|
Cash & Equivalents (Quarter)
|
1.36B | 2.27B | 1.58B | 1.74B | 1.97B | 1.64B | 1.18B | 1.31B | 1.60B | 1.39B | 1.25B | 1.33B | 1.67B | 1.55B | 1.12B | 1.39B | 1.65B | 1.40B | 0.84B | 0.95B | 1.31B | 1.98B | 2.17B | 1.85B | 1.81B | 5.69B | 3.18B | 2.79B | 2.94B | 15.46B | 2.78B | 2.71B | 15.11B | 2.78B | 2.36B | 1.77B | 2.29B | 2.17B | 1.49B | 2.79B | 1.83B | 1.95B | 1.40B | 1.50B | 1.71B | 1.91B | 1.61B | 1.60B | 1.89B | 2.58B | 1.60B | 1.75B | 1.63B | 1.44B | 1.21B | 1.34B | 1.83B | 2.08B | 1.44B | 1.64B | 3.29B | 2.91B | 2.10B | 2.22B | 2.68B | 3.35B | 2.48B | 2.42B |
|
Short-term Investments (Quarter)
|
| 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.54B | 0.02B | 0.02B | 2.03B | 2.26B | 0.10B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.04B | | | | | | | | | | | 0.01B | 3.55B | 0.01B | 0.00B | | | | | | | | | | | | | | | | | 0.38B | 5.24B | | | 4.50B | 5.47B | 0.05B |
|
Cash & Current Investments (Quarter)
|
1.36B | 2.30B | 1.62B | 1.78B | 2.00B | 1.67B | 1.22B | 1.34B | 1.64B | 1.43B | 1.27B | 1.36B | 1.69B | 1.58B | 1.15B | 1.43B | 1.68B | 1.43B | 1.38B | 0.97B | 1.33B | 4.02B | 4.44B | 1.95B | 1.83B | 5.71B | 3.21B | 2.82B | 2.97B | 15.48B | 2.82B | 2.71B | 15.11B | 2.78B | 2.36B | 1.77B | 2.29B | 2.17B | 1.49B | 2.79B | 1.83B | 1.96B | 4.95B | 1.51B | 1.71B | 1.91B | 1.61B | 1.60B | 1.89B | 2.58B | 1.60B | 1.75B | 1.63B | 1.44B | 1.21B | 1.34B | 1.83B | 2.08B | 1.44B | 1.64B | 3.29B | 3.30B | 7.35B | 2.22B | 2.68B | 7.85B | 7.94B | 2.47B |
|
Receivables - Net (Quarter)
|
| 1.05B | 0.99B | 1.09B | 1.13B | 1.08B | 1.16B | 1.11B | 1.29B | 1.33B | 1.24B | 1.35B | 1.37B | 1.39B | 1.46B | 1.60B | 1.72B | 1.60B | 1.59B | 1.70B | 1.84B | 1.50B | 1.39B | 1.60B | 1.60B | 1.55B | 1.57B | 1.63B | 2.07B | 1.74B | 1.62B | 1.84B | 1.81B | 1.70B | 1.79B | 2.05B | 2.04B | 1.98B | 2.22B | 2.64B | 2.49B | 2.44B | 2.49B | 2.59B | 2.62B | 2.44B | 2.49B | 2.51B | 2.77B | 2.73B | 2.77B | 2.74B | 3.25B | 3.17B | 2.94B | 3.16B | 3.07B | 3.01B | 3.10B | 3.37B | 3.46B | 3.43B | 3.32B | 3.50B | 3.55B | 3.58B | 3.46B | 3.41B |
|
Receivables (Quarter)
|
| 1.05B | 0.99B | 1.09B | 1.13B | 1.08B | 1.16B | 1.11B | 1.29B | 1.33B | 1.24B | 1.35B | 1.37B | 1.39B | 1.46B | 1.60B | 1.72B | 1.60B | 1.59B | 1.70B | 1.84B | 1.50B | 1.39B | 1.60B | 1.60B | 1.55B | 1.57B | 1.63B | 2.07B | 1.74B | 1.62B | 1.84B | 1.81B | 1.70B | 1.79B | 2.05B | 2.04B | 1.98B | 2.22B | 2.64B | 2.49B | 2.44B | 2.49B | 2.59B | 2.62B | 2.44B | 2.49B | 2.51B | 2.77B | 2.73B | 2.77B | 2.74B | 3.25B | 3.17B | 2.94B | 3.16B | 3.07B | 3.01B | 3.10B | 3.37B | 3.46B | 3.43B | 3.32B | 3.50B | 3.55B | 3.58B | 3.46B | 3.41B |
