Aecom Growth Metrics (2009-2025) | ACM

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 38.34%47.17%10.42%6.66%6.14%-0.39%-2.15%-3.11%-5.46%-5.53%-59.46%-96.54%-0.70%3.87%166.68%6,991.18%148.28%147.42%128.86%-5.08%-0.19%-2.51%0.99%0.82%0.46%4.46%3.13%-11.00%-11.83%8.97%-17.89%-8.63%-8.29%-11.10%-8.49%-6.57%-5.97%0.38%-0.33%1.70%1.58%55.32%-0.14%0.62%5.43%7.37%3.77%2.83%1.71%1.15%
Assets Growth (3y) 14.34%11.47%-24.06%-67.05%-0.12%-0.76%1.89%33.47%32.59%34.40%35.25%32.56%35.01%35.82%0.86%1.41%1.14%-20.21%2.96%1.75%2.16%-5.08%-6.41%-6.69%0.39%-8.15%-8.75%-8.73%-0.93%-9.19%-4.60%-4.32%11.50%-3.06%-1.49%0.23%18.74%1.08%1.71%2.89%19.04%
Assets Growth (5y) 10.07%28.91%21.73%19.21%19.82%18.71%20.28%20.79%21.60%25.40%136.17%21.16%20.79%3.96%1.33%-1.32%-1.73%-10.37%-1.56%-3.05%-2.93%-4.85%-4.87%-4.95%9.55%-5.06%-4.91%-4.03%10.15%-4.94%-2.12%-1.25%8.52%
Assets (QoQ) 31.08%7.19%0.81%3.91%-1.65%3.55%0.31%-2.49%-3.40%2.53%-2.12%-2.56%-58.55%-91.25%2,708.60%1.92%6.42%132.77%-1.66%1.57%-1.56%-3.46%3.40%-0.79%-0.04%0.75%-51.66%107.41%-0.21%0.39%-49.73%104.77%-13.88%-0.54%-37.87%54.29%-4.16%-0.17%-39.78%58.83%-2.16%0.47%-35.70%57.71%-0.17%0.35%-1.69%1.39%0.59%5.14%0.13%-2.01%-0.31%3.99%-0.42%
Capital Expenditures Growth (1y) 27.45%10.32%24.26%96.81%-7.82%14.14%-13.47%2.79%-50.93%-29.31%-15.90%-20.29%-0.13%60.70%5.89%31.97%17.41%20.70%254.54%28.54%37.06%-9.12%-20.11%0.19%-16.66%-5.00%34.01%-44.51%34.71%34.45%-2.19%287.06%-31.72%-24.47%5.71%-71.92%-13.15%181.17%11.34%105.07%-34.22%-66.47%54.65%-36.86%28.13%9.01%-28.50%-39.57%18.85%155.11%
Capital Expenditures Growth (3y) -16.77%-3.80%-3.30%17.27%-23.27%9.05%-8.32%2.64%-16.82%11.09%46.70%10.58%17.14%20.80%5.59%-15.85%16.15%0.42%1.15%1.55%29.11%-8.48%-1.19%11.48%-15.52%-7.22%41.87%4.80%30.62%-26.94%-10.70%22.10%-28.63%-9.88%0.92%7.18%-7.85%0.06%-2.30%
Capital Expenditures Growth (5y) -7.53%11.54%27.69%22.30%-6.18%7.30%17.95%17.47%21.59%10.26%2.57%16.18%10.92%5.69%4.73%-19.82%11.96%5.28%6.29%4.27%4.38%-15.22%-1.88%18.99%-4.83%-7.61%0.86%4.94%-3.19%-9.89%14.64%
Capital Expenditures (QoQ) -44.45%-10.83%-40.44%332.01%-51.91%0.43%-5.67%102.35%-40.46%-23.86%12.06%-3.40%-14.23%-9.42%6.22%21.03%38.01%-40.32%32.39%7.67%41.88%75.31%-52.00%14.81%-5.93%-11.25%26.20%-25.80%-3.87%11.30%4.98%-15.42%35.60%-53.91%154.84%-15.59%-1.35%82.39%-55.04%-6.63%38.07%-51.56%39.06%202.31%-45.33%-10.78%-55.40%54.12%152.14%-63.57%-9.48%31.12%65.38%-69.21%78.02%181.44%
Cash & Equivalents Growth (1y) 5.63%110.77%66.53%95.30%29.80%-25.44%20.47%15.44%4.44%29.95%16.51%34.80%27.41%1.16%15.30%-19.94%0.50%-4.41%7.76%21.90%18.77%19.11%-10.43%9.33%3.65%-15.61%-23.19%-0.98%-0.12%5.71%70.40%67.76%92.89%44.02%-17.63%-21.20%-28.05%3.60%3.23%-3.65%-4.64%7.20%11.24%24.44%7.51%2.75%10.46%30.78%25.45%32.58%34.93%9.07%0.31%
Cash & Equivalents Growth (3y) 12.72%26.87%32.72%44.85%19.98%-0.67%17.41%7.60%10.17%7.91%13.12%9.57%15.00%4.82%3.63%2.18%7.35%3.44%12.28%9.77%9.04%1.41%-0.18%8.11%8.71%2.54%9.39%11.50%16.40%13.15%8.40%9.80%16.95%-1.84%-1.88%-9.64%4.50%8.25%16.17%8.75%13.45%18.36%21.08%10.60%
Cash & Equivalents Growth (5y) 12.89%14.58%23.77%24.29%15.57%2.22%9.33%10.67%10.48%6.58%6.68%9.56%8.10%0.13%5.80%9.24%9.05%-0.25%13.13%17.05%20.09%9.69%6.90%10.81%7.37%4.36%9.43%7.28%11.68%12.23%15.69%12.29%16.86%7.11%6.15%-1.48%
Cash & Equivalents (QoQ) 4.52%-13.01%-18.34%42.28%108.54%-31.27%-4.24%-5.43%19.78%11.06%-8.24%-14.45%49.04%-0.42%6.16%-19.14%18.34%13.50%-26.29%1.51%12.55%27.95%-16.61%-1.09%12.87%-3.78%1.78%-6.24%6.65%-7.59%10.65%-22.61%-2.94%19.14%11.60%-18.09%56.47%17.29%28.32%-38.84%-10.51%12.21%17.17%-11.94%-10.84%4.73%15.98%-1.01%-7.48%17.16%0.20%-5.39%-0.54%38.71%-3.89%-0.01%1.23%12.13%-11.61%
Cash from Investing Activities Growth (1y) -1,556.22%-1,387.04%-25.65%60.32%92.56%93.83%-1.52%-247.03%137.50%-141.28%-73.03%44.65%-297.29%60.61%-11.44%9.70%-114.77%-16,053.41%10.87%-4.16%145.81%101.20%-117.06%24.30%37.57%-139.94%-14.12%4,611.19%554.97%-58.54%-107.37%-110.74%-147.15%47.11%65.62%79.51%29.38%-175.43%6.86%15.46%17.23%40.67%-91.85%8.31%-179.35%22.00%71.49%-74.47%26.10%-1,031.22%
Cash from Investing Activities Growth (3y) 35.03%-30.35%-30.20%8.65%61.96%61.14%-25.09%-20.15%-16.69%-435.46%-19.78%19.55%24.75%40.38%79.77%-26.70%-3.96%25.51%-51.73%-72.54%-54.23%-10.23%-32.67%6.64%0.24%-14.85%-32.18%12.76%-26.38%-31.53%4.75%14.99%45.85%-17.76%-8.42%20.14%-10.59%-19.55%-73.63%
Cash from Investing Activities Growth (5y) -14.39%-169.03%-17.00%6.44%15.49%16.15%12.02%-15.10%-1.11%31.59%-23.77%-6.53%6.08%18.40%54.03%134.86%39.01%-26.60%-40.80%-10.47%8.67%4.78%-20.56%-7.77%5.10%-28.50%-1.34%18.34%-15.21%-20.77%-50.12%
Cash from Investing Activities (QoQ) 27.91%42.58%-168.52%-1,390.16%35.28%95.15%15.21%-179.50%46.31%20.21%-189.86%130.20%-445.44%42.78%7.27%-7.65%31.03%-61.87%24.86%-156.02%-5,087.32%99.11%12.19%212.61%36.40%-119.25%51.48%298.15%-202.98%23.54%59.99%-26.78%-194.23%3,122.65%-95.96%-144.18%-284.83%-56.60%82.29%50.45%-150.17%6.69%38.95%-93.27%15.40%15.31%40.23%-38.53%-173.58%59.52%-82.10%61.32%0.01%-147.74%22.87%-492.09%
Cash from Operations Growth (1y) -4.88%-418.74%164.17%-88.17%128.17%96.42%-65.70%1,169.34%-13.64%1,144.02%646.19%-52.41%-29.26%104.78%-136.82%-17.07%9.22%105.73%259.15%92.94%58.95%-72.38%-482.20%-9.25%6.98%49.22%-3.27%-378.33%142.31%-18.19%103.43%119.78%72.01%-51.02%2,642.89%-102.75%-36.05%-0.79%-38.41%803.20%36.37%-9.63%19.21%724.71%4.28%4.77%5.61%102.06%-2.60%-34.36%
