Accenture Growth Metrics (2009-2025) | ACN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics May2009 Aug2009 Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 4.73%5.61%16.85%25.06%22.56%18.82%13.78%4.24%5.94%7.31%3.48%6.36%1.21%0.66%-0.01%2.90%6.30%6.75%3.88%1.80%1.52%2.06%6.80%10.87%13.22%13.61%10.64%10.13%10.10%12.38%15.21%10.01%7.75%16.25%18.40%21.10%21.84%24.21%22.32%24.51%24.47%15.37%19.35%20.16%16.44%14.13%10.84%9.43%9.47%7.88%7.69%8.75%8.42%9.37%7.50%8.01%9.15%16.18%16.69%17.03%16.92%8.07%
Assets Growth (3y) 10.79%10.43%11.22%11.51%9.53%8.67%5.59%4.49%4.46%4.86%2.44%3.67%2.98%3.12%3.52%5.11%6.91%7.37%7.07%7.52%8.16%9.23%10.83%10.34%10.33%14.07%14.71%13.63%13.07%17.51%18.61%18.37%17.79%18.54%20.01%21.91%20.87%17.82%17.40%17.86%16.63%12.41%12.52%12.66%11.39%10.43%8.67%8.73%9.01%11.08%10.55%11.19%11.43%11.15%
Assets Growth (5y) 7.91%7.67%7.40%7.75%7.24%6.93%5.49%5.19%5.55%5.98%4.90%6.35%6.37%6.96%7.18%7.07%7.71%10.09%10.86%10.61%10.69%13.48%14.54%15.16%15.29%16.29%17.12%17.03%15.94%16.39%17.16%16.88%15.81%15.45%15.59%16.61%15.95%14.05%13.37%13.97%13.43%12.54%12.31%12.57%12.02%11.07%
Assets (QoQ) -0.58%-2.42%0.23%7.70%0.26%7.96%7.27%5.55%-2.80%3.38%-1.72%7.27%-1.54%-0.30%1.01%2.08%-2.08%-0.96%3.94%5.46%-1.68%-3.62%1.87%5.16%-1.15%0.86%5.75%7.39%-0.80%-1.79%5.26%7.35%1.25%0.69%0.51%5.15%9.23%2.56%2.80%5.80%11.35%1.00%4.64%5.77%3.21%4.49%5.35%2.49%1.16%1.47%4.01%2.53%-0.31%1.30%5.03%2.23%0.56%-0.43%5.52%3.31%7.04%0.00%5.83%3.21%-1.06%
Capital Expenditures Growth (1y) -16.28%32.32%34.89%116.80%78.39%95.12%34.82%7.14%8.66%-19.72%-15.85%7.01%5.69%0.13%-11.30%-31.88%-15.60%-5.84%-0.76%-12.04%7.09%33.14%45.91%82.76%81.53%-17.52%8.13%-10.79%-29.49%45.01%19.42%57.71%27.28%27.79%-6.15%-41.74%5.19%-19.18%34.49%22.36%18.29%6.93%-21.78%-2.05%-44.06%5.49%25.21%95.10%77.99%23.01%-25.07%-45.60%-34.68%-27.29%1.83%-30.25%2.12%-12.28%18.49%120.80%55.53%36.25%-49.49%2.88%
Capital Expenditures Growth (3y) 17.51%27.50%15.24%35.46%27.01%16.19%0.21%-7.91%-1.03%-8.87%-9.52%-13.77%-1.51%7.87%8.70%3.07%17.95%1.12%16.12%12.77%11.09%16.78%23.51%37.00%17.67%15.19%6.61%-6.41%-1.90%14.41%14.66%3.98%16.57%3.36%-0.43%-11.28%-11.37%-3.04%9.62%32.73%5.61%11.54%-9.80%1.30%-13.36%-1.92%-1.51%-9.54%5.89%-7.77%-3.30%-5.73%1.23%-4.58%-15.21%16.58%
Capital Expenditures Growth (5y) 7.68%14.34%6.14%8.29%13.12%14.48%7.82%4.66%13.51%-3.63%3.16%0.89%4.11%8.47%10.65%9.03%8.05%13.89%11.90%5.67%12.91%10.46%18.92%12.89%15.18%5.72%4.98%-0.35%-8.98%11.06%8.10%16.53%9.54%7.46%-1.52%-5.82%-4.14%-4.00%0.10%-2.36%-4.71%-2.42%-2.40%9.87%0.65%2.43%-10.58%10.95%
Capital Expenditures (QoQ) -17.05%72.58%-53.78%26.51%31.11%75.93%-25.71%4.10%43.41%21.56%-40.96%5.57%5.95%27.41%-24.91%4.27%0.37%12.87%-42.33%29.19%11.97%18.96%-48.89%57.29%39.21%30.37%-35.98%56.23%-36.75%70.91%-47.18%23.48%30.08%40.74%-30.24%-0.34%30.60%3.36%-56.69%79.94%0.33%72.01%-60.60%73.96%-9.31%25.83%-50.66%-0.65%71.02%49.35%-23.12%-9.36%18.19%-9.03%-44.18%8.82%31.57%27.42%-61.77%59.32%13.02%72.12%-28.75%12.22%-1.00%-36.19%45.10%
Cash & Equivalents Growth (1y) 38.17%7.74%6.53%4.01%13.68%21.91%17.83%22.39%19.05%7.08%16.48%11.53%1.21%5.50%-15.19%-20.28%-34.70%-31.82%-12.62%-1.21%10.36%-0.56%-11.39%-31.28%-25.28%-13.12%12.49%32.67%6.73%-3.31%-15.87%-9.70%11.00%16.16%22.64%18.53%24.19%21.39%21.05%33.15%21.76%35.08%37.35%47.90%68.61%55.37%-2.94%-34.41%-40.37%-33.03%-3.41%4.66%14.14%27.33%14.64%21.04%-17.92%-35.13%-44.67%16.32%65.79%73.94%129.37%16.17%
Cash & Equivalents Growth (3y) 23.20%12.04%13.50%12.39%11.06%11.25%5.19%2.86%-7.68%-8.33%-4.78%-4.23%-9.99%-10.57%-13.08%-18.51%-18.65%-16.17%-4.50%-3.43%-4.17%-5.82%-5.70%-6.28%-3.98%-0.81%5.09%12.40%13.74%10.89%7.69%12.54%18.84%23.96%26.81%32.65%36.62%36.58%17.30%8.91%6.98%12.02%8.80%0.51%4.70%9.83%2.43%-5.99%-17.64%-17.91%-15.07%13.79%15.81%12.84%13.31%17.82%
Cash & Equivalents Growth (5y) 4.33%0.23%1.62%2.26%-0.26%-1.36%-2.06%-5.88%-8.29%-7.82%-2.96%-4.35%-10.27%-9.69%-9.07%-8.30%-8.60%-7.93%-2.11%-0.73%3.94%3.33%4.48%5.37%6.01%9.86%14.05%22.83%24.74%23.40%10.74%6.69%11.03%14.66%13.84%9.89%11.66%16.79%12.31%10.35%2.78%3.03%-3.97%7.41%9.33%8.38%6.41%2.34%
Cash & Equivalents (QoQ) 34.40%13.47%-11.93%2.87%4.80%12.20%-14.01%12.43%12.38%8.45%-10.69%9.36%1.08%17.98%-14.48%-0.75%5.36%-5.16%-19.61%-18.71%10.02%21.55%-9.12%-9.19%-0.87%8.31%-29.53%-1.25%15.26%40.25%-16.89%-20.56%4.43%22.02%-10.79%-2.35%9.28%28.83%-13.78%2.32%6.81%28.47%-5.16%-6.44%18.50%30.63%2.12%6.66%9.19%-18.39%-30.99%-3.03%22.64%17.70%-25.22%5.75%36.81%5.97%-21.05%-28.28%8.13%-9.62%65.97%2.22%13.44%19.18%-15.94%
Cash from Investing Activities Growth (1y) 10.10%-136.77%-15.00%-359.26%-183.33%-29.09%-192.15%-77.92%35.62%14.54%64.93%-23.27%-102.38%-58.24%-372.93%33.88%-210.00%1.92%69.04%54.38%70.47%-186.49%-199.92%-691.92%307.66%58.29%87.37%2.39%-202.47%-209.01%-944.30%62.45%-0.44%50.70%42.52%-5.37%-30.66%-142.65%-0.24%39.20%-32.24%-35.08%34.46%-169.09%26.44%35.29%-1,057.46%-328.44%37.98%-16.46%50.60%59.11%-75.52%100.75%2.95%-9.38%-361.69%-49,207.71%-13.17%54.93%81.56%81.41%50.15%-30.96%
Cash from Investing Activities Growth (3y) -17.92%-37.72%-5.62%-115.96%-54.55%-20.41%-69.21%-13.19%-59.26%-9.87%19.93%28.09%-22.82%-64.44%-63.75%-33.68%57.42%-5.43%51.05%-52.21%14.35%-54.56%-58.17%-42.65%-28.81%14.03%8.81%27.17%-49.55%-54.62%-81.88%37.81%-20.17%-17.35%27.72%-19.90%-8.32%-28.48%-96.65%-91.38%15.50%-0.60%-55.33%-67.68%7.14%26.11%-77.05%-24.21%-71.29%-62.36%18.44%41.37%-14.33%11.93%18.19%13.57%
Cash from Investing Activities Growth (5y) -59.39%-32.31%-11.52%-24.89%-27.58%-37.45%-35.09%-39.27%34.96%-9.65%27.92%-23.51%-31.57%-41.79%-42.10%2.62%-14.37%-12.29%6.78%-6.89%3.78%-34.59%-17.92%-13.21%-29.86%-15.80%13.01%8.77%-27.03%-26.44%-114.72%-22.63%4.56%-4.02%-16.64%-24.74%-6.71%15.08%-29.53%-25.67%-37.35%-30.20%-32.71%-18.37%7.37%12.44%-25.64%-2.49%
Cash from Investing Activities (QoQ) 31.27%-161.24%69.28%-62.99%-81.03%-26.88%-22.67%-0.55%17.52%-187.15%25.29%63.62%-9.48%-17.84%-162.61%40.26%14.40%-252.17%63.28%-180.06%72.92%-11.16%45.89%-81.29%-162.75%-16.36%-42.87%147.54%-152.77%64.75%-1,003.89%50.09%-59.14%-19.12%60.31%-33.49%21.89%-38.88%27.23%-65.53%-45.05%42.63%55.86%-260.04%-48.17%72.16%-81.21%1.58%-30.35%-397.88%32.92%85.75%-144.75%-111.20%44.48%38.84%101.04%-27,491.10%37.43%-158.14%-10.99%36.87%75.08%-5.64%-11.85%-69.31%34.54%
Cash from Operations Growth (1y) 4.65%-5.29%19.56%-51.44%-8.92%40.80%10.36%346.68%42.71%-10.15%23.67%-122.90%-26.07%23.58%-25.33%266.55%-53.90%-9.25%29.30%381.65%3.05%3.68%-3.67%-26.31%20.88%12.78%30.05%68.50%-57.52%12.46%-6.01%-7.20%497.31%10.88%8.62%2.15%47.14%6.84%0.33%-23.42%12.58%29.10%49.14%103.69%65.60%-12.41%-22.80%-66.88%-14.96%27.63%55.56%-6.68%8.10%7.33%-10.05%0.64%-9.83%-4.48%-0.59%105.09%35.81%17.26%15.48%62.75%
