|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58B | 1.60B | 1.75B | 1.63B | 1.44B | 1.21B | 1.34B | 1.83B | 2.08B | 1.44B | 1.64B | 3.29B | 2.91B | 2.10B | 2.22B | 2.68B | 3.35B | 2.48B | 2.42B | 3.23B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 5.24B | | | 4.50B | 5.47B | 0.05B | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58B | 1.60B | 1.75B | 1.63B | 1.44B | 1.21B | 1.34B | 1.83B | 2.08B | 1.44B | 1.64B | 3.29B | 3.30B | 7.35B | 2.22B | 2.68B | 7.85B | 7.94B | 2.47B | 3.23B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.73B | 2.77B | 2.74B | 3.25B | 3.17B | 2.94B | 3.16B | 3.07B | 3.01B | 3.10B | 3.37B | 3.46B | 3.43B | 3.32B | 3.50B | 3.55B | 3.58B | 3.46B | 3.41B | 3.57B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.73B | 2.77B | 2.74B | 3.25B | 3.17B | 2.94B | 3.16B | 3.07B | 3.01B | 3.10B | 3.37B | 3.46B | 3.43B | 3.32B | 3.50B | 3.55B | 3.58B | 3.46B | 3.41B | 3.57B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | 0.87B | 0.74B | 0.70B | 0.63B | 0.88B | 0.88B | 0.77B | 0.74B | 1.18B | 1.02B | 0.96B | 0.82B | 1.07B | 1.13B | 0.93B | 0.84B | 1.09B | 1.08B | 1.02B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.74B | 52.05B | 51.11B | 63.90B | 54.80B | 37.97B | 46.14B | 51.52B | 42.17B | 40.48B | 48.54B | 55.64B | 45.54B | 39.91B | 54.25B | 46.54B | 43.25B | 44.20B | 74.47B | 54.23B |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68B | 0.65B | 0.64B | 0.65B | 0.65B | 0.65B | 0.66B | 0.66B | 0.68B | 0.66B | 0.67B | 0.68B | 0.69B | 0.69B | 0.68B | 0.67B | 0.66B | 0.65B | 0.62B | 0.62B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94B | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.34B | 2.33B | 2.33B | 2.32B | 2.30B | 2.27B | 2.31B | 2.34B | 2.34B | 2.35B | 2.37B | 2.36B | 2.35B | 2.37B | 3.18B | 3.30B | 3.27B | 3.28B | 3.29B | 3.29B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33B | 1.21B | 1.22B | 1.33B | 1.33B | 1.37B | 1.37B | 1.36B | 1.34B | 1.33B | 1.32B | 1.30B | 1.34B | 1.33B | 1.74B | 1.60B | 1.60B | 1.60B | 1.62B | 1.64B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.67B | 3.54B | 3.55B | 3.65B | 3.63B | 3.64B | 3.68B | 3.70B | 3.68B | 3.68B | 3.68B | 3.65B | 3.69B | 3.70B | 4.92B | 4.90B | 4.88B | 4.87B | 4.92B | 4.93B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 0.82B | 0.87B | 0.91B | 0.94B | 1.14B | 0.99B | 0.96B | 1.26B | 1.35B | 1.00B | 1.01B | 1.10B | 0.92B | 0.95B | 1.00B | 1.06B | 1.08B | 1.11B | 1.16B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.03B | 7.94B | 8.00B | 8.16B | 8.26B | 8.40B | 8.31B | 8.36B | 8.80B | 8.84B | 8.53B | 8.54B | 8.82B | 9.60B | 9.84B | 9.91B | 10.12B | 10.12B | 10.17B | 10.25B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.77B | 59.99B | 59.10B | 72.07B | 63.07B | 46.36B | 54.45B | 59.88B | 50.97B | 49.32B | 57.07B | 64.18B | 54.36B | 49.51B | 64.10B | 56.45B | 53.37B | 54.32B | 84.64B | 64.48B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.08B | 0.10B | 0.08B | 0.11B | 0.08B | 0.09B | 0.07B | 0.10B | 0.07B | 0.08B | 0.08B | 0.10B | 0.15B | 0.19B | 0.15B | 0.17B | 0.13B | 0.14B | 0.14B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00B | 1.00B | 1.00B | 4.77B | 5.20B | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.39B | 0.43B | 0.43B | 0.43B | 0.43B | 0.51B | 0.51B | 0.51B | 0.51B | 0.57B | 0.57B | 0.57B | 0.57B | 0.62B | 0.62B | 0.62B | 0.62B | 0.68B | 0.68B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | 0.47B | 0.54B | 0.51B | 0.54B | 0.51B | 0.60B | 0.59B | 0.61B | 0.58B | 0.65B | 0.65B | 0.67B | 1.71B | 1.81B | 1.77B | 5.56B | 5.95B | 