Cash from Operations Growth (3y) 23.30%57.95%53.86%-10.59%11.71%40.37%-43.30%71.11%-12.62%258.26%63.53%-8.68%7.09%5.18%-42.97%33.32%-22.41%24.14%-65.91%-48.64%-20.65%64.59%-15.75%43.78%-26.31%38.65%-26.47%37.15%26.79%14.47%-23.99%172.07%16.84%-3.12%-2.07%-8.13%392.12%11.47%-14.66%
Cash from Operations Growth (5y) 7.69%59.04%24.26%2.72%19.33%19.48%-4.81%6.79%-5.66%27.13%-28.17%40.23%-0.73%35.32%-22.26%-51.52%3.90%18.49%-38.08%18.01%-37.33%31.20%-11.72%22.10%-2.56%30.54%-17.75%22.25%21.41%8.79%-21.29%
Cash from Operations (QoQ) -128.63%-50.14%359.03%-14.56%-256.11%118.57%-52.23%1,547.51%-102.45%277.78%1,667.90%12.09%-70.37%27.06%12.75%66.62%-14.21%-122.85%353.94%119.43%61.59%-82.32%207.85%80.77%-71.93%125.82%-39.32%640.33%-137.67%153.62%-28.46%932.70%-126.07%-44.51%162.28%248.68%-98.91%732.63%441.56%-0.70%-38.74%-100.83%12,690.04%54.06%-61.97%-90.47%2,341.57%2.09%-49.84%-34.05%208.72%2.57%-49.43%26.19%48.81%-30.87%
Dividends Paid - Common Growth (1y) 18.32%19.15%17.69%21.82%19.64%19.68%19.06%14.59%15.28%15.31%
Dividends Paid - Common Growth (3y) 17.73%18.03%
Dividends Paid - Common (QoQ) -1.04%-0.66%22.24%-1.53%-0.35%-1.88%26.53%-3.29%-0.32%-2.39%21.77%-2.71%-0.29%
EBITDA Margin Growth (1y) 89.0080.0024.00-70.00-29.0088.00-88.00-87.00-47.00-1587.00-71.0041.0051.001,546.00156.00-39.00-76.00-190.00-496.00-351.00-374.00-198.00-223.00306.00112.00-1652.00167.0020.0080.00-192.00133.00143.0098.00325.0089.00-136.0094.0029.00-67.00219.00-852.00-328.00-30.00-57.00836.00366.00173.00175.00156.00-7.00
EBITDA Margin Growth (3y) 13.00-1418.00-135.00-116.00-26.0048.00-3.00-86.00-72.00-231.00-412.00-349.00-400.001,157.00-564.00-84.00-338.001,825.00383.00-2.0089.00-1519.00389.0028.00272.00162.00156.00226.00-661.0026.00-8.0026.0077.0067.0077.00336.00139.0031.00
EBITDA Margin Growth (5y) -12.00-62.00-476.00-506.00-476.00-341.00-723.00-131.00-334.001,437.00-337.00-47.00-173.00-25.00326.00325.00282.00-19.00683.00162.00268.00-1818.00292.00190.00256.00200.00299.00344.00331.00386.00
EBITDA Margin (QoQ) -15.00-20.0079.0046.00-24.00-77.00-15.0086.0093.00-253.00-14.00127.00-1447.001,263.0098.00137.0049.00-127.00-97.00100.00-65.00-434.0048.0076.00111.00-458.00577.00-117.00-1901.00193.00-27.0083.00-82.0046.0034.00-190.00243.0056.00-12.0037.007.00-168.00218.00-27.00-88.00117.00-853.00497.00209.0090.0040.0027.0017.0091.0021.00-135.00
EBIT Growth (1y) 25.95%31.80%37.71%4.80%18.66%34.68%-14.97%-16.25%-6.55%-249.03%-19.30%9.97%8.85%161.63%46.04%-15.03%-18.14%-16.46%-115.65%-90.43%-54.82%-7.12%781.73%2,050.95%166.58%-60.17%181.80%15.91%52.89%183.12%1.85%-5.26%-50.42%61.93%43.14%34.99%160.80%19.18%-29.26%14.02%8.04%-9.83%77.10%-157.61%-56.31%7.50%1.55%315.76%194.07%45.59%28.48%29.29%0.42%
EBIT Growth (3y) 11.78%-66.86%-1.87%-1.17%6.48%7.34%0.07%-7.85%-5.92%-8.45%-29.75%-55.29%-26.16%35.32%15.93%20.47%-0.47%95.44%-181.03%37.80%-3.28%-31.65%-8.42%4.39%22.23%47.25%14.02%25.51%76.13%1.03%13.40%11.79%20.28%21.49%-42.39%7.17%4.93%8.35%12.32%11.55%12.17%32.20%17.13%8.86%
EBIT Growth (5y) 4.47%6.37%-17.25%-39.89%-14.90%-0.82%1.35%10.00%0.06%4.55%-29.50%-0.66%-6.83%-19.37%9.59%6.50%5.14%52.19%75.87%23.50%-7.26%7.92%2.29%7.79%14.44%28.43%-24.35%-1.37%39.57%13.15%12.63%12.41%22.19%18.53%19.85%29.45%
EBIT Margin Growth (1y) 89.0080.0024.00-70.00-29.0088.00-88.00-87.00-47.00-1587.00-71.0041.0051.001,546.00156.00-39.00-76.00-190.00-496.00-351.00-374.00-198.00258.00307.00159.00-715.00178.0022.00-1.00-192.00157.00143.0098.00325.0089.00-136.0094.0029.00-67.00219.00-852.00-328.00-30.00-57.00836.00366.00173.00175.00156.00-7.00
EBIT Margin Growth (3y) 13.00-1418.00-135.00-116.00-26.0048.00-3.00-86.00-72.00-231.00-412.00-349.00-400.001,157.00-82.00-83.00-291.00888.00-133.00-5.00123.00-582.00423.0030.00191.00162.00179.00226.00-661.0026.00-8.0026.0077.0067.0077.00336.00139.0031.00
EBIT Margin Growth (5y) -12.00-62.00-476.00-506.00-476.00-341.00-241.00-130.00-287.00499.00-371.00-49.00-92.00-25.00303.00325.00282.00-19.00202.00161.00221.00-880.00327.00192.00174.00200.00322.00344.00331.00386.00
EBIT Margin (QoQ) -15.00-20.0079.0046.00-24.00-77.00-15.0086.0093.00-253.00-14.00127.00-1447.001,263.0098.00137.0049.00-127.00-97.00100.00-65.00-434.0048.0076.00111.0023.0097.00-71.00-998.00225.0057.001.00-105.0070.0034.00-190.00243.0056.00-12.0037.007.00-168.00218.00-27.00-88.00117.00-853.00497.00209.0090.0040.0027.0017.0091.0021.00-135.00
EBIT (QoQ) 2.26%-12.97%27.33%11.15%7.01%-9.07%-3.10%25.86%21.45%-42.59%-4.56%40.44%-293.68%131.09%30.05%39.01%9.65%-26.32%-24.34%33.92%11.90%-113.80%146.26%532.35%130.06%1.31%45.95%-21.63%-270.92%181.93%-20.44%-64.24%250.97%16.10%4.94%-33.79%26.26%7.99%-45.08%116.23%11.61%1.84%6.11%-1.18%-33.75%64.16%0.54%-17.53%30.11%-153.40%176.25%102.94%22.90%13.46%3.92%0.47%8.45%14.17%-19.28%
EBT Growth (1y) 23.00%30.14%24.77%-4.83%7.23%23.93%-17.68%-15.84%-6.84%-266.75%-23.97%3.46%11.18%154.78%54.74%-16.01%-18.34%-17.28%-262.75%-195.67%-110.51%-54.83%99.16%242.75%666.67%-107.24%153.35%-17.52%-23.45%1,007.14%6.95%-2.58%-79.58%125.20%70.16%-81.61%673.71%27.42%-29.36%899.42%2.86%-15.68%84.65%-183.61%-63.20%11.08%2.06%244.26%283.70%59.63%29.48%39.35%-4.70%
