.40M | 3,487.30M | 3,589.00M | 3,771.80M | 3,769.10M | 3,698.20M | 3,878.20M | 3,994.80M | -1948.50M | 2,461.60M | 4,081.90M | 4,232.40M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -379.70M | -1350.60M | -356.50M | -1347.30M | -1584.90M | -1423.10M | -1423.10M | -1296.10M | -5256.90M | -1490.30M | -1482.60M | -1286.20M | -1632.20M | -1499.20M | -1572.30M | -1346.00M | 4,258.40M | -122.50M | -1612.30M | -1365.20M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -379.70M | -1350.60M | -356.50M | -1347.30M | -1584.90M | -1423.10M | -1423.10M | -1296.10M | -5256.90M | -1490.30M | -1482.60M | -1286.20M | -1632.20M | -1499.20M | -1572.30M | -1346.00M | 4,258.40M | -122.50M | -1612.30M | -1365.20M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.60M | 28.80M | 26.60M | 25.00M | 2.40M | 39.50M | 30.50M | 36.30M | 77.20M | 67.70M | 64.80M | 64.30M | 89.90M | 101.70M | 91.10M | 63.70M | 97.60M | 110.10M | 105.80M | 75.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 697.10M | 900.80M | 910.10M | 1,189.90M | 803.40M | 1,010.00M | 1,058.10M | 1,364.00M | 1,005.60M | 1,092.80M | 1,143.80M | 1,546.30M | 1,089.30M | 1,236.20M | 1,261.30M | 1,621.90M | 1,190.70M | 1,307.50M | 1,383.20M | 1,781.80M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 158.90M | 200.30M | 215.70M | 261.40M | 177.90M | 231.00M | 245.00M | 320.90M | 228.90M | 233.40M | 265.40M | 361.40M | 260.00M | 279.90M | 298.10M | 372.40M | 280.00M | 294.50M | 321.20M | 422.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 538.20M | 700.50M | 694.40M | 928.50M | 625.50M | 779.00M | 813.10M | 1,043.10M | 776.70M | 859.40M | 878.40M | 1,184.90M | 829.30M | 956.30M | 963.20M | 1,249.50M | 910.70M | 1,013.00M | 1,062.00M | 1,359.80M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 538.20M | 700.50M | 694.40M | 928.50M | 625.50M | 779.00M | 813.10M | 1,043.10M | 776.70M | 859.40M | 878.40M | 1,184.90M | 829.30M | 956.30M | 963.20M | 1,249.50M | 910.70M | 1,013.00M | 1,062.00M | 1,359.80M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 538.20M | 700.50M | 694.40M | 928.50M | 625.50M | 779.00M | 813.10M | 1,043.10M | 776.70M | 859.40M | 878.40M | 1,184.90M | 829.30M | 956.30M | 963.20M | 1,249.50M | 910.70M | 1,013.00M | 1,062.00M | 1,359.80M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 538.20M | 700.50M | 694.40M | 928.50M | 625.50M | 779.00M | 813.10M | 1,043.10M | 776.70M | 859.40M | 878.40M | 1,184.90M | 829.30M | 956.30M | 963.20M | 1,249.50M | 910.70M | 1,013.00M | 1,062.00M | 1,359.80M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 538.20M | 700.50M | 694.40M | 928.50M | 625.50M | 779.00M | 813.10M | 1,043.10M | 776.70M | 859.40M | 878.40M | 1,184.90M | 829.30M | 956.30M | 963.20M | 1,249.50M | 910.70M | 1,013.00M | 1,062.00M | 1,359.80M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28 | 1.66 | 1.65 | 2.22 | 1.51 | 1.88 | 1.96 | 2.52 | 1.89 | 2.09 | 2.14 | 2.89 | 2.03 | 2.34 | 2.36 | 3.07 | 2.24 | 2.50 | 2.63 | 3.39 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27 | 1.65 | 1.65 | 2.21 | 1.49 | 1.87 | 1.95 | 2.51 | 1.88 | 2.08 | 2.13 | 2.88 | 2.03 | 2.34 | 2.35 | 3.06 | 2.23 | 2.49 | 2.62 | 3.38 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 426.30M | 421.40M | 419.80M | 419.80M | 418.80M | 414.60M | 414.30M | 414.20M | 413.70M | 411.70M | 411.10M | 411.10M | 410.60M | 407.90M | 407.70M | 406.90M | 407.10M | 405.10M | 403.80M | 401.70M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 428.10M | 423.80M | 422.90M | 420.20M | 421.10M | 416.90M | 416.60M | 415.50M | 415.70M | 413.60M | 412.50M | 412.10M | 412.20M | 409.50M | 409.30M | 409.10M | 408.70M | 406.50M | 404.70M | 404.50M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -379.70M | -1350.60M | -356.50M | -1347.30M | -1584.90M | -1423.10M | -1423.10M | -1296.10M | -5256.90M | -1490.30M | -1482.60M | -1286.20M | -1632.20M | -1499.20M | -1572.30M | -1346.00M | 4,258.40M | -122.50M | -1612.30M | -1365.20M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.30M | 18.50M | 18.40M | 18.40M | 26.60M | 51.20M | 57.00M | 38.30M | 106.90M | 91.60M | 104.90M | 62.70M | 102.20M | 137.80M | 129.60M | 74.80M | 113.70M | 135.40M | 124.10M | 78.70M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.79% | 22.24% | 23.70% | 21.97% | 22.14% | 22.87% | 23.15% | 23.53% | 22.76% | 21.36% | 23.20% | 23.37% | 23.87% | 22.64% | 23.63% | 22.96% | 23.52% | 22.52% | 23.22% | 23.68% |