|
Cash & Equivalents
|
0.00B | 0.00B | 0.12B | 115.55 | 0.00B | 0.00B | 0.00B | 0.00B | 0.53B | 0.46B | 0.00B | 0.00B | 0.38B | 0.33B | 0.00B | 0.35B | 0.31B |
|
Short-term Investments
|
| | | | | | | | | 0.00B | | | | | | | |
|
Cash & Current Investments
|
0.00B | 0.00B | 0.12B | 115.55 | 0.00B | 0.00B | 0.00B | 0.00B | 0.53B | 0.46B | 0.00B | 0.00B | 0.38B | 0.33B | 0.00B | 0.35B | 0.31B |
|
Receivables - Net
|
| | | | | | | 0.00B | 0.00B | 0.03B | 0.00B | 0.02B | 0.02B | 0.07B | 0.02B | 0.02B | 0.02B |
|
Receivables - Other
|
| | | | | | | | | 0.00B | | | | 0.00B | | | |
|
Receivables
|
| | | | | | | 0.00B | 0.00B | 0.03B | 0.00B | 0.02B | 0.02B | 0.07B | 0.02B | 0.02B | 0.02B |
|
Inventory
|
| | | | | | | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B |
|
Prepaid Assets
|
| | 0.00B | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B |
|
Current Assets
|
| | 0.00B | | 0.00B | 0.00B | 0.39B | 0.39B | 0.57B | 0.48B | 0.49B | 0.42B | 0.44B | 0.43B | 0.38B | 0.41B | 0.38B |
|
Property, Plant & Equipment (Net)
|
| | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B |
|
Long-Term Investments
|
| | | | | | 0.05B | 0.05B | 0.04B | 0.00B | 0.04B | 0.04B | 0.03B | 0.01B | 0.03B | 0.03B | 0.03B |
|
Intangibles
|
| | 0.01B | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Goodwill & Intangibles
|
| | 0.01B | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Long-Term Deferred Tax
|
| | | | | | | | | 0.00B | -0.00B | 0.03B | -0.01B | 0.04B | 0.03B | -0.01B | -0.01B |
|
Other Non-Current Assets
|
| | 368.00 | | 384.00 | 389.00 | 0.00B | 0.00B | 0.00B | 693.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Non-Current Assets
|
| | 0.00B | | 0.00B | 0.00B | 0.07B | 0.07B | 0.07B | 0.01B | 0.09B | 0.10B | 0.09B | 0.08B | 0.09B | 0.09B | 0.09B |
|
Assets
|
| | 0.00B | | 0.00B | 0.00B | 0.46B | 0.46B | 0.64B | 0.49B | 0.58B | 0.52B | 0.53B | 0.49B | 0.47B | 0.51B | 0.47B |
|
Accounts Payables
|
| | 0.00B | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Payables
|
| | 0.00B | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Accumulated Expenses
|
| | 0.00B | | 0.00B | 0.00B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.05B | 0.06B | 0.07B | 0.06B | 0.05B | 0.05B |
|
Short term Debt
|
| | | | | | | | | 0.01B | | | | 0.01B | | | |
|
Current Leases
|
| | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Taxes
|
| | 52.00 | | 148.00 | 91.00 | 0.00B | 0.00B | | 0.00B | 0.01B | 0.00B | | | | | |
|
Total Current Liabilities
|
| | 0.00B | | 0.00B | 0.00B | 0.04B | 0.05B | 0.06B | 0.04B | 0.07B | 0.07B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B |
|
Non-Current Debt
|
| | | | | | | | | 0.09B | | | | 0.11B | | | |
|
Convertible Debt
|
| | | | | | | | | 0.11B | | | | | | | |
|
Non-Current Deffered Revenue
|
| | | | | | | | | 0.22B | | | | | | | |
|
Pension
|
| | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | |
|
Operating Leases
|
| | 0.01B | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Other Non-Current Liabilities
|
| | | | | 208.00 | | | 0.21B | 0.00B | 0.20B | 0.20B | 0.21B | 0.00B | 0.22B | 0.30B | 0.31B |
|
Total Non-Current Liabilities
|
| | 0.00B | | 0.00B | 0.00B | 0.12B | 0.17B | 0.39B | 0.34B | 0.35B | 0.33B | 0.34B | 0.34B | 0.35B | 0.44B | 0.44B |
|
Total Liabilities
|
| | 0.03B | | 177.54B | 145.47B | 0.16B | 0.22B | 0.45B | 0.37B | 0.42B | 0.41B | 0.43B | 0.41B | 0.43B | 0.52B | 0.52B |
|
Total Debt
|
| | | | | | | | | | | | | 0.12B | | | |
|
Common Equity
|
| | 0.00B | | 0.00B | 0.00B | 0.30B | 0.24B | 0.19B | 0.01B | 0.16B | 0.12B | 0.10B | 0.08B | 0.04B | -0.01B | -0.05B |
|
Shareholder's Equity
|
| | | | | | 0.00B | 0.00B | 0.00B | 0.12B | 79.92B | 74.65B | 69.29B | 0.08B | 60.69B | 58.01B | 55.30B |
|
Liabilities and Shareholders Equity
|
| | 0.00B | | 0.00B | 0.00B | 0.46B | 0.46B | 0.64B | 0.49B | 0.58B | 0.52B | 0.53B | 0.49B | 0.47B | 0.51B | 0.47B |
|
Treasury Shares
|
| | | | | | | | | 0.00B | | | | 0.01B | 0.01B | 0.01B | 0.01B |
|
Retained Earnings
|
| | 69.00 | | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.70B | 0.00B | -0.00B | -0.00B | -1.10B | -0.00B | -0.00B | -0.00B |