EBT Growth (3y) 7.10%-67.38%-7.91%-6.07%3.56%4.22%-1.06%-9.91%-5.43%-8.92%-57.60%-41.47%-27.96%30.15%-26.44%4.68%-21.37%37.40%-33.78%143.54%42.82%-72.03%-3.64%21.90%13.95%43.76%-47.13%6.55%203.77%8.74%21.43%17.57%34.25%30.45%-52.36%43.07%6.07%10.01%129.29%13.25%14.35%34.63%18.90%10.40%
EBT Growth (5y) 2.21%4.03%-31.73%-21.67%-15.94%-15.81%-15.02%-0.03%-12.82%8.38%-31.44%1.32%1.71%-15.66%4.09%1.52%0.15%19.04%27.47%64.38%-14.56%154.13%10.24%-20.15%9.71%26.71%-26.46%-14.47%92.42%19.36%16.65%18.07%33.81%24.01%25.31%60.67%
EBT Margin Growth (1y) 77.0075.00-20.00-110.00-80.0039.00-92.00-77.00-43.00-1588.00-79.0015.0055.001,547.00153.00-37.00-70.00-180.00-719.00-431.00-440.00-278.00307.00302.00131.00-1299.00174.0026.007.00-216.00188.00161.00-226.00393.00101.00-111.00446.003.00-83.00197.00-858.00-303.00-13.00-46.00830.00382.00193.00153.00179.00-33.00
EBT Margin Growth (3y) -46.00-1475.00-191.00-172.00-68.00-2.00-17.00-99.00-58.00-221.00-644.00-453.00-454.001,089.00-259.00-165.00-379.001,480.00-14.0027.00154.00-1122.00463.0075.00228.00180.00206.00247.00-638.0094.005.0040.00418.0083.0097.00304.00150.0047.00
EBT Margin Growth (5y) -61.00-107.00-756.00-640.00-577.00-460.00-429.00-228.00-367.001,021.00-426.00-102.00-155.00-98.00466.00355.00292.00-36.00348.00213.00-65.00-1422.00367.00227.00199.00260.00386.00354.00370.00443.00
EBT Margin (QoQ) -6.00-28.0071.0041.00-8.00-124.00-19.0071.00111.00-254.00-5.00105.00-1434.001,255.0089.00145.0058.00-139.00-101.00112.00-53.00-677.00187.00103.00109.00-93.00182.00-68.00-1586.00223.0059.005.00-113.0075.0040.00-218.00291.0048.00-346.00401.00-1.00-164.00211.00-43.00-87.00116.00-844.00513.00202.0083.0032.0066.0013.0043.0057.00-146.00
EBT (QoQ) 4.24%-14.45%25.23%10.13%10.30%-17.97%-4.48%24.08%27.48%-45.51%-2.35%37.35%-328.18%124.84%32.88%47.60%12.43%-29.82%-27.88%43.50%13.89%-238.07%57.60%84.24%589.66%-102.58%7,263.64%-37.44%-270.92%181.93%14.62%-104.51%1,358.93%26.67%6.38%-46.53%48.43%15.38%-77.70%489.69%12.15%-87.53%838.13%-2.88%-37.82%76.43%-3.44%-20.39%36.16%-179.88%142.50%140.33%25.09%12.92%13.03%-0.02%1.47%21.53%-22.71%
Enterprise Value Growth (1y) -25.46%-19.87%3.63%-2.82%22.39%-21.90%-34.61%-24.84%-48.33%8.60%5.95%29.57%86.50%40.46%12.40%-5.05%-1.91%10.18%84.15%64.35%67.18%28.69%-3.15%-5.27%-8.40%-31.44%-3.36%-0.19%36.53%102.72%0.61%12.24%-14.02%-1.73%90.07%62.23%55.86%39.14%-5.35%16.94%23.53%20.66%21.51%12.88%8.07%-6.01%14.49%-0.21%22.15%17.46%-6.88%24.03%22.09%
Enterprise Value Growth (3y) -22.18%-12.08%-10.46%-1.82%5.65%6.01%-8.00%-2.57%-1.86%18.90%29.92%26.45%45.16%25.82%26.09%13.92%14.53%6.07%2.43%-1.01%5.73%-5.47%3.11%1.86%10.95%22.72%22.03%22.31%40.47%21.87%28.65%18.30%18.16%29.78%28.89%27.67%16.42%9.60%9.62%17.70%10.03%9.01%11.79%17.25%
Enterprise Value Growth (5y) -2.92%1.01%8.24%8.11%14.10%11.05%6.79%7.56%7.68%19.82%10.89%9.73%10.88%8.54%11.29%10.11%15.74%10.65%0.88%1.67%6.77%10.97%15.95%13.99%18.05%16.27%19.12%19.56%25.74%20.28%19.12%16.92%12.74%18.44%21.52%25.42%
Enterprise Value (QoQ) -15.13%4.25%6.43%-20.84%-8.76%34.82%-0.19%-0.31%-41.78%12.88%14.73%-31.48%22.37%10.12%40.31%-1.36%-7.84%-11.88%18.53%1.90%3.52%47.29%5.78%3.65%-20.31%10.85%3.47%0.22%-4.73%-6.45%-2.89%-20.79%34.30%-3.38%32.84%17.62%-33.35%7.78%1.77%34.43%28.90%-8.00%-2.23%20.01%-12.32%13.67%3.28%17.22%-11.70%5.59%-1.12%1.94%7.56%-7.96%21.04%-1.97%-14.72%22.59%19.14%
EPS (Basic) Growth (1y) 23.91%18.37%20.00%-3.92%10.53%29.31%-12.50%-12.24%0.00%-373.33%-14.29%25.58%12.70%138.05%63.89%-24.07%0.00%-16.67%-266.10%-67.68%-115.49%-98.46%86.73%103.78%500.00%-58.19%173.86%13.08%-563.08%-21.21%-208.00%7.55%52.16%111.54%211.11%-66.67%146.53%50.91%-41.67%300.00%23.88%-24.10%142.86%-227.63%-71.08%12.70%-3.53%202.06%420.83%88.73%41.46%33.33%-20.00%
EPS (Basic) Growth (3y) 11.05%-83.55%-3.45%1.92%7.60%10.38%7.12%-5.77%4.07%-4.66%-63.03%-32.46%-29.56%26.09%-33.16%-20.63%-14.74%41.04%-92.28%84.31%302.07%65.57%22.80%6.40%-11.35%42.38%-25.99%1.02%35.99%-11.21%12.77%31.54%34.31%52.89%-54.69%29.40%8.88%10.97%73.36%23.11%17.31%49.10%20.20%6.41%
EPS (Basic) Growth (5y) 9.07%5.81%-34.79%-23.63%-17.01%-55.61%-17.82%-11.24%-6.93%17.00%-26.61%-7.97%-3.58%-10.97%4.05%-5.68%-45.99%17.77%-43.46%48.34%-170.94%44.18%17.32%-15.46%-4.41%26.63%-32.41%-18.07%16.56%10.40%13.31%19.29%38.81%32.91%18.29%21.93%
EPS (Basic) (QoQ) 6.52%-18.37%27.50%11.76%1.75%-17.24%2.08%28.57%19.05%-44.00%2.38%46.51%-425.40%117.56%50.00%31.48%9.86%-24.36%-30.51%73.17%-8.45%-250.77%113.52%-183.02%109.09%-1,400.00%307.69%62.96%-185.77%169.23%38.69%-49.23%51.52%6.00%-667.92%108.64%-307.69%205.56%-352.63%138.19%9.09%-68.33%252.63%23.88%-57.83%117.14%9.21%-24.10%34.92%-214.12%124.74%195.83%15.49%20.73%26.26%7.20%-13.43%13.79%-24.24%
EPS (Weighted Average and Diluted) Growth (1y) 21.74%20.83%20.00%-3.92%10.71%29.31%-12.50%-12.24%1.61%-373.33%-14.29%23.26%11.11%137.56%61.11%-22.64%0.00%-16.88%-268.97%-115.71%-98.44%86.73%490.91%-568.25%-21.88%-210.20%7.69%51.19%116.00%209.26%-66.07%145.83%50.00%-42.37%294.74%24.24%-22.22%147.06%-229.33%-70.73%12.70%-3.57%201.03%416.67%87.32%43.21%33.67%-20.16%
EPS (Weighted Average and Diluted) Growth (3y) 11.05%-84.41%-3.45%1.29%7.72%9.91%6.51%-5.77%4.13%-5.15%-63.03%-29.56%26.09%-33.16%-20.13%-14.99%297.91%64.62%21.98%6.54%1.56%36.28%-11.47%12.98%31.58%36.08%52.63%-55.11%29.40%9.55%11.14%72.78%23.39%17.97%50.54%20.43%6.48%
