|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.21M | | | | | | | | |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.48M | 3.45M | 10.03M | 24.83M | 18.85M | 32.37M | 71.47M | 3.17M | 8.44M | 8.37M | 89.60M | 8.13M | 9.15M | 2.65M | -156.87M | 61.05M | 2.18M | 87.56M | 289.04M | 68.24M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.19M | 52.32M | 52.32M | 58.50M | 68.02M | 68.92M | 62.95M | 57.14M | 57.54M | 65.19M | 78.79M | 83.89M | 90.78M | 108.36M | 118.25M | 129.73M | 140.90M | 160.63M | 170.68M | 172.06M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.15M | 7.12M | -1.71M | 13.43M | 8.73M | 6.61M | 41.15M | 13.07M | 1.02M | 24.17M | 6.27M | 5.80M | | 7.38M | 29.42M | 1.29M | 8.43M | 11.20M | 251.09M | 43.01M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 1.15M | 2.08M | 7.16M | 13.15M | 16.14M | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.71M | 21.29M | 17.58M | 25.97M | 28.74M | 38.56M | 40.65M | 55.04M | 42.40M | 48.41M | 61.99M | 75.00M | 71.73M | 88.12M | 95.79M | 99.80M | 104.45M | 124.05M | 130.15M | 130.12M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.48M | 31.03M | 34.74M | 37.04M | 39.28M | 30.36M | 22.30M | 17.80M | 15.14M | 16.79M | 16.80M | 17.86M | 19.04M | 20.24M | 26.71M | 33.10M | 36.45M | 36.59M | 43.17M | 48.41M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00M | 10.34M | 0.07M | 0.37M | 1.50M | 18.00M | 38.84M | 0.90M | -8.50M | -1.03M | 37.38M | -33.20M | -14.60M | 58.30M | -99.20M | -86.50M | 14.50M | 47.80M | 200.72M | -63.70M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.90M | 0.20M | 0.40M | | | 16.80M | | | -0.80M | 0.70M | -3.00M | -0.20M | 11.40M | -2.50M | | -0.20M | 7.10M | 14.44M | 9.22M |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.61M | 8.02M | 11.88M | 6.05M | 8.10M | -3.10M | 4.02M | 4.51M | 2.66M | 2.06M | 8.56M | -2.14M | 6.11M | 6.05M | 5.99M | 3.59M | -1.43M | -1.59M | -3.73M | 0.72M |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.98M | | | 12.18M | 2.11M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.64M | 0.70M | 0.70M | 1.30M | 18.97M | | | 0.10M | 34.77M | 0.10M | | | 52.66M | | | | | |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.91M | 19.25M | 25.78M | 7.53M | 10.30M | 16.20M | 78.63M | 5.41M | -5.84M | 0.32M | 81.41M | -38.24M | -8.69M | 75.75M | -43.05M | -80.93M | 12.87M | 53.30M | 223.60M | -51.65M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.52M | 12.46M | 12.49M | 14.36M | 13.18M | 11.61M | 13.30M | 12.68M | 13.32M | 11.83M | 11.74M | 13.05M | 11.65M | 11.94M | 12.03M | 12.41M | 11.79M | 23.35M | 25.11M | 24.49M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.28M | 49.41M | 24.10M | -46.78M | -20.23M | -97.81M | -35.88M | 25.08M | -19.25M | -85.94M | 40.68M | -57.32M | -6.08M | 52.88M | -31.71M | 31.95M | -9.26M | 48.60M | 52.57M | 80.95M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.12M | 28.05M | 5.21M | 78.99M | 109.78M | 21.73M | 21.88M | 19.75M | 18.96M | 16.99M | 17.81M | 24.34M | 23.60M | 22.83M | 20.93M | 25.10M | 19.89M | 41.83M | 36.12M | 40.03M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.63M | 52.40M | 36.04M | -88.74M | -90.73M | -118.22M | -42.41M | 14.18M | -30.84M | -93.93M | 32.87M | -80.17M | -23.74M | 42.79M | -31.80M | 37.71M | 4.28M | 39.49M | 56.32M | 86.72M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.63M | 52.40M | 36.04M | -88.74M | -90.73M | -118.22M | -42.41M | 14.18M | -30.84M | -93.93M | 32.87M | -80.17M | -23.74M | 42.79M | -31.80M | 37.71M | 4.28M | 39.49M | 56.32M | 86.72M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.85M | 30.14M | 15.49M | -83.66M | -67.69M | -152.08M | -43.93M | 32.85M | -27.29M | -61.30M | 152.93M | -39.39M | -16.51M | 96.95M | -131.58M | 118.20M | 24.61M | 54.85M | 19.73M | -62.57M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.94M | 2.26M | -4.36M | 21.57M | 20.99M | -64.58M | 49.21M | 15.47M | -60.64M | 91.95M | -46.80M | -26.97M | -13.01M | 28.47M | 87.81M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.92M | 31.11M | 18.46M | -114.71M | -119.47M | -156.79M | -83.06M | -40.86M | -73.24M | -142.34M | -29.12M | -155.17M | -95.47M | -45.33M | -127.58M | -62.09M | -100.17M | -84.56M | -73.83M | -43.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 1.22M | 1.16M | -0.02M | 0.09M | -0.33M | 0.80M | 0.02M | -0.02M | -0.06M | 0.13M | -0.11M | 0.34M | 2.33M | -1.52M | 0.65M | -0.16M | -0.30M | -0.04M | 0.16M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.62M | 51.18M | 31.45M | -88.72M | -90.82M | -117.89M | -43.22M | 14.16M | -30.82M | -93.87M | 61.87M | -80.06M | -24.08M | 32.41M | -0.07M | 42.16M | -3.49M | 39.78M | 67.76M | 86.57M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.62M | -0.39M | -1.30M | -14.87M | -18.92M | -2.62M | -5.63M | -6.70M | -3.89M | -9.36M | -9.18M | -22.16M | -8.49M | -2.38M | 1.11M | -5.09M | -4.11M | -5.04M | 2.84M | 37.97M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.90M | 29.89M | 17.30M | -114.69M | -119.56M | -156.46M | -83.87M | -40.88M | -73.22M | -142.28M | -29.26M | -155.06M | -95.81M | -47.66M | -126.06M | -62.74M | -100.01M | -84.26M | -73.78M | -43.56M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.90M | 29.89M | 17.30M | -114.69M | -119.56M | -156.46M | -83.87M | -40.88M | -73.22M | -142.28M | -29.26M | -155.06M | -95.81M | -47.66M | -126.06M | -62.74M | -100.01M | -84.26M | -73.78M | -43.56M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15M | 3.98M | -25.21M | 25.59M | 35.87M | -29.04M | -6.95M | -8.95M | -7.75M | -7.79M | -6.81M | -16.37M | -13.11M | -7.50M | -5.87M | -2.23M | -3.01M | -3.88M | -3.29M | -2.60M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.30M | 3.44M | -17.87M | 10.49M | 10.49M | 10.49M | 10.49M | 10.48M | 10.47M | 10.44M | 10.44M | 10.44M | 10.44M | 10.44M | 10.44M | 11.87M | 12.03M | 12.12M | 11.92M | 11.70M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.94M | 36.86M | 22.46M | -84.34M | -82.39M | -125.77M | -48.08M | 10.52M | -37.20M | -94.82M | 31.46M | -68.34M | -26.03M | 32.41M | -41.83M | 30.29M | -3.49M | 32.70M | 41.60M | 36.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45 | 0.39 | 0.24 | -0.89 | -0.86 | -1.33 | -0.51 | 0.12 | -0.41 | -1.04 | 0.35 | -0.75 | -0.29 | 0.36 | -0.46 | 0.33 | -0.04 | 0.36 | 0.46 | 0.41 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45 | 0.39 | 0.24 | -0.89 | -0.86 | -1.33 | -0.51 | 0.11 | -0.41 | -1.04 | 0.35 | -0.75 | -0.29 | 0.36 | -0.46 | 0.33 | -0.04 | 0.36 | 0.45 | 0.40 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.82M | 94.85M | 94.81M | 95.20M | 95.30M | 94.27M | 94.32M | 91.31M | 91.19M | 90.98M | 91.04M | 91.12M | 90.99M | 90.58M | 90.81M | 90.58M | 90.32M | 90.41M | 90.43M | 90.35M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.38M | 95.25M | 95.24M | 95.20M | 95.30M | 94.27M | 94.32M | 91.67M | 91.19M | 90.98M | 91.04M | 91.12M | 90.99M | 90.59M | 90.81M | 91.09M | 90.32M | 91.61M | 91.51M | 92.06M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.84M | 94.82M | 94.85M | 95.31M | 94.66M | 93.29M | 91.19M | 91.18M | 91.25M | 90.68M | 90.68M | 91.23M | 90.59M | 90.58M | 90.57M | 90.53M | 90.31M | 90.31M | 90.30M | 89.86M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.63M | 52.40M | 36.04M | -88.74M | -90.73M | -118.22M | -42.41M | 14.18M | -30.84M | -93.93M | 32.87M | -80.17M | -23.74M | 42.79M | -31.80M | 37.71M | 4.28M | 39.49M | 56.32M | 86.72M |