Cash from Operations Growth (3y) 10.80%6.21%17.73%-35.66%-1.32%16.06%0.63%19.43%-21.36%0.25%6.09%22.46%-29.44%5.15%-2.39%99.26%-16.88%2.00%17.44%81.52%-19.12%9.56%5.60%4.84%45.29%12.04%9.91%16.90%55.13%10.03%0.80%-10.12%114.68%15.21%17.57%16.80%39.98%6.50%4.92%-19.76%16.60%13.01%21.44%-14.29%15.04%6.26%2.61%-32.25%-6.06%9.38%11.63%24.42%9.80%6.33%1.08%49.76%
Cash from Operations Growth (5y) -14.25%6.09%9.52%31.84%-14.52%8.02%4.88%43.31%-9.54%3.33%8.38%17.93%-29.01%8.08%2.60%62.25%7.82%5.76%10.58%41.48%35.99%9.27%5.11%-2.05%38.41%14.17%14.72%20.03%47.41%8.54%3.35%-13.30%69.36%11.32%14.31%-13.21%20.32%10.60%10.08%-13.47%9.09%8.15%9.88%5.38%13.27%6.09%4.40%0.75%
Cash from Operations (QoQ) 60.89%3.17%-79.07%201.21%45.60%30.25%-91.50%464.95%125.08%2.09%-65.59%80.49%41.71%40.52%-106.37%682.85%136.86%-15.09%-85.79%61.33%366.26%20.98%-47.07%-65.48%369.11%12.40%-59.51%-43.38%337.67%29.61%-47.54%-85.73%1,058.72%8.33%-48.20%-8.13%115.09%6.12%-51.29%32.33%56.18%-0.34%-62.82%94.51%79.11%15.13%-49.21%58.14%-5.27%1.47%-78.21%306.03%42.18%23.67%-86.93%370.35%41.17%3.65%-85.38%321.43%49.54%7.87%-69.83%179.06%29.12%6.24%-57.49%
Dividends Paid - Common Growth (1y) -41.85%18.44%48.10%47.36%17.95%17.99%12.51%11.23%7.70%8.01%6.18%6.33%8.94%9.06%8.72%9.29%9.28%8.94%-45.50%-45.37%9.77%9.74%9.86%9.57%9.88%9.90%9.79%10.00%15.06%14.83%15.31%15.04%14.81%14.77%14.59%14.42%14.26%14.33%13.92%14.09%9.10%
Dividends Paid - Common Growth (3y) 0.52%27.23%25.26%24.59%12.64%12.34%8.76%8.51%7.60%7.80%7.94%8.22%8.98%9.09%-13.49%-13.36%-13.21%-13.21%-13.05%-12.98%11.54%11.47%11.62%11.51%13.23%13.14%13.20%13.13%14.71%14.64%14.60%14.52%12.69%
Dividends Paid - Common Growth (5y) 4.24%19.86%17.58%17.31%10.58%10.45%8.79%8.77%8.16%8.32%-5.62%-5.48%-4.99%-4.87%-4.82%-4.74%-3.74%-3.71%-2.78%-2.73%12.73%12.69%12.67%12.60%12.59%
Dividends Paid - Common (QoQ) 0.56%-0.45%0.06%9.59%0.54%-0.35%-0.20%9.91%0.55%-0.45%-0.01%14.96%0.35%-0.04%-0.24%14.73%0.31%-0.20%-0.38%14.57%0.37%-0.55%-0.23%9.56%
EBITDA Margin Growth (1y) -22.0023.00461.00-22.0012.00-27.0062.0016.0037.0070.004.0075.00329.0093.0017.0031.00-297.00-51.00-1.0025.0030.00-61.002.0019.008.0086.0026.0036.004.00-531.0012.0037.008.00604.0054.0020.0018.0019.0022.0020.0010.0011.004.0052.0031.0039.0034.0019.002.0014.0011.0020.00-140.00-187.00-274.00-66.0066.00173.00238.0086.0052.0085.00-270.00-134.00
EBITDA Margin Growth (3y) 28.0066.00528.0069.00379.00136.0084.00122.0069.00113.0020.00131.0062.00-18.0017.0075.00-258.00-25.0026.0080.0042.00-506.0039.0092.0021.00159.0092.0093.0031.0092.0088.0077.0037.00633.0081.0092.0060.0069.0060.0091.0044.0063.0049.0091.00-107.00-134.00-229.00-27.00-73.000.00-25.0040.00-23.0072.00-306.00-113.00
EBITDA Margin Growth (5y) 60.00109.00543.00125.00112.0025.0084.00166.00108.00138.0047.00186.0075.00-463.0055.00148.00-246.0047.0092.00137.0069.00117.00116.00132.0049.00188.00118.00165.0072.00141.00127.00148.0071.00686.00126.00131.00-78.00-104.00-202.0045.00-31.0050.0013.00111.0011.00124.00-261.00-74.00
EBITDA Margin (QoQ) 125.00-560.00536.00-123.00170.00-122.0053.00-89.00130.00-32.007.00-68.00163.00-98.0077.00187.00-73.00-175.0092.00-142.00173.00-125.00118.00-136.0083.00-62.00135.00-147.00160.00-123.00146.00-180.00-375.00420.00171.00-208.00221.00-129.00137.00-210.00221.00-126.00134.00-219.00222.00-133.00182.00-240.00229.00-138.00167.00-257.00241.00-140.00176.00-417.00195.00-228.00384.00-286.00302.00-163.00232.00-319.00335.00-518.00368.00
EBIT Growth (1y) -3.91%9.81%70.08%10.79%18.53%18.11%29.27%18.65%15.26%11.73%1.93%6.88%30.95%7.66%4.59%4.05%-18.31%3.22%9.75%8.85%7.33%-3.84%1.32%2.82%6.56%15.21%9.29%9.06%4.65%-33.73%8.48%12.48%13.82%88.91%13.35%8.73%6.99%5.08%6.93%8.49%7.38%-0.30%-1.70%6.98%11.05%23.70%26.80%28.75%24.68%22.87%15.80%6.52%-5.68%-9.37%-15.66%-1.09%5.24%11.51%23.04%14.96%9.69%13.38%-12.92%-2.54%
EBIT Growth (3y) 9.49%13.16%30.86%12.00%21.39%12.42%11.28%9.68%7.23%7.48%5.37%6.58%4.71%2.24%5.16%5.21%-2.24%4.57%6.71%6.87%6.18%-9.79%6.30%8.05%8.27%12.98%10.35%10.08%8.42%9.57%9.55%9.88%9.35%25.55%6.01%8.06%8.46%9.02%10.05%14.33%14.13%14.86%13.01%13.63%9.31%11.27%7.39%10.70%7.36%7.48%6.31%6.60%2.88%4.64%-3.32%3.48%
EBIT Growth (5y) 7.02%10.00%20.80%9.74%9.42%7.12%8.91%8.11%7.12%6.58%5.32%6.30%5.07%-3.99%6.64%7.40%2.16%7.44%8.37%8.35%7.83%7.82%7.80%8.27%7.84%8.61%7.15%9.13%8.73%10.16%10.38%12.82%12.61%24.64%11.83%11.60%8.45%7.61%5.41%9.50%8.10%8.90%8.41%10.78%8.56%11.73%5.82%8.73%
EBIT Margin Growth (1y) -22.0023.00461.00-22.0012.00-27.0062.0016.0037.0070.004.0075.00329.0093.0017.0031.00-297.00-51.00-1.0025.0030.00-61.002.0019.008.0086.0026.0036.004.00-531.0012.0037.008.00604.0054.0020.0018.0019.0022.0020.0010.0011.004.0052.0031.0039.0034.0019.002.0014.0011.0020.00-140.00-187.00-274.00-66.0066.00173.00238.0086.0052.0085.00-270.00-134.00
EBIT Margin Growth (3y) 28.0066.00528.0069.00379.00136.0084.00122.0069.00113.0020.00131.0062.00-18.0017.0075.00-258.00-25.0026.0080.0042.00-506.0039.0092.0021.00159.0092.0093.0031.0092.0088.0077.0037.00633.0081.0092.0060.0069.0060.0091.0044.0063.0049.0091.00-107.00-134.00-229.00-27.00-73.000.00-25.0040.00-23.0072.00-306.00-113.00
EBIT Margin Growth (5y) 60.00109.00543.00125.00112.0025.0084.00166.00108.00138.0047.00186.0075.00-463.0055.00148.00-246.0047.0092.00137.0069.00117.00116.00132.0049.00188.00118.00165.0072.00141.00127.00148.0071.00686.00126.00131.00-78.00-104.00-202.0045.00-31.0050.0013.00111.0011.00124.00-261.00-74.00
EBIT Margin (QoQ) 125.00-560.00536.00-123.00170.00-122.0053.00-89.00130.00-32.007.00-68.00163.00-98.0077.00187.00-73.00-175.0092.00-142.00173.00-125.00118.00-136.0083.00-62.00135.00-147.00160.00-123.00146.00-180.00-375.00420.00171.00-208.00221.00-129.00137.00-210.00221.00-126.00134.00-219.00222.00-133.00182.00-240.00229.00-138.00167.00-257.00241.00-140.00176.00-417.00195.00-228.00384.00-286.00302.00-163.00232.00-319.00335.00-518.00368.00
EBIT (QoQ) 8.06%-42.68%77.89%-12.79%23.48%-11.22%15.88%-6.69%23.05%-2.83%6.35%-9.36%19.28%-11.35%11.52%11.05%-1.94%-13.88%10.94%-12.81%23.91%-8.43%10.04%-14.03%11.02%-3.52%11.67%-10.91%20.03%-8.48%11.44%-14.51%-23.99%49.82%15.55%-13.49%26.14%-10.10%10.84%-14.88%23.89%-8.52%12.46%-15.75%15.03%-9.81%22.40%-12.54%28.13%-7.55%24.28%-15.31%26.27%-12.87%14.32%-25.01%21.33%-18.92%34.08%-20.21%28.56%-10.54%25.27%-23.87%32.88%-31.28%40.20%
EBT Growth (1y) -8.52%9.73%70.79%11.86%21.08%19.24%30.53%17.57%16.07%11.34%1.15%5.38%31.47%7.51%1.98%3.55%-19.57%2.56%12.76%10.01%5.77%-3.73%-0.61%3.05%61.46%14.28%34.90%8.37%-31.07%-32.41%-11.44%12.25%11.29%84.42%12.74%7.79%10.56%5.69%7.15%11.81%9.69%-1.38%14.26%10.34%16.75%24.59%7.54%21.10%16.34%19.13%17.06%8.12%-5.05%5.49%-12.73%0.58%7.64%0.86%19.06%12.94%9.21%11.18%-11.03%0.42%
EBT Growth (3y) 8.73%13.36%31.13%11.49%22.71%12.59%10.43%8.66%7.07%7.08%5.17%6.28%3.80%2.01%4.56%5.49%11.16%4.11%14.78%7.10%5.59%-9.40%5.89%7.82%7.39%12.52%10.44%9.45%-5.34%9.62%2.27%10.60%10.51%24.34%11.34%9.97%12.29%9.10%9.60%14.32%14.21%13.54%12.88%13.05%8.85%16.12%3.18%9.61%5.94%8.23%6.74%7.09%3.73%5.76%-2.59%4.49%
