Adient plc (NYSE: ADNT)

Sector: Consumer Cyclical Industry: Auto Parts CIK: 0001670541
Market Cap 2.14 Bn
P/B 1.23
P/E -7.06
P/S 0.15
ROIC (Qtr) -1.11
Div Yield % 0.00
Rev 1y % (Qtr) 4.26
Total Debt (Qtr) 2.39 Bn
Debt/Equity (Qtr) 1.38
Add ratio to table...

About

Adient plc, a renowned company in the automotive seating supply industry, operates under the ticker symbol ADNT. With a significant global presence, Adient specializes in providing complete seating systems, frames, mechanisms, foam, head restraints, armrests, and trim covers for passenger cars, commercial vehicles, and light trucks. The company's success is anchored in its business model, which prioritizes long-term customer relationships with leading global original equipment manufacturers (OEMs). Adient's operations span across the Americas,...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 855M provide 77.73x coverage of short-term debt 11M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 6.65B provides 2.78x coverage of total debt 2.39B, indicating robust asset backing and low credit risk.
  • Operating cash flow of 420M provides strong 12x coverage of stock compensation 35M, indicating sustainable incentive practices.
  • Robust tangible asset base of 6.65B provides 20.52x coverage of working capital 324M, indicating strong operational backing.
  • Tangible assets of 6.65B provide robust 6.34x coverage of other current liabilities 1.05B, indicating strong asset backing.

Bear case

  • Operating cash flow of 420M barely covers its investment activities of (220M), with a coverage ratio of -1.91, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Cash reserves of 855M provide limited coverage of acquisition spending of (4M), which is -213.75x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • High receivables of 1.64B relative to inventory of 760M (2.16 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • Operating earnings of 16M show weak coverage of depreciation charges of 325M, with a 0.05 ratio indicating high capital intensity and potential reinvestment needs.
  • High depreciation of 325M relative to operating cash flow of 420M, which is 0.77x suggests significant maintenance capital requirements affecting free cash flow.

Segments Breakdown of Revenue (2025)

Peer comparison

Companies in the Auto Parts
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ORLY O Reilly Automotive Inc 79.05 Bn 31.82 4.53 8.40 Bn
2 AZO Autozone Inc 62.61 Bn 25.41 3.25 12.05 Bn
3 ALSN Allison Transmission Holdings Inc 21.28 Bn 43.99 10.65 2.40 Bn
4 MGA Magna International Inc 18.84 Bn 22.73 0.45 6.69 Bn
5 GPC Genuine Parts Co 18.74 Bn 27.28 1.22 6.40 Bn
6 APTV Aptiv PLC 18.21 Bn 110.36 0.89 7.95 Bn
7 BWA Borgwarner Inc 13.42 Bn 48.46 0.94 3.90 Bn
8 MOD Modine Manufacturing Co 11.46 Bn 117.21 3.99 0.62 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.41 1.25
EV to Cash from Ops. EV/CFO 8.52 14.01
EV to Debt EV to Debt 1.50 36.85
EV to EBIT EV/EBIT 223.69 21.23
EV to EBITDA EV/EBITDA 9.75 9.40
EV to Free Cash Flow [EV/FCF] EV/FCF 17.54 -2.78
EV to Market Cap EV to Market Cap 1.67 1.79
EV to Revenue EV/Rev 0.24 3.03
Price to Book Value [P/B] P/B 1.23 0.00
Price to Earnings [P/E] P/E -7.06 12.66
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 1.87
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 13.37
Dividend per Basic Share Div per Share (Qtr) 0.00 0.42
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 14.12
Interest Coverage Int. cover (Qtr) 0.08 -114.22
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 19.40 -15.53
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -0.58 20.52
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 2.88
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 294.11 35.51
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -34.70 -1.89
EBIT Growth (1y) % EBIT 1y % (Qtr) -92.79 -6.91
EBT Growth (1y) % EBT 1y % (Qtr) -662.50 -105.73
EPS Growth (1y) % EPS 1y % (Qtr) -18,250.00 -467.53
FCF Growth (1y) % FCF 1y % (Qtr) -40.52 15.37
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 7.13 23.99
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.67 0.92
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.08
Cash Ratio Cash Ratio (Qtr) 0.24 0.72
Current Ratio Curr Ratio (Qtr) 1.09 2.95
Debt to Equity Ratio Debt/Equity (Qtr) 1.38 0.09
Interest Cover Ratio Int Coverage (Qtr) 0.08 -114.22
Times Interest Earned Times Interest Earned (Qtr) 0.08 -114.22
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 2.30 -988.62
EBIT Margin % EBIT Margin % (Qtr) 0.11 -1,028.09
EBT Margin % EBT Margin % (Qtr) -1.23 -1,019.44
Gross Margin % Gross Margin % (Qtr) 6.60 -124.68
Net Profit Margin % Net Margin % (Qtr) -2.10 -1,011.37