0.82B | 0.81B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96B | 1.80B | 1.94B | 0.77B | 0.86B | 0.50B | 2.37B | 0.75B | 0.94B | 2.29B | 2.63B | 0.72B | 3.35B | 2.97B | 3.09B | 2.98B | 0.97B | 0.60B | 0.72B | 3.01B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.18B | 0.06B | 0.14B | 0.04B | 0.18B | 0.01B | 0.06B | 0.04B | 0.18B | 0.00B | 0.11B | 0.02B | 0.17B | 0.00B | 0.06B | 0.01B | 0.12B | 0.20B | 0.37B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.19B | 0.48B | 0.20B | 0.19B | 0.17B | 0.18B | 0.19B | 0.46B | 0.47B | 0.47B | 0.48B | 0.20B | 0.19B | 0.47B | 0.24B | 0.52B | 0.26B | 0.26B | 0.52B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.09B | 49.67B | 49.08B | 63.11B | 55.16B | 39.17B | 46.81B | 51.54B | 42.77B | 41.23B | 48.10B | 54.90B | 45.08B | 39.37B | 54.30B | 45.85B | 41.28B | 41.93B | 72.14B | 52.02B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.98B | 2.99B | 2.99B | 2.99B | 2.99B | 2.99B | 2.99B | 2.99B | 2.99B | 2.99B | 2.99B | 2.99B | 2.99B | 2.98B | 2.98B | 2.98B | 3.97B | 3.98B | 3.98B | 3.98B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.35B | 0.34B | 0.35B | 0.34B | 0.32B | 0.33B | 0.34B | 0.35B | 0.34B | 0.35B | 0.35B | 0.36B | 0.36B | 0.34B | 0.36B | 0.39B | 0.38B | 0.38B | 0.38B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.47B | 0.43B | 0.14B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.15B | 0.09B | 0.13B | 0.16B | 0.27B | 0.35B | 0.34B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.35B | 0.46B | 0.44B | 0.37B | 0.44B | 0.43B | 0.33B | 0.35B | 0.33B | 0.33B | 0.40B | 0.33B | 0.41B | 0.39B | 0.28B | 0.32B | 0.34B | 0.35B | 0.42B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 0.81B | 0.84B | 0.95B | 0.92B | 0.90B | 0.93B | 0.92B | 0.93B | 0.89B | 0.92B | 0.94B | 0.99B | 0.98B | 1.00B | 0.99B | 1.06B | 1.04B | 1.05B | 1.09B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.27B | 53.82B | 53.21B | 66.92B | 58.92B | 42.89B | 50.53B | 55.27B | 46.53B | 44.96B | 51.83B | 58.62B | 48.82B | 43.19B | 58.02B | 49.60B | 46.12B | 46.91B | 77.20B | 57.05B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.10B | 54.64B | 54.05B | 67.88B | 59.84B | 43.79B | 51.47B | 56.19B | 47.46B | 45.85B | 52.75B | 59.55B | 49.82B | 44.16B | 59.02B | 50.59B | 47.18B | 47.95B | 78.25B | 58.13B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.98B | 2.99B | 2.99B | 2.99B | 2.99B | 2.99B | 2.99B | 2.99B | 2.99B | 2.99B | 2.99B | 2.99B | 2.99B | 2.98B | 2.98B | 2.98B | 3.97B | 3.98B | 3.98B | 3.98B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12B | 5.35B | 5.05B | 4.19B | -0.28B | 2.58B | 2.99B | 3.69B | -0.24B | 3.47B | 4.32B | 4.63B | 4.55B | 5.35B | 5.08B | 5.86B | 6.19B | 6.37B | 6.39B | 6.35B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 5.35B | 5.05B | 4.19B | -0.35B | 2.58B | 2.99B | 3.69B | 0.06B | 3.47B | 4.32B | 4.63B | 4.55B | 5.35B | 5.08B | 5.86B | 6.19B | 6.37B | 6.39B | 6.35B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.77B | 59.99B | 59.10B | 72.07B | 63.07B | 46.36B | 54.45B | 59.88B | 50.97B | 49.32B | 57.07B | 64.18B | 54.36B | 49.51B | 64.10B | 56.45B | 53.37B | 54.32B | 84.64B | 64.48B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.22B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.23B | 0.00B | 0.23B | 0.00B | 0.23B | 0.23B | 0.23B | 0.00B | 0.00B | 0.23B | 0.23B | 0.00B | 0.01B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.12B | -0.33B | -1.26B | 20.70B | 21.04B | 21.33B | 21.86B | -2.31B | -2.47B | 22.76B | -1.85B | 23.62B | 24.00B | -1.53B | 24.96B | -0.88B | -0.73B | -0.64B | -0.85B |