|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93B | 1.05B | 1.23B | 1.08B | 0.97B | 1.01B | 1.17B | 1.16B | 1.07B | 1.26B | 1.26B | 1.19B | 1.19B | 1.64B | 1.58B | 1.58B | 1.60B | 1.79B | 1.59B | 1.25B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93B | 1.05B | 1.23B | 1.08B | 0.97B | 1.01B | 1.17B | 1.16B | 1.07B | 1.26B | 1.26B | 1.19B | 1.19B | 1.64B | 1.58B | 1.58B | 1.60B | 1.79B | 1.59B | 1.25B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79B | 2.67B | 2.71B | 2.58B | 2.45B | 2.52B | 2.42B | 2.43B | 2.50B | 2.60B | 2.64B | 2.52B | 2.73B | 2.66B | 2.88B | 2.65B | 2.52B | 2.01B | 2.50B | 2.35B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52B | 1.50B | 1.37B | 1.35B | 1.39B | 1.44B | 1.41B | 1.49B | 1.60B | 1.61B | 1.53B | 0.58B | 1.81B | 1.88B | 1.81B | 0.70B | 1.88B | 1.92B | 1.79B | 2.04B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.31B | 4.17B | 4.08B | 3.93B | 3.84B | 3.96B | 3.83B | 3.92B | 4.11B | 4.20B | 4.16B | 3.10B | 4.53B | 4.55B | 4.69B | 3.35B | 4.40B | 3.93B | 4.28B | 4.38B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87B | 0.87B | 0.74B | 0.74B | 0.75B | 0.77B | 0.76B | 0.78B | 0.76B | 0.72B | 0.73B | 0.72B | 0.73B | 0.73B | 0.64B | 0.76B | 0.79B | 0.85B | 0.72B | 0.72B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.26B | 6.25B | 6.17B | 5.93B | 5.70B | 5.80B | 5.82B | 6.03B | 6.04B | 6.27B | 6.17B | 6.28B | 6.50B | 7.12B | 7.06B | 7.00B | 6.93B | 7.27B | 6.73B | 6.49B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.41B | 0.40B | 0.40B | 0.39B | 0.45B | 0.43B | 0.44B | 0.43B | 0.42B | 0.38B | 0.39B | 0.37B | 0.36B | 0.35B | 0.36B | 0.36B | 0.40B | 0.42B | 0.39B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.33B | 0.33B | 0.33B | 0.34B | 0.35B | 0.35B | 0.38B | 0.39B | 0.14B | | 0.13B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.15B | 0.14B | 0.15B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.51B | 3.52B | 3.50B | 3.50B | 3.49B | 3.44B | 3.38B | 3.42B | 3.43B | 3.44B | 3.42B | 3.46B | 3.45B | 3.45B | 3.48B | 3.43B | 3.44B | 3.49B | 3.70B | 3.77B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.06B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.18B | 0.18B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.58B | 3.58B | 3.56B | 3.55B | 3.54B | 3.48B | 3.42B | 3.46B | 3.46B | 3.47B | 3.44B | 3.48B | 3.46B | 3.46B | 3.49B | 3.43B | 3.45B | 3.49B | 3.88B | 3.95B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 0.44B | 0.36B | 0.37B | 0.36B | 0.33B | 0.28B | 0.29B | 0.29B | 0.35B | 0.44B | 0.46B | 0.44B | 0.40B | 0.33B | 0.33B | 0.32B | 0.34B | 0.30B | 0.29B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.31B | 0.31B | 0.02B | 0.02B | 0.29B | 0.29B | 0.26B | 0.11B | 0.11B | 0.04B | 0.21B | 0.12B | 0.14B | 0.08B | 0.14B | 0.02B | 0.02B | 0.25B | 0.20B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.08B | 5.20B | 0.07B | 1.02B | 0.07B | 5.03B | 1.16B | 0.07B | 0.08B | 4.62B | 1.03B | 1.05B | 1.21B | 0.08B | 0.81B | 0.77B | 0.09B | 0.71B | 0.68B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.98B | 11.96B | 7.20B | 11.44B | 11.20B | 11.25B | 2.47B | 11.41B | 11.39B | 11.43B | 11.23B | 11.39B | 11.46B | 12.05B | 12.06B | 11.82B | 11.78B | 12.25B | 12.20B | 11.94B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12B | 2.07B | 2.09B | 2.04B | 1.92B | 2.00B | 2.03B | 1.99B | 2.04B | 2.11B | 2.19B | 2.11B | 2.30B | 2.44B | 2.56B | 2.35B | 2.31B | 2.45B | 2.26B | 2.28B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12B | 2.07B | 2.09B | 2.05B | 1.92B | 2.00B | 2.03B | 1.99B | 2.05B | 2.11B | 2.19B | 2.11B | 2.31B | 2.44B | 2.56B | 2.35B | 2.31B | 2.46B | 2.26B | 2.29B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.70B | 0.66B | 0.64B | 0.64B | 2.26B | 2.18B | 2.20B | 2.15B | 0.57B | 2.29B | 2.42B | 2.39B | 