Adient Income Statement (2015-2025) | ADNT

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 4,233.00M4,298.00M4,362.00M3,897.00M4,026.00M4,201.00M4,007.00M3,979.00M4,204.00M4,596.00M4,494.00M4,145.00M4,158.00M4,228.00M4,219.00M3,921.00M3,936.00M3,511.00M1,626.00M3,597.00M3,848.00M3,819.00M3,242.00M2,771.00M3,480.00M3,506.00M3,485.00M3,650.00M3,699.00M3,912.00M4,055.00M3,729.00M3,660.00M3,750.00M3,716.00M3,562.00M3,495.00M3,611.00M3,741.00M3,688.00M3,644.00M
Cost of Revenue 3,865.00M3,868.00M3,916.00M3,532.00M3,676.00M3,822.00M3,636.00M3,682.00M4,003.00M8.00M4,249.00M3,969.00M3,978.00M4,031.00M4,008.00M3,708.00M3,673.00M3,274.00M1,779.00M3,352.00M3,507.00M3,521.00M3,092.00M2,734.00M3,307.00M3,328.00M3,312.00M3,367.00M3,468.00M3,662.00M3,753.00M3,479.00M3,414.00M3,520.00M3,509.00M3,317.00M3,279.00M3,350.00M3,504.00M3,441.00M3,427.00M
Gross Profit 368.00M430.00M446.00M365.00M350.00M379.00M371.00M297.00M201.00M282.00M245.00M176.00M180.00M197.00M211.00M213.00M263.00M237.00M-153.00M245.00M341.00M298.00M150.00M37.00M173.00M178.00M173.00M283.00M231.00M250.00M302.00M250.00M246.00M230.00M207.00M245.00M216.00M261.00M237.00M247.00M217.00M
Operating items
Selling, General & Administrative 253.00M252.00M315.00M402.00M217.00M178.00M169.00M165.00M196.00M193.00M186.00M155.00M178.00M168.00M165.00M160.00M165.00M127.00M115.00M151.00M149.00M148.00M136.00M104.00M162.00M135.00M142.00M159.00M138.00M141.00M148.00M127.00M147.00M115.00M121.00M124.00M125.00M144.00M129.00M124.00M130.00M
Other Operating Expenses -25.00M12.00M-26.00M
Operating Expenses 253.00M252.00M315.00M402.00M217.00M178.00M169.00M165.00M196.00M193.00M186.00M155.00M178.00M168.00M165.00M160.00M165.00M127.00M115.00M151.00M149.00M148.00M136.00M104.00M162.00M135.00M142.00M159.00M138.00M141.00M148.00M127.00M147.00M115.00M121.00M124.00M125.00M144.00M129.00M124.00M130.00M
Operating Income 209.00M86.00M145.00M-41.00M227.00M284.00M293.00M340.00M101.00M-141.00M89.00M-1069.00M54.00M-22.00M95.00M102.00M-42.00M66.00M-269.00M50.00M282.00M230.00M44.00M1,170.00M40.00M46.00M35.00M138.00M114.00M96.00M173.00M140.00M111.00M8.00M94.00M130.00M93.00M-216.00M118.00M120.00M90.00M
EBIT 209.00M86.00M145.00M-41.00M227.00M284.00M293.00M340.00M101.00M-141.00M89.00M-1069.00M54.00M-22.00M95.00M102.00M-42.00M66.00M-269.00M50.00M282.00M230.00M44.00M1,170.00M40.00M46.00M35.00M138.00M114.00M96.00M173.00M140.00M111.00M8.00M94.00M130.00M93.00M-216.00M118.00M120.00M90.00M
Net income details
EBT 207.00M82.00M143.00M-55.00M192.00M251.00M262.00M356.00M69.00M-171.00M60.00M-1079.00M21.00M-62.00M30.00M13.00M-88.00M18.00M-326.00M-33.00M225.00M122.00M-39.00M1,131.00M-9.00M-36.00M99.00M64.00M35.00M123.00M73.00M65.00M-41.00M45.00M64.00M47.00M-265.00M66.00M64.00M41.00M
Tax Provisions 53.00M838.00M136.00M812.00M28.00M37.00M39.00M-5.00M265.00M-28.00M-13.00M256.00M10.00M64.00M338.00M-2.00M54.00M16.00M5.00M-18.00M52.00M28.00M10.00M159.00M21.00M24.00M20.00M29.00M31.00M25.00M28.00M-84.00M20.00M8.00M40.00M-36.00M22.00M48.00M7.00M26.00M42.00M
Profit After Tax 154.00M-779.00M-14.00M-890.00M164.00M214.00M223.00M361.00M-216.00M-168.00M73.00M-1355.00M-17.00M-149.00M-321.00M-4.00M-167.00M-19.00M-331.00M-36.00M173.00M94.00M-71.00M972.00M-54.00M-81.00M-30.00M45.00M33.00M-15.00M95.00M157.00M45.00M-70.00M-11.00M162.00M25.00M-335.00M59.00M18.00M-22.00M