|
Current Deferred Tax Assets (Quarter)
|
| 0.16B | | | | 0.04B | | | | 0.04B | | | | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| 0.92B | 0.83B | 0.67B | 0.62B | 0.67B | 0.64B | 0.66B | 0.68B | 0.65B | 0.67B | 0.66B | 0.64B | 0.63B | 0.76B | 0.75B | 0.69B | 0.65B | 0.82B | 0.87B | 0.76B | 0.69B | 0.83B | 0.86B | 0.67B | 0.73B | 0.89B | 0.87B | 0.73B | 0.73B | 0.90B | 0.84B | 0.82B | 0.88B | 1.16B | 1.08B | 0.73B | 0.53B | 0.85B | 0.65B | 0.53B | 0.51B | 0.68B | 0.66B | 0.55B | 0.51B | 0.76B | 0.68B | 0.60B | 0.53B | 0.87B | 0.74B | 0.70B | 0.63B | 0.88B | 0.88B | 0.77B | 0.74B | 1.18B | 1.02B | 0.96B | 0.82B | 1.07B | 1.13B | 0.93B | 0.84B | 1.09B | 1.08B |
|
Current Assets (Quarter)
|
| 20.71B | 19.72B | 24.93B | 30.32B | 22.32B | 25.68B | 27.37B | 36.08B | 28.58B | 22.45B | 26.73B | 33.55B | 25.27B | 23.97B | 27.55B | 34.43B | 26.21B | 21.04B | 32.30B | 30.53B | 27.49B | 25.79B | 39.12B | 32.79B | 28.81B | 30.18B | 35.66B | 46.82B | 39.50B | 30.12B | 35.81B | 39.51B | 32.66B | 31.00B | 39.35B | 38.71B | 31.82B | 29.96B | 31.68B | 40.92B | 34.34B | 29.51B | 41.37B | 35.71B | 31.56B | 34.82B | 41.66B | 46.75B | 40.74B | 52.05B | 51.11B | 63.90B | 54.80B | 37.97B | 46.14B | 51.52B | 42.17B | 40.48B | 48.54B | 55.64B | 45.54B | 39.91B | 54.25B | 46.54B | 43.25B | 44.20B | 74.47B |
|
Land & Improvements (Quarter)
|
| 0.72B | | | | 0.70B | | | | 0.70B | | | | 0.71B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 0.73B | 0.72B | 0.71B | 0.69B | 0.67B | 0.66B | 0.68B | 0.69B | 0.72B | 0.71B | 0.71B | 0.71B | 0.71B | 0.70B | 0.71B | 0.72B | 0.73B | 0.74B | 0.74B | 0.77B | 0.67B | 0.65B | 0.65B | 0.65B | 0.67B | 0.68B | 0.68B | 0.67B | 0.69B | 0.70B | 0.73B | 0.75B | 0.78B | 0.80B | 0.80B | 0.79B | 0.79B | 0.79B | 0.77B | 0.77B | 0.76B | 0.77B | 0.76B | 0.74B | 0.70B | 0.70B | 0.69B | 0.70B | 0.68B | 0.65B | 0.64B | 0.65B | 0.65B | 0.65B | 0.66B | 0.66B | 0.68B | 0.66B | 0.67B | 0.68B | 0.69B | 0.69B | 0.68B | 0.67B | 0.66B | 0.65B | 0.62B |
|
Long-Term Investments (Quarter)
|
| 0.09B | 0.10B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 1.67B | 0.52B | 0.08B | 0.08B | 0.31B | 2.55B | 1.35B | 1.75B | 0.05B | 0.05B | 0.05B | 0.03B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94B | | | | | |
|
Goodwill (Quarter)
|
