|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 849.00 | 0.00M | 658.00 | 716.00 | 0.00M | 0.04M | 911.00 | 0.01M | 0.00M | 719.00 | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 849.00 | 0.00M | 658.00 | 716.00 | 0.00M | 0.04M | 911.00 | 0.01M | 0.00M | 719.00 | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | 0.21M | 0.01M | 0.00M | | | 0.01M | | | 0.00M | 0.04M | 0.03M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 849.00 | 0.00M | 658.00 | 716.00 | 0.00M | 0.04M | 0.00M | | | 0.01M | 0.00M | 0.01M | 0.01M | 0.05M | 0.03M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.89M | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.71M | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88M | 3.88M | 3.88M | 3.88M | 3.88M | 3.88M | 3.88M | 3.88M | 3.88M | 3.88M | 3.88M | 3.88M | | | 3.88M | 3.88M | 3.88M | 3.88M | 3.88M | 3.88M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88M | 3.88M | 3.88M | 3.88M | 3.88M | 3.88M | 3.88M | 3.88M | 3.88M | 11.60M | 3.88M | 3.88M | | | 3.88M | 3.88M | 3.88M | 3.88M | 3.88M | 3.88M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.71M | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88M | 3.88M | 3.88M | 3.88M | 3.88M | 3.88M | 3.88M | 3.88M | 3.88M | 11.60M | 8.79M | 8.71M | | | 3.88M | 3.88M | 3.88M | 3.88M | 3.90M | 3.90M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.89M | 3.89M | 3.89M | 3.89M | 3.89M | 3.88M | 3.88M | 3.88M | 3.88M | 11.60M | 8.84M | 8.71M | | | 3.89M | 3.89M | 3.89M | 3.89M | 3.95M | 3.93M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | 1.35M | 1.15M | 1.15M | 1.21M | 1.19M | 1.13M | 1.08M | 1.08M | 0.21M | 1.19M | 1.29M | | | 1.53M | 1.57M | 0.13M | 1.43M | 1.74M | 1.74M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.48M | 0.48M | 1.11M | 0.48M | 1.38M | 1.30M | 2.23M | 8.94M | 5.25M | -0.03M | | | | 0.43M | 0.66M | 0.94M | 1.28M | 0.10M | 0.10M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.16M | 1.82M | 1.63M | 2.26M | 1.68M | 2.57M | 2.43M | 3.30M | 10.01M | 5.46M | 1.16M | 1.29M | | | 1.95M | 2.24M | 1.07M | 2.72M | 1.85M | 1.85M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67M | 3.49M | 3.53M | 3.59M | 3.64M | 0.08M | 3.51M | 3.75M | 1.65M | 1.44M | 1.73M | 1.81M | | | 2.08M | 2.17M | 2.27M | 2.37M | 0.04M | 0.02M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 1.61M | | | 0.03M | 0.04M | 0.06M | 0.08M | 0.01M | 0.01M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23M | | | | 0.19M | 0.33M | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.98M | 11.24M | 11.30M | 11.61M | 11.97M | 12.30M | 12.35M | 12.55M | 12.97M | 2.72M | 3.30M | 3.31M | | | 4.25M | 4.64M | 5.00M | 5.48M | 4.46M | 4.84M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.80M | | | | | 1.30M | 2.18M | 10.24M | 5.51M | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | | | | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | | | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.98M | 21.24M | 11.30M | 21.61M | 21.97M | 22.30M | 22.27M | 22.55M | 22.97M | 7.71M | 13.30M | 13.47M | 5.16M | 5.47M | 4.25M | 14.64M | 15.00M | 15.48M | 4.47M | 4.85M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23M | | | | 0.19M | 0.33M | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.08M | -17.36M | -7.41M | -17.72M | -18.09M | -18.41M | -18.39M | -18.66M | -19.08M | 3.88M | -4.46M | -4.76M | -5.16M | -5.47M | -10.36M | -10.75M | -11.11M | -11.59M | -10.52M | -10.93M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.08M | -17.36M | -7.41M | -17.72M | -18.09M | -18.41M | -18.39M | -18.66M | -19.08M | -1.13M | -4.46M | -4.76M | -5.16M | -5.47M | -10.36M | -10.75M | -11.11M | -11.59M | -10.52M | -10.93M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.89M | 3.89M | 3.89M | 3.89M | 3.89M | 3.88M | 3.88M | 3.88M | 3.88M | 11.60M | 8.84M | 8.71M | | | 3.89M | 3.89M | 3.89M | 3.89M | 3.95M | 3.93M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -105.15M | -105.42M | -105.48M | -105.79M | -106.15M | -106.48M | -106.53M | -106.73M | -107.15M | -107.45M | -107.62M | -108.11M | | | -113.55M | -113.95M | -114.31M | -114.81M | -115.47M | -115.90M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | | | | 200.00M | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | |