|
Cash & Equivalents (Quarter)
|
0.10M | 0.33M | 0.02M | 620.00 | 0.00M | 0.04M | 0.01M | 94.00 | 0.02M | 0.01M | 0.00M | 0.14M | 0.10M | 0.11M | 0.01M | 0.04M | 0.01M | 789.00 | 0.01M | 0.00M | 0.04M | 0.00M | 0.00M | 0.00M | 0.03M | 0.01M | 0.00M |
|
Cash & Current Investments (Quarter)
|
0.10M | 0.33M | 0.02M | 620.00 | 0.00M | 0.04M | 0.01M | 94.00 | 0.02M | 0.01M | 0.00M | 0.14M | 0.10M | 0.11M | 0.01M | 0.04M | 0.01M | 789.00 | 0.01M | 0.00M | 0.04M | 0.00M | 0.00M | 0.00M | 0.03M | 0.01M | 0.00M |
|
Receivables - Other (Quarter)
|
| | | | | | | 0.41M | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| 0.07M | 0.05M | 0.04M | 0.04M | 0.03M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.06M | 0.03M | 0.06M | 0.04M | 0.02M | 0.05M | 0.03M | 0.02M | 0.05M | 0.04M | 0.03M | 0.02M | 0.02M | 0.01M |
|
Current Assets (Quarter)
|
| 0.40M | 0.08M | 0.04M | 0.04M | 0.07M | 0.04M | 0.01M | 0.02M | 0.02M | 0.02M | 0.15M | 0.13M | 0.17M | 0.04M | 0.10M | 0.05M | 0.02M | 0.98M | 0.10M | 0.07M | 0.06M | 0.06M | 0.04M | 0.06M | 0.03M | 0.03M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | 0.07M | 0.25M | 1.22M | 1.56M | 1.78M | 1.95M | 2.06M | 2.06M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | | | | | 0.09M | 0.26M | 1.24M | 3.26M | 3.52M | 3.69M | 3.80M | 2.06M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.11M | 2.11M | 2.11M | 2.11M | 2.11M | 2.11M | 2.11M | 2.11M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 26.27M | | | |
|
Other Non-Current Assets (Quarter)
|
| 0.01M | 0.00M | 275.00 | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| 35.17M | 35.20M | 35.20M | 35.20M | 35.20M | 35.20M | | 35.16M | 35.16M | 35.18M | 0.09M | 0.27M | 1.25M | 3.27M | 38.68M | 38.85M | 5.90M | 4.17M | 3.88M | 3.88M | 3.88M | 3.88M | 3.88M | 3.88M | 3.88M | 3.88M |
|
Assets (Quarter)
|
| 35.57M | 35.27M | 35.24M | 35.24M | 35.27M | 35.24M | 35.17M | 35.18M | 35.17M | 35.20M | 35.40M | 35.55M | 36.56M | 38.46M | 38.77M | 38.90M | 5.92M | 5.15M | 3.98M | 3.95M | 3.95M | 3.94M | 3.93M | 3.95M | 3.92M | 3.91M |
|
Accounts Payables (Quarter)
|
| 0.45M | 0.52M | 0.58M | 0.55M | 0.57M | 0.59M | 0.61M | 0.73M | 0.79M | 0.90M | | 0.72M | 0.96M | 2.04M | 0.01M | 0.48M | 0.02M | 0.00M | 0.00M | 1.99M | 2.18M | 2.17M | 2.21M | 2.20M | 2.23M | 0.00M |
|
Notes Payables (Quarter)
|
| 2.52M | 1.83M | 2.07M | 2.53M | 2.10M | 2.16M | 2.16M | 2.08M | 2.49M | 2.70M | 0.03M | 0.17M | 0.17M | | | 0.15M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.48M | 0.48M | 0.48M | 0.24M | 0.28M |
|
Payables (Quarter)
|