| 2.38B | 2.41B | 2.41B | 2.43B | 2.38B | 2.79B | 2.88B | 3.07B | 2.98B | 3.00B | 3.13B | 3.16B | 3.05B | 3.09B | 3.10B | 3.07B | 1.87B | 3.10B | 3.11B | 3.10B | 1.88B | 1.86B | 1.83B | 1.79B | 1.79B | 1.68B | 1.67B | 1.69B | 1.68B | 1.70B | 1.65B | 1.73B | 1.74B | 1.76B | 2.16B | 2.26B | 2.24B | 2.33B | 0.41B | 2.32B | 2.32B | 2.30B | 2.31B | 2.30B | 2.31B | 2.33B | 2.35B | 2.33B | 2.34B | 2.33B | 2.33B | 2.32B | 2.30B | 2.27B | 2.31B | 2.34B | 2.34B | 2.35B | 2.37B | 2.36B | 2.35B | 2.37B | 3.18B | 3.30B | 3.27B | 3.28B | 3.29B |
|
Intangibles (Quarter)
|
| 1.90B | 0.56B | 0.56B | 0.55B | 2.01B | 0.68B | 0.68B | 2.35B | 0.72B | 2.38B | 0.73B | 2.51B | 0.69B | 0.68B | 0.67B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.49B | 0.50B | 0.50B | 0.50B | 0.50B | 0.48B | 0.50B | 0.51B | 0.53B | 0.55B | 0.55B | 0.59B | 0.62B | 0.69B | 0.83B | 0.88B | 0.89B | 0.92B | 0.93B | 1.06B | 1.07B | 1.08B | 1.10B | 1.11B | 1.22B | 1.22B | 1.21B | 1.21B | 1.33B | 1.21B | 1.22B | 1.33B | 1.33B | 1.37B | 1.37B | 1.36B | 1.34B | 1.33B | 1.32B | 1.30B | 1.34B | 1.33B | 1.74B | 1.60B | 1.60B | 1.60B | 1.62B |
|
Goodwill & Intangibles (Quarter)
|
| 4.28B | 2.97B | 2.97B | 2.99B | 4.39B | 3.47B | 3.56B | 5.42B | 3.70B | 5.38B | 3.86B | 5.67B | 3.74B | 3.77B | 3.77B | 3.71B | 2.51B | 3.73B | 3.75B | 3.74B | 2.37B | 2.36B | 2.33B | 2.28B | 2.30B | 2.16B | 2.17B | 2.20B | 2.22B | 2.25B | 2.21B | 2.32B | 2.36B | 2.44B | 3.00B | 3.14B | 3.13B | 3.24B | 1.33B | 3.38B | 3.39B | 3.38B | 3.42B | 3.41B | 3.53B | 3.54B | 3.55B | 3.55B | 3.67B | 3.54B | 3.55B | 3.65B | 3.63B | 3.64B | 3.68B | 3.70B | 3.68B | 3.68B | 3.68B | 3.65B | 3.69B | 3.70B | 4.92B | 4.90B | 4.88B | 4.87B | 4.92B |
|
Long-Term Deferred Tax (Quarter)
|
| 0.01B | | | | 0.08B | | | | 0.42B | | | | 0.37B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| 0.01B | 0.01B | 0.01B | 0.76B | 0.01B | 0.84B | 0.82B | 0.82B | 0.92B | 0.12B | 0.96B | 1.00B | 0.12B | 1.04B | 1.08B | 1.09B | 0.02B | 1.29B | 1.32B | | 1.32B | 1.33B | | 1.32B | 1.27B | 1.31B | 1.34B | 1.40B | 1.24B | 1.23B | 1.23B | 1.24B | 1.35B | 1.39B | 1.37B | 1.39B | 0.70B | 1.05B | 0.74B | 0.74B | 0.93B | 1.13B | 0.60B | 0.58B | 0.46B | 0.44B | 0.48B | 0.48B | 0.83B | 0.82B | 0.87B | 0.91B | 0.94B | 1.14B | 0.99B | 0.96B | 1.26B | 1.35B | 1.00B | 1.01B | 1.10B | 0.92B | 0.95B | 1.00B | 1.06B | 1.08B | 1.11B |
|
Non-Current Assets (Quarter)
|