0.64B | 2.39B | 2.36B | 2.35B | 2.50B | 2.49B | 2.40B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.38B | 0.31B | 0.37B | 0.35B | 0.35B | 0.33B | 0.35B | 0.33B | 0.37B | | 0.43B | 0.40B | 0.38B | 0.41B | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.05B | 0.00B | 0.04B | 0.00B | 0.04B | 0.01B | 0.00B | 0.00B | 0.05B | 0.00B | 0.09B | 0.00B | 0.00B | 0.06B | 0.00B | 0.00B | 0.00B | 0.06B | 0.00B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 0.05B | 0.05B | 0.06B | 0.04B | 0.05B | 0.05B | 0.06B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.02B | 0.04B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99B | 1.08B | 1.06B | 1.01B | 1.00B | 1.05B | 1.05B | 1.22B | 1.18B | 1.22B | 1.19B | 1.28B | 1.27B | 1.26B | 1.30B | 1.31B | 1.26B | 1.17B | 1.09B | 1.09B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.60B | 5.68B | 5.52B | 5.51B | 5.28B | 5.46B | 5.40B | 5.56B | 5.54B | 5.71B | 5.85B | 6.00B | 6.14B | 6.29B | 6.37B | 6.14B | 6.02B | 6.23B | 5.93B | 5.88B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06B | 2.15B | 2.16B | 2.16B | 2.17B | 2.16B | 2.16B | 2.15B | 2.15B | 2.15B | 2.11B | 2.11B | 2.10B | 2.45B | 2.45B | 2.46B | 2.46B | 2.46B | 2.65B | 2.64B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.44B | 0.27B | 0.37B | 0.35B | 0.32B | 0.14B | 0.24B | 0.23B | 0.22B | 0.07B | 0.19B | 0.18B | 0.17B | 0.17B | 0.16B | 0.15B | 0.15B | 0.13B | 0.12B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.11B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.14B | 0.14B | 0.17B | 0.17B | 0.18B | 0.20B | 0.20B | 0.19B | 0.20B | 0.18B | 0.21B | 0.20B | 0.21B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.01B | 0.09B | 0.09B | 0.05B | 0.06B | 0.05B | 0.00B | 0.06B | 0.06B | 0.00B | 0.00B | 0.05B | 0.00B | 0.04B | 0.03B | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.07B | 0.07B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73B | 0.71B | 0.68B | 0.65B | 0.64B | 0.61B | 0.60B | 0.61B | 0.60B | 0.59B | 0.55B | 0.52B | 0.51B | 0.50B | 0.51B | 0.61B | 0.63B | 0.52B | 0.52B | 0.63B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.14B | 0.15B | 0.11B | 0.10B | 0.11B | 0.14B | 0.14B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.16B | 0.15B | 0.15B | 0.16B | 0.21B | 0.28B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.06B | 0.00B | 0.00B | 0.53B | 0.52B | 0.52B | 0.00B | 0.52B | 0.46B | 0.00B | 0.44B | 0.00B | 0.51B | 0.11B | 0.00B | 0.01B | 0.09B | 0.09B | 0.11B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.06B | 9.15B | 8.90B | 8.82B | 8.55B | 8.67B | 8.53B | 8.71B | 8.65B | 8.80B | 8.85B | 8.96B | 9.06B | 9.55B | 9.69B | 9.42B | 9.32B | 9.55B | 9.50B | 9.49B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10B | 2.21B | 2.16B | 2.20B | 2.17B | 2.20B | 2.16B | 2.16B | 2.16B | 2.20B | 2.12B | 2.20B | 2.11B | 2.45B | 2.51B | 2.46B | 2.46B | 2.46B | 2.71B | 2.65B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.93B | 2.82B | 2.83B | 2.63B | 2.65B | 2.58B | 2.61B | 2.69B | 2.74B | 2.62B | 2.38B | 2.43B | 2.39B | 2.50B | 2.37B | 2.40B | 2.47B | 2.49B | 2.70B | 2.23B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.93B | 2.82B | 2.83B | 2.63B | 2.65B | 2.58B | 2.61B | 2.69B | 2.74B | 2.62B | 2.38B | 2.43B | 2.39B | 2.50B | 2.37B | 2.40B | 2.47B | 2.49B | 2.70B | 2.23B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.98B | 11.96B | 7.20B | 11.44B | 11.20B | 11.25B | 2.47B | 11.41B | 11.39B | 11.43B | 11.23B | 11.39B | 11.46B | 12.05B | 12.06B | 11.82B | 11.78B | 12.25B | 12.20B | 11.94B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.35B | -0.00B | -0.90B | -0.58B | -0.29B | -0.98B | 0.04B | -0.24B | -0.69B | -1.10B | -0.68B | -0.23B | -1.11B | -0.88B | -0.96B | -1.15B | -1.06B | -1.22B | -0.89B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |