Automatic Data Processing Inc Cash Flow Statement

Cash Flow Statement Jun2009 Jun2010 Jun2011 Jun2012 Jun2013 Jun2014 Jun2015 Jun2016 Jun2017 Jun2018 Jun2019 Jun2020 Jun2021 Jun2022 Jun2023 Jun2024 Jun2025
Operating Activities
Share-based Compensation 0.10B0.07B0.09B0.09B0.08B0.12B0.14B0.14B0.14B0.18B0.17B0.13B0.18B0.20B0.22B0.24B0.27B
Deferred Taxes -0.06B0.11B0.11B0.04B0.03B-0.04B-0.02B0.00B0.04B-0.15B0.01B0.03B-0.25B0.04B-0.08B-0.04B0.04B
Cash from Discontinued Operations 0.00B-0.00B0.00B0.01B0.07B0.04B-0.00B
Gains from Investment Securities 0.04B0.01B0.09B0.10B0.01B0.82B0.77B0.65B0.82B0.53B0.63B0.68B0.97B0.86B1.08B1.19B1.20B
Asset Writedowns and Impairment 0.01B0.00B0.01B0.03B0.02B0.00B0.04B0.05B0.05B
Cash from Operations 1.56B1.68B1.71B1.91B1.58B1.82B1.97B1.90B2.13B2.52B2.69B3.03B3.09B3.10B4.21B4.16B4.94B
Depreciation, Depletion & Amortization
Amortization of Goodwill 0.04B
Amortizatization of Intangibles 0.06B0.06B0.05B0.06B-0.08B-0.09B-0.10B-0.09B-0.09B-0.07B-0.05B-0.05B-0.07B-0.10B-0.02B0.04B0.07B
Amortization of Deferred Charges 0.79B0.84B0.87B0.92B0.94B0.96B0.99B1.07B1.15B
Depreciation & Amortization (CF) 0.31B0.31B0.31B0.32B0.25B0.27B0.28B0.29B0.32B0.38B0.41B0.48B0.51B0.52B0.55B0.56B0.58B
Change in Working Capital
Change in Receivables 0.15B0.11B0.14B0.04B0.18B0.17B0.18B0.22B-0.02B0.29B0.47B0.11B0.34B0.49B-0.13B0.48B0.15B
Change in Account Payables -0.01B0.03B-0.02B0.01B-0.01B0.01B0.01B-0.02B-0.01B-0.00B-0.01B-0.02B0.04B-0.02B-0.01B0.00B0.06B
Change in Accured Expenses -0.01B-0.07B0.08B0.13B0.12B0.26B0.12B0.22B0.16B0.33B0.27B-0.08B0.39B0.12B0.30B0.49B0.29B
Other Working Capital Changes 0.09B-0.03B0.08B0.07B0.27B0.25B0.11B0.11B1.14B0.86B0.99B0.91B1.03B0.16B0.17B0.16B0.06B
Investing Activities
Capital Expenditures 0.16B0.10B0.18B0.14B0.13B0.16B0.16B0.17B0.24B0.21B0.16B0.17B0.18B0.17B0.21B0.21B0.17B
Sales of Property, Plant and Equipment 0.03B0.00B0.01B0.07B0.01B0.00B0.02B0.02B0.00B0.01B0.03B0.02B0.03B0.03B0.01B
Change in Intangibles 0.10B0.12B0.10B0.11B0.10B0.14B0.18B0.22B0.23B0.26B0.40B0.44B0.33B0.38B0.37B0.35B0.38B
Acquisitions 0.07B0.10B0.78B0.27B0.04B0.01B0.09B0.61B0.13B0.01B0.03B0.03B1.17B
Divestments -0.00B0.16B-0.09B0.10B0.16B0.23B
Change in Acquisitions & Divestments 3.32B3.41B3.31B3.96B3.64B2.06B3.84B5.22B3.59B3.46B2.91B7.65B6.24B4.25B4.71B6.04B6.54B
Cash from Investing Activities -0.64B-2.38B-7.34B3.24B-1.58B0.81B-3.76B-0.87B-1.11B-2.50B-2.20B3.16B-3.52B-7.01B-2.52B-1.39B-3.04B
Financing Activities
Other financing activities 0.00B0.00B0.00B0.01B0.25B-0.25B0.02B-0.02B-0.01B0.26B-0.25B0.01B0.13B-0.04B0.32B
Cash from Financing Activities 0.47B0.09B5.34B-4.95B0.15B-2.36B1.55B8.75B-8.28B-1.66B-0.21B-5.89B6.44B13.65B-15.68B-1.43B-6.97B
Dividend Payments
Dividends Paid - Common 0.63B0.67B0.69B0.74B0.81B0.88B0.93B0.94B1.00B1.06B1.29B1.47B1.58B1.66B1.90B2.18B2.40B
Additional items
Exchange Rate Effect -0.04B-0.01B0.04B-0.04B0.00B0.01B-0.11B-0.01B-0.01B0.01B-0.03B-0.03B0.07B-0.10B-0.02B-0.02B0.04B
Change in Cash 1.35B-0.62B-0.25B0.16B0.15B0.28B-0.34B9.77B-7.28B-1.64B0.25B0.26B6.09B9.64B-14.01B1.31B-5.03B
Beginning Cash Balance -1.35B0.62B0.25B-0.16B-0.15B-0.28B0.34B-9.77B7.28B1.64B-0.25B-0.26B-6.09B-9.64B14.01B-1.31B5.03B
Free Cash Flow 1.40B1.58B1.52B1.77B1.45B1.66B1.82B1.73B1.89B2.31B2.53B2.85B2.91B2.93B4.00B3.95B4.77B
Net Cash Flow 1.39B-0.61B-0.30B0.20B0.15B0.28B-0.24B9.78B-7.27B-1.65B0.28B0.29B6.02B9.74B-13.99B1.34B-5.07B