EBT Growth (5y) 6.33%9.94%20.99%9.56%9.47%7.10%8.58%7.78%15.95%6.20%9.30%6.04%4.48%-3.89%6.43%7.38%1.05%7.06%8.59%8.25%7.69%7.70%7.48%8.60%8.48%8.22%10.52%10.10%1.67%10.11%5.62%12.57%12.89%23.33%11.68%11.73%9.36%10.29%6.11%10.19%8.77%9.27%8.37%10.42%8.68%11.92%3.08%8.36%
EBT Margin Growth (1y) -81.0022.00466.00-10.0037.00-15.0075.005.0046.0066.00-6.0056.00339.0092.00-16.0025.00-321.00-60.0034.0039.0011.00-59.00-23.0022.00665.0074.00334.0027.00-656.00-508.00-287.0034.00-20.00573.0047.007.0060.0028.0025.0067.0038.00-6.00234.00104.00103.0050.00-217.00-81.00-95.00-35.0026.0044.00-132.0045.00-230.00-39.0095.0023.00196.0058.0047.0053.00-242.00-87.00
EBT Margin Growth (3y) 2.0074.00536.0051.00422.00143.0054.0085.0064.0098.0012.00120.0029.00-28.00-5.0086.00356.00-45.00345.0089.0021.00-493.0024.0083.00-11.00140.0094.0068.00-616.0093.00-216.00107.0078.00595.00306.00178.00202.0071.0042.0089.0046.008.0044.0067.00-124.0060.00-420.00-76.00-132.0033.00-7.0063.0011.00121.00-276.00-69.00
EBT Margin Growth (5y) 20.00105.00554.00115.00112.0024.0064.00147.00741.00113.00323.00170.0039.00-461.0042.00147.00-320.0020.00104.00129.0061.00108.0096.00157.0088.00161.00353.00238.00-474.00136.00-198.00130.0086.00609.00115.00140.00-25.0081.00-161.0094.0010.0076.0010.0085.0019.00136.00-467.00-106.00
EBT Margin (QoQ) 87.00-560.00552.00-159.00190.00-116.0075.00-112.00138.00-26.005.00-71.00158.00-98.0067.00212.00-89.00-205.00107.00-134.00172.00-111.00113.00-162.00101.00-75.00158.00481.00-490.00185.00-149.00-202.00-342.00406.00171.00-255.00252.00-121.00132.00-202.00219.00-124.00173.00-230.00174.00117.0043.00-231.00121.00-150.00179.00-245.00181.00-88.00197.00-421.00358.00-363.00387.00-286.00285.00-190.00249.00-297.00291.00-485.00404.00
EBT (QoQ) 4.73%-42.68%79.96%-15.32%25.63%-10.79%17.87%-8.34%23.73%-2.34%6.16%-9.52%18.69%-11.28%10.60%12.89%-2.94%-15.85%12.30%-12.32%23.77%-7.47%9.55%-15.69%12.65%-4.47%13.58%32.09%-20.27%12.77%-8.76%-15.97%-21.82%47.76%15.64%-16.69%29.54%-9.67%10.56%-14.54%23.84%-8.42%15.37%-16.17%11.34%6.10%11.41%-11.30%18.81%-8.41%25.46%-14.78%21.66%-10.01%15.89%-25.17%35.17%-25.56%33.56%-19.91%26.66%-12.12%26.70%-22.55%28.94%-29.68%43.00%
Enterprise Value Growth (1y) -22.25%3.67%-10.10%-7.47%-16.13%-24.47%-18.89%-23.44%-19.38%-7.30%-17.77%-11.85%-2.02%-5.95%16.18%22.19%38.46%35.66%15.41%2.51%-10.62%1.03%11.93%34.75%29.37%15.89%-11.04%-34.68%-4.64%8.42%21.18%16.50%-9.74%-33.68%-39.64%-38.02%-43.40%-22.09%-21.40%-34.82%-22.50%-36.87%-40.26%-51.63%-72.93%-58.32%5.07%37.99%43.55%35.69%4.63%-3.04%-13.81%-28.35%-14.22%-21.57%22.64%40.25%50.14%-16.77%-76.13%-85.19%-152.75%-16.23%
Enterprise Value Growth (3y) -19.23%-8.76%-15.52%-14.06%-12.25%-12.27%-5.48%-2.42%9.17%9.90%5.83%5.33%11.44%12.30%14.53%20.90%21.66%18.79%6.12%5.02%6.49%8.65%8.31%9.80%6.74%-0.98%-6.92%-15.78%-18.09%-14.34%-10.14%-15.82%-24.46%-30.72%-33.47%-41.31%-44.83%-38.31%-17.36%-8.23%-6.15%-11.70%-8.29%1.05%-3.57%-9.33%-1.12%8.07%20.79%20.99%18.41%-13.51%-15.75%-12.41%-12.91%-18.17%
Enterprise Value Growth (5y) -1.25%2.59%-1.80%-2.39%0.76%2.06%2.65%7.33%10.15%9.45%3.97%5.70%12.49%12.27%11.38%11.06%11.20%8.10%1.86%0.25%-5.17%-4.47%-5.50%-6.43%-7.34%-11.47%-15.79%-25.98%-28.39%-26.50%-12.21%-7.88%-13.48%-17.86%-16.57%-12.51%-14.31%-16.91%-11.98%-9.69%-1.04%-1.34%6.28%-6.58%-8.65%-7.65%-5.44%-1.06%
Enterprise Value (QoQ) -34.40%0.10%12.46%-4.00%-5.90%-14.18%14.55%-12.39%-13.50%-9.07%11.28%-8.69%-2.01%-19.72%15.74%0.87%-5.95%5.29%21.78%21.60%-10.77%-24.52%9.85%11.03%0.90%-10.82%33.21%3.71%-18.01%-46.31%18.99%25.19%-3.28%-25.92%14.19%1.67%-25.82%-31.54%15.19%-2.16%-7.12%-30.79%5.81%7.17%-19.68%-34.03%-1.83%-5.86%-9.58%19.63%33.48%3.63%-24.82%-19.19%28.13%-6.44%-40.77%-6.06%23.50%32.27%-8.73%11.50%-79.15%-2.17%-14.33%-20.79%17.61%
EPS (Basic) Growth (1y) -4.55%7.04%649.65%20.00%23.81%26.32%31.69%19.05%28.21%11.46%-76.47%9.00%70.00%16.82%64.20%8.26%-37.65%3.20%-18.92%11.86%3.77%-1.55%34.16%-0.76%92.73%13.39%81.66%23.66%-36.32%-25.00%-54.87%12.35%3.70%50.93%205.41%9.89%25.71%20.25%3.97%6.50%10.23%-1.53%11.31%11.27%17.01%26.42%78.60%19.41%13.66%15.57%18.11%10.25%-6.20%12.77%-16.51%0.64%9.92%-3.46%20.46%15.92%7.14%14.66%-13.75%-1.92%
EPS (Basic) Growth (3y) 14.86%14.65%32.44%15.91%39.22%18.04%-20.17%12.00%10.77%10.35%-32.08%9.70%3.23%5.88%21.33%6.32%7.64%4.83%25.49%11.14%8.40%-5.75%3.22%11.30%8.37%8.67%35.79%15.15%-6.01%10.82%12.74%9.55%12.85%21.35%52.33%9.20%17.48%14.39%27.38%12.27%13.60%12.89%32.91%13.57%7.65%18.11%20.76%9.83%5.43%7.96%5.91%8.75%3.37%7.67%-4.63%4.59%
EPS (Basic) Growth (5y) 9.94%12.69%25.33%13.53%11.79%10.81%-11.16%9.29%22.14%8.45%-5.25%10.13%6.19%0.19%7.93%10.80%-3.81%5.45%22.19%11.13%10.67%8.73%28.42%10.04%12.02%8.73%23.71%12.59%1.38%11.12%23.29%11.80%13.83%21.16%49.45%11.38%11.57%14.30%15.31%9.44%8.61%9.39%18.75%11.31%8.00%12.77%12.84%8.54%
EPS (Basic) (QoQ) 7.58%-85.15%563.72%-10.00%20.63%4.03%6.24%-7.14%23.08%8.46%-3.96%0.00%7.00%-77.10%344.92%55.96%-26.47%-67.82%193.33%-10.17%21.70%-74.72%304.69%-16.67%15.45%-65.54%199.37%61.83%-32.08%-44.80%103.79%-16.67%-20.00%-66.78%407.34%-23.08%16.43%-32.78%82.55%-12.00%11.36%-41.88%86.99%-8.92%-0.52%-34.30%86.92%-4.22%7.49%-7.19%24.97%-8.83%9.30%-5.16%16.65%-22.44%31.40%-29.78%40.61%-15.29%15.41%-12.38%35.32%-21.70%23.51%-34.09%53.87%
EPS (Weighted Average and Diluted) Growth (1y) -4.76%7.35%623.46%20.90%25.00%27.40%37.71%18.52%29.33%10.75%-76.05%10.42%70.10%17.48%68.06%8.49%-37.58%4.13%-17.93%12.17%4.85%-1.59%35.25%-0.78%92.59%13.71%84.06%23.44%-36.06%-25.53%-54.72%13.29%3.01%52.38%211.96%9.50%26.28%20.62%6.39%6.63%10.40%-1.55%11.41%11.00%16.75%26.32%78.69%19.83%13.90%16.25%18.30%10.79%-5.91%12.90%-16.24%0.65%10.04%-3.49%20.62%15.81%7.22%14.80%-13.82%-1.39%
EPS (Weighted Average and Diluted) Growth (3y) 15.47%14.84%33.63%16.52%40.10%18.35%-17.86%12.39%11.15%10.65%-30.87%10.35%3.65%6.38%23.10%6.49%8.03%5.23%26.89%11.17%8.89%-5.90%4.08%11.54%8.25%8.87%37.51%15.26%-5.96%11.03%14.55%9.77%12.82%21.86%54.64%9.03%17.63%14.47%28.42%12.36%13.66%13.07%33.04%13.80%7.76%18.35%20.98%10.14%5.65%8.20%6.13%8.90%3.55%7.75%-4.51%4.75%
EPS (Weighted Average and Diluted) Growth (5y) 10.33%13.13%26.90%14.00%12.47%11.18%-9.26%9.58%22.63%8.68%-3.84%10.48%6.52%0.39%9.23%11.05%-3.65%5.75%23.61%11.25%10.93%8.90%30.20%10.13%12.08%8.91%25.25%12.63%1.40%11.22%24.51%11.96%13.81%21.59%50.87%11.47%11.77%14.51%15.98%9.60%8.74%9.51%18.93%11.43%8.10%12.93%12.98%8.82%
EPS (Weighted Average and Diluted) (QoQ) 7.94%-86.65%638.01%-10.45%21.67%-10.03%23.33%-7.41%24.00%-2.74%6.14%1.04%6.19%-78.97%389.36%55.66%-26.67%-69.91%215.90%-10.43%22.33%-76.29%331.77%-16.28%14.81%-67.41%216.76%62.50%-32.21%-47.25%112.43%-15.82%-21.05%-67.92%431.46%-23.46%16.79%-34.33%86.54%-11.73%11.56%-42.08%86.96%-8.61%-0.52%-34.45%86.28%-3.88%7.62%-7.27%24.92%-8.63%9.84%-5.64%16.99%-22.40%31.80%-29.99%40.58%-15.16%15.59%-12.50%34.96%-21.45%23.76%-34.31%54.42%
