|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,408.40M | 3,353.80M | 3,266.72M | 3,213.66M | 3,241.70M | 3,426.10M | 3,382.36M | 3,490.17M | 3,663.55M | 3,842.42M | 3,899.90M | 3,943.83M | 4,151.25M | 4,110.50M | 4,014.20M | 3,771.60M | 4,178.44M | 4,175.42M | 3,830.83M | 3,801.14M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,206.80M | 3,136.60M | 3,066.51M | 3,003.71M | 3,021.14M | 3,208.80M | 3,167.37M | 3,262.08M | 3,413.47M | 3,590.08M | 3,655.95M | 3,682.66M | 3,866.21M | 3,816.34M | 3,745.75M | 3,480.85M | 3,851.49M | 3,844.82M | 3,549.84M | 3,504.64M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.60M | 217.20M | 200.20M | 209.95M | 220.60M | 217.30M | 214.99M | 228.09M | 250.08M | 252.31M | 243.97M | 261.17M | 285.04M | 294.15M | 268.40M | 290.76M | 326.95M | 330.60M | 280.99M | 296.50M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.30M | 44.30M | 36.50M | 37.10M | 32.77M | 40.90M | 35.61M | 34.15M | 42.88M | 40.93M | 35.72M | 44.69M | 36.21M | 43.49M | 40.46M | 40.05M | 38.16M | 39.17M | 40.84M | 44.30M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.93M | 13.56M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.30M | 44.30M | 36.50M | 37.10M | 32.77M | 40.90M | 35.61M | 34.15M | 42.88M | 40.93M | 35.72M | 44.69M | 36.21M | 43.49M | 40.46M | 40.05M | 38.16M | 39.17M | 68.77M | 57.87M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.50M | 170.30M | 168.28M | 111.48M | 183.01M | 184.00M | 151.75M | 197.43M | -105.42M | 80.38M | 163.12M | 200.48M | 227.46M | 236.38M | 237.50M | 257.57M | 294.08M | 237.38M | 222.04M | 247.76M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.50M | 170.30M | 168.28M | 111.48M | 183.01M | 184.00M | 151.75M | 197.43M | -105.42M | 80.38M | 163.12M | 200.48M | 227.46M | 236.38M | 237.50M | 257.57M | 294.08M | 237.38M | 222.04M | 247.76M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77M | 2.34M | 5.89M | 9.80M | 8.80M | 15.76M | 12.10M | 15.42M | 15.82M | 15.26M | 16.56M | 14.53M | 14.06M | 17.74M | 13.74M | 13.71M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54M | 1.29M | 1.98M | 2.50M | 1.80M | 2.08M | 2.57M | 2.62M | 0.96M | 11.42M | 3.70M | -8.75M | 0.82M | 11.46M | 7.82M | 10.64M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.50M | 5.70M | 2.87M | 3.33M | 4.30M | 3.60M | 7.87M | 12.30M | | | | 2.62M | 0.96M | -8.95M | 6.92M | -8.75M | 0.82M | | 7.82M | 10.64M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.00M | 150.10M | 145.77M | 90.64M | 159.91M | 154.40M | 122.92M | 167.36M | -133.69M | 56.81M | 136.54M | 170.80M | 192.87M | 217.94M | 218.00M | 221.15M | 268.76M | 207.74M | 198.30M | 221.53M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.80M | 46.10M | 22.56M | 36.01M | 44.52M | 33.00M | 25.77M | 41.10M | -20.00M | 9.18M | 26.66M | 45.38M | 46.03M | 34.82M | 29.23M | 51.24M | 65.15M | 58.38M | 39.08M | 26.84M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.40M | 95.10M | 123.22M | 41.56M | 106.90M | 113.00M | 97.15M | 76.61M | -134.70M | 97.40M | 108.59M | 111.31M | 134.27M | 230.54M | 179.20M | 159.54M | 130.97M | 194.78M | 140.42M | 190.45M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.20M | 11.40M | 7.95M | 11.92M | 7.49M | 26.20M | 9.83M | 7.46M | -303.50M | 6.87M | -28.94M | 19.46M | 7.65M | 3.96M | 9.55M | 6.86M | 5.29M | 5.31M | 9.83M | 9.12M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.90M | 10.10M | -5.73M | 6.96M | 1.53M | 1.40M | 9.64M | 7.87M | 11.83M | 14.72M | 13.12M | 14.11M | 18.24M | 10.57M | 11.37M | 15.81M | | 72.16M | 18.83M | 10.59M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.80M | 104.00M | 123.22M | 54.63M | 115.39M | 121.40M | 97.15M | 126.26M | -113.69M | 47.63M | 109.88M | 125.42M | 146.83M | 183.12M | 188.77M | 169.91M | 203.62M | 149.35M | 159.22M | 194.69M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.40M | 2.30M | -56.21M | -6.11M | -3.48M | -8.40M | -0.39M | -41.55M | -9.18M | -7.44M | -1.29M | -103.10M | 5.68M | 2.83M | -9.52M | -10.37M | -43.88M | -10.47M | -65.90M | -4.25M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.40M | 2.30M | -56.21M | -6.11M | -3.48M | -8.40M | -0.39M | -41.55M | -9.18M | -7.44M | -1.29M | -103.10M | 5.68M | 2.83M | -9.52M | -10.37M | -43.88M | -10.47M | -65.90M | -4.25M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.40M | 2.30M | -56.21M | -6.11M | -3.48M | -8.40M | -0.39M | -41.55M | -9.18M | -7.44M | -1.29M | -103.10M | 5.68M | 2.83M | -9.52M | -10.37M | -43.88M | -10.47M | -65.90M | -4.25M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19 | 0.67 | 0.83 | 0.29 | 0.76 | 0.76 | 0.63 | 0.55 | -0.97 | 0.18 | 0.69 | 0.82 | 0.99 | 0.49 | 1.34 | 1.16 | 0.99 | 0.42 | 1.07 | 1.43 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08 | 0.66 | 0.43 | 0.34 | 0.72 | 0.75 | 0.63 | 0.55 | -0.90 | 0.24 | 0.71 | 0.81 | 0.98 | 2.03 | 1.33 | 1.16 | 0.98 | 1.48 | 1.06 | 1.42 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.10M | 147.30M | 141.80M | 141.42M | 140.61M | 140.80M | 138.70M | 138.90M | 138.70M | 138.61M | 135.90M | 136.00M | 136.00M | 135.50M | 132.50M | 132.43M | 132.41M | 132.37M | 130.89M | 128.70M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.10M | 137.10M | 136.71M | 136.80M | 136.45M | 133.62M | 133.14M | 133.10M | 133.30M | 132.00M | 130.60M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.50M | 170.30M | 168.28M | 111.48M | 183.01M | 184.00M | 151.75M | 197.43M | -105.42M | 80.38M | 163.12M | 200.48M | 227.46M | 236.38M | 237.50M | 257.57M | 294.08M | 237.38M | 222.04M | 247.76M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.42M | 33.30M | 36.70M | 42.37M | 38.87M | 41.40M | 41.26M | 47.72M | 51.37M | 45.07M | 43.03M | 42.20M | 40.20M | 58.87M | 45.27M | 50.57M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -111.25% | 30.71% | 15.47% | 39.73% | 27.84% | 21.37% | 20.96% | 24.56% | 14.96% | 16.16% | 19.52% | 26.57% | 23.87% | 15.98% | 13.41% | 23.17% | 24.24% | 28.10% | 19.71% | 12.12% |