EPS (Weighted Average and Diluted) Growth (5y) 8.76%5.92%-34.79%-17.04%-55.61%-17.82%-11.24%-7.06%-3.93%-11.21%3.63%-5.77%-45.89%17.66%47.96%-170.94%43.82%16.92%-15.07%-17.55%17.28%10.58%13.51%19.34%39.70%32.91%18.53%21.86%
EPS (Weighted Average and Diluted) (QoQ) 4.35%-16.67%27.50%9.80%3.57%-17.24%2.08%26.53%20.97%-44.00%2.38%46.51%-425.40%117.56%47.22%32.08%10.00%-24.68%-29.31%70.73%-8.57%-253.12%109.09%-1,400.00%307.69%59.26%-49.21%53.13%6.12%-667.31%108.47%-316.00%203.70%-357.14%137.50%9.26%-67.80%247.37%22.73%-58.02%120.59%9.33%-23.17%33.33%-215.48%124.74%195.83%14.08%20.99%26.53%7.26%-12.78%12.93%-24.43%
FCF Margin Growth (1y) -135.00-677.00494.00-772.00647.00887.00-101.00886.00-78.00390.00382.00-485.00-317.00328.00-603.00-83.00-84.0015.00247.00-30.00-76.00-483.00-4225.00-70.00-1204.00321.00-461.00665.00975.00398.00-854.00568.00-63.00-301.00-151.00-249.00-6.00159.00-43.00-25.00247.00-66.00-16.0054.00285.00-31.00-347.00
FCF Margin Growth (3y) 433.00600.00775.00-370.00252.001,606.00-323.00318.00-479.00734.0026.00-598.00-477.00-140.005,880.00-796.00-5540.001,164.00-292.00417.00-1466.00984.00906.00255.00-1048.00294.00179.00-208.00-210.00-220.00527.0062.00-406.00
FCF Margin Growth (5y) 32.00943.00418.00-483.0091.001,138.005,720.00-1264.00472.00-175.001,579.00-1349.00-980.00176.001,194.00-200.00-5733.00890.00-51.00510.00-1525.001,013.001,439.00159.00-1411.00
FCF Margin (QoQ) -913.00-74.001,180.00-329.00-1455.001,098.00-85.001,089.00-1214.00109.00902.00125.00-746.00101.0035.00293.00-101.00-831.00556.00292.00-2.00-598.00278.00246.00-409.00-7085.00905.00-91.002,046.00-2930.00-229.001,434.001,264.00-1803.0080.00857.0012.00-381.00-551.00618.00163.00-480.00-307.00783.00-39.00-462.00-35.00470.0011.00-391.00196.00154.00-305.00
FCF Payout Ratio Growth (1y) -18.32%12.88%13.39%134.65%16.19%14.63%-6.77%-52.52%20.15%136.01%
FCF Payout Ratio Growth (3y) 4.47%45.08%
FCF Payout Ratio (QoQ) -27.35%195.76%-586.68%107.81%0.41%197.10%48.72%-73.81%-0.94%141.64%-24.27%-33.72%94.58%
Free Cash Flow Growth (1y) -13.80%-297.95%126.55%-99.42%183.70%87.35%-114.50%25,255.78%-8.69%319.20%3,045.05%-55.10%-31.34%115.30%-159.54%-24.35%8.37%120.87%113.73%109.64%61.41%-78.54%-1,077.21%-11.94%27.11%51.85%-6.50%-486.21%202.42%-19.78%90.02%100.89%97.82%-52.36%781.53%-726.16%-38.02%-15.41%-48.43%-20.39%44.87%5.55%3.79%451.59%2.98%4.41%27.71%141.35%-4.06%-51.14%
Free Cash Flow Growth (3y) 30.71%45.86%46.34%-12.92%21.16%37.45%-65.61%341.61%-12.09%131.61%63.95%-10.70%6.30%0.68%-55.36%148.47%-33.63%25.97%-82.23%-44.84%-68.85%96.65%-16.59%39.66%-30.35%54.78%-31.37%32.96%59.39%21.11%-24.79%78.09%198.15%-2.58%-2.31%-11.91%130.31%12.70%-18.65%
Free Cash Flow Growth (5y) 10.69%48.60%15.92%0.92%25.48%17.95%-15.80%4.63%-14.25%28.45%-31.42%30.98%-4.87%37.41%-23.95%-122.20%2.36%19.48%-19.44%29.55%-17.38%46.84%-12.32%19.01%-1.87%40.79%-18.65%19.77%20.76%11.90%-26.33%
Free Cash Flow (QoQ) -151.88%-32.11%295.43%-35.64%-339.49%108.82%-95.73%31,386.80%-110.68%89.89%7,563.56%13.39%-74.37%35.77%13.79%73.39%-19.63%-137.55%244.57%148.41%63.80%-97.67%2,107.75%91.25%-78.22%302.32%-57.93%1,207.93%-144.14%136.26%-39.27%1,462.40%-130.96%-31.47%147.55%314.45%-103.85%111.71%10,484.71%-0.19%-44.91%-110.76%1,147.71%36.21%-66.41%-125.12%1,360.73%-0.75%-66.97%-14.92%269.25%0.63%-59.60%60.79%46.79%-48.76%
Gross Margin Growth (1y) 136.0096.00-17.00-158.00-111.00-17.00-99.00-136.00-61.0029.00-58.00123.00107.00-18.0013.00-35.00-86.00-171.00-80.00-238.00-273.00-143.008.00189.00111.00750.00145.0096.00123.00-8.0044.0078.0011.00116.0056.0056.0089.00-13.0023.000.002.0022.00-10.009.004.0059.0043.00109.0096.0076.00
Gross Margin Growth (3y) -37.00108.00-173.00-172.00-66.00-6.00-144.00-49.00-41.00-159.00-125.00-150.00-253.00-331.00-59.00-83.00-249.00-571.0040.006.0069.00858.00245.00229.00223.0094.00123.00133.00102.00125.0069.0064.0095.0068.0056.00118.00102.00158.00
Gross Margin Growth (5y) -17.00-81.00-241.00-445.00-425.00-319.00-216.00-97.00-204.00-884.00-33.00-43.00-94.0036.00192.00291.00302.00171.00229.00179.00203.00867.00258.00238.00229.00176.00156.00251.00202.00260.00
Gross Margin (QoQ) 17.00-24.00113.0029.00-23.00-136.00-28.0077.0071.00-218.00-66.00152.00162.00-305.00115.00135.0037.00-274.0067.0084.00-47.00-184.00-91.0049.0083.00-33.0091.00-30.00578.0057.0033.0082.00-28.008.0060.00-48.0024.0041.00-6.0056.00-35.0040.0027.00-46.001.0018.0029.00-26.00-31.0037.0024.0029.00-47.00102.0012.009.00
Gross Profit Growth (1y) 31.40%30.75%26.87%-7.51%5.39%12.86%-14.25%-23.65%-8.25%2.71%-13.51%31.10%18.53%-2.77%0.13%-12.51%-17.68%-7.92%72.29%18.21%16.61%32.15%4.55%77.56%35.43%1,241.95%34.36%16.57%20.35%0.11%11.22%15.64%8.91%14.38%8.57%7.56%9.42%0.05%7.38%8.64%13.36%16.11%13.48%14.50%13.98%16.59%10.02%11.33%14.70%12.39%
Gross Profit Growth (3y) 8.31%14.87%-2.01%-2.54%4.65%4.07%-9.44%-4.33%-3.62%-2.76%14.27%10.68%4.40%5.76%21.72%22.46%9.14%-28.00%-4.31%-7.58%-3.54%147.03%17.50%13.18%12.78%4.63%9.05%10.56%10.55%9.93%9.78%10.19%12.24%10.64%10.27%11.47%14.01%15.01%
Gross Profit Growth (5y) 4.39%6.29%10.17%-0.87%1.93%6.52%5.99%12.95%7.17%-16.20%9.55%10.62%7.23%8.00%4.24%10.32%7.91%2.17%5.53%1.25%3.31%76.62%14.61%12.52%13.13%9.17%10.11%11.49%12.05%11.73%
