|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,265.50M | 3,408.40M | 3,353.80M | 3,266.72M | 3,213.66M | 3,241.70M | 3,426.10M | 3,382.36M | 3,490.17M | 3,663.55M | 3,842.42M | 3,899.92M | 3,943.83M | 4,151.25M | 4,110.50M | 4,014.15M | 3,771.61M | 4,178.40M | 4,175.40M | 3,830.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,070.30M | 3,206.80M | 3,136.60M | 3,066.51M | 3,003.71M | 3,021.14M | 3,208.80M | 3,167.37M | 3,262.08M | 3,413.47M | 3,590.08M | 3,655.95M | 3,682.66M | 3,866.21M | 3,816.34M | 3,745.75M | 3,480.85M | 3,851.49M | 3,844.82M | 3,549.84M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 195.20M | 201.60M | 217.20M | 200.20M | 209.95M | 220.55M | 217.30M | 214.99M | 228.09M | 250.08M | 252.31M | 243.97M | 261.17M | 285.04M | 294.15M | 268.40M | 290.76M | 326.95M | 330.60M | 280.99M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.00M | 36.30M | 44.30M | 36.50M | 37.10M | 32.80M | 40.90M | 35.61M | 34.15M | 42.88M | 40.93M | 35.72M | 44.69M | 36.21M | 43.49M | 40.46M | 40.05M | 38.16M | 39.17M | 40.84M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.90M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.00M | 36.30M | 44.30M | 36.50M | 37.10M | 32.80M | 40.90M | 35.61M | 34.15M | 42.88M | 40.93M | 35.72M | 44.69M | 36.21M | 43.49M | 40.46M | 40.05M | 38.16M | 39.17M | 68.74M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.60M | 160.50M | 170.30M | 168.28M | 111.48M | 183.01M | 184.00M | 151.75M | 197.43M | -105.42M | 80.38M | 163.12M | 200.48M | 227.46M | 236.38M | 237.50M | 257.57M | 294.08M | 237.38M | 222.04M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.60M | 160.50M | 170.30M | 168.28M | 111.48M | 183.01M | 184.00M | 151.75M | 197.43M | -105.42M | 80.38M | 163.12M | 200.48M | 227.46M | 236.38M | 237.50M | 257.57M | 294.08M | 237.38M | 222.04M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77M | 2.34M | 5.89M | 9.80M | 8.80M | 15.76M | 12.10M | 15.42M | 15.82M | 15.22M | 16.60M | 14.53M | 14.06M | 17.74M | 13.70M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54M | 1.29M | 1.98M | 2.50M | 1.80M | 2.08M | 2.57M | 2.62M | 0.96M | 11.42M | 6.92M | -8.75M | 0.82M | 11.46M | 4.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50M | 4.50M | 5.70M | 2.87M | 3.33M | 4.30M | 3.60M | 7.87M | 12.30M | | | | 2.62M | 0.96M | -8.95M | 6.92M | -8.75M | 0.82M | | 7.82M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.30M | 16.00M | 150.10M | 145.77M | 90.64M | 159.91M | 154.40M | 122.92M | 167.36M | -133.69M | 56.81M | 136.54M | 170.80M | 192.87M | 217.99M | 217.95M | 221.15M | 268.76M | 207.70M | 198.30M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.10M | -17.80M | 46.10M | 22.56M | 36.01M | 44.52M | 33.00M | 25.77M | 41.10M | -20.00M | 9.23M | 26.66M | 45.38M | 46.03M | 34.82M | 29.23M | 51.24M | 65.15M | 58.38M | 39.08M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.30M | 27.90M | 95.10M | 117.76M | 48.51M | 101.89M | 115.40M | 97.15M | 76.61M | -134.70M | 19.99M | 94.44M | 125.42M | 129.48M | 123.80M | 179.20M | 143.39M | 159.74M | 131.97M | 74.52M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.20M | 8.20M | 11.40M | 7.95M | 11.92M | 7.50M | 26.20M | 9.83M | 7.46M | -303.50M | 6.87M | -28.94M | 19.46M | 7.65M | 3.96M | 9.55M | 6.86M | 5.29M | 5.31M | 9.83M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | -5.90M | 10.10M | -0.27M | 6.96M | 10.02M | 1.40M | 9.64M | -0.22M | 13.40M | 15.25M | 13.12M | 0.91M | 17.36M | 10.57M | 11.37M | 16.15M | 28.77M | -55.95M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.20M | 33.80M | 104.00M | 123.22M | 54.63M | 115.39M | 121.40M | 97.15M | 126.26M | -113.69M | 47.58M | 109.88M | 125.42M | 146.83M | 183.17M | 188.72M | 169.91M | 203.62M | 149.32M | 159.22M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -48.90M | -16.40M | 1.10M | -56.21M | -6.11M | -3.48M | -9.80M | 0.44M | -41.77M | -7.61M | -6.91M | -1.29M | -103.10M | 5.68M | 2.83M | -9.52M | -10.37M | -43.88M | -11.60M | -65.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -48.90M | -16.40M | 1.10M | -56.21M | -6.11M | -3.48M | -9.80M | 0.44M | -41.77M | -7.61M | -6.91M | -1.29M | -103.10M | 5.68M | 2.83M | -9.52M | -10.37M | -43.88M | -11.60M | -65.90M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -48.90M | -16.40M | 1.10M | -56.21M | -6.11M | -3.48M | -9.80M | 0.44M | -41.77M | -7.61M | -6.91M | -1.29M | -103.10M | 5.68M | 2.83M | -9.52M | -10.37M | -43.88M | -11.60M | -65.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27 | 0.08 | 0.66 | 0.43 | 0.29 | 0.72 | 0.83 | 0.63 | 0.55 | -0.90 | 0.24 | 0.69 | 0.82 | 0.99 | 0.49 | 1.26 | 1.08 | 1.32 | 0.91 | 1.07 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59 | 0.19 | 0.66 | 0.81 | 0.29 | 0.75 | 0.75 | 0.62 | 0.55 | -0.97 | 0.18 | 0.69 | 0.01 | 0.98 | 1.27 | 1.25 | 1.16 | 0.98 | 0.90 | 1.06 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.80M | 146.10M | 147.28M | 141.80M | 141.42M | 141.10M | 140.77M | 138.69M | 138.81M | 138.80M | 138.61M | 135.90M | 136.01M | 136.00M | 135.54M | 132.50M | 132.43M | 132.30M | 132.40M | 130.90M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.11M | 137.10M | 136.71M | 136.90M | 136.45M | 133.60M | 133.10M | 133.30M | 133.30M | 132.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.60M | 160.50M | 170.30M | 168.28M | 111.48M | 183.01M | 184.00M | 151.75M | 197.43M | -105.42M | 80.38M | 163.12M | 200.48M | 227.46M | 236.38M | 237.50M | 257.57M | 294.08M | 237.38M | 222.04M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.42M | 33.30M | 36.70M | 42.37M | 38.87M | 41.40M | 41.26M | 47.72M | 51.37M | 45.07M | 43.00M | 42.20M | 40.20M | 58.87M | 45.27M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.36% | -111.25% | 30.71% | 15.47% | 39.73% | 27.84% | 21.37% | 20.96% | 24.56% | 14.96% | 16.25% | 19.52% | 26.57% | 23.87% | 15.97% | 13.41% | 23.17% | 24.24% | 28.11% | 19.71% |