|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.26B | 13.42B | 14.97B | 15.05B | 16.16B | 15.42B | 15.75B | 15.81B | 16.56B | 15.99B | 16.22B | 15.80B | 16.47B | 16.41B | 17.69B | 16.66B | 17.73B | 17.60B | 18.74B | 18.04B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.86B | 8.95B | 10.05B | 10.52B | 10.84B | 10.48B | 10.56B | 10.98B | 11.04B | 10.80B | 10.78B | 10.92B | 10.97B | 11.07B | 11.87B | 1.68B | 11.90B | 11.99B | 1.87B | 1.75B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.40B | 4.47B | 4.92B | 4.52B | 5.31B | 4.95B | 5.19B | 4.83B | 5.53B | 5.18B | 5.45B | 4.88B | 5.50B | 5.34B | 5.82B | 14.98B | 5.83B | 5.61B | 16.87B | 16.30B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88B | 0.99B | 1.03B | 1.05B | 1.05B | 1.10B | 1.04B | 1.08B | 1.08B | 1.07B | 1.03B | 1.09B | 1.04B | 1.12B | 1.06B | 1.05B | 1.08B | 1.15B | 1.14B | 1.22B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.35B | 0.47B | 0.14B | 0.12B | 0.08B | 1.50B | | | | 0.62B | 0.31B | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.50B | 11.94B | -0.10B | | 12.11B | 12.54B | | | 12.49B | 12.55B | 12.72B | 11.43B | 13.68B | 13.36B | 13.66B | 13.78B | 14.42B | 14.33B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.15B | 11.46B | 12.53B | 12.99B | 13.56B | 13.16B | 13.15B | 13.87B | 14.21B | 14.07B | 13.66B | 13.75B | 13.84B | 14.05B | 14.74B | 14.41B | 14.75B | 15.55B | 15.87B | 15.55B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12B | 1.96B | 2.43B | 2.06B | 2.60B | 2.27B | 2.59B | 1.94B | 2.36B | 1.91B | 2.56B | 2.05B | 2.63B | 2.35B | 2.95B | 2.24B | 2.98B | 2.05B | 2.87B | 2.49B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12B | 1.96B | 2.43B | 2.06B | 2.60B | 2.27B | 2.59B | 1.94B | 2.36B | 1.91B | 2.56B | 2.05B | 2.63B | 2.35B | 2.95B | 2.24B | 2.98B | 2.05B | 2.87B | 2.49B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.04B | 0.05B | 0.08B | 0.10B | 0.10B | 0.07B | 0.05B | 0.05B | 0.08B | 0.08B | 0.08B | 0.11B | 0.11B | 0.08B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.04B | -0.02B | -0.01B | -0.01B | -0.03B | -0.03B | -0.04B | 0.20B | -0.04B | -0.04B | -0.01B | -0.02B | -0.05B | -0.04B | 0.03B | -0.04B | -0.01B | 0.05B | -0.05B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.04B | -0.02B | -0.01B | -0.01B | -0.03B | -0.03B | -0.04B | 0.20B | -0.04B | -0.04B | -0.01B | -0.02B | -0.05B | -0.04B | 0.03B | -0.04B | -0.01B | 0.05B | -0.05B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.09B | 1.92B | 2.41B | 2.05B | 2.49B | 2.24B | 2.60B | 1.95B | 2.63B | 1.96B | 2.62B | 2.10B | 2.65B | 2.33B | 2.96B | 2.29B | 2.95B | 2.08B | 2.97B | 2.46B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.48B | 0.59B | 0.39B | 0.68B | 0.55B | 0.61B | 0.40B | 0.58B | 0.55B | 0.61B | 0.39B | 0.67B | 0.61B | 0.64B | 0.47B | 0.71B | 0.63B | 0.73B | 0.60B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57B | 1.42B | 1.82B | 1.63B | 1.82B | 1.69B | 2.00B | 1.55B | 2.01B | 1.41B | 1.97B | 1.71B | 1.98B | 1.72B | 2.28B | 1.82B | 2.20B | 1.45B | 2.24B | 1.86B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.55B | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57B | 1.44B | 1.82B | 1.66B | 1.82B | 1.69B | 2.00B | 1.55B | 2.05B | 1.41B | 2.01B | 1.71B | 1.98B | 1.72B | 2.32B | 1.82B | 2.24B | 1.45B | 2.24B | 1.86B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57B | 1.44B | 1.82B | 1.66B | 1.82B | 1.69B | 2.00B | 1.55B | 2.05B | 1.41B | 2.01B | 1.71B | 1.98B | 1.72B | 2.32B | 1.82B | 2.24B | 1.45B | 2.24B | 1.86B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02B | 1.44B | 1.82B | 1.66B | 1.82B | 1.69B | 2.00B | 1.55B | 2.05B | 1.41B | 2.01B | 1.71B | 1.98B | 1.72B | 2.32B | 1.82B | 2.24B | 1.45B | 2.24B | 1.86B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02B | 1.44B | 1.82B | 1.66B | 1.82B | 1.69B | 2.00B | 1.55B | 2.05B | 1.41B | 2.01B | 1.71B | 1.98B | 1.72B | 2.32B | 1.82B | 2.24B | 1.45B | 2.24B | 1.86B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44 | 2.24 | 2.83 | 2.58 | 2.82 | 2.63 | 3.12 | 2.42 | 3.18 | 2.18 | 3.14 | 2.66 | 3.07 | 2.69 | 3.64 | 2.85 | 3.52 | 2.27 | 3.57 | 2.96 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40 | 2.20 | 2.78 | 2.54 | 2.79 | 2.60 | 3.08 | 2.39 | 3.15 | 2.15 | 3.10 | 2.63 | 3.04 | 2.66 | 3.59 | 2.82 | 3.49 | 2.25 | 3.54 | 2.93 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 0.63B | 0.63B | 0.63B | 0.63B | 0.63B | 0.63B | 0.63B | 0.63B | 0.63B | 0.63B | 0.63B | 0.63B | 0.63B | 0.63B | 0.63B | 0.62B | 0.62B | 0.62B | 0.62B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.65B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.63B | 0.63B | 0.63B | 0.63B | 0.63B | 0.63B | 0.62B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12B | 1.96B | 2.43B | 2.06B | 2.60B | 2.27B | 2.59B | 1.94B | 2.36B | 1.91B | 2.56B | 2.05B | 2.63B | 2.35B | 2.95B | 2.24B | 2.98B | 2.05B | 2.87B | 2.49B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.06B | 0.07B | 0.07B | 0.07B | 0.06B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.04% | 25.05% | 24.37% | 19.16% | 27.07% | 24.61% | 23.27% | 20.35% | 22.17% | 28.12% | 23.19% | 18.44% | 25.36% | 26.32% | 21.62% | 20.37% | 23.96% | 30.14% | 24.46% | 24.31% |