| 4.65B | 4.72B | 4.67B | 4.67B | 4.55B | 5.20B | 5.29B | 5.51B | 5.53B | 5.57B | 5.76B | 5.82B | 5.54B | 6.17B | 5.78B | 5.73B | 6.05B | 8.45B | 6.02B | 6.06B | 4.57B | 4.41B | 4.39B | 4.31B | 4.30B | 4.20B | 4.24B | 4.31B | 4.17B | 4.21B | 4.19B | 4.34B | 6.23B | 4.66B | 5.20B | 5.35B | 7.03B | 7.46B | 7.12B | 7.27B | 7.55B | 8.21B | 7.69B | 7.67B | 7.60B | 7.57B | 7.66B | 7.66B | 8.03B | 7.94B | 8.00B | 8.16B | 8.26B | 8.40B | 8.31B | 8.36B | 8.80B | 8.84B | 8.53B | 8.54B | 8.82B | 9.60B | 9.84B | 9.91B | 10.12B | 10.12B | 10.17B |
|
Assets (Quarter)
|
| 25.35B | 24.44B | 29.60B | 34.99B | 26.86B | 30.88B | 32.66B | 41.60B | 34.11B | 28.02B | 32.48B | 39.38B | 30.82B | 30.14B | 33.33B | 40.17B | 32.27B | 29.48B | 38.32B | 36.60B | 32.06B | 30.21B | 43.50B | 37.11B | 33.11B | 34.38B | 39.90B | 51.13B | 43.67B | 34.34B | 40.00B | 43.86B | 38.89B | 35.66B | 44.55B | 44.07B | 38.85B | 37.42B | 38.81B | 48.20B | 41.89B | 37.71B | 49.06B | 43.38B | 39.17B | 42.39B | 49.33B | 54.41B | 48.77B | 59.99B | 59.10B | 72.07B | 63.07B | 46.36B | 54.45B | 59.88B | 50.97B | 49.32B | 57.07B | 64.18B | 54.36B | 49.51B | 64.10B | 56.45B | 53.37B | 54.32B | 84.64B |
|
Accounts Payables (Quarter)
|
| 0.13B | 0.09B | 0.10B | 0.10B | 0.15B | 0.13B | 0.12B | 0.13B | 0.15B | 0.12B | 0.14B | 0.14B | 0.17B | 0.14B | 0.14B | 0.15B | 0.16B | 0.15B | 0.14B | 0.15B | 0.15B | 0.15B | 0.14B | 0.13B | 0.19B | 0.15B | 0.14B | 0.16B | 0.15B | 0.12B | 0.14B | 0.13B | 0.15B | 0.11B | 0.14B | 0.11B | 0.14B | 0.13B | 0.15B | 0.16B | 0.13B | 0.11B | 0.13B | 0.12B | 0.10B | 0.11B | 0.11B | 0.11B | 0.14B | 0.08B | 0.10B | 0.08B | 0.11B | 0.08B | 0.09B | 0.07B | 0.10B | 0.07B | 0.08B | 0.08B | 0.10B | 0.15B | 0.19B | 0.15B | 0.17B | 0.13B | 0.14B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.48B | | | 2.17B | 1.94B | | | | | | | | | | | | | | | | | 1.21B | | | 3.54B | 1.00B | 1.00B | 1.00B | | | | | | | | | | | | | | | | | 1.00B | 1.00B | 1.00B | 4.77B | 5.20B | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.23B | 0.24B | 0.24B | 0.24B | 0.24B | 0.25B | 0.25B | 0.25B | 0.25B | 0.28B | 0.28B | 0.30B | 0.30B | 0.34B | 0.34B | 0.34B | 0.34B | 0.39B | 0.39B | 0.39B | 0.39B | 0.39B | 0.39B | 0.39B | 0.39B | 0.43B | 0.43B | 0.43B | 0.43B | 0.51B | 0.51B | 0.51B | 0.51B | 0.57B | 0.57B | 0.57B | 0.57B | 0.62B | 0.62B | 0.62B | 0.62B | 0.68B |
|
Payables (Quarter)
|
| 0.13B | 0.09B | 0.10B | 0.10B | 0.15B | 0.13B | 0.12B | 0.13B | 0.15B | 0.12B | 0.14B | 0.14B | 0.17B | 0.14B | 0.14B | 0.15B | 0.16B | 2.63B | 0.14B | 0.15B | 2.33B | 2.08B | 0.14B | 0.13B | 0.42B | 0.37B | 0.38B | 0.40B | 0.39B | 0.36B | 0.39B | 0.38B | 0.40B | 0.36B | 0.41B | 0.38B | 0.43B | 0.43B | 1.70B | 0.50B | 0.47B | 3.98B | 1.52B | 1.51B | 1.49B | 0.50B | 0.51B | 0.50B | 0.53B | 0.47B | 0.54B | 0.51B | 0.54B | 0.51B | 0.60B | 0.59B | 0.61B | 0.58B | 0.65B | 0.65B | 0.67B | 1.71B | 1.81B | 1.77B | 5.56B | 5.95B | 0.82B |