Gross Profit (QoQ) 8.72%-12.77%30.00%6.58%8.17%-15.35%-5.22%21.44%15.84%-35.68%-15.61%45.93%29.68%-45.84%27.91%31.93%6.37%-44.22%11.76%24.14%18.99%4.36%-23.32%22.46%34.84%-17.43%30.23%-6.60%842.84%17.34%6.22%23.34%-12.60%1.81%9.66%2.59%-2.90%5.86%3.28%7.74%-7.83%4.87%5.07%-1.50%-1.06%6.10%9.64%0.89%-3.30%7.05%9.14%3.20%-8.75%8.33%12.45%1.12%
Interest Coverage Ratio Growth (1y) 199.65%-37.59%-86.09%-74.85%-87.45%-27.99%-23.47%-27.80%-25.81%-236.83%-18.56%7.20%21.88%166.46%53.06%-3.70%-2.27%-15.64%-101.37%-98.34%-92.65%-84.37%1,459.58%1,980.30%156.79%-140.63%-64.86%-4.37%-9.84%263.25%170.14%39.58%45.27%65.22%-23.11%
Interest Coverage Ratio Growth (3y) -34.65%-37.77%-55.74%-42.04%-51.58%-13.16%-1.56%-9.33%-4.04%-8.45%-26.35%-74.24%-55.59%27.81%-34.17%-30.77%-43.07%3.10%-9.97%
Interest Coverage Ratio Growth (5y) -19.77%-19.18%-14.89%-68.49%-61.78%-38.73%-29.20%-23.81%-30.10%
Interest Coverage Ratio (QoQ) 4.66%122.53%-46.95%142.51%-78.20%-50.40%-4.07%21.02%25.06%-47.29%-9.50%24.36%-330.65%131.38%19.12%41.38%25.78%-27.74%-25.06%43.48%8.58%-101.17%190.51%537.00%130.90%2.13%38.49%-21.37%-17.23%-25.17%12.69%-158.21%171.58%103.65%6.25%5.40%18.45%5.23%10.58%19.87%-44.88%
Net Cash Flow Growth (1y) 3,189.23%-382.20%48.51%-125.77%-69.92%122.85%-92.42%-156.63%104.28%-104.40%189.21%-71.95%-53.19%4,352.98%-531.04%105.96%-20.62%102.64%36.51%-182.94%23.59%-111.93%-691.33%-125.19%40.92%227.67%-317.77%3,126.42%566.88%34.16%-208.44%-170.45%-32.06%-53.61%76.37%53.60%-53.18%-6.29%88.36%34.59%300.08%-109.14%-321.62%96.47%130.26%-324.50%107.17%587.31%-58.42%-212.83%
Net Cash Flow Growth (3y) 172.40%63.54%42.34%-46.39%-33.99%34.40%-94.86%31.29%-8.78%55.95%-34.65%56.04%-22.85%-117.44%-63.97%34.89%-117.21%0.83%-32.36%-327.63%-94.61%57.06%26.81%-44.93%-114.66%51.61%-16.45%56.06%-30.33%8.37%-26.82%51.23%77.96%62.78%-33.20%26.73%28.31%56.46%-47.57%
Net Cash Flow Growth (5y) 49.67%43.94%-19.33%-15.51%-22.36%36.49%43.25%4.45%12.73%0.11%-20.69%40.81%-47.67%32.94%-25.84%40.44%97.78%35.14%-97.28%-32.58%-29.41%40.68%-16.81%-8.37%25.58%73.41%-17.36%15.16%-48.35%4.03%-20.38%
Net Cash Flow (QoQ) -534.51%-14.13%313.76%210.28%-163.70%87.81%-6.98%462.20%-51.62%-202.65%-42.67%388.31%-101.04%2,180.97%-375.00%178.49%-5.31%-310.90%103.80%945.95%141.73%-166.08%95.04%1,658.65%-123.33%541.71%-211.98%255.93%-152.77%72.66%-162.63%964.83%-167.28%298.04%-59.49%148.51%-254.69%54.77%139.07%69.69%-178.79%11.18%139.43%239.62%-109.79%-399.02%341.17%-107.76%-351.62%95.82%15,841.43%-114.30%107.62%183.91%1,242.99%-207.61%
Net Income Growth (1y) 6,035.96%37,921.98%62,000.00%29,900.00%7.87%27.75%-22.06%-16.61%-5.68%-354.30%-19.42%10.06%2.15%134.79%44.87%-22.30%-3.09%-17.26%-309.03%-51.53%-100.29%-59.04%99.66%223.30%42,300.00%-77.33%132.67%-42.38%-617.84%-35.46%-482.39%-103.93%57.82%-414.84%63.67%-864.71%101.00%-8.10%84.71%69.42%-526.09%100.71%-458.71%-83.05%13.69%-631.05%-164.03%161.84%133.47%-343.16%90.30%-872.94%-509.68%
Net Income Growth (3y) 296.71%-973.52%630.61%550.69%1.30%4.16%-3.10%-10.66%-2.26%-9.88%-64.36%-25.44%-26.05%28.42%-26.21%6.78%5.78%45.08%-93.37%622.86%58.44%316.98%-19.15%-19.95%-35.00%23.15%-30.42%-72.06%-61.30%-30.30%-28.38%73.81%-71.13%32.29%-75.44%66.76%65.63%-31.15%32.88%7.17%45.00%-12.70%-106.06%-5.78%
Net Income Growth (5y) 128.14%223.72%-311.72%153.65%-14.90%-17.47%-14.94%2.25%2.66%26.11%-31.75%1.06%6.15%-12.98%-3.70%-8.92%-59.85%16.59%-53.54%-53.42%-60.61%-169.91%-22.28%-17.02%-67.69%17.26%-16.24%-15.78%-15.80%-38.70%-33.39%14.93%-20.74%39.73%-91.59%44.99%
Net Income (QoQ) -83.72%-45.05%-300.00%34,400.00%0.87%-10.26%-4.03%24.16%19.46%-45.25%2.69%40.44%-422.06%117.35%40.26%30.35%9.68%-27.75%-24.78%62.59%-6.37%-282.53%117.44%-100.97%13,350.00%-101.51%16,750.00%26.73%-186.61%169.73%40.27%-73.24%24.82%23.01%-1,360.51%103.33%-839.56%98.74%-13,441.18%75.11%14.66%66.46%114.02%-2,793.04%87.93%32.93%-95.41%104.47%-9,637.67%78.03%7.86%72.50%-4,641.96%105.15%-50.13%-464.11%-3.84%-309.94%73.57%
Net Income towards Common Stockholders Growth (1y) 26.86%24.91%24.31%-1.26%13.93%28.98%-15.71%-15.11%-5.99%-357.38%-18.63%11.65%2.72%134.77%44.87%-22.30%-3.09%-17.26%-309.03%-51.53%-100.29%-59.04%99.66%223.30%42,300.00%-77.33%132.67%-42.38%-617.84%-35.46%-482.39%-103.93%57.82%-414.84%63.67%-864.71%101.00%-8.10%84.71%69.42%-526.09%100.71%-458.71%-83.05%13.69%-631.05%-164.03%161.84%133.47%-343.16%90.30%-872.94%-509.68%
Net Income towards Common Stockholders Growth (3y) 10.76%-83.18%-5.18%-2.19%3.23%4.90%-0.22%-9.70%-2.18%-9.53%-64.65%-25.08%-26.05%28.42%-26.21%6.78%5.78%45.08%-93.37%622.86%58.44%316.98%-19.15%-19.95%-35.00%23.15%-30.42%-72.06%-61.30%-30.30%-28.38%73.81%-71.13%32.29%-75.44%66.76%65.63%-31.15%32.88%7.17%45.00%-12.70%-106.06%-5.78%
Net Income towards Common Stockholders Growth (5y) 6.23%3.59%-35.58%-18.83%-14.91%-17.12%-14.95%2.91%2.71%26.11%-31.75%1.06%6.15%-12.98%-3.70%-8.92%-59.85%16.59%-53.54%-53.42%-60.61%-169.91%-22.28%-17.02%-67.69%17.26%-16.24%-15.78%-15.80%-38.70%-33.39%14.93%-20.74%39.73%-91.59%44.99%
Net Income towards Common Stockholders (QoQ) 6.17%-15.66%27.78%10.87%4.54%-16.07%1.49%27.93%18.35%-45.15%2.22%41.68%-424.01%117.34%40.26%30.35%9.68%-27.75%-24.78%62.59%-6.37%-282.53%117.44%-100.97%13,350.00%-101.51%16,750.00%26.73%-186.61%169.73%40.27%-73.24%24.82%23.01%-1,360.51%103.33%-839.56%98.74%-13,441.18%75.11%14.66%66.46%114.02%-2,793.04%87.93%32.93%-95.41%104.47%-9,637.67%78.03%7.86%72.50%-4,641.96%105.15%-50.13%-464.11%-3.84%-309.94%73.57%
