Adient Income Statement (2015-2025) | ADNT

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Revenue & cost
Revenue (Quarter)	3,819.00M	3,242.00M	2,771.00M	3,480.00M	3,506.00M	3,485.00M	3,650.00M	3,699.00M	3,912.00M	4,055.00M	3,729.00M	3,660.00M	3,750.00M	3,716.00M	3,562.00M	3,495.00M	3,611.00M	3,741.00M	3,688.00M	3,644.00M
Cost of Revenue (Quarter)	3,521.00M	3,092.00M	2,734.00M	3,307.00M	3,328.00M	3,312.00M	3,367.00M	3,468.00M	3,662.00M	3,753.00M	3,479.00M	3,414.00M	3,520.00M	3,509.00M	3,317.00M	3,279.00M	3,350.00M	3,504.00M	3,441.00M	3,427.00M
Gross Profit (Quarter)	298.00M	150.00M	37.00M	173.00M	178.00M	173.00M	283.00M	231.00M	250.00M	302.00M	250.00M	246.00M	230.00M	207.00M	245.00M	216.00M	261.00M	237.00M	247.00M	217.00M
Operating items
Selling, General & Administrative (Quarter)	148.00M	136.00M	104.00M	162.00M	135.00M	142.00M	159.00M	138.00M	141.00M	148.00M	127.00M	147.00M	115.00M	121.00M	124.00M	125.00M	144.00M	129.00M	124.00M	130.00M
Restructuring Costs (Quarter)
Other Operating Expenses (Quarter)			-26.00M
Operating Expenses (Quarter)	148.00M	136.00M	104.00M	162.00M	135.00M	142.00M	159.00M	138.00M	141.00M	148.00M	127.00M	147.00M	115.00M	121.00M	124.00M	125.00M	144.00M	129.00M	124.00M	130.00M
Operating Income (Quarter)	230.00M	44.00M	1,170.00M	40.00M	46.00M	35.00M	138.00M	114.00M	96.00M	173.00M	140.00M	111.00M	8.00M	94.00M	130.00M	93.00M	-216.00M	118.00M	120.00M	90.00M
EBIT (Quarter)	230.00M	44.00M	1,170.00M	40.00M	46.00M	35.00M	138.00M	114.00M	96.00M	173.00M	140.00M	111.00M	8.00M	94.00M	130.00M	93.00M	-216.00M	118.00M	120.00M	90.00M
Net income details
EBT (Quarter)	122.00M	-39.00M	1,131.00M	-9.00M	-36.00M		99.00M	64.00M	35.00M	123.00M	73.00M	65.00M	-41.00M	45.00M	64.00M	47.00M	-265.00M	66.00M	64.00M	41.00M
Tax Provisions (Quarter)	28.00M	13.00M	-3.00M	21.00M	24.00M	20.00M	29.00M	31.00M	25.00M	28.00M	-84.00M	20.00M	8.00M	40.00M	-36.00M	22.00M	48.00M	7.00M	26.00M	42.00M
Profit After Tax (Quarter)	94.00M	-71.00M	890.00M	-54.00M	-81.00M	-20.00M	125.00M	33.00M	-15.00M	95.00M	67.00M	45.00M	-49.00M	-11.00M	79.00M	25.00M	-335.00M	36.00M	18.00M	-22.00M
Equity Income (Quarter)	85.00M	38.00M	1,264.00M	33.00M	7.00M	16.00M	19.00M	28.00M	4.00M	25.00M	27.00M	23.00M	18.00M	24.00M	25.00M	25.00M	18.00M	17.00M	8.00M	27.00M
Net Income - Minority (Quarter)
Income from Non-Controlling Interests (Quarter)	25.00M	22.00M	12.00M	24.00M	21.00M	10.00M	25.00M	21.00M	25.00M	22.00M	22.00M	25.00M	21.00M	16.00M	21.00M	25.00M	22.00M	23.00M	20.00M	21.00M
Income from Continuing Operations (Quarter)	94.00M	-52.00M	1,134.00M	-30.00M	-60.00M	-20.00M	70.00M	33.00M	10.00M	95.00M	157.00M	45.00M	-49.00M	5.00M	100.00M	25.00M	-313.00M	59.00M	38.00M	-1.00M
Consolidated Net Income (Quarter)	94.00M	-52.00M	1,134.00M	-30.00M	-60.00M	-20.00M	70.00M	33.00M	10.00M	95.00M	157.00M	45.00M	-49.00M	5.00M	100.00M	25.00M	-313.00M	59.00M	38.00M	-1.00M
Income towards Parent Company (Quarter)	94.00M	-52.00M	1,134.00M	-30.00M	-60.00M	-20.00M	70.00M	33.00M	10.00M	95.00M	157.00M	45.00M	-49.00M	5.00M	100.00M	25.00M	-313.00M	59.00M	38.00M	-1.00M
Net Income towards Common Stockholders (Quarter)	94.00M	-52.00M	1,134.00M	-30.00M	-60.00M	-20.00M	70.00M	33.00M	10.00M	95.00M	157.00M	45.00M	-49.00M	5.00M	100.00M	25.00M	-313.00M	59.00M	38.00M	-1.00M
Additional items
EPS (Basic) (Quarter)	0.73	-0.75	10.19	-0.57	-0.85	-0.32	0.47	0.13	-0.16	0.78	1.43	0.22	-0.77	-0.12	0.87	0.30	-3.99	0.43	0.17	-0.28
EPS (Weighted Average and Diluted) (Quarter)	0.72	-0.75	10.03	-0.57	-0.85	-0.32	0.47	0.13	-0.16	0.77	1.42	0.21	-0.77	-0.12	0.87	0.30	-3.99	0.43	0.17	-0.28
Shares Outstanding (Weighted Average) (Quarter)	94.10M	94.10M	94.20M	94.60M	94.70M	94.70M	94.80M	95.10M	95.20M	94.10M	94.50M	92.90M	91.70M	88.60M	89.50M	84.40M	84.00M	83.90M	83.00M	78.70M
Shares Outstanding (Diluted Average) (Quarter)	95.40M	95.60M	95.70M	94.60M	94.80M	94.70M	94.80M	95.90M	95.20M	94.90M	95.40M	93.60M	91.70M	90.70M	90.10M	84.70M	84.20M	83.70M	83.00M	78.70M
EBITDA (Quarter)	230.00M	44.00M	1,170.00M	40.00M	46.00M	35.00M	138.00M	114.00M	96.00M	173.00M	140.00M	111.00M	8.00M	94.00M	130.00M	93.00M	-216.00M	118.00M	120.00M	90.00M
Tax Rate (Quarter)	22.95%	-33.33%	-0.27%	-233.33%	-66.67%		29.29%	48.44%	71.43%	22.76%	-115.07%	30.77%	-19.51%	88.89%	-56.25%	46.81%	-18.11%	10.61%	40.63%	102.44%

Research Tools

Adient Income Statement (2015-2025) | ADNT

Create an account

Sign In

Reset Password