|
Accumulated Expenses (Quarter)
|
| 0.40B | 0.16B | 0.17B | 0.61B | 0.16B | 0.16B | 0.73B | 0.18B | 0.93B | 0.17B | 0.19B | 0.52B | 0.60B | 0.41B | 0.21B | 0.21B | 0.63B | 1.17B | 0.56B | 0.23B | 1.19B | 1.13B | 0.23B | 0.23B | 0.23B | 0.41B | 0.49B | 0.51B | 0.62B | 1.28B | 1.42B | 1.34B | 1.38B | 1.44B | 0.50B | 0.60B | 1.55B | 1.60B | 2.06B | 1.68B | 1.76B | 1.99B | 2.05B | 1.98B | 1.98B | 1.90B | 1.78B | 2.00B | 1.96B | 1.80B | 1.94B | 0.77B | 0.86B | 0.50B | 2.37B | 0.75B | 0.94B | 2.29B | 2.63B | 0.72B | 3.35B | 2.97B | 3.09B | 2.98B | 0.97B | 0.60B | 0.72B |
|
Short term Debt (Quarter)
|
| | | | | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00B | 1.00B | 1.00B | 1.00B | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| 0.23B | 0.14B | 0.04B | 0.12B | 0.06B | 0.14B | 0.03B | 0.04B | 0.03B | 0.08B | 0.05B | 0.10B | 0.04B | 0.10B | 0.03B | 0.09B | 0.04B | 0.10B | 0.02B | 0.10B | 0.02B | 0.12B | 0.04B | 0.06B | 0.03B | 0.10B | 0.02B | 0.07B | 0.03B | 0.10B | 0.08B | 0.13B | 0.05B | 0.09B | 0.02B | 0.08B | 0.04B | 0.08B | 0.03B | 0.10B | 0.05B | 0.12B | 0.04B | 0.05B | 0.04B | 0.13B | 0.03B | 0.10B | 0.06B | 0.18B | 0.06B | 0.14B | 0.04B | 0.18B | 0.01B | 0.06B | 0.04B | 0.18B | 0.00B | 0.11B | 0.02B | 0.17B | 0.00B | 0.06B | 0.01B | 0.12B | 0.20B |
|
Current Deferred Revenue (Quarter)
|
| 0.33B | 0.32B | 0.33B | 0.33B | 0.32B | 0.33B | 0.34B | 0.38B | 0.35B | 0.33B | 0.33B | 0.34B | 0.31B | 0.30B | 0.30B | 0.32B | 0.31B | 0.30B | 0.30B | 0.34B | 0.24B | 0.23B | 0.23B | 0.24B | 0.23B | 0.22B | 0.22B | 0.24B | 0.23B | 0.22B | 0.22B | 0.23B | 0.23B | 0.23B | 0.23B | 0.24B | 0.23B | 0.23B | 0.22B | 0.23B | 0.56B | 0.21B | 0.21B | 0.53B | 0.21B | 0.53B | 0.21B | 0.52B | 0.20B | 0.19B | 0.48B | 0.20B | 0.19B | 0.17B | 0.18B | 0.19B | 0.46B | 0.47B | 0.47B | 0.48B | 0.20B | 0.19B | 0.47B | 0.24B | 0.52B | 0.26B | 0.26B |
|
Curent Deferred Tax Liability (Quarter)
|