FCF Margin Growth (1y) 91.00-242.00207.00-273.00-308.00210.00-237.00472.00260.00-249.00451.00-774.00-338.00359.00-626.00412.00-440.00-280.00313.00827.00-9.0020.00-150.00-336.00-20.00102.00404.00462.00-200.0098.00-310.00-227.00741.00-75.0021.0013.00368.0091.00-141.00-287.0059.00571.001,043.00674.00795.00-667.00-1099.00-1050.00-697.0085.00703.0018.0082.00124.00-322.0013.00-145.00-68.00-84.00227.00350.00150.00227.00312.00
FCF Margin Growth (3y) 42.00-281.00421.00-575.00-386.00320.00-412.00109.00-519.00-171.00138.00464.00-787.0098.00-463.00903.00-469.00-159.00567.00953.00-228.00220.00-56.00-101.00521.00125.00115.00248.00909.00114.00-430.00-501.001,168.00587.00923.00401.001,222.00-5.00-198.00-662.00156.00-11.00647.00-357.00180.00-457.00-719.00-1019.00-760.00142.00296.00259.00287.00207.00-179.00553.00
FCF Margin Growth (5y) -736.00-203.00108.00663.00-835.0059.00-249.00600.00-547.00-49.00391.00590.00-1007.00298.00-370.001,137.0072.00-135.00278.00739.00881.00236.00-176.00-375.00948.00787.001,016.00636.001,763.0018.00-486.00-876.001,266.005.00527.00-631.00607.00204.00183.00-631.0093.0046.00240.00-117.00385.00-375.00-576.00-479.00
FCF Margin (QoQ) 732.0011.00-1444.00792.00399.00460.00-1924.00757.00917.0013.00-1215.00544.00409.00713.00-2440.00981.001,105.00-272.00-1402.00129.001,265.00321.00-888.00-707.001,294.00151.00-1074.00-390.001,415.00453.00-1016.00-1052.001,713.0045.00-933.00-84.00898.00141.00-942.00271.00620.00-91.00-1087.00616.001,132.00381.00-1455.00737.00-329.00-51.00-1406.001,090.00453.00566.00-2091.001,154.00495.00120.00-1755.00996.00572.00103.00-1444.001,118.00373.00180.00-1359.00
FCF Payout Ratio Growth (1y) 246.62%-13.75%-88.39%62.44%-338.11%-5.95%279.77%22.87%-83.96%6.20%58.94%-7.88%-40.21%-1.24%24.53%-0.19%0.38%-0.36%-25.18%-58.19%-49.70%-38.65%26.93%47.78%375.07%34.82%-14.20%-33.02%1.32%2.86%5.13%28.72%5.98%28.10%19.52%16.34%-43.60%-15.14%-2.20%-4.80%-37.02%
FCF Payout Ratio Growth (3y) -43.55%9.63%-20.79%23.35%-11.78%7.06%34.96%6.32%-46.58%-1.14%5.78%-3.16%-9.25%-0.60%-2.21%-25.36%-27.71%-19.14%21.37%-23.07%34.28%-5.25%4.61%8.41%72.14%21.11%2.54%0.10%-15.39%3.79%7.11%12.55%-27.79%
FCF Payout Ratio Growth (5y) -22.68%11.45%-33.85%12.92%-8.19%2.23%18.55%3.45%-28.22%-0.79%-2.33%-17.67%-22.40%-12.22%17.45%-14.65%12.71%-13.76%13.93%-10.57%7.67%-1.55%6.00%7.13%12.63%
FCF Payout Ratio (QoQ) -49.04%-47.56%-12.62%115.41%-37.85%8.50%1.74%592.47%-82.36%-30.95%-20.57%947.41%-82.10%-29.42%-2.75%762.32%-78.36%-34.15%-5.34%318.08%-67.44%-24.11%-7.86%176.61%
Free Cash Flow Growth (1y) 6.56%-6.98%18.37%-83.22%-15.16%37.32%8.20%1,175.66%47.83%-9.28%28.02%-149.54%-29.58%25.46%-26.34%162.59%-60.25%-9.47%31.92%571.48%1.62%1.71%-6.92%-33.20%-1.63%15.43%32.30%82.20%-76.73%10.43%-8.14%-12.69%1,473.07%9.49%10.23%8.86%54.19%9.33%-2.84%-27.16%11.92%30.67%58.26%118.22%78.88%-13.45%-25.86%-76.87%-18.48%27.96%64.22%13.56%11.64%9.68%-10.63%8.33%-10.41%-4.13%-1.65%102.57%34.72%16.48%19.85%73.22%
Free Cash Flow Growth (3y) 10.15%5.03%17.92%-45.18%-4.06%16.05%0.67%58.14%-25.48%1.00%7.55%27.69%-34.23%4.93%-3.30%68.77%-26.49%2.05%17.55%101.43%-38.50%9.04%4.19%2.05%53.27%11.75%10.24%20.09%78.05%9.75%-0.54%-11.54%200.54%16.08%19.23%20.06%45.60%7.33%4.47%-28.36%17.74%13.11%24.44%-16.93%17.64%6.70%2.86%-34.22%-6.58%10.40%13.01%35.58%10.45%6.99%1.75%56.07%
Free Cash Flow Growth (5y) -17.85%5.65%9.76%34.83%-18.63%7.55%4.61%77.74%-16.19%3.88%8.90%20.44%-42.09%8.05%1.91%45.25%7.78%5.14%10.47%50.68%41.35%9.19%3.91%-3.37%44.10%14.80%15.55%22.45%62.41%8.37%2.91%-18.96%108.69%11.62%15.59%-14.59%22.95%11.65%10.84%-14.67%10.30%8.76%11.11%4.70%14.46%6.29%5.10%-0.03%
Free Cash Flow (QoQ) 67.98%0.05%-81.03%234.21%46.63%27.33%-97.31%1,590.16%137.36%0.32%-68.30%95.86%45.66%41.58%-112.26%378.45%159.50%-16.88%-89.58%76.83%491.07%21.11%-46.95%-73.24%491.58%10.83%-61.93%-60.60%594.19%27.03%-47.57%-94.97%3,194.15%5.67%-50.16%-9.32%129.28%6.39%-50.78%28.43%62.58%-5.46%-63.10%97.34%89.81%14.51%-49.12%61.76%-8.16%-1.91%-84.13%470.11%44.16%25.89%-89.02%460.45%41.63%2.58%-86.70%363.49%51.56%5.23%-72.60%208.24%31.04%8.28%-60.39%
Gross Margin Growth (1y) 185.00216.00147.00-102.00-101.00-27.00-75.00-35.00-36.00-103.00-2.00119.0061.0060.0037.0055.00-29.00-85.00-136.00-97.00-122.00-27.008.00-17.00-3.00-53.00-32.005.0036.00111.0032.0069.0028.006.0088.009.0036.0063.0024.00102.0093.0032.0069.00103.00-41.00110.00153.00-29.0032.00-32.00-121.008.0051.0049.0035.0065.0030.001.0012.00-66.00-101.00-52.00-65.0015.00
Gross Margin Growth (3y) 48.0086.0070.00-18.00-76.00-70.00-40.00139.00-4.00-128.00-102.0077.00-90.00-52.00-92.00-59.00-154.00-164.00-160.00-109.00-89.0032.008.0056.0061.0064.0088.0082.0099.00180.00145.00180.00157.00101.00181.00214.0088.00205.00246.00176.0085.00110.00100.0082.0042.00127.0066.0044.00114.0019.00-75.006.00-20.00-2.00-18.0013.00
Gross Margin Growth (5y) 79.0061.00-30.00-60.00-227.00-181.00-169.0025.00-129.00-207.00-126.0065.00-57.007.00-91.0014.00-91.00-48.00-40.00-31.00-25.00101.00121.00168.00190.00159.00181.00287.00152.00322.00366.00254.00149.00179.00213.00193.00172.00222.00159.00249.00166.00160.00147.0080.00-29.0076.0013.00-8.00
Gross Margin (QoQ) 149.00-1.0088.00-51.00180.00-70.00-161.00-50.00255.00-118.00-121.00-52.00188.00-17.000.00-109.00187.00-41.0018.00-193.00131.00-92.0058.00-219.00226.00-57.0033.00-205.00177.00-37.0070.00-174.00252.00-115.00106.00-214.00230.00-33.0027.00-187.00257.00-72.00105.00-196.00195.00-35.00139.00-340.00346.008.00-43.00-279.00282.00-82.0086.00-236.00281.00-96.00116.00-270.00251.00-86.0038.00-305.00300.00-98.00118.00
Gross Profit Growth (1y) 4.19%15.62%11.11%9.00%13.42%19.57%20.09%15.79%10.39%2.65%1.51%5.09%5.39%2.83%4.48%3.51%-0.01%4.03%5.07%3.67%0.47%-0.45%1.45%0.91%5.77%6.52%6.03%6.54%5.67%8.18%8.70%12.24%14.19%14.52%12.16%7.61%6.81%5.89%6.08%10.62%9.98%0.01%0.17%6.87%7.03%24.82%29.81%26.13%25.83%20.67%10.74%5.48%6.87%4.03%4.76%5.05%0.90%-0.55%3.01%6.88%1.98%5.97%5.12%6.43%
Gross Profit Growth (3y) 9.27%12.38%10.64%9.87%9.68%8.07%8.40%8.00%5.17%3.17%3.67%4.09%1.92%2.12%3.65%2.69%2.04%3.33%4.16%3.68%3.94%4.68%5.35%6.46%8.47%9.69%8.94%8.77%8.83%9.47%8.95%10.14%10.29%6.64%6.03%8.36%7.93%9.75%11.32%14.24%13.99%14.63%12.93%12.44%12.91%16.15%14.63%11.80%10.71%7.68%6.12%5.80%3.22%3.11%4.29%6.12%
Gross Profit Growth (5y) 6.57%8.71%8.26%7.32%5.80%5.50%6.30%5.68%4.33%3.09%3.69%3.93%3.42%4.18%5.12%5.31%5.10%6.45%6.62%6.13%6.49%6.82%6.83%7.51%8.44%6.92%6.56%8.75%8.69%10.37%10.96%12.49%12.56%12.81%11.37%11.10%11.07%10.66%9.86%10.56%9.82%9.28%9.22%9.80%8.17%10.55%10.28%9.71%
