Adient Growth Metrics (2016-2025) | ADNT

Growth Metrics Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 1.65%12.31%9.82%2.31%-16.92%-18.07%-19.21%-14.30%-5.48%0.06%0.68%-9.03%-0.78%1.74%-6.30%1.92%5.04%1.66%-1.21%-4.99%-15.03%-13.49%-3.81%1.79%2.90%0.26%-2.12%-4.08%-0.77%-8.22%-7.43%-2.85%-4.25%2.82%
Assets Growth (3y) -7.24%-2.72%-3.69%-7.26%-7.98%-5.87%-8.66%-7.38%-0.50%1.15%-2.32%-4.14%-3.97%-3.64%-3.80%-0.48%-2.80%-4.11%-2.39%-2.47%-4.62%-7.32%-4.48%-1.74%-0.75%-1.83%
Assets Growth (5y) -3.61%-0.97%-3.73%-5.03%-7.01%-6.01%-6.25%-5.13%-2.94%-2.14%-2.58%-2.97%-1.99%-3.81%-4.20%-1.68%-2.69%-3.61%
Assets (QoQ) -13.11%5.88%1.18%9.20%-4.00%3.53%-5.74%-11.31%-5.34%2.09%0.00%-2.19%0.21%2.72%-9.65%6.67%2.76%-5.40%-1.71%9.93%-0.55%-8.07%-5.47%-1.69%1.26%2.22%0.03%-0.61%-1.35%-0.20%-1.97%2.81%-8.75%0.66%2.88%1.34%-2.01%
Capital Expenditures Growth (1y) 91.67%21.79%-8.73%28.00%-30.92%29.47%20.00%-17.50%0.70%-12.20%-28.99%-10.61%-36.81%-12.96%-25.51%-42.37%-21.98%-41.49%-17.81%8.82%-15.49%3.64%-11.67%-22.97%1.67%-1.75%13.21%31.58%-9.84%23.21%16.67%-4.00%16.36%-34.78%-18.57%9.72%1.56%
Capital Expenditures Growth (3y) 10.06%11.46%-8.04%-1.90%-23.96%-0.35%-14.06%-24.82%-20.82%-23.53%-24.24%-17.54%-25.31%-19.19%-18.53%-21.54%-12.48%-15.86%-6.33%3.32%-8.16%7.85%5.27%-0.91%2.17%-7.58%2.45%11.49%2.14%
Capital Expenditures Growth (5y) -8.05%-6.75%-13.79%-9.95%-21.94%-9.71%-14.35%-18.65%-15.67%-14.56%-15.34%-10.69%-17.51%-8.57%-6.51%-9.41%-6.80%-13.70%-4.83%3.04%-1.75%
Capital Expenditures (QoQ) -27.78%61.54%-0.79%65.60%-54.11%21.05%39.13%-10.62%-13.99%12.20%-4.35%9.09%-25.00%-9.26%20.41%-22.88%3.30%-22.34%-6.85%4.41%-22.54%9.09%23.33%-18.92%-5.00%-7.02%7.55%7.02%-8.20%7.14%25.00%-26.67%25.45%1.45%2.86%-11.11%-29.69%26.67%38.60%-17.72%
Cash & Equivalents Growth (1y) 1,122.41%1,004.55%457.50%575.24%-44.99%-51.58%-43.50%-3.10%4.10%39.09%171.16%34.50%137.68%234.01%0.68%83.12%88.60%-40.00%-3.10%-10.11%14.29%13.62%-10.80%-37.74%-56.68%-26.12%1.79%17.21%9.88%9.56%-1.98%-14.86%-13.13%-16.69%-3.37%1.38%-0.58%
Cash & Equivalents Growth (3y) 91.29%95.21%104.42%106.46%10.82%31.03%15.55%33.63%67.11%40.74%38.30%30.33%72.39%31.56%-4.53%0.82%-2.26%-20.44%-4.18%-13.11%-18.37%-2.75%-3.81%-14.67%-25.50%-12.30%-1.21%0.39%-1.73%
Cash & Equivalents Growth (5y) 99.22%71.67%52.81%70.68%24.02%8.93%5.92%5.96%18.23%18.53%19.16%10.07%19.51%13.01%-2.79%0.45%-2.28%-14.39%-3.58%-10.75%-14.02%
Cash & Equivalents (QoQ) 13.79%81.82%-12.50%575.24%2.82%-8.23%5.98%-44.99%-9.49%7.08%81.75%-40.90%20.94%108.76%-9.85%4.44%69.95%-37.07%63.95%7.57%-45.93%1.63%52.10%36.75%-46.25%-20.21%6.17%-4.86%-8.32%9.93%22.25%-10.81%-8.59%-1.66%6.18%-8.99%-12.33%14.06%11.40%-10.75%
Cash from Investing Activities Growth (1y) -156.96%-23.29%16.67%-170.07%28.08%-36.67%-38.10%81.61%19.18%41.46%39.31%-43.84%-8.47%-11.11%18.18%524.76%52.34%57.50%-250.00%55.61%1,168.85%-55.88%76.19%-107.93%-107.67%-15.09%11.67%-18.18%12.00%-13.11%-32.08%-7.69%22.73%36.23%30.00%15.71%-100.00%
Cash from Investing Activities Growth (3y) -14.31%0.46%11.28%10.61%14.25%3.85%11.82%46.18%25.24%34.86%-20.23%125.76%95.96%9.71%11.99%19.39%26.90%8.64%9.71%-28.98%10.32%-26.61%34.75%-28.08%-27.08%6.01%6.53%-2.37%-10.79%
Cash from Investing Activities Growth (5y) 5.04%14.17%-14.87%46.38%39.12%10.05%10.59%32.65%19.29%13.09%18.23%2.29%17.91%0.85%4.47%7.79%23.29%11.27%7.41%-16.35%-2.20%
Cash from Investing Activities (QoQ) 7.59%-72.60%-16.67%-38.10%55.67%-16.67%-278.10%63.22%15.75%-17.89%49.66%-61.64%38.98%-22.22%-19.32%-21.90%37.50%10.00%719.44%-113.68%44.26%-641.18%375.40%-6.05%-108.13%-13.21%8.33%9.09%-22.00%13.11%-22.64%32.31%-56.82%-1.45%0.00%51.43%-29.41%-11.36%-20.41%-15.25%
Cash from Operations Growth (1y) -114.44%-23.53%4.67%130.18%-876.92%-114.74%148.41%-1.57%-0.79%830.43%-31.79%-99.54%286.72%-133.33%-271.05%25,800.00%-3.35%-62.50%148.79%-119.69%-106.06%131.87%-89.64%331.37%414.29%334.48%782.61%24.58%-6.82%-35.71%-22.17%-10.54%165.85%-155.56%8.86%-19.01%-26.61%
Cash from Operations Growth (3y) -50.70%-6.27%21.04%26.02%173.17%-33.12%-69.83%5.12%56.31%-58.16%-17.12%-30.69%52.18%-44.32%-55.78%390.49%-43.11%61.98%34.74%-17.20%-43.80%42.44%-10.72%66.05%113.89%-52.57%95.55%-3.36%22.05%
