|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | -0.14M | 0.04M | | 0.10M | 0.18M | 0.21M | 0.32M | 0.24M | 0.22M | 0.29M | 0.24M | 0.38M | 0.49M | 0.31M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.57M | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | -0.14M | 0.04M | | 0.10M | 0.18M | 0.21M | 0.32M | 0.24M | 4.80M | 0.29M | 0.24M | 0.38M | 0.49M | 0.31M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | 0.14M | -0.04M | | -0.10M | -0.18M | -0.21M | -0.32M | -0.24M | -4.80M | -0.29M | -0.24M | -0.38M | -0.49M | -0.31M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | 0.14M | -0.04M | | -0.10M | -0.18M | -0.21M | -0.32M | -0.24M | -4.80M | -0.29M | -0.24M | -0.38M | -0.49M | -0.31M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | -0.01M | 0.06M | | | -0.05M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17M | 0.54M | 0.00M | | -0.19M | -0.08M | -0.08M | -0.09M | -0.10M | -0.10M | -0.10M | -0.11M | -0.13M | -0.17M | -0.12M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32M | -0.05M | -0.20M | | -0.30M | -0.25M | -0.29M | -0.40M | -0.34M | -4.90M | -0.40M | -0.36M | -0.50M | -0.66M | -0.42M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.31M | -0.37M | -0.32M | -0.05M | -0.20M | -0.42M | -0.30M | -0.25M | -0.29M | -0.40M | -0.34M | -4.90M | -0.40M | -0.36M | -0.50M | -0.66M | -0.42M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32M | -0.05M | -0.20M | | -0.30M | -0.25M | -0.29M | -0.40M | -0.34M | -4.90M | -0.40M | -0.36M | -0.50M | -0.66M | -0.42M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32M | -0.05M | -0.20M | | -0.30M | -0.25M | -0.29M | -0.40M | -0.34M | -4.90M | -0.40M | -0.36M | -0.50M | -0.66M | -0.42M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32M | -0.05M | -0.20M | | -0.30M | -0.25M | -0.29M | -0.40M | -0.34M | -4.90M | -0.40M | -0.36M | -0.50M | -0.66M | -0.42M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32M | -0.05M | -0.20M | | -0.30M | -0.25M | -0.29M | -0.40M | -0.34M | -4.90M | -0.40M | -0.36M | -0.50M | -0.66M | -0.42M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12 | -0.02 | -0.07 | | -0.05 | 0.03 | -0.02 | -0.03 | -0.02 | -0.36 | -0.03 | -0.03 | -0.04 | -0.05 | -0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07 | | | | -0.02 | | -0.02 | -0.36 | -0.03 | | -0.04 | -0.05 | -0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67M | 2.67M | 2.67M | 2.67M | 2.67M | 2.67M | 2.67M | 2.67M | 2.67M | 4.64M | 6.98M | | 13.91M | 13.91M | 13.91M | 13.91M | 13.91M | 13.91M | 13.75M | 14.10M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67M | | | | 14.42M | | 13.91M | 13.91M | 13.91M | | 13.92M | 13.75M | 14.10M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | 0.14M | -0.04M | | -0.10M | -0.18M | -0.21M | -0.32M | -0.24M | -4.80M | -0.29M | -0.24M | -0.38M | -0.49M | -0.31M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.19M | 0.21M | | 0.20M | 0.02M | 0.09M | 0.09M | 0.10M | 0.10M | 0.11M | 0.11M | 0.13M | 0.18M | 0.12M |