|
Net Income (Quarter)
|
| | | | | | | | -0.07B | -0.07B | -0.00B | -0.02B | -0.07B | -0.05B | -0.00B | -0.06B | -0.05B | -0.05B | | -0.05B | -0.04B | -0.04B | | -0.04B | -0.06B | -0.04B | | -0.03B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | 177.00 | 230.00 | 339.00 | 261.00 | 256.00 | 251.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | -0.00B | -0.00B | 441.00 | -0.00B | -0.00B | -0.01B | -0.00B | 0.04B | | | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | -519.00 | | | | | -0.00B | | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | | -0.00B | 0.00B | -0.00B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | 0.00B | 767.00 | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Non-cash Items (Quarter)
|
| | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.14B | -0.02B | -0.03B | -0.04B | -0.03B | -0.04B | -0.03B | -0.03B | -0.02B | -0.06B | -0.02B | -0.03B | -0.03B | -0.03B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | 420.00 | 395.00 | 387.00 | 307.00 | 299.00 | 290.00 | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | -0.01B | 0.00B | 0.03B | 0.01B | 0.01B | -0.01B | 0.00B | 0.01B |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Amortization (Quarter)
|
| | | | | | | | | | 0.00B | | 2.02B | 2.02B | 2.02B | 2.02B | 2.02B | 2.02B | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | 177.00 | 230.00 | 339.00 | 261.00 | 256.00 | 251.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.04B | -0.05B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.01B | -0.01B | -0.00B | 0.01B | 0.00B |
|
Change in Inventory (Quarter)
|
| | | | | | | | | 7.00 | -0.00B | -355.00 | -0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B |
|
Change in Account Payables (Quarter)
|
| | | | | | | | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.01B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.00B | 0.00B | -0.00B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | 0.01B | 0.00B | | | | 0.00B | 0.02B | -0.01B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.01B | 0.01B | -0.02B | 0.01B | -0.00B | 0.00B | -0.00B |
|
Change in Taxes (Quarter)
|
| | | | | | | | 240.00 | 145.00 | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 587.00 | 605.00 | 493.00 | | | | | | | | | | 0.00B |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -489.00 | | 0.00B | -0.00B | 0.01B | -0.01B | 0.01B | -0.00B | 0.00B | -0.00B | 0.01B | -0.01B | 0.00B | -0.00B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | 102.00 | | | | 114.00 | | | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | | -0.00B | 0.00B | 0.00B |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | -0.00B | -0.00B | -830.00 | -0.00B | -689.00 | -254.00 | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | 0.00B | -0.00B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | 0.00B | 0.00B | -0.00B | -258.00 | -252.00 | 0.00B | -0.00B | 0.00B | 0.07B | 0.00B | -0.00B | 0.00B | 0.10B | -0.00B | -0.00B | 0.00B | 0.09B | -0.00B | 0.06B | -0.00B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | 115.00 | -60.00 | 126.00 | -82.00 | -190.00 | -179.00 | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B |
|
Change in Cash (Quarter)
|
| | | | | | | | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.14B | -0.02B | 0.04B | -0.04B | -0.03B | -0.04B | 0.07B | -0.03B | -0.02B | -0.06B | 0.07B | -0.03B | 0.03B | -0.03B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.14B | -0.02B | -0.03B | -0.04B | -0.03B | -0.04B | -0.03B | -0.02B | -0.02B | -0.06B | -0.02B | -0.03B | -0.03B | -0.03B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.14B | -0.02B | 0.04B | -0.04B | -0.03B | -0.04B | 0.07B | -0.03B | -0.02B | -0.06B | 0.07B | -0.03B | 0.03B | -0.03B |