| 0.02B | | | | 0.05B | | | | 0.10B | | | | 0.08B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| 18.76B | 17.44B | 22.56B | 27.74B | 20.05B | 23.68B | 25.49B | 33.97B | 26.79B | 20.51B | 24.80B | 31.42B | 23.25B | 22.35B | 25.44B | 32.12B | 24.73B | 21.90B | 30.64B | 28.58B | 24.17B | 23.16B | 36.77B | 30.71B | 27.11B | 26.59B | 32.47B | 43.25B | 35.85B | 26.72B | 32.96B | 36.42B | 29.82B | 28.29B | 37.25B | 36.74B | 30.41B | 29.04B | 30.30B | 39.17B | 32.63B | 29.20B | 40.52B | 34.67B | 30.13B | 32.33B | 39.18B | 44.62B | 38.09B | 49.67B | 49.08B | 63.11B | 55.16B | 39.17B | 46.81B | 51.54B | 42.77B | 41.23B | 48.10B | 54.90B | 45.08B | 39.37B | 54.30B | 45.85B | 41.28B | 41.93B | 72.14B |
|
Non-Current Debt (Quarter)
|
| 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 2.00B | 1.99B | 2.01B | 2.01B | 2.01B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 1.00B | 1.00B | 1.00B | 1.00B | 1.99B | 1.99B | 1.99B | 2.98B | 2.99B | 2.99B | 2.99B | 2.99B | 2.99B | 2.99B | 2.99B | 2.99B | 2.99B | 2.99B | 2.99B | 2.99B | 2.98B | 2.98B | 2.98B | 3.97B | 3.98B | 3.98B |
|
Non-Current Deffered Revenue (Quarter)
|
| 0.49B | 0.48B | 0.48B | 0.47B | 0.46B | 0.47B | 0.46B | 0.46B | 0.48B | 0.47B | 0.46B | 0.47B | 0.47B | 0.47B | 0.48B | 0.49B | 0.49B | 0.49B | 0.50B | 0.51B | 0.38B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.38B | 0.38B | 0.38B | 0.37B | 0.39B | 0.39B | 0.39B | 0.39B | 0.39B | 0.45B | 0.43B | 0.41B | 0.41B | 0.40B | 0.38B | 0.38B | 0.38B | 0.37B | 0.37B | 0.37B | 0.36B | 0.36B | 0.35B | 0.34B | 0.35B | 0.34B | 0.32B | 0.33B | 0.34B | 0.35B | 0.34B | 0.35B | 0.35B | 0.36B | 0.36B | 0.34B | 0.36B | 0.39B | 0.38B | 0.38B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | 0.03B | | | 0.03B | 0.03B | | | 0.00B | | | | 0.60B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 0.25B | 0.35B | 0.33B | 0.32B | 0.58B | 0.43B | 0.36B | 0.38B | 0.73B | 0.42B | 0.41B | 0.42B | 0.38B | 0.41B | 0.39B | 0.38B | 0.65B | 0.27B | 0.29B | 0.25B | 0.22B | 0.23B | 0.24B | 0.23B | 0.49B | 0.16B | 0.19B | 0.28B | 0.59B | 0.24B | 0.09B | 0.11B | 0.55B | 0.20B | 0.15B | 0.11B | 0.52B | 0.53B | 0.58B | 0.62B | 0.94B | 0.71B | 0.70B | 0.73B | 1.06B | 0.74B | 0.71B | 0.59B | 0.48B | 0.47B | 0.43B | 0.14B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.15B | 0.09B | 0.13B | 0.16B | 0.27B | 0.35B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.36B | 0.46B | 0.34B | 0.43B | 0.36B | 0.46B | 0.34B | 0.35B | 0.46B | 0.44B | 0.37B | 0.44B | 0.43B | 0.33B | 0.35B | 0.33B | 0.33B | 0.40B | 0.33B | 0.41B | 0.39B | 0.28B | 0.32B | 0.34B | 0.35B |
|
Other Non-Current Liabilities (Quarter)
|
