|
Revenue
|
| 30.54B | -77.11B | 0.00B | 25.95B | -0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.05B | 0.02B | 0.08B | 0.07B | 0.02B | 0.02B | 0.01B |
|
Cost of Revenue
|
| | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B |
|
Gross Profit
|
| | | | | | | 0.00B | 0.01B | 0.02B | 0.05B | 0.02B | 0.08B | 0.07B | 0.02B | 0.00B | 0.00B |
|
Amortization - Intangibles
|
| -2.00 | 19.00 | 0.00B | | | 25.00 | 38.00 | 33.00 | 33.00 | 26.00 | 31.00 | 31.00 | 30.00 | 52.00 | 51.00 | 52.00 |
|
Research & Development
|
-0.00B | -0.00B | -0.00B | 0.04B | -0.03B | -0.03B | -0.04B | -0.04B | -0.04B | -0.00B | -0.05B | -0.05B | -0.04B | -0.00B | -0.04B | 0.03B | 0.03B |
|
Selling, General & Administrative
|
-0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.00B | -0.02B | -0.02B | -0.02B | -0.00B | -0.02B | 0.01B | 0.01B |
|
Restructuring Costs
|
| | | | | | | | -0.00B | 0.01B | 0.01B | 0.00B | 0.00B | | | | |
|
Other Operating Expenses
|
| | | -0.07B | -0.00B | -0.01B | -0.01B | -0.02B | -0.02B | -0.01B | -0.03B | -0.02B | -0.02B | -0.00B | -0.02B | 0.02B | 0.01B |
|
Operating Expenses
|
-0.00B | -0.00B | -0.00B | -0.04B | -0.04B | -0.05B | -0.07B | -0.07B | -0.07B | -0.00B | -0.09B | -0.09B | -0.08B | -0.00B | -0.07B | 0.06B | 0.05B |
|
Operating Income
|
-0.02B | -0.03B | -0.04B | -0.04B | -0.04B | -0.05B | -0.07B | -0.07B | -0.06B | -0.06B | -0.04B | -0.07B | -0.00B | -0.01B | -0.05B | -0.04B | -0.04B |
|
EBIT
|
-0.02B | -0.03B | -0.04B | -0.04B | -0.04B | -0.05B | -0.07B | -0.07B | -0.06B | -0.06B | -0.04B | -0.07B | -0.00B | -0.01B | -0.05B | -0.04B | -0.04B |
|
Interest & Investment Income
|
647.00 | 729.00 | 218.00 | 0.00B | 0.00B | 0.00B | -15.00 | 0.00B | 0.00B | 20.00 | 0.02B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B |
|
Other Non Operating Income
|
| | | | -0.08B | 0.03B | 0.02B | 0.00B | -0.01B | -0.00B | -0.00B | 0.01B | -0.04B | 0.01B | | 0.00B | 0.00B |
|
Non Operating Income
|
532.00 | 0.00B | 562.00 | | -0.00B | 0.00B | 0.02B | -0.00B | -0.01B | 0.00B | 0.01B | 0.01B | -0.04B | -0.00B | -0.00B | -0.01B | -0.01B |
|
EBT
|
-0.00B | -0.00B | -0.00B | -0.04B | -0.13B | -0.02B | -0.05B | -0.07B | -0.07B | -0.00B | -0.02B | -0.07B | -0.05B | -0.00B | -0.06B | -0.05B | -0.05B |
|
Tax Provisions
|
-105.00 | -268.00 | -115.00 | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B |
|
Profit After Tax
|
-0.00B | -0.00B | -0.00B | 0.04B | -0.13B | -0.02B | -0.00B | -0.07B | -0.07B | -0.00B | -0.00B | -0.06B | -0.05B | -0.00B | -0.00B | -0.05B | -0.05B |
|
Equity Income
|
| | | | | | | | | | | | | | | -0.00B | -0.00B |
|
Income from Continuing Operations
|
-0.00B | -0.00B | -0.00B | -0.04B | -0.13B | -0.02B | -0.05B | -0.07B | -0.07B | -0.00B | -0.02B | -0.07B | -0.05B | -0.00B | -0.06B | -0.05B | -0.05B |
|
Consolidated Net Income
|
-0.00B | -0.00B | -0.00B | -0.04B | -0.13B | -0.02B | -0.05B | -0.07B | -0.07B | -0.00B | -0.02B | -0.07B | -0.05B | -0.00B | -0.06B | -0.05B | -0.05B |
|
Income towards Parent Company
|
-0.00B | -0.00B | -0.00B | 0.04B | 0.13B | 0.02B | 0.05B | 0.07B | 0.07B | -0.00B | 0.02B | 0.06B | 0.05B | -0.00B | -0.06B | -0.05B | -0.05B |
|
Net Income towards Common Stockholders
|
-0.00B | -0.00B | -0.00B | 0.04B | 0.13B | 0.02B | 0.05B | 0.07B | 0.07B | -0.00B | 0.02B | 0.06B | 0.05B | -0.00B | -0.06B | -0.05B | -0.05B |
|
EPS (Basic)
|
| | 0.00 | 0.65 | 1.89 | 0.29 | 0.67 | 0.95 | 0.93 | 0.00 | 0.22 | 0.84 | 0.66 | 0.00 | -0.74 | -0.73 | -0.57 |
|
EPS (Weighted Average and Diluted)
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | -0.00B | -0.73 | -0.57 |
|
Shares Outstanding (Weighted Average)
|
| | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B |
|
Shares Outstanding (Diluted Average)
|
| | | | | 0.00B | 670.00 | 0.00B | 0.00B | | 220.00 | 0.00B | 0.00B | | 740.00 | 0.08B | 0.08B |
|
EBITDA
|
-0.02B | -0.03B | -0.04B | -0.04B | -0.04B | -0.05B | -0.07B | -0.07B | -0.06B | -0.06B | -0.04B | -0.07B | -0.00B | -0.01B | -0.05B | -0.04B | -0.04B |
|
Interest Expenses
|
| | | | | | | | | | | | | | | 0.01B | 0.01B |
|
Tax Rate
|
0.40% | 0.86% | 0.33% | 0.23% | 0.08% | | 0.21% | 0.33% | 0.20% | | | | | 19.65% | | 8.54% | 0.22% |