| 2.98M | 2.35M | 2.65M | 3.08M | 2.67M | 2.75M | 2.77M | 2.81M | 3.29M | 3.60M | 0.03M | 0.90M | 1.14M | 2.04M | 0.01M | 0.63M | 0.20M | 0.18M | 0.18M | 2.17M | 2.35M | 2.65M | 2.69M | 2.68M | 2.47M | 0.28M |
|
Accumulated Expenses (Quarter)
|
| 0.13M | 0.57M | 0.12M | 1.28M | 0.31M | 0.41M | 1.73M | 0.60M | 0.72M | 1.48M | 0.04M | 0.11M | 0.16M | 0.67M | | 0.75M | 0.36M | 0.96M | 0.91M | 2.58M | 2.58M | 0.87M | 0.88M | 0.77M | 2.53M | 0.89M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 2.26M | 2.26M | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | 0.40M | 0.36M | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| 5.01M | 5.57M | 6.63M | 7.20M | 7.18M | 7.23M | 7.36M | 7.46M | 7.81M | 6.20M | 2.93M | 1.60M | 4.15M | 5.19M | 5.48M | 5.59M | 8.75M | 9.41M | 9.04M | 8.94M | 9.15M | 9.18M | 9.31M | 9.33M | 9.50M | 9.64M |
|
Convertible Debt (Quarter)
|
| | | 0.08M | | 0.50M | 2.11M | | 2.08M | 2.08M | 0.30M | 2.09M | 2.09M | | | | | | | | 0.16M | 0.03M | 0.02M | 0.01M | 0.08M | 0.02M | |
|
Minority Interest (Quarter)
|
| 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M |
|
Total Liabilities (Quarter)
|
| 5.01M | 5.57M | 6.63M | 17.20M | 17.18M | 17.23M | 17.36M | 17.46M | 17.81M | 16.20M | 15.02M | 13.69M | 14.15M | 15.19M | 15.48M | 15.92M | 18.75M | 19.41M | 19.04M | 18.94M | 19.18M | 19.20M | 19.33M | 19.41M | 19.52M | 19.64M |
|
Total Debt (Quarter)
|
| | | 0.40M | 0.36M | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| 20.56M | 19.71M | 18.61M | 18.04M | 18.09M | 18.01M | 17.81M | 17.73M | 17.36M | 19.00M | 20.38M | 21.86M | 22.41M | 23.27M | 23.29M | 22.98M | -12.83M | -14.26M | -15.05M | -14.99M | -15.23M | -15.26M | -15.40M | -15.46M | -15.61M | -15.73M |
|
Shareholder's Equity (Quarter)
|
| 20.56M | 19.71M | 18.61M | 18.04M | 18.09M | 18.01M | 17.81M | 17.73M | 17.36M | 19.00M | 20.38M | 21.86M | 22.41M | 23.27M | 23.29M | 22.98M | -12.83M | -14.26M | -15.05M | -14.99M | -15.23M | -15.26M | -15.40M | -15.46M | -15.61M | -15.73M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 35.57M | 35.27M | 35.24M | 35.24M | 35.27M | 35.24M | 35.17M | 35.18M | 35.17M | 35.20M | 35.40M | 35.55M | 36.56M | 38.46M | 38.77M | 38.90M | 5.92M | 5.15M | 3.98M | 3.95M | 3.95M | 3.94M | 3.93M | 3.95M | 3.92M | 3.91M |
|
Retained Earnings (Quarter)
|
| 20.31M | 22.92M | 25.32M | 26.19M | 26.65M | 27.04M | 28.08M | 28.64M | 29.00M | 30.88M | 35.83M | 39.33M | 48.91M | 50.49M | -52.07M | 59.26M | -100.32M | -102.35M | -101.64M | -101.80M | -102.04M | -102.29M | -102.58M | -102.76M | -102.91M | -103.03M |
|
Preferred Shares (Quarter)
|
10.00M | | | | | | | | | | | | | | | | | | | | | | | | | | |