|
Revenue
|
20.02B | 16.79B | 16.21B | 17.44B | 16.53B | 12.67B | 13.68B | 14.12B | 15.39B | 14.69B | 14.54B |
|
Cost of Revenue
|
18.17B | 15.18B | 14.82B | 16.54B | 15.72B | 12.08B | 12.85B | 13.31B | 14.36B | 13.76B | 13.57B |
|
Gross Profit
|
1.85B | 1.61B | 1.40B | 0.90B | 0.80B | 0.59B | 0.83B | 0.81B | 1.03B | 0.93B | 0.96B |
|
Selling, General & Administrative
|
1.13B | 1.22B | 0.73B | 0.73B | 0.67B | 0.56B | 0.54B | 0.60B | 0.55B | 0.51B | 0.52B |
|
Other Operating Expenses
|
0.14B | | | | | -0.01B | -0.03B | | | | |
|
Operating Expenses
|
1.13B | 1.22B | 0.73B | 0.73B | 0.67B | 0.56B | 0.54B | 0.60B | 0.55B | 0.51B | 0.52B |
|
Operating Income
|
0.96B | 0.40B | 1.14B | -1.02B | 0.23B | -0.20B | 1.73B | 0.26B | 0.52B | 0.34B | 0.12B |
|
EBIT
|
0.96B | 0.40B | 1.14B | -1.02B | 0.23B | -0.20B | 1.73B | 0.26B | 0.52B | 0.34B | 0.12B |
|
EBT
|
0.94B | 0.38B | 1.06B | -1.12B | 0.00B | -0.43B | 1.44B | 0.05B | 0.29B | 0.13B | -0.09B |
|
Tax Provisions
|
0.42B | 1.84B | 0.10B | 0.48B | 0.41B | 0.06B | 0.25B | 0.09B | | 0.03B | 0.10B |
|
Profit After Tax
|
0.53B | -1.55B | 0.96B | -1.69B | -0.49B | -0.55B | 1.19B | -0.12B | 0.29B | 0.10B | -0.28B |
|
Equity Income
|
0.28B | 0.34B | 0.52B | -0.01B | 0.28B | 0.02B | 1.48B | 0.07B | 0.08B | 0.09B | 0.07B |
|
Income from Non-Controlling Interests
|
0.07B | 0.08B | 0.09B | 0.08B | 0.08B | 0.06B | 0.08B | 0.08B | 0.09B | 0.08B | 0.09B |
|
Income from Continuing Operations
|
0.53B | -1.46B | 0.96B | -1.60B | -0.41B | -0.49B | 1.19B | -0.04B | 0.29B | 0.10B | -0.19B |
|
Consolidated Net Income
|
0.53B | -1.46B | 0.96B | -1.60B | -0.41B | -0.49B | 1.19B | -0.04B | 0.29B | 0.10B | -0.19B |
|
Income towards Parent Company
|
0.53B | -1.46B | 0.96B | -1.60B | -0.41B | -0.49B | 1.19B | -0.04B | 0.29B | 0.10B | -0.19B |
|
Net Income towards Common Stockholders
|
0.53B | -1.46B | 0.96B | -1.60B | -0.41B | -0.49B | 1.19B | -0.04B | 0.29B | 0.10B | -0.19B |
|
EPS (Basic)
|
4.91 | -16.50 | 9.38 | -18.06 | -5.25 | -5.83 | 11.76 | -1.27 | 2.17 | 0.20 | -3.39 |
|
EPS (Weighted Average and Diluted)
|
4.90 | -16.50 | 9.34 | -18.06 | -5.25 | -5.83 | 11.58 | -1.27 | 2.15 | 0.20 | -3.39 |
|
Shares Outstanding (Weighted Average)
|
0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B |
|
Shares Outstanding (Diluted Average)
|
0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.09B | 0.10B | 0.09B | 0.08B |
|
EBITDA
|
0.96B | 0.40B | 1.14B | -1.02B | 0.23B | -0.20B | 1.73B | 0.26B | 0.52B | 0.34B | 0.12B |
|
Tax Rate
|
44.28% | | 9.33% | | | | 17.30% | | | 24.06% | |