Gross Profit (QoQ) 2.98%-0.61%7.44%-5.25%14.28%-4.50%5.40%-1.40%20.47%-4.08%1.63%-6.00%12.03%-5.15%5.22%-5.74%9.31%-3.63%4.25%-8.95%13.73%-2.67%2.86%-11.76%12.69%-0.81%2.32%-7.52%13.49%-1.26%2.81%-8.27%16.19%-0.79%6.15%-6.68%16.52%-2.83%1.85%-7.37%15.52%-2.66%6.21%-7.91%5.05%-2.50%13.30%-7.77%22.51%1.40%10.09%-7.99%17.48%-6.94%4.85%-6.78%14.36%-6.28%5.14%-10.45%12.71%-2.93%9.09%-14.56%17.12%-3.70%10.45%
Interest Coverage Ratio Growth (1y) -31.66%4.82%52.73%-13.89%18.94%35.14%-4.22%-9.68%25.74%-2.30%51.77%4.93%47.64%29.39%-31.59%-13.67%-53.48%41.65%19.51%2.37%40.80%-28.67%-8.40%25.12%5.97%44.99%19.58%-31.93%-12.65%-27.16%17.85%16.89%7.96%13.61%-26.88%14.73%-26.45%-10.72%-29.57%7.47%-47.66%-33.86%6.63%-78.65%37.47%1.94%-0.82%193.03%16.76%63.63%-9.06%-2.56%-37.63%-50.32%18.81%10.27%-6.23%-44.54%-82.52%-80.99%-69.98%-55.21%
Interest Coverage Ratio Growth (3y) -0.01%11.44%30.46%-6.55%30.22%19.54%-0.19%-6.47%-4.77%21.43%7.46%-2.49%-1.11%9.35%-9.19%3.41%-11.46%13.58%9.39%-4.47%9.23%-9.01%8.88%-0.15%-0.02%6.26%1.00%-2.99%-11.48%-9.60%-15.34%12.96%-25.37%-12.46%-18.11%-35.91%-19.11%-15.56%-9.35%-12.39%-5.65%3.33%-1.29%-15.20%0.04%-6.07%2.33%46.57%-11.94%-23.32%-42.63%-41.11%-44.00%-50.21%
Interest Coverage Ratio Growth (5y) 0.75%20.46%12.66%-6.33%7.66%11.54%1.71%0.94%5.20%13.12%6.33%-4.61%-2.19%6.66%1.08%-2.53%-8.13%3.93%2.44%3.17%0.69%-5.24%-7.84%4.18%-17.39%-6.66%-5.00%-26.85%-12.98%-13.01%-8.49%-2.04%-7.78%2.28%-13.11%-5.55%-17.36%-13.32%-4.25%-6.29%-13.25%-21.19%-27.54%-33.73%-22.38%-27.10%
Interest Coverage Ratio (QoQ) -13.52%170.75%-49.40%-11.53%26.00%52.65%-30.10%0.52%-10.69%43.94%-2.70%-21.89%38.74%-0.49%36.91%-31.55%-26.65%25.59%-26.23%108.45%-38.12%7.57%1.46%5.61%-20.54%46.94%-14.06%44.50%-34.47%-16.36%10.29%20.48%6.04%-17.04%1.86%26.78%-31.76%30.17%-34.69%53.89%-46.17%98.64%-68.20%94.49%-13.21%-60.22%104.74%44.22%-15.56%17.53%-18.42%102.13%-53.07%25.94%-47.78%60.98%12.23%16.89%-55.60%-4.78%-64.63%27.12%-29.87%42.08%
Net Cash Flow Growth (1y) -2.96%-60.16%-10.77%-14.03%55.48%48.55%2.37%51.88%-6.30%-64.91%113.77%-178.82%-102.00%107.04%-129.47%-17.37%-10,473.04%-0.89%420.43%70.23%60.93%-104.08%-55.34%-266.92%93.79%3,206.23%249.69%38.97%-4,218.07%-72.58%-50.39%43.77%85.67%248.19%72.57%-63.73%160.93%-18.00%15.52%53.75%-568.00%205.62%36.48%147.98%254.14%-22.90%-194.01%-1,661.38%-128.02%58.59%171.81%19.89%318.88%79.37%-56.10%2.79%-686.36%-79.58%-204.39%277.53%112.22%112.77%418.36%-151.70%
Net Cash Flow Growth (3y) 12.23%-40.79%24.99%-15.23%-26.60%2.57%-38.29%-16.34%-58.55%-10.37%26.38%0.87%-41.42%-27.73%-25.01%-8.63%-36.88%7.91%91.33%12.64%-1.56%-29.69%-8.15%-7.99%27.30%216.34%44.12%17.48%79.37%-7.84%-0.37%24.77%25.79%105.87%39.61%33.20%85.62%24.55%-51.57%-51.31%-59.02%55.19%-2.69%-81.72%43.34%29.93%-33.33%-141.92%-77.54%-16.56%30.96%50.11%52.81%-7.97%13.42%3.73%
Net Cash Flow Growth (5y) -37.95%-15.69%13.02%11.77%-26.24%-15.37%-1.59%-11.46%-15.42%-1.81%25.82%-16.88%-33.37%-6.53%-6.06%15.14%-73.84%3.71%44.43%9.30%15.90%-0.15%9.08%0.95%-1.84%137.97%36.39%16.27%96.38%13.03%-26.73%-26.11%29.31%60.56%12.93%-35.36%36.25%40.61%-14.12%-21.96%-94.65%6.48%-19.36%65.34%21.77%-0.96%-0.30%-67.43%
Net Cash Flow (QoQ) 195.18%-40.44%-231.60%141.94%21.17%33.41%-268.18%157.19%15.77%-8.06%-179.05%211.35%-56.65%460.18%-203.11%99.20%4,577.59%-179.73%-310.68%27.89%141.97%157.77%-138.15%5.34%95.62%2,920.80%-413.44%98.40%2,293.74%217.56%-154.71%-13.31%113.93%474.55%-162.01%71.12%438.36%184.76%-158.83%110.75%355.37%301.19%-123.55%-8.78%397.37%79.16%-91.72%249.48%48.75%-318.44%-37.50%93.73%941.94%-1.09%-253.39%117.14%589.96%-75.79%-439.64%-3.36%124.03%-223.74%677.60%-92.89%318.45%85.14%-193.79%
Net Income Growth (1y) -8.07%-23.02%21.61%15.39%22.49%24.05%33.83%17.54%26.24%9.12%-6.84%7.63%66.22%14.58%14.33%5.95%-39.15%0.89%4.52%9.93%2.89%-3.58%3.68%-2.64%88.36%11.77%43.48%22.00%-36.62%-25.83%-13.05%12.15%3.64%50.13%6.63%8.65%24.05%19.89%9.27%6.49%9.76%-1.26%13.96%10.68%16.73%25.30%10.11%19.56%13.41%15.91%17.74%9.70%-6.45%12.59%-16.79%0.69%10.22%-3.27%22.05%15.23%6.63%13.25%-15.64%-3.21%
Net Income Growth (3y) 12.44%1.38%14.88%13.44%36.98%15.76%12.54%10.26%8.49%8.05%3.64%7.82%1.34%3.68%7.40%4.28%5.65%2.83%15.85%9.30%7.09%-7.20%8.95%10.03%7.36%7.56%9.98%14.13%-6.60%10.11%0.43%9.07%12.17%21.13%9.91%8.59%16.70%14.05%11.09%12.11%13.26%12.77%13.89%13.23%7.39%17.81%2.56%9.71%5.36%8.08%6.14%8.37%3.21%7.24%-5.03%3.94%
Net Income Growth (5y) 7.53%3.79%12.62%11.20%9.98%8.57%9.08%7.48%19.86%6.33%10.61%8.29%4.43%-1.57%9.10%9.18%-4.98%3.90%7.59%9.73%9.57%7.55%8.55%9.04%11.00%8.06%10.62%11.87%0.87%10.56%4.92%11.42%13.31%20.88%11.47%10.93%11.02%14.12%6.08%9.25%8.42%9.33%8.45%10.99%7.80%12.37%2.12%8.05%
Net Income (QoQ) 45.71%-42.68%25.08%-11.99%22.01%-9.45%18.68%-6.57%23.57%-2.32%4.23%0.34%6.81%-16.61%20.42%54.97%-26.37%-16.79%11.59%-11.00%22.08%-13.79%17.37%-16.71%14.40%-7.30%10.22%61.15%-32.12%18.99%-6.28%-16.28%-20.56%39.50%20.89%-22.63%15.07%-0.92%23.17%-11.66%11.21%-9.70%20.04%-8.95%0.04%4.21%16.59%-3.98%7.40%-8.42%26.60%-8.91%9.76%-6.98%17.96%-22.32%32.09%-31.25%42.73%-14.96%15.92%-13.26%34.77%-21.32%23.13%-35.39%54.63%
Net Income towards Common Stockholders Growth (1y) -8.79%-23.84%605.53%14.21%21.69%24.13%33.44%17.46%26.35%-59.43%-76.56%-60.42%-0.70%38.52%64.82%15.98%-70.27%-12.53%-20.34%10.57%-11.33%-13.21%32.59%1.77%354.45%25.69%81.08%21.72%-71.80%-101.21%-55.21%-10.27%-30.68%15,705.82%209.52%130.24%357.39%22.81%5.57%2.90%7.56%-9.20%11.00%6.51%15.04%29.97%78.17%81.55%78.79%78.64%17.74%9.70%-6.45%12.59%-16.79%0.69%10.22%-3.27%22.05%15.23%6.63%13.25%-15.64%-3.21%
Net Income towards Common Stockholders Growth (3y) 11.93%-27.35%30.19%-19.02%15.15%-11.31%-19.82%-18.61%-28.02%-21.08%-32.49%-20.23%-36.03%1.69%20.30%9.28%6.20%-1.55%24.13%11.05%4.35%-26.27%2.45%3.59%-3.87%33.52%35.91%35.99%-3.66%32.49%13.53%28.58%50.52%460.43%53.64%36.14%78.21%13.17%27.81%25.77%30.30%28.22%32.54%28.49%24.38%37.75%20.40%26.10%22.62%24.84%6.14%8.37%3.21%7.24%-5.03%3.94%
Net Income towards Common Stockholders Growth (5y) -16.17%-14.21%23.71%-7.40%-16.64%-11.94%-11.45%-9.51%8.49%-11.72%-5.87%-8.86%-19.63%-15.05%7.14%7.35%-25.20%12.56%21.53%23.13%29.22%20.47%28.57%21.37%34.31%21.56%24.08%22.48%2.04%22.38%23.68%32.67%47.64%232.44%50.06%38.11%56.76%23.86%15.38%17.06%17.93%18.08%18.78%19.74%17.73%23.42%12.44%17.47%
Net Income towards Common Stockholders (QoQ) 45.71%-90.25%634.98%-12.68%21.66%-9.64%18.98%-6.97%24.11%-2.86%4.73%0.07%-60.15%-43.88%76.88%151.02%-44.41%-33.22%24.47%-35.66%63.56%-39.18%72.76%-48.40%60.09%-7.09%32.60%130.41%-55.72%33.85%-10.87%-46.62%-101.91%5,040.06%78.57%-58.76%329.01%-2.02%32.83%-18.08%15.19%-15.78%29.47%-14.37%-2.76%2.96%24.24%-7.51%9.85%41.14%26.60%-8.91%9.76%-6.98%17.96%-22.32%32.09%-31.25%42.73%-14.96%15.92%-13.26%34.77%-21.32%23.13%-35.39%54.63%
