|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,408.40M | 3,353.80M | 3,266.72M | 3,213.66M | 3,241.70M | 3,426.10M | 3,382.36M | 3,490.17M | 3,663.55M | 3,842.39M | 3,899.90M | 3,943.83M | 4,151.25M | 4,110.49M | 4,014.15M | 3,771.60M | 4,178.40M | 4,175.42M | 3,830.80M | 3,801.14M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,206.80M | 3,136.60M | 3,066.51M | 3,003.71M | 3,021.14M | 3,208.80M | 3,167.37M | 3,262.08M | 3,413.47M | 3,590.08M | 3,655.95M | 3,682.66M | 3,866.21M | 3,816.34M | 3,745.75M | 3,480.85M | 3,851.49M | 3,844.82M | 3,549.84M | 3,504.64M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.60M | 217.20M | 200.20M | 209.95M | 220.55M | 217.30M | 214.99M | 228.09M | 250.08M | 252.31M | 243.97M | 261.17M | 285.04M | 294.15M | 268.40M | 290.76M | 326.95M | 330.60M | 280.99M | 296.50M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.30M | 44.30M | 36.50M | 37.10M | 32.77M | 40.90M | 35.61M | 34.15M | 42.88M | 40.93M | 35.72M | 44.69M | 36.21M | 43.49M | 40.46M | 40.05M | 38.16M | 39.17M | 40.84M | 44.30M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.90M | 13.56M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.30M | 44.30M | 36.50M | 37.10M | 32.77M | 40.90M | 35.61M | 34.15M | 42.88M | 40.93M | 35.72M | 44.69M | 36.21M | 43.49M | 40.46M | 40.05M | 38.16M | 39.17M | 68.74M | 57.87M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.50M | 170.30M | 168.28M | 111.48M | 183.01M | 184.00M | 151.75M | 197.43M | -105.42M | 80.38M | 163.12M | 200.48M | 227.46M | 236.38M | 237.50M | 257.57M | 294.08M | 237.38M | 222.04M | 247.76M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.50M | 170.30M | 168.28M | 111.48M | 183.01M | 184.00M | 151.75M | 197.43M | -105.42M | 80.38M | 163.12M | 200.48M | 227.46M | 236.38M | 237.50M | 257.57M | 294.08M | 237.38M | 222.04M | 247.76M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77M | 2.34M | 5.89M | 9.80M | 8.80M | 15.81M | 12.10M | 15.42M | 15.82M | 15.22M | 16.56M | 14.53M | 14.06M | 17.74M | 13.74M | 13.71M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54M | 46.35M | 1.98M | 2.50M | 1.80M | 2.08M | 2.57M | 2.62M | 0.96M | 11.42M | 6.92M | -8.75M | 0.82M | 11.46M | 4.00M | 10.64M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.50M | 5.70M | 2.87M | 3.33M | 4.30M | 3.60M | 7.87M | 12.30M | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.00M | 150.10M | 145.77M | 90.64M | 159.91M | 154.40M | 122.92M | 167.36M | -133.69M | 56.81M | 136.54M | 170.80M | 192.87M | 217.94M | 217.95M | 221.15M | 268.76M | 207.70M | 198.30M | 221.53M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.80M | 46.10M | 22.56M | 36.01M | 44.52M | 33.00M | 25.77M | 41.10M | -20.00M | 9.23M | 26.66M | 45.38M | 46.03M | 34.82M | 29.23M | 51.24M | 65.15M | 58.38M | 39.08M | 26.84M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.80M | 106.30M | 117.76M | 54.63M | 111.91M | 121.40M | 87.51M | 126.26M | -125.52M | 40.19M | 108.59M | 16.03M | 129.48M | 183.12M | 179.20M | 154.10M | 203.62M | 55.48M | 140.42M | 194.69M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.90M | 10.10M | -5.73M | 1.36M | 1.53M | 1.40M | 8.82M | 8.09M | 13.40M | 15.25M | 13.12M | 14.11M | 17.36M | -48.75M | 12.16M | 16.15M | | 18.46M | 18.83M | 10.59M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.80M | 104.00M | 123.22M | 54.63M | 115.39M | 121.40M | 97.15M | 126.26M | -113.69M | 47.58M | 109.88M | 125.42M | 146.83M | 183.12M | 188.72M | 169.91M | 203.62M | 149.32M | 159.22M | 194.69M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.90M | 4.40M | -4.10M | -0.90M | -3.20M | 10.00M | -0.10M | -1.70M | -2.40M | -3.70M | -0.90M | -2.80M | 1.90M | 1.70M | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.40M | 2.30M | -56.21M | -7.48M | -5.01M | -8.40M | 0.44M | -41.77M | -9.18M | -6.91M | -1.29M | -103.10M | 5.68M | 1.33M | -10.31M | -10.37M | -43.88M | -11.60M | -65.90M | -4.25M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.40M | 2.30M | -56.21M | -7.48M | -5.01M | -8.40M | 0.44M | -41.77M | -9.18M | -6.91M | -1.29M | -103.10M | 5.68M | 1.33M | -10.31M | -10.37M | -43.88M | -11.60M | -65.90M | -4.25M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.40M | 2.30M | -56.21M | -7.48M | -5.01M | -8.40M | 0.44M | -41.77M | -9.18M | -6.91M | -1.29M | -103.10M | 5.68M | 1.33M | -10.31M | -10.37M | -43.88M | -11.60M | -65.90M | -4.25M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11 | 0.02 | -0.40 | -0.05 | -0.04 | -0.06 | 0.00 | -0.30 | -0.07 | -0.05 | -0.01 | -0.76 | 0.04 | 0.01 | -0.08 | -0.08 | -0.33 | -0.09 | -0.50 | -0.03 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11 | 0.02 | -0.39 | -0.05 | -0.04 | -0.06 | 0.00 | -0.30 | -0.07 | -0.05 | -0.01 | -0.75 | 0.04 | 0.01 | -0.08 | -0.08 | -0.33 | -0.09 | -0.50 | -0.03 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.11M | 147.30M | 141.80M | 141.10M | 140.61M | 140.80M | 138.70M | 138.93M | 138.74M | 138.61M | 135.90M | 136.01M | 136.03M | 135.54M | 132.50M | 132.43M | 132.30M | 132.40M | 130.90M | 128.73M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 148.90M | 149.70M | 144.64M | 142.63M | 142.20M | 142.70M | 140.64M | 140.34M | 138.74M | 140.11M | 137.10M | 136.71M | 136.80M | 136.50M | 133.62M | 133.14M | 133.10M | 133.31M | 132.00M | 129.24M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.88M | 143.17M | 141.34M | 140.74M | 139.58M | 138.93M | 138.95M | 138.72M | 138.50M | 136.21M | 136.02M | 135.87M | 135.70M | 132.55M | 132.64M | 132.02M | 132.32M | 131.78M | 129.29M | 128.20M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.50M | 170.30M | 168.28M | 111.48M | 183.01M | 184.00M | 151.75M | 197.43M | -105.42M | 80.38M | 163.12M | 200.48M | 227.46M | 236.38M | 237.50M | 257.57M | 294.08M | 237.38M | 222.04M | 247.76M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.30M | -139.80M | 932.00M | 142.40M | 872.80M | -42.23M | 860.70M | 864.40M | 835.90M | 41.40M | 785.60M | 109.10M | 108.10M | 45.05M | 43.03M | 42.20M | 113.40M | 47.16M | 109.60M | 50.57M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -111.25% | 30.71% | 15.47% | 39.73% | 27.84% | 21.37% | 20.96% | 24.56% | 14.96% | 16.25% | 19.52% | 26.57% | 23.87% | 15.98% | 13.41% | 23.17% | 24.24% | 28.11% | 19.71% | 12.12% |