Cash from Operations Growth (5y) 20.75%-19.59%8.16%41.42%-1.49%-28.57%-31.90%-11.95%18.60%49.54%-12.24%-7.71%18.33%-13.58%-9.89%165.33%-14.53%4.28%18.92%-16.28%-19.11%
Cash from Operations (QoQ) 126.67%-26.47%-1,085.33%99.12%1,300.00%0.64%184.08%-128.48%81.89%1,795.65%12.56%-129.16%231.25%58.33%-99.25%11,850.00%-123.43%-712.50%213.85%-55.41%-139.39%343.96%-145.95%86.27%307.14%-20.69%926.09%-81.36%186.36%61.11%44.83%-86.05%97.56%95.06%66.46%-58.56%-141.28%482.22%23.84%-62.44%
Dividends Paid - Common Growth (1y) 71.43%-66.67%150.00%-40.74%116.67%400.00%-13.33%-18.75%38.46%-72.00%-61.54%-65.38%50.00%-28.57%-20.00%-55.56%-3.70%40.00%-12.50%-25.00%13.46%471.43%-57.14%33.33%-15.25%-95.00%66.67%150.00%-4.00%50.00%260.00%-70.00%-12.50%1,066.67%-50.00%33.33%80.95%
Dividends Paid - Common Growth (3y) 72.61%-22.43%-5.90%-44.97%65.10%0.00%-35.63%-50.00%25.99%-34.58%-35.43%-51.32%17.90%78.78%-33.06%-23.69%-2.53%-26.32%-14.50%35.72%-2.63%-24.61%37.00%0.00%-10.71%-4.35%44.22%0.00%14.98%
Dividends Paid - Common Growth (5y) 49.34%-14.14%-10.22%-43.90%37.51%51.57%-36.90%-34.02%13.97%-39.66%-28.09%-17.40%5.92%-15.59%12.47%-19.73%-4.90%47.58%2.38%0.00%7.89%
Dividends Paid - Common (QoQ) 114.29%-20.00%350.00%-77.78%-58.33%500.00%6.67%-18.75%-3.85%4.00%0.00%38.46%-80.56%42.86%-10.00%500.00%-90.74%60.00%-50.00%1,200.00%-86.54%0.00%-57.14%1,866.67%-32.20%-92.50%33.33%1,150.00%-96.00%150.00%100.00%380.00%-93.75%500.00%-83.33%1,300.00%-16.67%-74.29%-55.56%1,800.00%
EBITDA Margin Growth (1y) 70.00476.00399.00960.00-324.00-983.00-533.00-3433.00-110.00255.0027.002,839.00-237.00240.00-1880.00-121.00840.00414.001,790.004,083.00-618.00-471.00-35.00-3844.00193.00114.00326.00-3.00-5.00-224.00-174.00-10.00-37.00-620.0062.00-40.00-19.00
EBITDA Margin Growth (3y) -364.00-252.00-107.00365.00-671.00-488.00-2386.00-715.00493.00909.00-62.006,801.00-15.00183.00-125.00118.00415.0057.002,081.00236.00-430.00-581.00117.00-3857.00151.00-729.00215.00-53.00-61.00
EBITDA Margin Growth (5y) 239.00402.00-197.004,328.00-449.00-545.00-631.00-476.0068.00552.00229.002,954.00173.0073.0028.00105.00373.00-786.001,970.00186.00-486.00
EBITDA Margin (QoQ) -294.00132.00-438.00669.00112.0055.00123.00-614.00-547.00505.00-2777.002,709.00-182.00277.0035.00-367.00295.00-1842.001,793.00594.00-131.00-467.004,087.00-4107.0016.00-31.00278.00-70.00-63.00181.00-51.00-72.00-282.00232.00112.00-99.00-864.00914.0010.00-78.00
EBIT Growth (1y) 8.61%230.23%102.07%929.27%-55.51%-149.65%-69.62%-414.41%-46.53%84.40%6.74%109.54%-177.78%400.00%-383.16%-50.98%771.43%248.48%116.36%2,240.00%-85.82%-80.00%-20.45%-88.21%185.00%108.70%394.29%1.45%-2.63%-91.67%-45.66%-7.14%-16.22%-2,800.00%25.53%-7.69%-3.23%
EBIT Growth (3y) -36.31%-31.15%-13.15%64.95%-29.76%-38.52%-42.90%-47.22%40.81%53.70%-20.93%45.72%-9.52%59.93%-28.31%10.60%67.68%13.30%38.26%40.95%-26.71%-67.36%28.79%-51.93%32.48%-88.48%49.95%-4.55%-7.58%
EBIT Growth (5y) 6.17%21.74%-21.22%98.14%-29.33%-30.52%-34.62%-16.50%2.45%21.80%14.22%16.34%15.50%18.77%-0.21%4.97%33.34%-39.45%19.52%19.14%-20.42%
EBIT Margin Growth (1y) 70.00476.00399.00960.00-324.00-983.00-533.00-3433.00-110.00255.0027.002,839.00-237.00240.00-1880.00-121.00840.00414.001,790.004,083.00-618.00-471.00-35.00-3844.00193.00114.00326.00-3.00-5.00-224.00-174.00-10.00-37.00-620.0062.00-40.00-19.00
EBIT Margin Growth (3y) -364.00-252.00-107.00365.00-671.00-488.00-2386.00-715.00493.00909.00-62.006,801.00-15.00183.00-125.00118.00415.0057.002,081.00236.00-430.00-581.00117.00-3857.00151.00-729.00215.00-53.00-61.00
EBIT Margin Growth (5y) 239.00402.00-197.004,328.00-449.00-545.00-631.00-476.0068.00552.00229.002,954.00173.0073.0028.00105.00373.00-786.001,970.00186.00-486.00
EBIT Margin (QoQ) -294.00132.00-438.00669.00112.0055.00123.00-614.00-547.00505.00-2777.002,709.00-182.00277.0035.00-367.00295.00-1842.001,793.00594.00-131.00-467.004,087.00-4107.0016.00-31.00278.00-70.00-63.00181.00-51.00-72.00-282.00232.00112.00-99.00-864.00914.0010.00-78.00
EBIT (QoQ) -58.85%68.60%-128.28%653.66%25.11%3.17%16.04%-70.29%-239.60%163.12%-1,301.12%105.05%-140.74%531.82%7.37%-141.18%257.14%-507.58%118.59%464.00%-18.44%-80.87%2,559.09%-96.58%15.00%-23.91%294.29%-17.39%-15.79%80.21%-19.08%-20.71%-92.79%1,075.00%38.30%-28.46%-332.26%154.63%1.69%-25.00%