Net Margin Growth (1y) 65.0037.00-15.00-67.00-36.0042.00-57.00-54.00-29.00-1492.00-43.0031.0014.001,456.0096.00-48.006.00-124.00-570.00-181.00-352.00-196.00280.00106.00192.00-2887.00-28.00-518.00-134.00908.00-229.00265.00-43.00652.00-17.00126.0033.00-35.00191.00-96.00-10.007.00-7.00-160.0039.0029.00-20.00251.00-119.00-35.00
Net Margin Growth (3y) 0.00-1413.00-116.00-90.00-51.006.00-5.00-71.00-10.00-160.00-517.00-198.00-332.001,136.00-194.00-123.00-153.001,277.0085.00-49.00-63.00-1326.00-274.00-126.00-144.001,525.00-55.00295.00-20.00623.00167.00-130.0062.000.00164.00-5.00-90.001.00
Net Margin Growth (5y) 20.00-81.00-589.00-319.00-397.00-314.00-295.00-146.00-169.00957.00-205.00-124.00-222.00-1806.00337.00-460.00-5.00-701.00-172.00-302.00-240.00-1355.00-90.00-383.00-115.001,560.00-82.00386.00-100.00617.00
Net Margin (QoQ) 2.00-24.0056.0031.00-26.00-77.004.0063.0052.00-176.007.0088.00-1411.001,273.0082.0070.0031.00-87.00-62.00124.00-99.00-533.00326.00-46.0057.00-57.00153.0039.00-1249.0019.0026.00-1682.001,610.00-471.00409.00-640.00472.0023.00102.0055.00-196.00166.008.00-13.0030.00-121.0095.003.0016.00-274.00293.00-7.00-33.00-3.00-77.0077.00
Operating Income Growth (1y) 25.95%31.80%37.71%4.80%18.66%34.68%-14.97%-16.25%-6.55%-249.03%-19.30%9.97%8.85%161.63%46.04%-15.03%-18.14%-16.46%-115.65%-90.43%-54.82%-7.12%781.73%2,050.95%166.58%52.89%183.12%1.85%-5.26%-50.42%61.93%43.14%34.99%160.80%19.18%-29.26%14.02%8.04%-9.83%77.10%-157.61%-56.31%7.50%1.55%315.76%194.07%45.59%28.48%29.29%0.42%
Operating Income Growth (3y) 11.78%-66.86%-1.87%-1.17%6.48%7.34%0.07%-7.85%-5.92%-8.45%-29.75%-55.29%-26.16%35.32%15.93%20.47%-0.47%-3.28%-31.65%-8.42%4.39%25.51%76.13%1.03%13.40%11.79%20.28%21.49%-42.39%7.17%4.93%8.35%12.32%11.55%12.17%32.20%17.13%8.86%
Operating Income Growth (5y) 4.47%6.37%-17.25%-39.89%-14.90%-0.82%1.35%10.00%0.06%-6.83%-19.37%9.59%6.50%5.14%52.19%75.87%23.50%-7.26%7.92%2.29%7.79%-1.37%39.57%13.15%12.63%12.41%22.19%18.53%19.85%29.45%
Operating Income (QoQ) 2.26%-12.97%27.33%11.15%7.01%-9.07%-3.10%25.86%21.45%-42.59%-4.56%40.44%-293.68%131.09%30.05%39.01%9.65%-26.32%-24.34%33.92%11.90%-113.80%146.26%532.35%130.06%1.31%45.95%-21.63%-64.24%250.97%16.10%4.94%-33.79%26.26%7.99%-45.08%116.23%11.61%1.84%6.11%-1.18%-33.75%64.16%0.54%-17.53%30.11%-153.40%176.25%102.94%22.90%13.46%3.92%0.47%8.45%14.17%-19.28%
Operating Margin Growth (1y) 89.0080.0024.00-70.00-29.0088.00-88.00-87.00-47.00-1587.00-71.0041.0051.001,546.00156.00-39.00-76.00-190.00-496.00-351.00-374.00-198.00258.00307.00159.00-715.00178.0022.00-1.00-192.00157.00143.0098.00325.0089.00-136.0094.0029.00-67.00219.00-852.00-328.00-30.00-57.00836.00366.00173.00175.00156.00-7.00
Operating Margin Growth (3y) 13.00-1418.00-135.00-116.00-26.0048.00-3.00-86.00-72.00-231.00-412.00-349.00-400.001,157.00-82.00-83.00-291.00888.00-133.00-5.00123.00-582.00423.0030.00191.00162.00179.00226.00-661.0026.00-8.0026.0077.0067.0077.00336.00139.0031.00
Operating Margin Growth (5y) -12.00-62.00-476.00-506.00-476.00-341.00-241.00-130.00-287.00499.00-371.00-49.00-92.00-25.00303.00325.00282.00-19.00202.00161.00221.00-880.00327.00192.00174.00200.00322.00344.00331.00386.00
Operating Margin (QoQ) -15.00-20.0079.0046.00-24.00-77.00-15.0086.0093.00-253.00-14.00127.00-1447.001,263.0098.00137.0049.00-127.00-97.00100.00-65.00-434.0048.0076.00111.0023.0097.00-71.00-998.00225.0057.001.00-105.0070.0034.00-190.00243.0056.00-12.0037.007.00-168.00218.00-27.00-88.00117.00-853.00497.00209.0090.0040.0027.0017.0091.0021.00-135.00
Profit After Tax Growth (1y) 26.66%20.06%24.45%-3.56%7.87%27.75%-22.06%-16.61%-5.68%-354.41%-19.42%10.06%2.15%134.77%44.87%-22.30%-2.95%-17.26%-309.03%-51.53%-100.29%-59.04%99.66%223.30%42,300.00%-47.67%186.77%40.27%-549.91%-18.43%-192.09%-10.63%51.43%67.23%208.25%-64.12%146.16%38.76%-41.39%241.39%14.21%-21.15%131.13%-216.74%-60.77%13.10%-0.67%213.22%284.46%71.75%35.47%33.51%-18.47%
Profit After Tax Growth (3y) 8.82%-80.72%-7.89%-3.99%1.30%4.16%-3.10%-10.66%-2.21%-9.88%-64.36%-25.44%-26.05%28.42%-26.21%6.78%5.78%45.08%-93.37%622.86%58.44%448.20%11.97%7.69%-10.63%42.03%-23.38%0.28%23.70%-16.40%3.06%31.15%22.31%51.34%-50.81%30.19%7.36%10.40%65.24%19.88%15.27%45.97%20.84%7.14%
Profit After Tax Growth (5y) 5.02%2.34%-34.29%-19.73%-14.90%-17.47%-14.94%2.25%2.66%26.11%-31.75%1.06%6.15%2.87%17.08%8.78%-56.30%19.62%-43.94%242.75%-60.62%195.15%6.95%-16.72%-4.83%25.97%-30.55%-14.69%11.04%6.05%7.67%19.00%28.87%31.77%16.67%21.50%
Profit After Tax (QoQ) 6.42%-13.42%23.85%11.00%0.87%-10.26%-4.03%24.16%19.46%-45.25%2.69%40.44%-422.21%117.34%40.26%30.35%9.68%-27.75%-24.78%62.82%-6.50%-282.53%117.44%-100.97%13,350.00%-101.51%16,750.00%26.73%-186.61%169.73%40.27%-38.24%43.63%12.73%-549.91%111.20%-262.15%209.41%-344.48%138.56%4.95%-63.73%214.50%15.91%-55.67%111.24%5.21%-19.97%29.96%-206.69%135.36%130.69%14.14%21.60%20.07%3.06%-9.97%19.84%-26.67%
Property, Plant & Equipment (Net) Growth (1y) 13.09%34.13%25.13%18.11%18.22%7.49%0.65%-3.26%-5.64%-17.08%-16.95%-14.51%-11.12%3.12%4.18%212.67%185.16%169.43%148.00%-30.24%-16.85%-4.84%2.22%-0.60%-33.95%-32.80%-35.63%-35.56%-5.89%2.17%6.33%5.66%4.51%-2.84%-4.07%10.60%7.35%9.46%9.77%-8.21%-10.65%-11.18%-13.36%-14.43%-7.38%-6.89%-3.57%13.19%17.44%
