|
Gross Margin
|
29.52% | 31.40% | 30.66% | 30.18% | 30.87% | 30.38% | 29.80% | 29.53% | 30.60% | 30.48% | 30.81% | 31.53% | 32.38% | 31.99% | 32.34% | 32.61% | 31.91% |
|
EBT Margin
|
11.56% | 12.62% | 12.84% | 13.11% | 14.28% | 13.48% | 13.40% | 16.10% | 12.76% | 14.17% | 14.47% | 15.28% | 15.36% | 14.93% | 14.26% | 14.95% | 14.74% |
|
EBIT Margin
|
11.41% | 12.62% | 12.69% | 13.00% | 14.27% | 13.49% | 13.48% | 13.82% | 14.35% | 14.39% | 14.59% | 14.69% | 15.08% | 15.21% | 13.74% | 14.79% | 14.68% |
|
Operating Margin
|
11.41% | 12.62% | 12.69% | 13.00% | 14.27% | 13.49% | 13.48% | 13.82% | 14.35% | 14.39% | 14.59% | 14.69% | 15.08% | 15.21% | 13.74% | 14.79% | 14.68% |
|
Net Margin
|
8.29% | 8.83% | 9.22% | 7.88% | 10.16% | 8.23% | 8.39% | 10.68% | 7.94% | 9.40% | 10.25% | 10.57% | 11.85% | 11.35% | 10.92% | 11.43% | 11.24% |
|
FCF Margin
|
12.59% | 12.36% | 11.11% | 13.05% | 9.65% | 9.93% | 11.49% | 11.99% | 12.32% | 13.19% | 13.95% | 17.18% | 16.61% | 14.32% | 14.03% | 13.27% | 15.61% |
|
Assets Average
|
| 12.55B | 14.28B | 16.20B | 16.77B | 17.40B | 18.07B | 19.41B | 21.65B | 23.57B | 27.12B | 33.43B | 40.13B | 45.22B | 49.25B | 53.59B | 60.66B |
|
Equity Average
|
3.20B | 3.33B | 3.81B | 4.49B | 5.03B | 5.86B | 6.47B | 7.42B | 8.95B | 10.22B | 12.78B | 16.16B | 18.80B | 21.42B | 24.60B | 27.81B | 30.70B |
|
Invested Capital
|
3.39B | 3.27B | 4.36B | 4.62B | 5.43B | 6.29B | 6.65B | 8.19B | 9.71B | 10.73B | 14.83B | 17.51B | 20.11B | 22.76B | 26.56B | 30.11B | 37.21B |
|
Asset Utilization Ratio
|
| 1.84 | 1.92 | 1.84 | 1.81 | 1.83 | 1.82 | 1.79 | 1.67 | 1.74 | 1.59 | 1.33 | 1.26 | 1.36 | 1.30 | 1.21 | 1.15 |
|
Interest Coverage Ratio
|
187.23 | 198.60 | 231.36 | 257.06 | 309.13 | 244.06 | 304.29 | 295.88 | 333.96 | 301.90 | 274.58 | 196.96 | 128.11 | 197.95 | 185.37 | 162.73 | 44.74 |
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.04 | 0.16 |
|
Debt Ratio
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.08 |
|
Equity Ratio
|
0.28 | 0.26 | 0.28 | 0.28 | 0.32 | 0.35 | 0.37 | 0.40 | 0.43 | 0.44 | 0.50 | 0.47 | 0.47 | 0.48 | 0.52 | 0.52 | 0.49 |
|
Times Interest Earned
|
187.23 | 198.60 | 231.36 | 257.06 | 309.13 | 244.06 | 304.29 | 295.88 | 333.96 | 301.90 | 274.58 | 196.96 | 128.11 | 197.95 | 185.37 | 162.73 | 44.74 |
|
FCF Payout Ratio
|
0.13 | 0.29 | 0.21 | 0.24 | 0.38 | 0.40 | 0.36 | 0.34 | 0.35 | 0.32 | 0.31 | 0.27 | 0.27 | 0.28 | 0.31 | 0.38 | 0.34 |
|
Enterprise Value
|
19.56B | 21.43B | 32.06B | 35.71B | 52.61B | 61.48B | 73.81B | 92.00B | 86.19B | 109.36B | 127.58B | 151.37B | 217.06B | 184.48B | 206.91B | 225.75B | 166.51B |
|
Market Capitalization
|
23.55B | 25.84B | 37.29B | 41.88B | 57.77B | 65.85B | 77.66B | 96.27B | 89.56B | 114.07B | 133.30B | 159.38B | 224.66B | 191.74B | 215.19B | 229.88B | 176.95B |
|
Return on Sales
|
0.08% | 0.09% | 0.09% | 0.09% | 0.12% | 0.10% | 0.10% | 0.12% | 0.10% | 0.10% | 0.11% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% |
|
Return on Capital Employed
|
| 0.49% | 0.54% | 0.48% | 0.50% | 0.47% | 0.46% | 0.46% | 0.44% | 0.44% | 0.39% | 0.31% | 0.31% | 0.34% | 0.28% | 0.28% | 0.25% |
|
Return on Invested Capital
|
0.58% | 0.62% | 0.66% | 0.62% | 0.71% | 0.54% | 0.51% | 0.50% | 0.46% | 0.42% | 0.38% | 0.31% | 0.31% | 0.33% | 0.27% | 0.26% | 0.23% |
|
Return on Assets
|
| 0.16% | 0.18% | 0.17% | 0.21% | 0.18% | 0.18% | 0.22% | 0.17% | 0.18% | 0.18% | 0.16% | 0.15% | 0.15% | 0.14% | 0.14% | 0.13% |
|
Return on Equity
|
0.59% | 0.62% | 0.67% | 0.63% | 0.71% | 0.54% | 0.51% | 0.59% | 0.41% | 0.41% | 0.38% | 0.32% | 0.32% | 0.33% | 0.28% | 0.27% | 0.26% |