EBT Growth (1y) -7.25%206.10%83.22%747.27%-64.06%-168.13%-77.10%-403.09%-69.57%63.74%-50.00%101.20%-519.05%129.03%-1,186.67%-353.85%355.68%577.78%88.04%3,527.27%-104.00%-129.51%-91.25%811.11%197.22%-26.26%1.56%-217.14%-63.41%-12.33%-27.69%-546.34%46.67%0.00%-12.77%
EBT Growth (3y) -53.36%-40.21%-40.58%30.77%-34.96%-58.45%-48.04%-27.91%48.29%39.48%-38.38%44.99%-34.42%16.57%96.74%39.71%24.81%33.46%61.50%-33.89%-32.69%46.65%-61.61%93.30%-94.53%-13.53%-13.79%
EBT Growth (5y) 1.68%8.27%-17.84%86.50%-15.40%-16.47%-22.58%-1.49%17.13%15.44%15.64%25.35%7.94%8.45%37.55%20.44%-75.65%17.11%31.55%-28.86%
EBT Margin Growth (1y) -12.00407.00326.001,036.00-313.00-970.00-520.00-3498.00-114.00225.00-62.002,636.00-274.00198.00-2076.00-125.00808.00268.001,885.004,173.00-611.00-422.00-3810.00199.00192.00-75.005.00-199.00-182.00-16.00-43.00-625.0055.00-6.00-22.00
EBT Margin Growth (3y) -439.00-337.00-257.00174.00-700.00-546.00-2659.00-986.00421.00692.00-254.006,685.00-76.0044.00238.00397.0038.002,308.00288.00-407.00-429.00241.00-3902.00160.00-631.00-98.00-61.00
EBT Margin Growth (5y) 96.00129.00-448.004,223.00-503.00-700.00-623.009.00462.00170.002,799.00127.0037.0050.00147.00358.00-785.002,181.00265.00-472.00
EBT Margin (QoQ) -298.00137.00-469.00618.00121.0056.00241.00-731.00-536.00506.00-2737.002,654.00-197.00218.00-38.00-257.00275.00-2056.001,913.00676.00-265.00-440.004,202.00-4107.00-77.00-98.00-84.00214.00-108.00-18.00-287.00230.0059.00-45.00-868.00910.00-3.00-61.00
EBT (QoQ) -60.39%74.39%-138.46%449.09%30.73%4.38%35.88%-80.62%-347.83%135.09%-1,898.33%101.95%-395.24%148.39%-56.67%-776.92%120.45%-1,911.11%89.88%781.82%-45.78%-131.97%3,000.00%-100.80%-300.00%-35.35%-45.31%251.43%-40.65%-10.96%-163.08%209.76%42.22%-26.56%-663.83%124.91%-3.03%-35.94%
Enterprise Value Growth (1y) -762.07%-903.53%-6,018.18%67.65%37.33%96.05%90.02%6.02%-4.99%-1,581.48%-1,407.69%-36.41%-144.59%-253.52%-1.02%-88.89%-91.80%41.43%3.84%22.32%-14.68%-13.83%11.03%29.59%58.02%27.94%-0.47%-16.74%-9.00%-9.86%2.82%18.90%14.47%46.04%30.96%22.60%29.70%
Enterprise Value Growth (3y) -85.24%-94.35%-349.94%25.43%-17.19%-32.95%-15.00%-34.28%-70.14%-226.53%-144.67%-26.02%-75.22%-33.08%4.75%-1.10%2.62%21.68%4.92%13.89%19.34%3.41%4.58%12.64%26.85%24.69%12.32%9.84%13.14%
Enterprise Value Growth (5y) -86.29%-67.18%-145.15%9.46%-28.77%-9.39%-5.40%-5.78%-18.85%-95.50%-67.26%-10.47%-19.74%-13.28%3.34%0.44%2.95%22.22%10.42%16.71%20.60%
Enterprise Value (QoQ) -2.30%-87.06%-19,236.36%72.64%-18.58%4.69%-4.61%46.99%92.52%-140.74%-884.62%40.78%-19.79%-115.86%10.92%-6.19%-73.14%38.32%-66.57%-7.82%47.13%-1.28%-34.56%-59.17%47.52%20.84%-6.49%5.10%9.93%-10.38%-23.74%11.40%9.22%2.36%-3.26%6.56%42.73%-24.95%-15.76%15.13%
EPS (Basic) Growth (1y) 4.11%124.43%1,533.33%141.73%-252.63%-175.42%-73.02%-470.60%92.24%-3.85%-691.38%101.12%-888.89%87.42%-0.87%-199.79%189.89%465.00%78.32%6,552.48%-135.62%-216.44%57.33%-92.84%122.81%81.18%343.75%93.66%69.23%-381.25%-115.38%-21.87%34.64%-382.77%458.33%-59.02%-194.53%
EPS (Basic) Growth (3y) -28.53%42.38%-183.84%26.35%-46.92%-28.03%-53.39%-26.86%39.07%35.30%-48.78%39.61%-46.85%18.84%54.65%66.40%27.51%7.17%30.56%122.01%-48.39%-45.10%45.71%-52.34%36.08%-63.53%49.54%-14.73%-60.75%
EPS (Basic) Growth (5y) 1.85%15.86%-37.97%25.52%-18.89%-19.32%-16.53%-28.17%15.51%36.35%6.10%16.00%26.37%13.50%48.86%47.46%16.72%-79.41%16.26%37.21%-16.81%
EPS (Basic) (QoQ) -669.18%98.19%-6,068.62%116.43%33.55%5.91%79.58%-160.09%34.01%137.88%-2,567.01%98.74%-783.33%-115.72%104.67%-1,210.72%88.76%-1,630.00%95.38%1,100.53%-54.37%-202.74%1,475.80%-105.52%-49.12%62.35%330.75%-82.39%-223.08%587.50%83.33%-84.62%-450.00%84.42%1,031.10%-73.49%-1,354.97%111.57%6.47%-161.16%
EPS (Weighted Average and Diluted) Growth (1y) 3.42%124.31%1,526.67%141.55%-253.64%-175.79%-72.90%-472.18%92.24%-3.85%-691.38%101.12%-888.89%87.42%-0.87%-199.79%188.76%460.00%78.32%6,451.35%-136.08%-218.06%57.33%-92.73%122.81%81.18%340.63%92.31%61.54%-381.25%-115.58%-21.84%40.55%-382.77%458.33%-58.75%-194.86%
EPS (Weighted Average and Diluted) Growth (3y) -28.53%42.38%-183.84%26.35%-47.04%-28.04%-53.50%-26.86%38.92%35.18%-48.78%39.42%-46.85%18.84%54.65%66.40%27.51%7.17%30.50%121.58%-48.97%-45.33%45.71%-52.19%36.04%-63.53%49.54%-14.73%-60.75%
EPS (Weighted Average and Diluted) Growth (5y) 1.59%15.85%-37.97%25.37%-18.91%-19.34%-16.54%-28.11%15.51%36.35%5.83%15.99%25.93%13.50%48.86%47.26%16.71%-79.41%16.26%37.21%-16.84%
EPS (Weighted Average and Diluted) (QoQ) -669.18%98.19%-6,068.62%116.32%33.77%5.94%79.65%-160.35%34.01%137.88%-2,567.01%98.74%-783.33%-115.72%104.67%-1,210.72%88.76%-1,630.00%95.38%1,088.03%-54.43%-204.17%1,454.23%-105.61%-49.12%62.35%330.75%-82.39%-223.08%581.25%84.42%-85.21%-466.67%84.42%1,024.90%-73.41%-1,359.43%111.57%6.47%-161.16%
FCF Margin Growth (1y) -504.00-148.0050.004,832.00-96.00-463.00456.0022.00-12.00460.00-163.00-1036.001,030.00-569.00-3645.001,547.0040.0045.003,747.00-1886.00-628.00302.00-586.001,126.00167.00259.00439.0097.008.00-147.00-116.00-51.00167.00-281.0071.00-173.00-88.00
FCF Margin Growth (3y) -612.00-151.00343.003,818.00922.00-572.00-3352.00532.001,058.00-65.00-61.00-1376.00442.00-222.00-484.00786.00-422.00606.003,600.00-664.00-454.00414.00-263.001,171.00341.00-169.00393.00-127.0087.00
FCF Margin Growth (5y) 458.00-675.00445.003,478.00334.00-225.00-191.00-228.00596.00497.00-208.00-153.00616.00-110.00-161.00832.00-247.00178.003,555.00-888.00-375.00
FCF Margin (QoQ) 336.00-238.00-4168.003,567.00692.00-40.00614.00-1361.00325.00878.00180.00-1395.00796.00256.00-694.00672.00-803.00-2820.004,498.00-835.00-798.00882.00-1135.00423.00133.00-6.00576.00-536.00225.00174.00235.00-626.0070.00205.00299.00-407.00-378.00557.0056.00-322.00
FCF Payout Ratio Growth (1y) 85.97%-31.15%42.86%432.14%-76.54%-308.90%-85.56%-24.31%-37.44%168.13%-42.31%-191.61%375.68%-128.57%-125.45%111.46%-10.93%-43.84%385.19%-291.76%-345.32%-2,879.59%-331.43%231.10%-268.89%102.00%134.97%104.34%-16.57%775.00%485.00%-65.60%127.22%-255.56%-61.74%90.05%442.86%
FCF Payout Ratio Growth (3y) 30.18%-0.67%-50.81%-32.06%105.59%-34.01%-26.44%-57.01%75.17%34.58%-25.18%-30.08%-81.95%-142.41%-54.39%31.77%-115.88%41.90%62.71%72.55%-132.39%93.23%67.91%42.96%46.91%35.19%40.65%10.13%54.98%
FCF Payout Ratio Growth (5y) 23.18%-19.16%-38.72%12.74%-70.99%-81.00%-16.43%-27.54%-98.14%16.73%-19.46%-11.62%-91.72%16.47%28.00%17.11%20.66%-63.45%48.27%27.42%73.21%
FCF Payout Ratio (QoQ) 130.61%320.00%-106.74%-61.92%250.27%771.43%-84.34%-186.06%-77.82%160.25%-17.92%-256.28%188.15%-48.98%-230.34%570.27%-109.14%54.55%158.67%3,556.25%-114.75%190.12%-139.45%-4,577.48%-79.18%93.00%122.35%-13,261.76%100.97%22.38%30.59%-7,608.57%107.29%-18.18%-92.32%5,842.22%-141.67%120.12%-61.86%16,873.33%
Free Cash Flow Growth (1y) -1,122.22%-51.59%75.00%117.84%-22.73%-339.34%500.00%7.34%-0.74%141.10%-33.33%-137.79%154.41%-350.00%-414.29%487.93%8.11%2.67%130.68%-139.11%-146.25%80.82%-118.52%201.70%77.03%350.00%576.67%22.35%17.65%-82.86%-38.46%-12.79%421.43%-850.00%30.68%-29.84%-66.67%
Free Cash Flow Growth (3y) -147.23%-21.91%91.29%58.33%38.78%-64.59%-144.25%16.31%37.38%0.00%-13.69%-37.03%35.20%-35.11%-29.64%52.45%-28.36%35.11%31.44%-21.34%-27.80%27.69%-18.41%45.58%37.65%-47.58%80.01%-9.20%42.31%
Free Cash Flow Growth (5y) 61.21%-25.86%46.51%35.71%19.58%-19.72%-22.10%-8.95%42.48%19.91%-10.71%-6.53%44.75%-27.52%-12.13%29.53%-21.19%9.71%17.27%-21.52%-37.71%
Free Cash Flow (QoQ) 800.00%-80.95%-6,779.17%86.28%127.73%-31.15%580.95%-194.41%45.93%272.60%21.83%-188.60%122.06%180.00%-169.05%227.59%-201.35%-252.00%185.23%-64.44%-191.25%210.96%-208.64%57.95%62.16%-7.14%696.67%-109.50%511.76%104.29%53.15%-106.39%185.71%633.33%117.05%-76.44%-300.00%227.78%16.52%-88.81%
Gross Margin Growth (1y) 0.00-98.00-97.00-190.00-391.00-289.00-381.00-322.00-45.00-148.00-45.00119.00235.00209.00-1441.00138.00218.00105.001,404.00-548.00-389.00-273.0034.00642.00127.00131.00248.00-105.0048.00-26.00-188.0017.00-54.00109.0076.00-18.00-23.00
Gross Margin Growth (3y) -436.00-535.00-522.00-393.00-201.00-227.00-1867.00-65.00408.00167.00-82.00-291.0064.0042.00-4.00232.00-44.00-36.001,686.00-11.00-214.00-167.0094.00554.00121.00215.00137.00-106.00-29.00
Gross Margin Growth (5y) 17.00-220.00-560.00-803.00-372.00-394.00-429.0029.00146.0025.00200.00246.00239.00147.0057.00145.00-50.0048.001,574.00-11.00-291.00
Gross Margin (QoQ) 131.0022.00-86.00-67.0033.0024.00-179.00-268.00135.00-68.00-121.008.0033.0034.0043.00125.007.00-1616.001,622.00205.00-106.00-318.00-329.00364.0011.00-11.00279.00-151.0015.00106.00-74.002.00-59.00-56.00131.00-70.00105.00-89.0036.00-74.00