| 0.48B | 0.46B | 0.44B | 0.47B | 0.53B | 0.51B | 0.53B | 0.55B | 0.56B | 0.58B | 0.61B | 0.59B | 0.59B | 0.61B | 0.61B | 0.60B | 0.60B | 0.61B | 0.62B | 0.63B | 0.62B | 0.62B | 0.63B | 0.62B | 0.64B | 0.65B | 0.68B | 0.71B | 0.70B | 0.73B | 0.77B | 0.84B | 0.83B | 0.84B | 0.82B | 0.80B | 0.73B | 0.74B | 0.75B | 0.76B | 0.80B | 0.71B | 0.73B | 0.75B | 0.84B | 0.81B | 0.81B | 0.81B | 0.83B | 0.81B | 0.84B | 0.95B | 0.92B | 0.90B | 0.93B | 0.92B | 0.93B | 0.89B | 0.92B | 0.94B | 0.99B | 0.98B | 1.00B | 0.99B | 1.06B | 1.04B | 1.05B |
|
Total Non-Current Liabilities (Quarter)
|
| 19.55B | 18.32B | 23.41B | 28.57B | 20.86B | 24.61B | 26.35B | 34.85B | 27.67B | 21.42B | 25.70B | 32.33B | 24.12B | 23.24B | 26.32B | 33.01B | 25.48B | 22.68B | 31.44B | 29.35B | 24.77B | 23.76B | 37.38B | 31.31B | 27.66B | 29.10B | 35.02B | 45.91B | 38.49B | 29.35B | 35.41B | 38.92B | 32.37B | 30.87B | 39.79B | 39.24B | 33.39B | 32.00B | 33.29B | 42.19B | 35.69B | 31.65B | 42.97B | 37.15B | 32.58B | 35.77B | 42.61B | 47.93B | 42.27B | 53.82B | 53.21B | 66.92B | 58.92B | 42.89B | 50.53B | 55.27B | 46.53B | 44.96B | 51.83B | 58.62B | 48.82B | 43.19B | 58.02B | 49.60B | 46.12B | 46.91B | 77.20B |
|
Total Liabilities (Quarter)
|
| 20.03B | 18.78B | 23.85B | 29.05B | 21.38B | 25.12B | 26.88B | 35.40B | 28.23B | 22.00B | 26.30B | 32.92B | 24.70B | 23.85B | 26.93B | 33.61B | 26.08B | 23.29B | 32.06B | 29.98B | 25.39B | 24.38B | 38.01B | 31.93B | 28.30B | 29.75B | 35.69B | 46.62B | 39.19B | 30.09B | 36.18B | 39.75B | 33.20B | 31.71B | 40.61B | 40.04B | 34.11B | 32.74B | 34.04B | 42.95B | 36.49B | 32.35B | 43.70B | 37.89B | 33.41B | 36.58B | 43.43B | 48.73B | 43.10B | 54.64B | 54.05B | 67.88B | 59.84B | 43.79B | 51.47B | 56.19B | 47.46B | 45.85B | 52.75B | 59.55B | 49.82B | 44.16B | 59.02B | 50.59B | 47.18B | 47.95B | 78.25B |
|
Total Debt (Quarter)
|
| 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 2.00B | 1.99B | 2.01B | 2.01B | 2.01B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 1.99B | 1.99B | 1.99B | 2.98B | 2.99B | 2.99B | 2.99B | 2.99B | 2.99B | 2.99B | 2.99B | 2.99B | 2.99B | 2.99B | 2.99B | 2.99B | 2.98B | 2.98B | 2.98B | 3.97B | 3.98B | 3.98B |
|
Common Equity (Quarter)
|
| 10.72B | 5.65B | 5.75B | 5.94B | 0.06B | 5.76B | 5.78B | 6.19B | 6.01B | 6.02B | 6.18B | 6.46B | 6.11B | 6.29B | 6.40B | 6.56B | 6.19B | 6.19B | 6.26B | 6.62B | 6.67B | 5.83B | 5.49B | 5.18B | 4.81B | 4.63B | 4.21B | 4.50B | 4.48B | 4.25B | 3.82B | 4.10B | 3.98B | 3.95B | 3.93B | 4.03B | -0.23B | 4.68B | 4.76B | 5.25B | -0.27B | 5.36B | 5.36B | 5.49B | -0.34B | 5.81B | 5.90B | 5.67B | -0.12B | 5.35B | 5.05B | 4.19B | -0.28B | 2.58B | 2.99B | 3.69B | -0.24B | 3.47B | 4.32B | 4.63B | 4.55B | 5.35B | 5.08B | 5.86B | 6.19B | 6.37B | 6.39B |
