|
Cash & Equivalents (Quarter)
|
115.55M | 439.19M | 466.50M | 326.44M | | | | 278.60M | 234.28M | 300.10M | 274.27M | 250.87M | 194.70M | 264.56M | 234.74M | 261.34M | 231.01M |
|
Cash & Current Investments (Quarter)
|
115.55M | 439.19M | 466.50M | 326.44M | | | | 278.60M | 234.28M | 300.10M | 274.27M | 250.87M | 194.70M | 264.56M | 234.74M | 261.34M | 231.01M |
|
Receivables - Net (Quarter)
|
| | 30.22M | 72.97M | | | | 25.18M | 23.19M | 22.87M | 24.03M | 20.32M | 31.76M | 26.18M | 22.92M | 29.12M | 31.05M |
|
Receivables - Other (Quarter)
|
| | 0.79M | 0.81M | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | 31.01M | 73.78M | | | | 25.18M | 23.19M | 22.87M | 24.03M | 20.32M | 31.76M | 26.18M | 22.92M | 29.12M | 31.05M |
|
Inventory (Quarter)
|
| | 11.12M | 12.07M | | | | 16.18M | 16.00M | 15.19M | 16.07M | 2.25M | 17.45M | 17.76M | 18.04M | 4.18M | 4.78M |
|
Prepaid Assets (Quarter)
|
| | | 23.50M | | | | 10.34M | 16.74M | 17.18M | 18.63M | 9.45M | 7.18M | 5.66M | 5.52M | 6.08M | 4.26M |
|
Current Assets (Quarter)
|
122.61M | 450.45M | 525.18M | 434.98M | | | | 336.29M | 290.21M | 355.36M | 333.00M | 291.25M | 257.99M | 318.75M | 287.15M | 306.33M | 276.77M |
|
Property, Plant & Equipment (Net) (Quarter)
|
-0.21M | 0.75M | 4.07M | 3.35M | | | | 5.62M | 5.79M | 5.48M | 5.72M | 5.08M | 5.16M | 0.00M | | | |
|
Long-Term Investments (Quarter)
|
| 47.91M | 17.70M | 7.61M | | | | 1.65M | 0.93M | 0.26M | | | | | | | |
|
Intangibles (Quarter)
|
-0.93M | 11.31M | 13.58M | 14.36M | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
-0.93M | 11.31M | 13.58M | 14.36M | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | 26.05M | 37.10M | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
0.37M | 0.40M | 0.69M | 0.90M | | | | 0.71M | 0.99M | 0.99M | 1.17M | 1.16M | 1.16M | 1.32M | 1.22M | 1.22M | 1.25M |
|
Non-Current Assets (Quarter)
|
15.08M | 63.24M | 92.79M | 83.15M | | | | 18.49M | 17.76M | 16.42M | 16.07M | 30.73M | 14.55M | 2.81M | 2.61M | 16.82M | 14.73M |
|
Assets (Quarter)
|
137.68M | 513.69M | 617.97M | 490.86M | | | | 354.78M | 307.97M | 371.78M | 349.08M | 321.98M | 272.54M | 321.56M | 289.76M | 323.15M | 291.50M |
|
Accounts Payables (Quarter)
|
3.33M | 5.28M | 12.08M | 12.35M | | | | 15.57M | 14.31M | 10.71M | 14.37M | 18.03M | 15.59M | 9.62M | 8.12M | 9.18M | 5.29M |
|
Payables (Quarter)
|
3.33M | 5.28M | 12.08M | 12.35M | | | | 15.57M | 14.31M | 10.71M | 14.37M | 18.03M | 15.59M | 9.62M | 8.12M | 9.18M | 5.29M |
|
Accumulated Expenses (Quarter)
|
15.43M | 30.38M | 50.50M | 68.49M | | | | 52.10M | 48.67M | 46.92M | 53.31M | 62.44M | 42.20M | 54.98M | 53.92M | 57.99M | 57.70M |
|
Short term Debt (Quarter)
|
| 3.63M | | | | | | | | | | | | | | 3.00M | 4.63M |
|
Current Leases (Quarter)
|
0.92M | 1.00M | 1.03M | 1.10M | | | | 1.47M | | | | | | | | | |
|
Current Taxes (Quarter)
|
0.05M | 0.15M | 3.75M | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
19.94M | 40.44M | 73.94M | 81.94M | | | | 67.67M | 62.98M | 57.63M | 67.68M | 80.47M | 57.79M | 64.60M | 62.04M | 70.16M | 67.63M |
|
Non-Current Debt (Quarter)
|
| 34.77M | 87.15M | 109.71M | | | | 112.70M | 113.20M | 113.67M | 114.20M | 113.63M | 113.80M | 114.50M | 115.20M | 112.45M | 111.04M |
|
Pension (Quarter)
|
2.68M | 3.54M | 15.28M | 12.69M | | | | 11.10M | | | | | | | | | |
|
Operating Leases (Quarter)
|
4.50M | 3.47M | 6.99M | 6.56M | | | | 10.18M | 9.66M | 9.31M | 8.88M | 8.00M | 7.91M | 1.26M | 2.06M | 1.03M | 0.99M |
|
Other Non-Current Liabilities (Quarter)
|
| 0.22M | 218.66M | 0.84M | | | | 8.88M | 6.52M | 6.62M | 7.65M | 2.43M | 4.45M | 7.17M | 9.39M | | 18.50M |
|
Total Non-Current Liabilities (Quarter)
|
6.58M | 137.75M | 377.95M | 341.48M | | | | 494.15M | 495.89M | 496.82M | 513.38M | 522.19M | 506.32M | 513.58M | 518.55M | 508.98M | 489.37M |
|
Total Liabilities (Quarter)
|
26.53M | 178.19M | 451.88M | 411.41M | -28.42M | 19.70M | 64.25M | 503.03M | 502.42M | 503.45M | 521.02M | 524.62M | 510.76M | 520.75M | 527.94M | 508.98M | 507.87M |
|
Total Debt (Quarter)
|
| 38.41M | 87.15M | 109.71M | | | | 112.70M | 113.20M | 113.67M | 114.20M | 113.63M | 113.80M | 114.50M | 115.20M | 115.45M | 115.68M |
|
Common Equity (Quarter)
|
| | 154.03M | 79.45M | 28.42M | -19.70M | -64.25M | -148.25M | -194.45M | -131.67M | -171.95M | -202.64M | -238.22M | -199.18M | -238.18M | -185.83M | -216.38M |
|
Shareholder's Equity (Quarter)
|
| | 154.03M | 79.45M | 28.42M | -19.70M | -64.25M | -148.25M | -194.45M | -131.67M | -171.95M | -202.64M | -238.22M | -199.18M | -238.18M | -185.83M | -216.38M |
|
Liabilities and Shareholders Equity (Quarter)
|
137.68M | 513.69M | 617.97M | 490.86M | | | | 354.78M | 307.97M | 371.78M | 349.08M | 321.98M | 272.54M | 321.56M | 289.76M | 323.15M | 291.50M |
|
Treasury Shares (Quarter)
|
| | 1.46M | 8.40M | 8.01M | 7.00M | 6.76M | 6.75M | 6.26M | 2.98M | 2.77M | 2.74M | 2.58M | 2.58M | 7.02M | 2.56M | 9.07M |
|
Retained Earnings (Quarter)
|
-448.57M | 42.75M | -924.88M | -1095.42M | | | | -1335.47M | -1382.08M | -1418.62M | -1462.59M | -1.42M | -1531.92M | -1588.57M | -1629.53M | -1635.94M | -0.80M |