Gross Profit Growth (1y) -4.89%-11.86%-16.82%-18.63%-42.57%-25.59%-33.96%-40.74%-10.45%-30.14%-13.88%21.02%46.11%20.30%-172.51%15.02%29.66%25.74%198.04%-84.90%-49.27%-40.27%15.33%664.86%33.53%40.45%74.57%-11.66%6.49%-8.00%-31.46%-2.00%-12.20%13.48%14.49%0.82%0.46%
Gross Profit Growth (3y) -21.21%-22.91%-22.08%-16.43%-9.09%-14.49%-34.12%-6.21%19.27%1.86%-15.09%-40.54%-1.31%-3.32%-6.40%9.93%-4.23%1.80%58.39%0.68%-10.31%-8.27%11.33%87.78%7.68%13.61%11.06%-4.43%-2.06%
Gross Profit Growth (5y) -1.51%-7.07%-19.58%-36.73%-13.14%-14.03%-14.15%-0.96%2.82%-2.38%4.27%7.27%6.45%3.15%-0.38%2.84%-3.86%1.95%28.83%0.16%-8.64%
Gross Profit (QoQ) 16.85%3.72%-18.16%-4.11%8.29%-2.11%-19.95%-32.32%40.30%-13.12%-28.16%2.27%9.44%7.11%0.95%23.47%-9.89%-164.56%260.13%39.18%-12.61%-49.66%-75.33%367.57%2.89%-2.81%63.58%-18.37%8.23%20.80%-17.22%-1.60%-6.50%-10.00%18.36%-11.84%20.83%-9.20%4.22%-12.15%
Net Cash Flow Growth (1y) 4,013.33%150.00%-240.74%222.22%-152.19%-446.67%150.00%1,331.82%11.80%263.46%1,286.84%-131.75%113.03%711.76%-213.85%778.00%175.68%-218.70%102.33%-20.35%448.04%-17.46%-1,414.29%-86.67%-113.42%91.27%158.15%204.17%-110.67%35.71%-103.74%-98.17%82.91%-151.85%1,600.00%2,375.00%-277.78%
Net Cash Flow Growth (3y) -175.60%141.97%113.70%-77.11%-60.86%258.30%-99.12%213.52%32.32%-150.66%-28.31%19.68%58.32%-137.03%-32.93%39.59%-59.10%-28.50%29.63%-31.39%-52.53%59.60%-31.73%-80.51%-27.00%47.91%32.50%11.20%-10.79%
Net Cash Flow Growth (5y) 46.72%-168.10%-23.66%100.00%-1.96%-131.25%-19.34%26.76%25.28%-10.07%23.00%-7.01%11.07%-21.39%-14.96%15.33%-22.24%-17.05%16.00%-31.94%-24.57%
Net Cash Flow (QoQ) -60.00%800.00%-133.33%3,527.78%-97.57%-606.67%128.95%-1,563.64%83.85%173.08%728.95%-190.16%129.93%520.00%-118.98%137.00%1,764.86%-186.96%213.00%-84.96%-902.94%101.71%3,757.14%3.52%-272.09%80.87%139.13%-204.17%-12.00%227.38%104.67%-172.15%65.82%92.59%200.00%-775.00%-403.70%144.12%65.00%-203.03%
Net Income Growth (1y) 6.49%128.31%3,085.71%141.64%-219.51%-166.82%-67.26%-469.81%105.61%11.89%-521.92%101.12%-1,390.91%101.59%-7.47%-200.00%221.83%4,600.00%85.20%6,580.00%-117.34%-163.83%59.18%-92.80%210.00%116.67%575.00%124.29%36.36%-590.00%-94.74%-36.31%-44.44%-538.78%1,080.00%-62.00%-104.00%
Net Income Growth (3y) -58.51%44.97%-258.30%26.35%-42.04%-78.94%-51.60%-26.86%42.32%38.51%-38.75%39.73%-67.83%21.91%59.81%67.11%30.69%71.00%31.75%131.87%-36.17%-36.10%28.10%-53.14%41.50%-73.43%70.43%-18.42%-26.63%
Net Income Growth (5y) 2.35%16.26%-55.18%25.56%-16.90%-17.92%-15.88%-27.97%16.74%15.66%5.41%16.19%32.55%17.21%15.06%46.14%16.82%-175.43%16.85%35.30%-14.94%
Net Income (QoQ) -590.91%100.93%-12,485.71%118.92%30.49%4.21%61.88%-154.29%27.04%151.05%-1,928.77%100.82%-1,245.45%-144.44%104.87%-1,046.67%101.41%-16,650.00%95.47%1,253.33%-45.66%-152.13%2,083.67%-103.09%-100.00%66.67%450.00%-52.86%-69.70%850.00%65.26%-71.34%-208.89%110.20%1,900.00%-75.00%-1,352.00%118.85%-35.59%-102.63%
Net Income towards Common Stockholders Growth (1y) 6.49%128.31%3,085.71%141.64%-219.51%-166.82%-67.26%-469.81%105.61%11.89%-521.92%101.12%-1,390.91%101.59%-7.47%-200.00%221.83%4,600.00%85.20%6,580.00%-117.34%-163.83%59.18%-92.80%210.00%116.67%575.00%124.29%36.36%-590.00%-94.74%-36.31%-44.44%-538.78%1,080.00%-62.00%-104.00%
Net Income towards Common Stockholders Growth (3y) -58.51%44.97%-258.30%26.35%-42.04%-78.94%-51.60%-26.86%42.32%38.51%-38.75%39.73%-67.83%21.91%59.81%67.11%30.69%71.00%31.75%131.87%-36.17%-36.10%28.10%-53.14%41.50%-73.43%70.43%-18.42%-26.63%
Net Income towards Common Stockholders Growth (5y) 2.35%16.26%-55.18%25.56%-16.90%-17.92%-15.88%-27.97%16.74%15.66%5.41%16.19%32.55%17.21%15.06%46.14%16.82%-175.43%16.85%35.30%-14.94%
Net Income towards Common Stockholders (QoQ) -590.91%100.93%-12,485.71%118.92%30.49%4.21%61.88%-154.29%27.04%151.05%-1,928.77%100.82%-1,245.45%-144.44%104.87%-1,046.67%101.41%-16,650.00%95.47%1,253.33%-45.66%-152.13%2,083.67%-103.09%-100.00%66.67%450.00%-52.86%-69.70%850.00%65.26%-71.34%-208.89%110.20%1,900.00%-75.00%-1,352.00%118.85%-35.59%-102.63%