Property, Plant & Equipment (Net) Growth (3y) 12.51%6.13%1.51%-0.78%-0.28%-2.77%-4.51%37.26%33.73%32.07%28.98%23.09%32.20%-9.87%-9.71%-6.85%-4.24%-0.04%-1.14%-13.23%-11.23%-12.21%-13.40%-12.63%-13.09%-9.02%1.83%2.80%3.84%2.36%0.08%-1.89%-3.01%-4.59%-3.87%-3.27%-2.84%-3.85%-0.95%
Property, Plant & Equipment (Net) Growth (5y) 4.27%27.13%22.00%16.33%15.54%14.37%13.28%17.56%17.80%16.85%16.50%16.70%7.54%-14.08%-13.50%-12.34%-11.41%-7.27%-8.03%-7.02%-5.93%-7.23%-9.03%-8.30%-8.99%-9.97%-2.66%-2.12%-1.33%0.76%1.75%
Property, Plant & Equipment (Net) (QoQ) 14.43%9.14%-0.76%8.22%6.76%3.01%-0.66%-1.61%-0.04%-0.98%-3.10%-13.55%0.12%1.93%0.74%0.30%1.15%205.92%-8.12%-5.23%-6.90%-13.95%-7.63%4.07%1.14%-2.13%-0.77%1.19%-32.79%-0.42%-4.95%1.30%-1.84%8.10%-1.08%0.66%-2.91%0.50%-2.33%16.05%-5.76%2.47%-2.05%-2.96%-8.26%1.85%-4.45%-4.16%-0.69%2.39%-1.04%12.49%3.04%
Return on Assets Growth (1y) 2.001.000.000.00-6.00-6.00-5.00-5.007.0022.0010.005.00-2.00-20.00-8.00-5.00-4.000.000.002.00-1.001.000.00-6.00-5.00-6.00-7.001.000.002.002.002.003.002.002.000.001.000.000.000.000.00-1.000.000.000.001.000.000.00
Return on Assets Growth (3y) 3.0017.004.000.00-1.00-4.00-4.00-5.000.001.002.002.001.001.001.002.001.001.000.00-6.00-4.00-4.00-3.00-2.00-2.00-2.003.004.004.005.003.004.002.002.000.000.001.000.000.00
Return on Assets Growth (5y) -3.00-3.00-4.00-3.003.002.002.00-4.00-20.00-7.00-3.00-8.00-5.00-5.00-5.00-3.00-4.00-3.00-4.00-2.00-2.00-2.00-2.00-1.00-3.00-2.003.003.004.005.003.00
Return on Assets (QoQ) 1.001.000.000.000.000.000.00-5.000.000.000.007.0015.00-12.00-4.000.00-3.000.000.000.001.000.001.00-1.000.001.00-1.001.000.00-5.000.000.00-1.002.00-1.001.000.002.000.001.000.000.001.000.000.000.000.00-1.000.000.000.001.000.000.00
Return on Capital Employed Growth (1y) -2.000.000.000.00-9.00-9.00-8.00-8.0019.00-46.0041.009.00-10.0049.00-41.00-9.00-9.00-2.002.004.00-3.002.002.006.007.002.002.000.001.002.002.007.007.003.003.001.000.002.00-3.00-11.00-10.00-6.005.009.009.0010.005.002.00
Return on Capital Employed Growth (3y) 8.00-54.0033.000.000.00-6.00-8.00-8.000.002.003.004.001.000.000.002.00-1.00-1.00-1.005.005.006.0013.0015.006.007.008.007.007.001.00-3.00-4.00-1.004.00-1.00-2.006.007.00-1.00
Return on Capital Employed Growth (5y) -11.00-7.00-5.00-5.004.001.000.00-17.0046.00-39.00-6.00-2.005.004.005.007.007.003.003.0012.0010.006.003.004.003.008.006.006.0011.0012.008.00
Return on Capital Employed (QoQ) -2.000.000.001.000.000.000.00-8.000.000.000.0019.00-65.0087.00-32.000.00-6.00-2.000.000.001.002.001.00-3.000.001.00-1.002.000.005.001.00-4.001.002.002.00-3.001.007.002.00-7.001.006.000.00-5.00-5.00-2.000.000.006.002.001.001.001.00-1.00
Return on Equity Growth (1y) 5.002.000.000.00-14.00-14.00-13.00-13.0014.0015.0014.0014.00-2.00-11.00-11.00-12.00-12.00-1.002.00-14.00-22.00-2.005.005.005.009.008.0010.001.004.001.001.001.00-2.00-3.00-2.00-2.00-2.005.002.001.00
Return on Equity Growth (3y) 5.003.001.000.00-1.00-9.00-10.00-11.000.004.005.001.003.00-7.00-9.0011.0014.0015.007.0011.006.008.000.000.003.000.000.00
Return on Equity Growth (5y) -9.00-8.00-8.00-10.00-6.00-13.00-17.00-17.00-8.00-14.00-14.00-5.00-11.007.0016.0015.007.00
Return on Equity (QoQ) 2.002.000.001.000.00-1.000.00-13.00-1.000.000.0015.001.00-1.00-1.00-1.00-8.00-1.00-2.00-1.003.001.003.00-5.00-1.008.00-4.002.00-1.008.000.001.000.000.002.00-1.000.000.000.00-3.001.000.000.004.00-2.000.00
Return on Invested Capital Growth (1y) 1.000.000.000.00-1.00-4.00-7.00-8.005.002.00-1.000.00-1.000.004.004.002.004.009.007.0010.00-1.00-9.00-7.00-10.009.008.005.006.00-4.00-3.00
Return on Invested Capital Growth (3y) -2.00-3.00-3.00-3.00-3.00-8.00-10.00-4.006.007.0012.0011.0011.004.004.003.002.0012.008.004.006.004.00-4.00
Return on Invested Capital Growth (5y) -10.00-3.00-5.00-3.00-3.002.007.004.000.006.0015.0011.009.007.008.0010.00
Return on Invested Capital (QoQ) 0.00-1.000.001.000.00-1.000.00-1.000.000.001.00-5.000.002.001.00-1.003.00-1.00-3.001.001.001.002.001.00-1.002.006.00-1.003.00-8.00-2.001.000.0011.00-3.00-3.001.000.00-1.00
Return on Sales Growth (1y) 4.002.001.000.000.000.00-4.00-4.00-4.00-4.004.004.004.004.000.00-3.00-3.00-3.00-3.000.000.001.00-5.00-4.00-7.00-7.001.000.002.002.002.002.002.002.000.001.000.000.000.000.000.000.000.000.001.000.000.00
Return on Sales Growth (3y) -1.00-2.001.000.000.000.00-1.00-3.00-3.00-3.000.001.001.002.002.001.002.001.00-2.00-2.00-3.00-2.003.003.004.005.002.003.002.002.000.000.001.000.000.00
Return on Sales Growth (5y) 0.00-1.00-2.00-3.00-3.00-2.00-2.00-2.00-1.00-1.00-6.00-4.00-5.00-5.00-2.00-3.00-3.00-4.00-2.00-1.00-3.00-3.003.003.005.005.002.00
Return on Sales (QoQ) 1.001.001.001.000.000.000.000.000.00-4.000.000.000.004.000.000.000.000.00-2.000.000.000.001.000.000.00-1.001.000.00-5.000.00-1.000.002.00-1.001.000.002.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.00
Revenue Growth (1y) 6.09%12.36%30.75%20.93%25.17%15.83%4.80%3.85%2.37%-1.66%-0.59%-1.06%-1.32%-0.18%-3.14%-5.90%-4.80%23.25%115.49%140.69%131.15%84.34%2.07%-2.77%-3.09%344.40%-3.60%-4.89%-5.07%1.58%2.40%0.61%6.86%-6.03%-1.40%-1.59%-4.89%2.16%3.54%8.60%13.01%12.15%15.30%13.00%13.31%6.98%2.93%-4.37%0.65%1.58%