Equity Income 94.00M77.00M89.00M84.00M94.00M89.00M91.00M248.00M96.00M85.00M87.00M-281.00M83.00M62.00M64.00M66.00M-113.00M8.00M48.00M79.00M97.00M85.00M38.00M1,264.00M33.00M7.00M16.00M19.00M28.00M4.00M25.00M27.00M23.00M18.00M24.00M25.00M25.00M18.00M17.00M8.00M27.00M
Income from Non-Controlling Interests 17.00M23.00M21.00M23.00M22.00M24.00M22.00M17.00M20.00M25.00M19.00M20.00M28.00M23.00M13.00M19.00M25.00M21.00M-6.00M21.00M23.00M25.00M22.00M12.00M24.00M21.00M10.00M25.00M21.00M25.00M22.00M22.00M25.00M21.00M16.00M21.00M25.00M22.00M23.00M20.00M21.00M
Income from Continuing Operations 154.00M-756.00M7.00M-867.00M164.00M214.00M223.00M361.00M-196.00M-143.00M73.00M-1335.00M11.00M-126.00M-308.00M15.00M-142.00M2.00M-331.00M-15.00M173.00M94.00M-49.00M972.00M-30.00M-60.00M-20.00M70.00M33.00M10.00M95.00M157.00M45.00M-49.00M5.00M100.00M25.00M-313.00M59.00M38.00M-1.00M
Consolidated Net Income 154.00M-756.00M7.00M-867.00M164.00M214.00M223.00M361.00M-196.00M-143.00M73.00M-1335.00M11.00M-126.00M-308.00M15.00M-142.00M2.00M-331.00M-15.00M173.00M94.00M-49.00M972.00M-30.00M-60.00M-20.00M70.00M33.00M10.00M95.00M157.00M45.00M-49.00M5.00M100.00M25.00M-313.00M59.00M38.00M-1.00M
Income towards Parent Company 154.00M-756.00M7.00M-867.00M164.00M214.00M223.00M361.00M-196.00M-143.00M73.00M-1335.00M11.00M-126.00M-308.00M15.00M-142.00M2.00M-331.00M-15.00M173.00M94.00M-49.00M972.00M-30.00M-60.00M-20.00M70.00M33.00M10.00M95.00M157.00M45.00M-49.00M5.00M100.00M25.00M-313.00M59.00M38.00M-1.00M
Net Income towards Common Stockholders 154.00M-756.00M7.00M-867.00M164.00M214.00M223.00M361.00M-196.00M-143.00M73.00M-1335.00M11.00M-126.00M-308.00M15.00M-142.00M2.00M-331.00M-15.00M173.00M94.00M-49.00M972.00M-30.00M-60.00M-20.00M70.00M33.00M10.00M95.00M157.00M45.00M-49.00M5.00M100.00M25.00M-313.00M59.00M38.00M-1.00M
Additional items
EPS (Basic) 1.46-8.31-0.15-9.251.522.032.153.86-2.32-1.530.58-14.31-0.18-1.59-3.430.16-1.78-0.20-3.46-0.161.600.73-0.7510.32-0.57-0.85-0.320.740.13-0.160.781.430.22-0.77-0.121.120.30-3.720.430.46-0.28
EPS (Weighted Average and Diluted) 1.46-8.31-0.15-9.251.512.022.143.84-2.32-1.530.58-14.31-0.18-1.59-3.430.16-1.78-0.20-3.46-0.161.580.72-0.7510.16-0.57-0.85-0.320.740.13-0.160.771.420.21-0.77-0.121.110.30-3.720.430.46-0.28
Shares Outstanding (Weighted Average) 93.70M93.70M93.70M93.70M93.70M93.70M93.60M93.50M93.20M93.40M93.40M93.30M93.50M93.50M93.60M93.60M93.70M93.80M93.90M93.80M94.00M94.20M94.20M94.20M94.60M94.80M94.80M94.80M95.10M95.30M94.80M94.50M92.90M91.70M90.70M89.50M84.40M84.20M83.90M83.00M78.70M
Shares Outstanding (Diluted Average) 93.80M93.70M93.70M93.70M93.90M94.10M94.00M93.90M93.20M93.40M93.70M93.30M93.50M93.50M93.60M93.60M93.70M93.80M93.90M93.80M94.80M96.00M95.60M95.70M94.60M94.80M94.80M94.80M95.90M95.30M95.60M95.40M93.60M91.70M90.70M90.10M84.70M84.20M83.90M83.00M78.70M
EBITDA 209.00M86.00M145.00M-41.00M227.00M284.00M293.00M340.00M101.00M-141.00M89.00M-1069.00M54.00M-22.00M95.00M102.00M-42.00M66.00M-269.00M50.00M282.00M230.00M44.00M1,170.00M40.00M46.00M35.00M138.00M114.00M96.00M173.00M140.00M111.00M8.00M94.00M130.00M93.00M-216.00M118.00M120.00M90.00M
Tax Rate 25.60%1,021.95%95.10%-1,476.36%14.58%14.74%14.89%-1.40%384.06%16.37%-21.67%-23.73%47.62%-103.23%1,126.67%-15.38%-61.36%88.89%-1.53%54.55%23.11%22.95%-25.64%14.06%-233.33%-66.67%29.29%48.44%71.43%22.76%-115.07%30.77%-19.51%88.89%-56.25%46.81%-18.11%10.61%40.63%102.44%