|
Shareholder's Equity (Quarter)
|
| 0.16B | 5.65B | 5.75B | 5.94B | 0.06B | 5.76B | 5.78B | 6.19B | 6.01B | 6.02B | 6.18B | 6.46B | 6.11B | 6.29B | 6.40B | 6.56B | 6.19B | 6.19B | 6.26B | 6.62B | 6.67B | 5.83B | 5.49B | 5.18B | 4.81B | 4.63B | 4.21B | 4.50B | 4.48B | 4.25B | 3.82B | 4.10B | 3.98B | 3.95B | 3.93B | 4.03B | -0.18B | 4.68B | 4.76B | 5.25B | 0.22B | 5.36B | 5.36B | 5.49B | -0.32B | 5.81B | 5.90B | 5.67B | 0.39B | 5.35B | 5.05B | 4.19B | -0.35B | 2.58B | 2.99B | 3.69B | 0.06B | 3.47B | 4.32B | 4.63B | 4.55B | 5.35B | 5.08B | 5.86B | 6.19B | 6.37B | 6.39B |
|
Liabilities and Shareholders Equity (Quarter)
|
| 25.35B | 24.44B | 29.60B | 34.99B | 26.86B | 30.88B | 32.66B | 41.60B | 34.11B | 28.02B | 32.48B | 39.38B | 30.82B | 30.14B | 33.33B | 40.17B | 32.27B | 29.48B | 38.32B | 36.60B | 32.06B | 30.21B | 43.50B | 37.11B | 33.11B | 34.38B | 39.90B | 51.13B | 43.67B | 34.34B | 40.00B | 43.86B | 38.89B | 35.66B | 44.55B | 44.07B | 38.85B | 37.42B | 38.81B | 48.20B | 41.89B | 37.71B | 49.06B | 43.38B | 39.17B | 42.39B | 49.33B | 54.41B | 48.77B | 59.99B | 59.10B | 72.07B | 63.07B | 46.36B | 54.45B | 59.88B | 50.97B | 49.32B | 57.07B | 64.18B | 54.36B | 49.51B | 64.10B | 56.45B | 53.37B | 54.32B | 84.64B |
|
Treasury Shares (Quarter)
|
| 0.01B | 0.14B | 0.14B | 0.14B | 0.02B | 0.15B | 0.00B | 0.00B | 14.20 | 0.01B | 0.01B | 0.01B | 14.60 | 0.00B | 0.00B | 0.15B | 10.40 | 0.00B | 0.00B | 0.16B | 9.00 | 0.16B | 0.16B | 0.17B | 18.20 | 0.00B | 0.18B | 0.00B | 13.80 | 0.19B | 0.19B | 0.00B | 13.50 | 0.19B | 1.40 | 0.20B | 8.50 | 0.00B | 0.00B | 0.20B | 0.01B | 0.00B | 0.00B | 0.21B | 0.01B | 0.21B | 0.21B | 0.21B | 0.01B | 0.22B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.23B | 0.00B | 0.23B | 0.00B | 0.23B | 0.23B | 0.23B | 0.00B | 0.00B | 0.23B | 0.23B | 0.00B |
|
Retained Earnings (Quarter)
|
| 0.16B | 10.84B | 10.98B | 11.21B | 0.21B | 11.36B | 11.49B | 0.20B | 0.37B | 11.93B | 12.11B | 0.36B | 0.23B | 0.35B | 12.73B | 0.21B | 0.02B | 0.07B | 0.01B | 0.04B | 0.18B | -0.07B | -0.11B | -0.14B | -0.26B | -0.25B | -0.38B | -0.16B | -0.22B | -0.25B | -0.57B | -0.51B | -0.38B | -0.34B | -0.43B | -0.63B | -0.23B | -0.74B | -0.61B | -0.41B | -0.26B | -0.23B | -0.23B | -0.23B | -0.01B | 18.64B | 0.04B | 19.31B | 0.01B | -0.12B | -0.33B | -1.26B | 20.70B | 21.04B | 21.33B | 21.86B | -2.31B | -2.47B | 22.76B | -1.85B | 23.62B | 24.00B | -1.53B | 24.96B | -0.88B | -0.73B | -0.64B |