Net Margin Growth (1y) -61.00-389.00734.0012.0031.0028.0073.002.00112.00-593.00-721.00-564.00-37.00137.00129.0051.00-659.00-92.00-95.0014.00-42.00-56.0078.001.00765.0057.00226.0062.00-728.00-419.00-323.00-90.00-104.00662.00425.00461.00551.00120.002.00-34.007.00-65.0087.0024.0044.0055.00327.00364.00335.00358.0026.0052.00-121.00111.00-216.00-29.00101.00-33.00167.0070.0012.0063.00-224.00-113.00
Net Margin Growth (3y) 82.00-955.0086.00-550.00106.00-428.00-519.00-511.00-584.00-548.00-687.00-499.00-738.00-11.00112.0066.0064.00-91.00209.0077.00-5.00-418.00-19.00-26.00-67.00300.00328.00433.00-281.00364.00103.00337.00454.00718.00514.00450.00602.00111.00416.00354.00385.00348.00440.00439.00257.00524.00136.00387.00315.00435.00-24.0093.00-8.00140.00-273.00-71.00
Net Margin Growth (5y) -613.00-909.00121.00-485.00-595.00-576.00-536.00-496.00140.00-547.00-383.00-436.00-701.00-372.0015.0038.00-768.00153.00310.00448.00442.00365.00407.00400.00491.00356.00417.00423.00-231.00354.00517.00724.00832.001,131.00867.00866.00815.00580.00225.00376.00365.00426.00390.00481.00371.00553.0079.00344.00
Net Margin (QoQ) 434.00-1192.00783.00-86.00106.00-69.0062.00-67.00102.00-24.00-9.0043.00-603.00-151.00147.00570.00-429.00-159.0069.00-140.00138.00-163.00178.00-196.00124.00-29.00102.00568.00-584.00140.00-62.00-222.00-274.00236.00171.00-237.00492.00-2.00207.00-146.0061.00-120.00171.00-105.00-10.0032.00108.00-85.001.00303.00145.00-114.0024.00-29.00170.00-287.00256.00-356.00358.00-157.00121.00-156.00262.00-215.00172.00-442.00372.00
Operating Income Growth (1y) -3.91%9.81%70.08%10.79%18.53%18.11%29.27%18.65%15.26%11.73%1.93%6.88%30.95%7.66%4.59%4.05%-18.31%3.22%9.75%8.85%7.33%-3.84%1.32%2.82%6.56%15.21%9.29%9.06%4.65%-33.73%8.48%12.48%13.82%88.91%13.35%8.73%6.99%5.08%6.93%8.49%7.38%-0.30%-1.70%6.98%11.05%23.70%26.80%28.75%24.68%22.87%15.80%6.52%-5.68%-9.37%-15.66%-1.09%5.24%11.51%23.04%14.96%9.69%13.38%-12.92%-2.54%
Operating Income Growth (3y) 9.49%13.16%30.86%12.00%21.39%12.42%11.28%9.68%7.23%7.48%5.37%6.58%4.71%2.24%5.16%5.21%-2.24%4.57%6.71%6.87%6.18%-9.79%6.30%8.05%8.27%12.98%10.35%10.08%8.42%9.57%9.55%9.88%9.35%25.55%6.01%8.06%8.46%9.02%10.05%14.33%14.13%14.86%13.01%13.63%9.31%11.27%7.39%10.70%7.36%7.48%6.31%6.60%2.88%4.64%-3.32%3.48%
Operating Income Growth (5y) 7.02%10.00%20.80%9.74%9.42%7.12%8.91%8.11%7.12%6.58%5.32%6.30%5.07%-3.99%6.64%7.40%2.16%7.44%8.37%8.35%7.83%7.82%7.80%8.27%7.84%8.61%7.15%9.13%8.73%10.16%10.38%12.82%12.61%24.64%11.83%11.60%8.45%7.61%5.41%9.50%8.10%8.90%8.41%10.78%8.56%11.73%5.82%8.73%
Operating Income (QoQ) 8.06%-42.68%77.89%-12.79%23.48%-11.22%15.88%-6.69%23.05%-2.83%6.35%-9.36%19.28%-11.35%11.52%11.05%-1.94%-13.88%10.94%-12.81%23.91%-8.43%10.04%-14.03%11.02%-3.52%11.67%-10.91%20.03%-8.48%11.44%-14.51%-23.99%49.82%15.55%-13.49%26.14%-10.10%10.84%-14.88%23.89%-8.52%12.46%-15.75%15.03%-9.81%22.40%-12.54%28.13%-7.55%24.28%-15.31%26.27%-12.87%14.32%-25.01%21.33%-18.92%34.08%-20.21%28.56%-10.54%25.27%-23.87%32.88%-31.28%40.20%
Operating Margin Growth (1y) -22.0023.00461.00-22.0012.00-27.0062.0016.0037.0070.004.0075.00329.0093.0017.0031.00-297.00-51.00-1.0025.0030.00-61.002.0019.008.0086.0026.0036.004.00-531.0012.0037.008.00604.0054.0020.0018.0019.0022.0020.0010.0011.004.0052.0031.0039.0034.0019.002.0014.0011.0020.00-140.00-187.00-274.00-66.0066.00173.00238.0086.0052.0085.00-270.00-134.00
Operating Margin Growth (3y) 28.0066.00528.0069.00379.00136.0084.00122.0069.00113.0020.00131.0062.00-18.0017.0075.00-258.00-25.0026.0080.0042.00-506.0039.0092.0021.00159.0092.0093.0031.0092.0088.0077.0037.00633.0081.0092.0060.0069.0060.0091.0044.0063.0049.0091.00-107.00-134.00-229.00-27.00-73.000.00-25.0040.00-23.0072.00-306.00-113.00
Operating Margin Growth (5y) 60.00109.00543.00125.00112.0025.0084.00166.00108.00138.0047.00186.0075.00-463.0055.00148.00-246.0047.0092.00137.0069.00117.00116.00132.0049.00188.00118.00165.0072.00141.00127.00148.0071.00686.00126.00131.00-78.00-104.00-202.0045.00-31.0050.0013.00111.0011.00124.00-261.00-74.00
Operating Margin (QoQ) 125.00-560.00536.00-123.00170.00-122.0053.00-89.00130.00-32.007.00-68.00163.00-98.0077.00187.00-73.00-175.0092.00-142.00173.00-125.00118.00-136.0083.00-62.00135.00-147.00160.00-123.00146.00-180.00-375.00420.00171.00-208.00221.00-129.00137.00-210.00221.00-126.00134.00-219.00222.00-133.00182.00-240.00229.00-138.00167.00-257.00241.00-140.00176.00-417.00195.00-228.00384.00-286.00302.00-163.00232.00-319.00335.00-518.00368.00
Profit After Tax Growth (1y) -8.07%5.03%66.77%15.39%22.49%24.05%33.83%17.54%26.24%9.12%-6.84%7.63%66.22%14.58%14.33%5.95%-39.15%0.89%4.52%9.93%2.89%-3.58%3.68%-2.64%88.36%11.77%43.48%22.00%-36.62%-25.83%-13.05%12.15%3.64%50.13%6.63%8.65%24.05%19.89%9.27%6.49%9.76%-1.26%13.96%10.68%16.73%25.30%10.11%19.56%13.41%15.91%17.74%9.70%-6.45%12.59%-16.79%0.69%10.22%-3.27%22.05%15.23%6.63%13.25%-15.64%-3.21%
Profit After Tax Growth (3y) 12.44%12.45%27.63%13.44%36.98%15.76%12.54%10.26%8.49%8.05%3.64%7.82%1.34%3.68%7.40%4.28%5.65%2.83%15.85%9.30%7.09%-7.20%8.95%10.03%7.36%7.56%9.98%14.13%-6.60%10.11%0.43%9.07%12.17%21.13%9.91%8.59%16.70%14.05%11.09%12.11%13.26%12.77%13.89%13.23%7.39%17.81%2.56%9.71%5.36%8.08%6.14%8.37%3.21%7.24%-5.03%3.94%
Profit After Tax Growth (5y) 7.53%10.45%19.96%11.20%9.98%8.57%9.08%7.48%19.86%6.33%10.61%8.29%4.43%-1.57%9.10%9.18%-4.98%3.90%7.59%9.73%9.57%7.55%8.55%9.04%11.00%8.06%10.62%11.87%0.87%10.56%4.92%11.42%13.31%20.88%11.47%10.93%11.02%14.12%6.08%9.25%8.42%9.33%8.45%10.99%7.80%12.37%2.12%8.05%
Profit After Tax (QoQ) 6.79%-42.97%71.52%-11.99%22.01%-9.45%18.68%-6.57%23.57%-2.32%4.23%0.34%6.81%-16.61%20.42%54.97%-26.37%-16.79%11.59%-11.00%22.08%-13.79%17.37%-16.71%14.40%-7.30%10.22%61.15%-32.12%18.99%-6.28%-16.28%-20.56%39.50%20.89%-22.63%15.07%-0.92%23.17%-11.66%11.21%-9.70%20.04%-8.95%0.04%4.21%16.59%-3.98%7.40%-8.42%26.60%-8.91%9.76%-6.98%17.96%-22.32%32.09%-31.25%42.73%-14.96%15.92%-13.26%34.77%-21.32%23.13%-35.39%54.63%
Property, Plant & Equipment (Net) Growth (1y) -5.93%-1.66%7.43%18.42%19.05%10.72%11.67%1.58%-0.73%7.18%4.51%6.17%0.02%-2.53%-3.32%-1.54%1.77%-4.97%-7.40%-4.35%1.06%8.58%17.98%17.44%19.29%15.53%13.08%17.81%19.24%24.77%23.52%18.05%10.82%7.27%7.24%9.16%10.06%11.52%11.12%7.73%11.10%8.68%5.29%6.48%6.05%9.77%10.40%8.23%1.22%-1.21%-5.80%-7.84%-7.78%-10.17%-6.53%-5.43%-0.58%2.70%3.56%10.99%2.98%3.37%
Property, Plant & Equipment (Net) Growth (3y) 3.59%5.28%7.83%8.50%5.73%4.97%4.11%2.02%0.35%-0.24%-2.19%-0.01%0.95%0.19%1.84%3.42%7.05%6.03%7.30%9.79%12.86%16.10%18.11%17.77%16.38%15.64%14.42%14.93%13.30%14.28%13.75%11.56%10.66%9.14%7.85%7.78%9.05%9.98%8.90%7.48%6.05%5.63%3.07%2.03%-0.34%-0.87%-0.94%-1.93%-2.46%-3.05%-3.03%-1.10%-1.90%-1.57%
Property, Plant & Equipment (Net) Growth (5y) 2.50%1.57%2.34%3.76%3.98%3.60%4.27%3.59%4.03%4.49%4.53%6.71%7.91%7.71%8.09%8.99%10.15%9.79%10.35%11.27%11.89%13.36%14.45%13.95%14.02%13.39%11.87%11.73%11.37%12.23%11.34%9.85%7.78%7.11%5.46%4.55%3.89%3.38%2.61%1.59%1.80%1.69%1.17%2.20%0.27%0.67%