Net Margin Growth (1y) 44.002,268.00540.003,132.00-874.00-821.00-394.00-4128.00493.0013.00-892.003,259.00-387.00304.00-1306.00-80.00810.00240.001,885.003,549.00-536.00-417.0094.00-3316.00175.00197.00292.00229.0034.00-156.00-221.00-140.00-51.00-736.00144.00-178.00-74.00
Net Margin Growth (3y) -337.001,461.00-746.002,263.00-768.00-504.00-2592.00-949.00916.00557.00-314.006,729.00-113.00127.00673.00154.00450.0020.002,270.00463.00-327.00-377.00165.00-3227.00158.00-696.00215.00-89.00-92.00
Net Margin Growth (5y) 86.002,005.00-167.005,733.00-494.00-681.00-614.00-715.00555.00337.0072.003,642.0096.00167.00743.00242.00432.00-872.002,193.00145.00-452.00
Net Margin (QoQ) -2123.001,775.00-2241.002,632.00102.0047.00351.00-1373.00155.00474.00-3383.003,247.00-324.00-432.00768.00-399.00366.00-2041.001,994.00491.00-203.00-397.003,659.00-3594.00-85.00114.00249.00-103.00-64.00209.00187.00-298.00-254.00144.00267.00-209.00-938.001,025.00-55.00-106.00
Operating Income Growth (1y) 8.61%230.23%102.07%929.27%-55.51%-149.65%-69.62%-414.41%-46.53%84.40%6.74%109.54%-177.78%400.00%-383.16%-50.98%771.43%248.48%116.36%2,240.00%-85.82%-80.00%-20.45%-88.21%185.00%108.70%394.29%1.45%-2.63%-91.67%-45.66%-7.14%-16.22%-2,800.00%25.53%-7.69%-3.23%
Operating Income Growth (3y) -36.31%-31.15%-13.15%64.95%-29.76%-38.52%-42.90%-47.22%40.81%53.70%-20.93%45.72%-9.52%59.93%-28.31%10.60%67.68%13.30%38.26%40.95%-26.71%-67.36%28.79%-51.93%32.48%-88.48%49.95%-4.55%-7.58%
Operating Income Growth (5y) 6.17%21.74%-21.22%98.14%-29.33%-30.52%-34.62%-16.50%2.45%21.80%14.22%16.34%15.50%18.77%-0.21%4.97%33.34%-39.45%19.52%19.14%-20.42%
Operating Income (QoQ) -58.85%68.60%-128.28%653.66%25.11%3.17%16.04%-70.29%-239.60%163.12%-1,301.12%105.05%-140.74%531.82%7.37%-141.18%257.14%-507.58%118.59%464.00%-18.44%-80.87%2,559.09%-96.58%15.00%-23.91%294.29%-17.39%-15.79%80.21%-19.08%-20.71%-92.79%1,075.00%38.30%-28.46%-332.26%154.63%1.69%-25.00%
Operating Margin Growth (1y) 70.00476.00399.00960.00-324.00-983.00-533.00-3433.00-110.00255.0027.002,839.00-237.00240.00-1880.00-121.00840.00414.001,790.004,083.00-618.00-471.00-35.00-3844.00193.00114.00326.00-3.00-5.00-224.00-174.00-10.00-37.00-620.0062.00-40.00-19.00
Operating Margin Growth (3y) -364.00-252.00-107.00365.00-671.00-488.00-2386.00-715.00493.00909.00-62.006,801.00-15.00183.00-125.00118.00415.0057.002,081.00236.00-430.00-581.00117.00-3857.00151.00-729.00215.00-53.00-61.00
Operating Margin Growth (5y) 239.00402.00-197.004,328.00-449.00-545.00-631.00-476.0068.00552.00229.002,954.00173.0073.0028.00105.00373.00-786.001,970.00186.00-486.00
Operating Margin (QoQ) -294.00132.00-438.00669.00112.0055.00123.00-614.00-547.00505.00-2777.002,709.00-182.00277.0035.00-367.00295.00-1842.001,793.00594.00-131.00-467.004,087.00-4107.0016.00-31.00278.00-70.00-63.00181.00-51.00-72.00-282.00232.00112.00-99.00-864.00914.0010.00-78.00
Profit After Tax Growth (1y) 6.49%127.47%1,692.86%140.56%-231.71%-178.50%-67.26%-475.35%92.13%11.31%-539.73%99.70%-882.35%87.25%-3.12%-800.00%203.59%594.74%78.55%2,800.00%-131.21%-186.17%57.75%-95.37%161.11%81.48%416.67%248.89%36.36%-366.67%-111.58%3.18%-44.44%-378.57%636.36%-88.89%-188.00%
Profit After Tax Growth (3y) -28.27%42.38%-184.09%83.50%-44.52%-27.83%-51.60%-28.05%40.96%36.79%-43.78%39.55%-47.00%18.39%54.62%136.63%30.01%7.58%31.75%85.29%-36.17%-40.01%46.29%-44.97%35.05%-60.52%58.30%-26.32%-38.67%
Profit After Tax Growth (5y) 2.35%16.22%-38.36%25.33%-18.43%-18.92%-16.38%-34.06%16.57%38.32%5.41%16.17%35.97%14.02%49.07%111.68%16.54%-77.52%16.85%20.11%-16.29%
Profit After Tax (QoQ) -605.84%98.20%-6,257.14%118.43%30.49%4.21%61.88%-159.83%22.22%143.45%-1,956.16%98.75%-776.47%-115.44%98.75%-4,075.00%88.62%-1,642.11%89.12%580.56%-45.66%-175.53%1,469.01%-105.56%-50.00%62.96%250.00%-26.67%-145.45%733.33%65.26%-71.34%-255.56%84.29%1,572.73%-84.57%-1,440.00%117.61%-69.49%-222.22%
Property, Plant & Equipment (Net) Growth (1y) 13.99%19.08%19.33%4.34%-32.73%-33.42%-37.15%-29.77%-0.71%-0.29%-3.05%-5.63%-5.39%-4.97%-2.51%-2.70%1.64%-2.99%-1.81%-6.84%-14.31%-8.92%-7.03%-3.19%0.36%-1.27%-3.18%-2.29%2.03%-4.78%-1.97%1.76%-0.07%5.02%
Property, Plant & Equipment (Net) Growth (3y) -8.69%-7.54%-10.08%-11.57%-14.19%-14.24%-15.94%-13.60%-1.53%-2.77%-2.46%-5.07%-6.25%-5.66%-3.81%-4.26%-4.39%-4.45%-4.03%-4.13%-4.27%-5.04%-4.08%-1.26%0.77%-0.42%
