|
Revenue
|
0.00B | 0.00B | 222.00 | 0.00B | | 145.00 | | 0.00B | 13.15 | | 0.05B | 0.02B | 0.08B | 69.80B | 0.02B | 0.02B | 0.01B |
|
Cost of Revenue
|
| | | 0.00B | | | 0.01B | 0.00B | 0.00B | 770.00 | 0.00B | 0.00B | 0.00B | 0.49B | 0.00B | 0.01B | 0.01B |
|
Gross Profit
|
| | | | | | -0.01B | 0.00B | -0.00B | 17.01B | 0.05B | 0.02B | 0.08B | 69.31B | 0.02B | 0.00B | 0.00B |
|
Amortization - Intangibles
|
| -2.00 | 19.00 | 0.00B | | | 25.00 | 38.00 | 33.00 | 33.00 | 26.00 | 31.00 | 31.00 | 30.00 | 52.00 | 51.00 | 52.00 |
|
Research & Development
|
-0.00B | -0.00B | -0.00B | 0.04B | -0.03B | -0.03B | -0.04B | -0.04B | -0.04B | -0.00B | -0.05B | -0.05B | -0.04B | -0.00B | -0.04B | 0.03B | 0.03B |
|
Selling, General & Administrative
|
-0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.00B | -0.02B | -0.02B | -0.02B | -0.00B | -0.02B | 0.01B | 0.01B |
|
Other Operating Expenses
|
| | | -0.07B | -0.00B | -0.01B | -0.01B | -0.02B | 0.05B | | 4.86B | 4.64B | -0.02B | -0.00B | 3.71B | 0.02B | 0.01B |
|
Operating Expenses
|
-0.00B | -0.00B | -0.00B | -0.04B | -0.04B | -0.05B | -0.07B | -0.07B | 0.00B | -0.00B | 4.79B | 4.58B | -0.08B | -0.00B | 3.65B | 0.06B | 0.05B |
|
Operating Income
|
-0.00B | -0.00B | -0.00B | -43.89 | -44.95 | -52.43 | -0.07B | -0.07B | -0.06B | -62.78B | -0.04B | -0.07B | -0.00B | -10.74B | -0.05B | 3.02B | -0.04B |
|
EBIT
|
-0.00B | -0.00B | -0.00B | -43.89 | -44.95 | -52.43 | -0.07B | -0.07B | -0.06B | -62.78B | -0.04B | -0.07B | -0.00B | -10.74B | -0.05B | 3.02B | -0.04B |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | | 0.00B | 0.00B |
|
Other Non Operating Income
|
10.00 | -360.00 | 222.00 | -0.00B | -100.00 | 0.00B | -366.00 | | -0.01B | 0.00B | 0.01B | 0.01B | -0.04B | -0.00B | -0.00B | -0.01B | 0.00B |
|
Non Operating Income
|
633.00 | 0.00B | 562.00 | 0.00B | -0.08B | 0.03B | 0.02B | -0.00B | -0.01B | 0.00B | 0.02B | 0.00B | -0.05B | -0.00B | -0.01B | -0.01B | -0.01B |
|
EBT
|
-0.00B | -0.00B | -0.00B | -0.04B | -0.13B | -0.02B | -0.05B | -0.07B | -0.07B | -0.00B | -0.02B | -0.07B | -0.05B | -0.00B | -0.06B | -0.05B | -0.05B |
|
Tax Provisions
|
-94.00 | -268.00 | -115.00 | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B |
|
Profit After Tax
|
-0.00B | -0.00B | -0.00B | 0.04B | -0.13B | -0.02B | -0.00B | 0.00B | 0.00B | -0.00B | -0.02B | -0.06B | -0.05B | -0.00B | -0.00B | -0.05B | -0.05B |
|
Equity Income
|
| | | | | | | | | | | | | | | -0.00B | -0.00B |
|
Income from Continuing Operations
|
-0.00B | -0.00B | -0.00B | -0.04B | -0.13B | -0.02B | -0.05B | -0.07B | -0.07B | -0.00B | -0.02B | -0.07B | -0.05B | -0.00B | -0.06B | -0.05B | -0.05B |
|
Consolidated Net Income
|
-0.00B | -0.00B | -0.00B | -0.04B | -0.13B | -0.02B | -0.05B | -0.07B | -0.07B | | -0.02B | -0.07B | -0.05B | -0.00B | -0.06B | -0.05B | -0.05B |
|
Income towards Parent Company
|
-0.00B | -0.00B | -0.00B | 0.04B | 0.13B | 0.02B | 0.05B | 0.07B | 0.07B | -0.00B | 0.02B | 0.06B | 0.05B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Net Income towards Common Stockholders
|
-0.00B | -0.00B | -0.00B | 0.04B | 0.13B | 0.02B | 0.05B | 0.07B | 0.07B | | 0.02B | 0.06B | 0.05B | -0.00B | -0.00B | -0.00B | -0.00B |
|
EPS (Basic)
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00 | 0.00B | 0.00B | 0.00B | 0.00 | -80.31 | -0.60 | -0.57 |
|
EPS (Weighted Average and Diluted)
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | -80.31 | -0.60 | -0.57 |
|
Shares Outstanding (Weighted Average)
|
| | | 850.00 | 0.00B | 0.00B | 670.00 | 0.00B | 0.00B | 0.08B | 220.00 | 0.00B | 0.00B | 0.08B | 740.00 | 0.00B | 0.08B |
|
Shares Outstanding (Diluted Average)
|
| | | | | 0.00B | 670.00 | 0.00B | 0.00B | | 220.00 | 0.00B | 0.00B | | 740.00 | 0.08B | 0.08B |
|
EBITDA
|
-0.00B | -0.00B | -0.00B | -43.89 | -44.95 | -52.43 | -0.07B | -0.07B | -0.06B | -62.78B | -0.04B | -0.07B | -0.00B | 4.35B | -0.05B | 2.47B | 2.72B |
|
Interest Expenses
|
| | | | | | | | | | | | | | | 0.01B | 0.01B |
|
Tax Rate
|
0.40% | 0.86% | 0.33% | 0.23% | 0.08% | -0.01% | 0.21% | 0.33% | 0.20% | -911.20% | -6.56% | -1.45% | -1.39% | 19.65% | -0.44% | 8.54% | 0.22% |