Property, Plant & Equipment (Net) (QoQ) -2.30%-5.59%-3.28%5.44%2.14%3.13%6.62%6.00%-5.01%4.02%-3.01%3.59%2.56%1.43%-1.48%-2.41%-0.05%0.60%0.34%0.87%-6.67%-1.97%3.64%6.58%0.27%6.52%3.18%8.25%-2.89%4.26%7.49%9.57%1.61%3.21%2.74%2.85%-1.64%3.18%4.58%3.70%-0.34%2.81%1.39%6.95%-2.51%-0.40%2.53%6.52%0.91%0.16%0.52%-0.38%-1.51%-4.49%-1.65%-0.32%-4.06%-0.62%-0.50%4.79%-0.90%0.22%6.64%-2.78%-0.51%
Return on Assets Growth (1y) -1.00-1.000.000.000.001.002.001.000.002.003.004.004.00-1.00-2.00-3.00-3.000.000.000.000.003.003.003.004.00-2.00-3.00-5.00-6.00-3.000.001.000.000.00-1.00-1.00-1.00-2.00-2.00-2.00-2.00-1.000.000.000.001.001.001.001.000.000.00-1.00-2.00-1.00-1.000.000.00-1.000.00-1.00-1.00
Return on Assets Growth (3y) 0.003.005.005.005.002.002.002.001.001.001.001.001.001.000.001.001.001.000.00-2.00-2.00-2.00-1.00-1.00-1.00-5.00-4.00-5.00-6.00-5.00-4.00-2.00-2.00-2.00-4.00-4.00-2.00-2.00-2.00-2.000.000.000.00-1.000.000.00-1.00-1.00-1.00-2.00-2.00-3.00-3.00
Return on Assets Growth (5y) 0.001.002.002.001.005.005.005.005.002.000.00-1.00-1.00-4.00-3.00-4.00-5.00-2.00-2.00-1.00-3.00-4.00-4.00-4.00-4.00-7.00-7.00-8.00-8.00-5.00-3.00-2.00-1.00-2.00-3.00-4.00-3.00-3.00-4.00-3.00-2.00-2.00-2.00-2.00-2.00
Return on Assets (QoQ) 0.00-1.000.000.000.000.000.000.001.000.00-1.000.003.001.000.000.00-2.000.00-1.000.001.000.000.000.004.000.000.000.00-2.00-2.00-2.000.000.001.000.00-1.000.000.000.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.00-1.000.00
Return on Capital Employed Growth (1y) 4.005.003.00-3.00-1.001.001.002.000.000.001.002.003.00-1.00-2.00-5.00-4.000.001.002.001.00-2.00-3.00-4.00-3.00-1.00-5.00-5.00-6.00-6.002.005.002.000.00-6.00-8.00-7.00-7.00-7.00-7.00-5.00-2.00-2.000.002.003.004.004.002.000.00-3.00-5.00-5.00-5.00-2.000.00-1.00-1.00-2.00-3.00-2.00
Return on Capital Employed Growth (3y) 3.006.006.001.003.00-1.000.00-1.000.00-1.000.00-1.000.00-4.00-4.00-7.00-6.00-4.00-7.00-8.00-9.00-9.00-6.00-5.00-7.00-7.00-9.00-8.00-12.00-12.00-10.00-10.00-10.00-9.00-14.00-15.00-10.00-6.00-4.00-3.00-1.001.000.00-1.00-1.00-2.00-1.00-2.00-4.00-6.00-7.00-9.00-9.00
Return on Capital Employed Growth (5y) 3.005.005.00-2.000.00-3.00-2.00-3.00-2.00-5.00-8.00-10.00-9.00-11.00-7.00-8.00-10.00-9.00-10.00-11.00-14.00-16.00-19.00-20.00-20.00-16.00-17.00-15.00-14.00-12.00-8.00-6.00-6.00-6.00-13.00-16.00-13.00-11.00-9.00-9.00-7.00-6.00-5.00-5.00-4.00
Return on Capital Employed (QoQ) -2.002.007.00-3.00-1.000.000.00-1.001.001.001.00-2.001.002.002.00-1.00-4.001.000.00-1.000.002.000.00-1.00-3.002.00-1.000.00-2.00-2.00-1.00-1.00-1.006.001.00-4.00-3.000.00-1.00-3.00-2.000.00-1.00-1.000.000.001.001.001.001.001.00-1.00-1.00-1.00-2.00-1.00-1.001.000.00-2.00-1.001.00-1.00-1.00
Return on Equity Growth (1y) 0.00-2.001.00-1.00-3.000.002.001.00-2.000.00-1.002.007.00-5.00-6.00-12.00-13.00-4.00-3.00-1.00-3.005.003.005.006.00-8.00-10.00-16.00-18.00-11.00-3.001.00-2.00-3.00-6.00-7.00-4.00-2.00-3.00-3.00-3.00-2.00-1.00-1.001.001.001.001.000.00-1.00-2.00-5.00-5.00-3.00-4.00-1.000.000.001.00-1.00-2.00
Return on Equity Growth (3y) -5.00-2.002.002.001.00-5.00-5.00-9.00-9.00-9.00-10.00-11.00-10.00-5.00-6.00-9.00-10.00-8.00-9.00-12.00-15.00-15.00-10.00-10.00-13.00-23.00-19.00-21.00-24.00-16.00-12.00-9.00-9.00-8.00-10.00-10.00-6.00-3.00-3.00-2.00-2.00-3.00-2.00-4.00-4.00-4.00-5.00-4.00-5.00-5.00-5.00-7.00-7.00
Return on Equity Growth (5y) -12.00-11.00-7.00-11.00-15.00-4.00-5.00-5.00-6.00-13.00-17.00-22.00-21.00-24.00-19.00-23.00-30.00-22.00-19.00-18.00-21.00-20.00-19.00-19.00-20.00-27.00-23.00-25.00-25.00-18.00-12.00-8.00-8.00-8.00-11.00-14.00-10.00-8.00-9.00-8.00-6.00-6.00-5.00-6.00-6.00
Return on Equity (QoQ) -2.00-6.004.004.00-4.00-3.002.002.00-1.00-1.001.00-1.001.00-2.004.003.00-10.00-3.00-2.002.00-1.00-2.000.000.007.00-4.002.001.00-8.00-5.00-4.00-1.00-1.003.000.00-4.00-2.000.00-1.00-1.000.00-1.000.00-1.000.001.000.001.000.000.000.000.00-2.000.00-2.00-1.000.00-1.001.000.000.000.00-2.000.00
Return on Invested Capital Growth (1y) 9.006.00-2.00-3.000.002.002.00-2.001.00-1.002.007.00-5.00-6.00-12.00-14.00-4.00-3.00-1.00-3.00-1.00-2.00-3.00-2.00-5.00-7.00-8.00-10.00-9.000.002.00-2.00-3.00-7.00-7.00-5.00-2.00-3.00-4.00-4.00-4.00-2.000.002.003.003.002.001.00-1.00-4.00-6.00-6.00-5.00-4.00-1.00-1.00-2.00-1.00-4.00-3.00
Return on Invested Capital Growth (3y) 10.007.002.002.00-4.00-4.00-8.00-9.00-8.00-9.00-11.00-10.00-10.00-11.00-16.00-18.00-10.00-12.00-12.00-14.00-15.00-9.00-9.00-13.00-17.00-13.00-13.00-16.00-14.00-10.00-10.00-10.00-10.00-12.00-12.00-6.00-3.00-3.00-2.00-1.00-2.00-3.00-4.00-3.00-3.00-5.00-5.00-7.00-9.00-9.00-11.00-11.00
Return on Invested Capital Growth (5y) 1.00-2.00-11.00-15.00-10.00-9.00-12.00-13.00-14.00-18.00-22.00-21.00-23.00-18.00-22.00-30.00-22.00-19.00-17.00-20.00-20.00-19.00-21.00-22.00-23.00-19.00-18.00-18.00-15.00-9.00-7.00-7.00-8.00-13.00-15.00-12.00-10.00-10.00-9.00-8.00-10.00-8.00-8.00-8.00
Return on Invested Capital (QoQ) 0.0010.004.00-4.00-3.002.002.00-1.00-1.002.00-1.001.00-2.005.003.00-10.00-3.00-2.002.00-1.00-2.000.000.001.00-3.00-1.001.00-2.00-5.00-2.00-1.00-1.003.000.00-4.00-3.000.00-1.00-1.00-1.00-1.00-2.00-1.000.001.001.001.001.001.000.000.00-2.00-2.00-2.00-1.000.00-1.001.00-1.00-2.000.00-1.000.00
Return on Sales Growth (1y) -1.00-4.001.000.000.000.001.000.001.000.00-1.001.006.001.001.000.00-6.00-1.000.000.000.000.000.000.007.000.003.002.00-7.00-3.00-2.000.00-1.002.000.000.002.002.000.000.000.000.002.001.001.000.00-1.00-1.00-1.00-1.000.001.00-1.001.00-2.000.001.000.002.001.000.001.00-2.00-1.00
Return on Sales Growth (3y) 1.00-3.001.001.008.002.001.001.001.001.000.001.000.000.001.000.001.00-1.003.001.001.00-3.001.001.000.000.001.002.00-6.001.00-2.000.001.004.002.001.003.002.001.000.000.000.001.001.00-1.001.00-3.00-1.00-1.000.000.001.000.001.00-3.00-1.00
Return on Sales Growth (5y) 1.00-3.002.002.001.001.001.001.008.001.003.002.000.00-2.001.002.00-7.00-1.000.002.001.001.001.001.002.001.003.003.00-5.001.00-2.000.001.004.001.001.001.002.00-1.000.000.001.000.001.000.001.00-4.00-1.00
Return on Sales (QoQ) 4.00-6.002.00-1.001.00-1.001.00-1.001.000.000.000.000.00-1.001.006.00-5.00-2.001.00-1.001.00-2.001.00-1.001.00-1.001.006.00-6.002.00-1.00-2.00-3.003.002.00-3.001.000.002.00-1.001.00-1.002.00-1.000.001.001.00-1.000.00-1.001.00-1.000.000.002.00-3.003.00-4.004.00-2.001.00-2.003.00-2.002.00-4.004.00
Revenue Growth (1y) -2.12%7.91%5.95%12.71%17.31%20.56%22.99%17.15%11.75%6.06%1.59%1.04%3.22%0.88%3.25%1.72%0.99%6.91%9.86%6.97%4.81%0.42%1.18%1.47%5.87%8.39%7.19%6.37%4.35%4.32%7.53%9.76%13.09%14.30%8.95%7.30%5.50%3.78%5.25%7.10%6.58%-0.98%-1.99%3.55%8.50%20.68%23.85%27.23%24.47%21.83%14.94%5.23%5.10%2.51%3.64%3.03%-0.09%-0.59%2.63%9.03%5.44%7.66%7.26%5.95%