Property, Plant & Equipment (Net) Growth (5y) -6.05%-6.13%-6.99%-8.92%-11.26%-11.03%-11.52%-10.27%-3.86%-3.74%-3.53%-4.15%-3.34%-4.62%-3.32%-2.69%-2.28%-2.69%
Property, Plant & Equipment (Net) (QoQ) -2.60%2.34%5.21%8.69%1.76%2.55%-8.00%-29.93%0.71%-3.19%2.80%-0.95%1.14%-5.86%0.06%-0.69%1.58%-3.42%-0.13%3.74%-3.05%-2.25%-5.25%-4.57%3.05%-0.21%-1.34%-1.07%1.37%-2.14%-0.44%3.30%-5.39%0.75%3.35%1.44%-0.57%
Return on Assets Growth (1y) 17.006.003.00-21.00-18.00-15.00-17.0010.008.009.0012.00-1.004.003.007.0016.0011.009.007.00-12.00-9.00-7.00-7.004.003.002.000.00-2.00-2.00-5.00-3.00-3.00-3.00
Return on Assets Growth (3y) 7.000.00-2.00-13.00-6.00-3.001.0025.0022.0021.0026.003.006.005.007.008.005.003.000.00-10.00-8.00-10.00-10.00-2.00-3.00
Return on Assets Growth (5y) 21.0012.0011.00-8.00-4.00-1.001.0017.0016.0016.0018.005.006.002.003.003.00-1.00
Return on Assets (QoQ) 8.002.0010.00-3.00-3.00-1.00-15.001.000.00-3.0013.00-2.001.000.000.003.001.003.0010.00-2.00-1.001.00-9.001.001.001.001.000.00-1.00-1.00-1.000.00-3.001.00-1.000.00
Return on Capital Employed Growth (1y) 6.00-1.00-5.00-27.00-27.00-22.00-19.0017.0017.0018.0012.00-7.000.001.0012.0029.0019.0015.0011.00-21.00-15.00-13.00-12.005.003.001.00-3.00-3.00-3.00-6.00-4.00-4.00-4.00
Return on Capital Employed Growth (3y) -3.00-5.00-11.00-17.00-10.00-3.005.0039.0036.0034.0035.001.004.003.0011.0012.007.003.00-3.00-19.00-15.00-18.00-18.00-2.00-4.00
Return on Capital Employed Growth (5y) 16.0011.0011.00-9.00-6.000.005.0023.0024.0022.0021.003.004.00-2.004.005.000.00
Return on Capital Employed (QoQ) 3.001.004.00-2.00-4.00-3.00-18.00-2.001.000.0018.00-1.002.00-6.00-1.005.003.005.0016.00-4.00-2.001.00-16.001.001.002.000.000.00-1.00-1.000.000.00-4.000.000.000.00
Return on Equity Growth (1y) 53.0051.0019.009.00-69.00-65.00-57.00-74.0028.0025.0030.0045.00-13.0016.0017.0038.0084.0047.0036.0023.00-54.00-36.00-28.00-26.0013.0011.006.00-1.00-7.00-8.00-19.00-13.00-14.00-14.00
Return on Equity Growth (3y) 13.0011.00-8.00-20.00-54.00-24.00-10.009.0099.0088.0083.00106.0017.0027.0026.0035.0043.0022.0014.00-4.00-48.00-33.00-40.00-40.00-8.00-12.00
Return on Equity Growth (5y) 84.0074.0045.0041.00-24.00-12.00-2.006.0058.0063.0061.0078.0023.0030.0013.0020.0022.000.00
Return on Equity (QoQ) -7.0024.007.0029.00-9.00-8.00-3.00-49.00-5.000.00-20.0053.00-8.004.00-5.00-5.0021.006.0015.0041.00-16.00-5.003.00-36.003.003.005.003.000.00-2.00-3.00-3.00-1.00-12.002.00-3.00-1.00
Return on Invested Capital Growth (1y) 47.0043.0016.008.00-54.00-58.00-51.00-64.00-2040.0079.00193.0054.002,064.00-22.00-42.0031.0071.0032.00-69.0016.00-66.00-40.00-30.00-26.0018.0011.003.00-10.00-10.00-7.001.003.00
Return on Invested Capital Growth (3y) -2048.0064.00158.00-1.00-30.00-1.00100.0021.0095.0089.0083.00101.002,069.00-30.00-140.0021.009.00-87.00-7.00-48.00-33.00-29.00-30.0019.0010.00
Return on Invested Capital Growth (5y) 87.0074.0048.0045.00-25.00-9.002.0011.0067.0064.0078.002,087.00-23.00-139.0016.0024.002.00
Return on Invested Capital (QoQ) -3.0020.005.0024.00-7.00-6.00-3.00-38.00-11.001.00-16.00-2015.002,109.00115.00-155.00-5.0023.0095.00-82.0035.00-16.00-6.002.00-46.009.005.006.00-1.00-2.00-5.00-1.00-2.001.003.001.00
Return on Sales Growth (1y) 0.0023.005.0031.00-9.00-8.00-4.00-41.005.000.00-9.0033.00-4.003.00-13.00-1.008.002.0019.0035.00-5.00-4.001.00-33.002.002.003.002.000.00-2.00-2.00-1.00-1.00-7.001.00-2.00-1.00
Return on Sales Growth (3y) -3.0015.00-7.0023.00-8.00-5.00-26.00-9.009.006.00-3.0067.00-1.001.007.002.004.000.0023.005.00-3.00-4.002.00-32.002.00-7.002.00-1.00-1.00
Return on Sales Growth (5y) 1.0020.00-2.0057.00-5.00-7.00-6.00-7.006.003.001.0036.001.002.007.002.004.00-9.0022.001.00-5.00
Return on Sales (QoQ) -21.0018.00-22.0026.001.000.004.00-14.002.005.00-34.0032.00-3.00-4.008.00-4.004.00-20.0020.005.00-2.00-4.0037.00-36.00-1.001.002.00-1.00-1.002.002.00-3.00-3.001.003.00-2.00-9.0010.00-1.00-1.00
Revenue Growth (1y) -4.89%-2.26%-8.14%2.10%4.42%9.40%12.15%4.17%-1.09%-8.01%-6.12%-5.40%-5.34%-16.96%-61.46%-8.26%-2.24%8.77%99.38%-22.96%-9.56%-8.20%7.50%31.72%6.29%11.58%16.36%2.16%-1.05%-4.14%-8.36%-4.48%-4.51%-3.71%0.67%3.54%4.26%