Revenue Growth (3y) 10.78%8.57%10.86%7.51%8.14%4.37%0.30%-1.12%-1.30%6.55%27.55%30.86%29.49%31.38%28.67%30.10%28.71%-44.89%-7.91%-7.99%-8.66%61.88%-0.90%-1.98%-1.19%-0.84%1.49%2.45%4.73%2.49%5.59%6.49%6.79%7.02%7.11%5.48%8.83%6.82%
Revenue Growth (5y) 5.01%9.50%23.24%22.99%22.71%20.90%17.29%17.74%16.59%-17.58%11.43%12.76%11.29%6.52%-5.13%-6.35%-6.86%-5.45%-5.07%-5.71%-5.02%37.19%3.05%2.94%4.32%3.19%4.41%3.05%5.55%3.19%
Revenue (QoQ) 5.59%-9.01%8.13%2.12%11.84%5.88%0.01%5.70%3.49%-4.20%-0.90%4.19%-0.59%-3.15%-1.37%3.92%0.56%-6.02%-4.18%5.13%30.20%64.31%7.02%0.96%3.83%-9.02%1.95%0.63%324.53%1.68%-1.54%4.56%-7.91%0.31%-1.73%11.89%-7.17%-1.44%4.38%-1.60%-2.60%-1.62%0.87%5.69%-1.28%3.19%4.97%4.88%1.50%1.13%5.26%-0.98%-2.34%-6.04%10.79%-0.07%
Share-based Compensation Growth (1y) 40.14%-8.88%-47.41%5.59%-60.65%7.52%123.88%-77.54%83.87%-20.85%26.16%347.45%-24.00%60.10%-9.74%-47.85%62.05%469.42%52.06%320.83%67.10%-65.49%-5.50%-21.74%-8.70%-12.77%36.27%-67.61%-32.90%5.07%-27.70%369.73%244.76%-50.39%-36.27%-11.79%-24.31%30.02%21.18%-41.47%-40.57%-54.89%26.56%22.49%-12.78%233.99%11.77%-10.44%7.77%-7.96%
Share-based Compensation Growth (3y) 0.46%-8.13%14.10%2.00%-18.07%10.86%36.61%-19.37%31.32%93.24%20.08%114.14%27.20%46.53%-35.73%9.82%-5.33%9.98%-10.08%-2.35%5.99%28.30%-23.11%-14.37%10.30%20.53%-12.16%-17.65%34.36%15.75%-33.74%-0.76%-14.16%-26.79%25.12%19.68%-13.73%-17.64%11.51%
Share-based Compensation Growth (5y) 4.54%47.87%15.31%18.43%8.29%21.77%19.34%12.69%13.24%29.22%7.40%9.53%26.66%14.16%-19.32%-19.61%-12.27%4.05%-6.46%-6.38%-9.27%-1.02%-23.23%-0.75%-0.77%-1.92%0.42%-4.61%21.62%7.83%-2.21%
Share-based Compensation (QoQ) 30.43%-13.17%13.33%9.19%-15.20%-49.89%127.56%-59.31%131.72%4.34%-77.17%233.06%-0.25%66.32%-19.02%-43.43%110.12%-6.23%-53.21%75.79%638.33%-74.96%29.49%-30.20%52.48%24.91%-17.03%9.44%-16.67%3.44%-3.22%4.56%30.17%-75.41%100.50%63.73%-10.42%59.74%47.15%-76.44%15.07%121.11%26.27%-59.53%7.25%6.80%28.21%-69.28%200.92%3.37%-8.72%17.62%0.70%-17.17%9.85%0.46%
Shareholder's Equity Growth (1y) 21.89%25.83%12.00%8.06%2.22%-0.96%-7.12%-14.71%-15.97%-18.71%-6.76%0.61%4.68%11.83%9.56%80.85%69.87%63.79%59.78%-8.35%-1.52%-8.86%-9.20%-16.60%-12.46%-21.74%-20.16%-27.51%-17.11%-13.04%-9.47%-8.49%-7.92%2.54%3.29%1.73%-8.51%-9.83%-12.52%-4.72%-0.56%-1.18%3.00%8.00%13.74%
Shareholder's Equity Growth (3y) 8.23%0.43%-1.01%-2.48%-3.48%-3.44%-1.74%15.78%14.32%14.19%17.74%18.59%20.53%5.62%6.50%6.25%-12.87%-14.83%-15.52%-12.58%-11.30%-9.28%-12.29%-11.28%-7.01%-6.47%-3.92%-5.73%-2.96%-2.36%1.54%1.15%
Shareholder's Equity Growth (5y) 5.31%13.16%11.17%8.98%8.51%15.58%14.89%14.94%11.40%0.10%-0.30%0.77%-1.23%-3.01%-4.40%-11.04%-10.59%-11.44%-9.48%-9.07%-7.62%-7.03%-4.61%
Shareholder's Equity (QoQ) 6.10%7.06%6.41%4.11%-5.56%3.29%0.66%0.86%-11.44%-5.14%-0.83%-2.42%1.58%2.36%3.18%4.25%-0.48%68.95%-3.09%0.52%-2.92%-3.09%4.13%-0.65%3.40%-1.02%-5.02%6.01%-12.15%-11.52%-3.10%-3.75%0.45%-7.19%0.89%-2.71%1.07%3.36%1.63%-4.19%-9.10%1.87%-1.39%4.36%-5.13%1.23%2.78%9.42%-0.09%
Tax Rate Growth (1y) -368.00140.004.00-99.00-45.00-211.00401.0069.00-95.00-426.00-477.00622.00481.00596.00-1314.00-1.00-2008.008,116.00640.005,434.00-116.00-14.00241.001,147.006,139.00-892.00-142.00-4815.00-690.001,237.00-934.00549.00-1517.00-1288.00-513.00-144.00201.00891.00-27.00-611.00-340.0037.001,214.00
Tax Rate Growth (3y) -508.00-21.00-507.00482.0012.00456.00188.00-787.00222.00-1953.007,424.003,907.00-490.00-6710.00-2272.00182.00889.001,564.002,243.00-262.00390.00-1034.00-422.00-6262.00-285.00-79.00-1474.00-206.00-1656.00-360.00674.00
Tax Rate Growth (5y) -1200.00151.00-1548.007,284.00651.003,882.00-898.00-192.0092.00-1634.00-904.001,391.00-1392.002,201.004,107.00-4126.001,188.00610.00-1564.00118.00927.00-659.00-150.00-1789.00-561.00-5075.00
Tax Rate (QoQ) 134.00-511.0068.00-59.00642.00-646.00-36.00-5.00475.00-34.00-367.00-169.00-419.00931.00172.00-203.00-303.00-980.001,484.00-2210.00-5991.002,584.00-4815.001,214.00-1553.001,315.00-1299.001,383.00-252.00-5649.00498.00-1524.002,426.00-1189.00-647.00-41.00360.00-960.00129.00328.00705.00-270.00-789.00-256.00976.00107.00387.00
Total Debt Growth (1y) 488.22%546.51%24.42%2.53%8.69%-9.88%-7.60%-1.29%1.39%7.49%7.08%-3.64%-16.54%-11.48%-14.31%321.01%355.93%369.21%369.78%-8.29%-8.12%-10.29%0.53%-1.19%-0.52%-8.56%-12.89%-45.88%-45.64%-37.82%-39.42%-0.13%6.58%7.04%6.64%5.01%-0.20%-0.31%-0.13%-0.21%-0.21%-0.02%-0.21%-0.61%14.33%14.29%14.71%15.17%0.37%7.77%
Total Debt Growth (3y) 89.11%84.32%7.18%-0.83%-2.75%-5.00%-5.35%58.80%56.84%64.66%62.75%54.95%51.78%55.03%-7.50%-6.74%-7.00%-7.65%-4.63%-4.45%-3.74%-19.05%-18.87%-16.78%-15.26%-17.44%-17.20%-16.69%-12.78%-13.59%1.53%2.01%2.18%2.05%1.36%4.42%4.44%4.56%4.53%4.62%7.19%
Total Debt Growth (5y) 44.06%91.88%37.73%30.36%30.97%29.26%26.27%25.28%27.28%25.96%27.35%29.58%30.29%27.61%-7.07%-15.39%-15.34%-14.84%-14.47%-13.96%-12.37%-10.79%-10.96%-10.51%-9.52%-10.92%-10.86%-7.98%-5.39%-5.88%3.68%4.02%5.61%
Total Debt (QoQ) 407.11%29.20%-3.52%2.27%-2.41%6.47%2.28%-15.21%0.07%13.74%5.05%-10.11%-0.31%2.34%-9.01%-4.66%-3.49%402.85%-1.46%-1.88%-3.37%-1.83%-1.27%-4.21%1.00%-2.69%-5.38%8.09%-0.72%-2.03%-13.02%2.97%-38.32%-1.60%-0.51%0.32%1.69%5.01%-0.08%-0.05%0.14%-0.20%-0.20%0.13%0.06%-0.20%-0.01%-0.05%-0.35%14.80%-0.04%0.31%0.06%0.04%7.33%