Revenue Growth (3y) 8.67%11.33%9.80%10.09%10.61%8.86%8.86%6.38%5.22%4.58%4.84%3.21%2.99%2.69%4.70%3.35%3.87%5.18%6.01%4.91%5.01%4.33%5.26%5.81%7.70%8.93%7.89%7.80%7.58%7.36%7.23%8.05%8.34%5.51%3.97%5.97%6.85%7.44%8.51%12.16%12.91%13.34%11.74%11.50%12.38%14.65%13.84%11.32%9.34%7.48%6.93%5.73%3.45%3.14%4.49%5.97%
Revenue Growth (5y) 5.99%8.27%8.47%7.74%7.45%6.73%7.48%5.50%5.27%4.48%4.56%3.48%3.83%4.14%5.75%5.21%5.75%6.77%6.90%6.34%6.68%6.14%5.98%6.37%7.03%5.84%5.31%6.80%7.56%8.14%8.40%10.69%11.42%11.55%9.85%9.76%9.80%9.14%8.76%8.87%8.61%8.21%8.21%9.26%8.38%10.03%10.18%9.77%
Revenue (QoQ) -2.12%-0.58%4.40%-3.65%7.90%-2.38%11.06%0.28%10.90%-0.42%5.79%-4.34%5.25%-4.61%5.21%-2.28%2.86%-2.37%3.65%-2.98%8.89%0.33%0.92%-4.93%4.33%1.08%1.21%-0.81%6.81%-0.04%0.45%-2.70%6.79%3.04%2.52%0.25%7.93%-1.79%0.97%-1.43%6.18%-0.40%2.74%-1.91%-1.35%-1.42%8.55%2.77%9.73%1.17%11.52%0.54%7.39%-4.55%2.10%0.42%4.75%-3.50%1.50%-2.62%4.22%-0.37%7.82%-5.82%6.41%-0.74%6.51%
Share-based Compensation Growth (1y) -10.50%-11.20%-9.81%-13.70%10.17%17.08%7.28%18.17%20.94%20.19%18.12%13.54%14.58%15.80%13.42%11.16%12.12%6.63%6.14%1.58%0.20%4.98%-1.77%0.21%10.30%16.03%16.75%15.96%10.50%-7.63%5.63%42.12%16.04%17.31%22.80%15.79%18.33%7.23%4.98%11.53%7.37%10.31%9.90%13.24%14.12%13.81%6.16%17.46%28.65%23.02%30.66%16.35%15.60%16.07%6.32%-0.58%1.58%0.26%5.16%11.21%6.89%5.03%9.13%-0.30%
Share-based Compensation Growth (3y) 6.04%7.71%4.55%5.01%15.14%17.68%12.85%14.25%15.82%14.07%12.45%8.63%8.78%9.04%5.75%4.20%7.41%9.11%6.77%5.68%6.89%4.01%6.60%18.20%12.25%7.93%14.83%24.04%14.91%5.13%10.84%22.44%13.81%11.54%12.32%13.51%13.18%10.42%7.00%14.05%16.38%15.59%15.09%15.67%19.28%17.57%13.83%10.76%14.74%12.71%13.47%8.76%7.87%6.92%6.86%3.30%
Share-based Compensation Growth (5y) 8.91%9.06%6.59%5.51%11.39%12.78%8.43%8.71%11.42%12.57%10.27%8.30%9.43%6.80%7.84%13.27%9.70%7.07%9.56%14.20%10.89%7.19%9.32%16.35%12.44%8.26%11.81%19.23%13.21%7.84%9.70%19.54%16.70%14.21%14.47%14.85%16.61%13.96%11.22%11.40%13.11%12.44%11.26%11.34%13.01%11.35%11.10%8.54%
Share-based Compensation (QoQ) -10.55%-8.90%-10.35%22.52%-11.26%-7.48%-14.21%56.40%-5.68%-15.22%-5.51%60.07%-6.27%-16.69%-9.17%61.54%-5.27%-18.40%-10.98%62.94%-9.90%-18.78%-14.80%60.73%-5.61%-24.00%-13.09%76.91%-0.70%-23.53%-13.68%68.58%-16.99%-12.55%16.14%37.65%-16.09%-8.47%9.52%40.67%-23.96%-10.38%16.35%35.42%-21.87%-10.71%19.87%36.48%-22.09%-16.72%32.64%49.47%-25.49%-11.55%18.11%48.51%-25.19%-18.97%10.44%51.74%-26.16%-15.01%16.79%45.85%-27.45%-11.70%6.70%
Shareholder's Equity Growth (1y) -3.29%-0.08%17.64%20.66%32.86%27.43%23.36%9.86%6.29%18.36%18.96%26.63%17.37%8.46%-2.58%5.77%15.80%11.08%13.18%5.22%5.76%6.47%12.58%19.18%23.19%25.43%16.84%15.18%18.57%23.14%21.16%14.38%10.45%31.96%31.52%39.30%38.26%19.50%15.97%16.55%18.02%18.11%18.35%20.69%14.85%13.64%12.28%10.65%13.19%13.03%15.60%18.40%16.32%16.14%14.31%9.81%10.24%9.52%7.96%10.24%10.53%6.05%
Shareholder's Equity Growth (3y) 10.95%14.65%19.96%18.84%18.35%17.83%12.65%13.74%13.04%12.56%9.47%12.12%12.86%8.65%7.47%9.87%14.69%14.05%14.19%13.04%15.60%18.03%16.81%16.23%17.28%26.79%23.02%22.43%21.88%24.76%22.72%22.91%21.69%23.04%21.76%25.14%23.29%17.05%15.51%15.89%15.33%14.90%15.38%16.50%14.78%14.26%14.06%12.89%13.22%12.86%12.57%12.75%12.33%10.49%
Shareholder's Equity Growth (5y) 13.17%12.67%13.74%13.31%15.21%14.11%12.74%13.03%13.48%13.75%11.53%14.11%15.99%14.65%11.94%11.81%14.59%19.24%18.86%18.14%18.73%20.99%19.44%20.58%21.36%23.53%20.64%20.88%19.67%21.12%19.68%19.92%18.56%19.06%18.56%20.75%19.79%16.05%15.28%15.14%14.49%14.05%13.65%13.86%13.00%11.62%
Shareholder's Equity (QoQ) -2.14%3.83%0.60%-5.39%1.11%22.25%3.18%4.18%-3.03%18.34%-8.11%0.79%7.99%18.94%-2.19%-6.58%-0.21%6.84%6.20%2.28%-4.28%8.86%-1.27%2.80%-3.64%15.11%4.52%6.27%-1.90%7.23%3.04%9.39%1.89%5.51%-2.74%5.63%21.73%5.15%3.02%4.84%5.22%2.05%3.54%6.16%5.30%2.26%5.58%1.02%4.19%1.04%4.04%3.34%4.04%3.34%6.56%1.52%3.88%1.71%2.37%1.92%3.20%0.26%4.53%2.19%-0.99%
Tax Rate Growth (1y) -36.00-219.00-84.00-283.00-180.002.00-640.00145.00577.00-153.00-2100.00-470.00-814.00-170.002,446.00124.00551.005.00207.00-11.00-301.00413.00-1232.00165.00-463.00-889.00695.00-715.00141.007.00545.001,499.00412.00-63.00-902.00-882.00-142.00381.00-6.00-9.0020.00-24.002.00-43.00-175.0098.00209.00203.00-43.00-110.00119.00-490.00351.00-8.00-191.00319.00-180.00-156.00193.00-139.00382.00283.00
Tax Rate Growth (3y) -760.00-370.00-2825.00-608.00-417.00-321.00-294.00-200.00314.00-318.00553.00-357.00-564.00248.001,421.00278.00-213.00-471.00-330.00-562.00-623.00-470.008.00948.0090.00-946.00339.00-98.00411.00324.00-362.00608.00290.00294.00-905.00-934.00-298.00455.00205.00151.00-199.00-36.00330.00-331.00132.00-21.00137.0031.00127.00-275.00121.00-311.00552.00119.00
Tax Rate Growth (5y) -415.00-535.00-171.00-495.00-167.0098.00-1319.00-47.00-451.00-794.0016.00-907.00-886.00-635.002,662.001,061.00341.00-528.00-686.0055.00-353.00-152.00-899.0058.00-32.00-589.00335.00-150.00256.00398.00-152.00767.0071.00281.00-578.00-1221.009.00337.00133.00-21.00-28.00-200.00332.00-151.00334.00106.00
Tax Rate (QoQ) -274.00209.00-105.00-49.00-139.0010.00-2.00133.00-781.00795.00429.00-597.00-2728.002,425.0085.0047.00-112.00104.00512.00-499.0090.00-115.00223.00216.00-1555.001,282.00-405.00-210.0029.00-128.00451.00-345.00568.00825.00-635.00-821.00-270.00845.00104.00-297.00-657.00842.00133.00-341.00-632.00797.000.00-68.00-521.00791.00-246.00-135.00-292.00181.00595.00-494.00-474.00691.0096.00-469.00-125.00359.00617.00-568.00
Total Debt Growth (1y) 66.28%-87.18%1,023.70%499.35%178.27%1,822.29%28.63%17.51%-99.25%-99.50%-99.50%77,475.76%80,971.88%91,241.38%4.43%3.26%2.77%2.04%2.63%3.23%5.24%6.08%-0.75%-1.16%-4.05%-4.15%-7.93%-7.79%4.90%4.06%-0.23%-2.31%-16.36%-16.69%-9.42%-20.27%-17.57%187.76%173.07%250.46%243.88%2.53%5.95%-5.57%-10.41%-14.79%-15.99%-16.04%-8.61%-10.05%168.58%169.70%226.56%2,994.52%592.93%3,402.92%2,721.65%206.81%402.38%-0.16%
Total Debt Growth (3y) -67.43%-76.88%-58.47%152.62%327.52%79.88%79.38%82.21%61.31%66.92%71.14%840.29%852.52%895.96%2.08%1.76%1.24%1.24%-2.12%-2.01%1.94%1.90%-3.03%-3.80%-5.58%-5.99%-5.94%-10.45%-10.24%35.63%35.14%39.76%33.34%34.96%37.87%38.19%36.43%35.97%34.45%40.59%41.20%-7.72%33.71%28.83%38.79%187.32%150.05%329.67%338.31%340.38%353.87%355.20%
Total Debt Growth (5y) 94.72%59.58%132.01%103.97%76.80%142.17%44.48%44.26%43.86%33.77%36.25%38.50%276.81%279.55%297.66%-0.46%-1.04%-1.86%-2.10%-3.25%-6.03%-6.09%20.46%17.66%20.00%19.00%19.64%19.21%18.91%17.38%16.86%17.04%16.70%14.18%13.50%42.68%42.98%49.94%133.88%114.33%204.67%203.95%136.90%142.13%137.00%
Total Debt (QoQ) 171.10%-84.36%90.37%105.97%-79.09%1,270.78%1.54%-4.37%44.42%-8.27%-7.24%-99.39%-3.03%-9.38%1.34%2.10%0.69%0.22%0.21%1.62%-0.02%0.80%0.80%3.60%0.78%-5.69%0.39%0.57%0.67%-9.41%0.54%14.41%-0.14%-13.14%-1.56%-2.05%-0.52%-5.56%-13.35%1.26%247.28%-10.38%11.21%-0.64%3.54%-7.39%-0.88%-5.74%-1.52%-8.70%-0.94%2.60%-3.07%172.61%-0.52%24.23%818.56%-38.96%402.88%0.07%-0.12%-0.05%-0.06%