Revenue Growth (3y) -0.59%-0.55%-1.10%0.20%-0.75%-5.81%-25.97%-3.31%-2.91%-5.99%-10.31%-12.56%-5.76%-6.05%-6.17%-2.36%-2.05%3.67%35.61%1.21%-1.66%-0.61%4.65%8.73%0.14%0.99%2.39%0.35%-0.50%
Revenue Growth (5y) -1.89%-2.34%-5.76%-6.59%-2.87%-3.55%-2.75%-1.71%-2.53%-3.17%-2.03%-2.09%-2.52%-2.37%-2.51%-1.90%-2.35%0.56%18.13%0.50%-1.08%
Revenue (QoQ) 1.54%1.49%-10.66%3.31%4.35%-4.62%-0.70%5.65%9.32%-2.22%-7.77%0.31%1.68%-0.21%-7.06%0.38%-10.80%-53.69%121.22%6.98%-0.75%-15.11%-14.53%25.59%0.75%-0.60%4.73%1.34%5.76%3.66%-8.04%-1.85%2.46%-0.91%-4.14%-1.88%3.32%3.60%-1.42%-1.19%
Share-based Compensation Growth (1y) 500.00%220.00%-21.43%50.00%166.67%-12.50%18.18%-66.67%-62.50%-85.71%-38.46%0.00%-33.33%-250.00%-12.50%75.00%225.00%533.33%42.86%-23.08%-69.23%-30.00%-20.00%150.00%0.00%12.50%62.50%0.00%-28.57%-66.67%-61.54%-50.00%100.00%300.00%60.00%
Share-based Compensation Growth (3y) 81.71%-26.32%-17.02%-20.63%-12.64%-29.81%-13.99%-16.45%-6.69%-2.44%-8.37%18.56%25.99%-4.35%25.99%25.99%74.72%0.00%8.74%0.00%-8.37%-20.63%-20.63%7.72%12.62%14.47%0.00%
Share-based Compensation Growth (5y) 67.03%21.06%-6.51%10.76%-24.21%-8.64%-7.79%-12.94%-6.51%-11.65%17.61%16.72%37.97%-8.97%-5.59%4.56%29.67%7.39%11.38%-9.25%
Share-based Compensation (QoQ) 400.00%180.00%-42.86%-25.00%166.67%-31.25%9.09%33.33%-12.50%-7.14%-69.23%50.00%-66.67%300.00%-50.00%0.00%-175.00%333.33%0.00%85.71%0.00%-23.08%-60.00%75.00%14.29%0.00%25.00%-30.00%28.57%44.44%-23.08%-50.00%-40.00%66.67%0.00%100.00%20.00%-33.33%
Shareholder's Equity Growth (1y) -43.49%-25.47%-21.59%6.62%30.61%17.51%3.10%-40.83%-38.50%-40.16%-45.08%-19.43%-23.49%-28.40%-31.08%-29.88%-13.77%-2.18%14.95%77.07%49.08%42.51%35.75%-12.62%-6.35%-3.54%1.30%7.20%4.26%-5.13%-10.58%-4.05%-17.39%-18.86%-6.66%-15.55%-6.11%
Shareholder's Equity Growth (3y) -23.15%-19.37%-23.71%-20.20%-14.98%-20.45%-26.92%-30.60%-25.97%-25.16%-24.22%0.01%-0.55%-0.06%2.45%2.76%6.38%10.38%16.49%18.37%13.33%9.25%7.13%-3.49%-6.91%-9.45%-5.44%-4.59%-6.83%
Shareholder's Equity Growth (5y) -21.43%-18.16%-18.86%-8.80%-4.60%-6.84%-9.44%-12.35%-10.74%-10.44%-9.76%-1.29%-0.81%-1.80%-0.52%2.22%0.73%0.69%5.70%6.09%2.46%
Shareholder's Equity (QoQ) -16.38%2.37%-16.16%-21.27%10.29%7.70%14.00%-3.55%-0.77%-5.51%-34.58%0.26%-3.45%-13.27%-4.03%-4.80%-9.64%-16.52%-2.35%17.07%2.50%-1.90%50.42%-1.43%-2.02%-6.55%-3.18%5.64%0.92%-1.86%2.45%2.75%-8.18%-7.49%9.95%-11.54%-9.81%6.41%-0.53%-1.65%
Tax Rate Growth (1y) -1102.00-100721.00-8022.00147,496.0036,947.00163.00-3655.00-2232.00-33644.00-11960.00114,833.00834.00-10898.0019,211.00-112820.006,993.008,447.00-6594.00-2411.00-4049.00-25644.00-8962.001,523.0028,177.0013,810.00-14436.00-1767.00-9094.006,612.005,882.001,604.00140.00-7828.009,688.005,563.00
Tax Rate Growth (3y) 2,202.00-112518.00103,156.00146,098.00-7595.007,415.00-1642.005,595.00-36095.00658.00-397.003,778.00-28095.003,656.004,468.0010,980.00-1746.002,430.00-16961.00766.00-4246.0011,453.00-7031.0028,014.004,855.001,133.005,400.00
Tax Rate Growth (5y) -249.00-99900.00-12075.00149,042.00-24792.00-8141.003,070.00-33562.005,505.004,443.00-9134.00-1685.008,371.00-103778.00-4087.0010,817.00-10700.001,214.00-1392.007,933.00
Tax Rate (QoQ) 99,635.00-92685.00-157147.00149,095.0016.0014.00-1629.0038,546.00-36768.00-3804.00-206.007,134.00-15084.00122,989.00-114205.00-4598.0015,025.00-9042.005,608.00-3143.00-16.00-4859.003,970.00-24739.0016,667.001,914.002,299.00-4866.00-13783.0014,584.00-5028.0010,840.00-14514.0010,306.00-6492.002,872.003,002.006,181.00
Total Debt Growth (1y) -0.20%2.52%9.67%1.12%-1.38%-2.63%-8.00%9.69%8.81%10.01%34.68%19.87%15.25%16.14%-19.65%-17.86%-14.42%-16.26%-20.03%-26.78%-30.01%-27.63%-13.50%-6.81%-1.63%-3.71%0.12%0.04%-5.09%-5.43%-5.56%-5.52%-0.37%-0.54%
Total Debt Growth (3y) 2.31%3.17%10.76%9.96%7.34%7.55%-0.15%2.60%2.38%2.28%-4.70%-10.33%-11.62%-11.05%-17.78%-17.55%-16.17%-16.44%-11.52%-11.95%-13.22%-12.98%-6.48%-4.14%-2.39%-3.25%
Total Debt Growth (5y) 1.10%1.32%-2.68%-4.37%-5.82%-5.49%-7.19%-5.92%-5.87%-5.70%-5.60%-7.64%-8.41%-8.51%-12.07%-11.93%-11.04%-11.31%
Total Debt (QoQ) -2.01%-1.79%1.40%2.27%0.66%5.06%-6.50%-0.26%-0.61%-0.73%11.47%-1.06%0.48%21.53%-0.79%-4.87%1.26%-15.92%1.42%-0.89%-0.92%-19.70%-7.14%-5.26%2.45%-4.02%0.04%0.00%0.28%-0.20%-0.04%-5.13%-0.08%-0.33%0.00%0.04%-0.25%