|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32M | -0.05M | -0.20M | | -0.30M | -0.25M | -0.29M | -0.40M | -0.34M | -4.90M | -0.40M | -0.36M | -0.50M | -0.66M | -0.42M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.01M | | | | 0.02M | 0.02M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | | | | -0.10M | 0.20M | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 611.00 | -117.00 | 243.00 | -391.00 | -424.00 | -699.00 | 402.00 | -593.00 | 58.00 | 454.00 | 0.04M | -0.08M | -0.02M | -0.01M | -880.00 | -0.24M | -0.27M | -0.35M | -0.30M | -0.28M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | 0.08M | 0.08M | 0.08M | 0.08M | | | | | 0.00M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.09M | 0.08M | 0.12M | 0.12M | 0.15M | -0.08M | 0.04M | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 1.00 | | | | 4.00 | | -0.06M | 0.53M | | | 0.07M | -0.10M | | | 0.04M | -0.02M | -0.11M | 0.21M | 0.01M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.13M | | 0.12M | 0.14M | 0.15M | | | | | | 0.00M | 0.01M | | | 0.01M | 0.02M | -0.01M | 0.03M | -0.00M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.06M | 0.04M | 0.04M | 0.02M | 0.04M | | | | -0.00M | 0.03M | -0.01M | -0.01M | -0.01M | | 0.00M | 0.00M | -0.00M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | | | 0.24M | 0.27M | 0.35M | 0.30M | 0.27M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 611.00 | -117.00 | 243.00 | -391.00 | -424.00 | -699.00 | 402.00 | -593.00 | 58.00 | 454.00 | 0.04M | -0.04M | 0.01M | -0.01M | -880.00 | 0.00M | 0.01M | -595.00 | -0.00M | -0.00M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 611.00 | -117.00 | 243.00 | -391.00 | -424.00 | -699.00 | 402.00 | -593.00 | 58.00 | 454.00 | 0.04M | -0.08M | -0.02M | -0.01M | -880.00 | -0.24M | -0.27M | -0.35M | -0.30M | -0.28M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 611.00 | -117.00 | 243.00 | -391.00 | -424.00 | -699.00 | 402.00 | -593.00 | 58.00 | 454.00 | 0.04M | -0.04M | 0.01M | -0.01M | -880.00 | 0.00M | 0.01M | -595.00 | -0.00M | -0.00M |