Axcelis Technologies Inc Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 133.02M275.21M319.42M203.38M195.63M203.05M266.98M266.98M410.56M442.57M342.96M474.56M662.43M920.00M1,130.60M1,017.87M
Cost of Revenue 104.96M189.37M204.68M145.21M127.70M132.89M199.79M167.38M260.31M262.94M198.81M275.98M375.98M518.21M639.30M563.21M
Gross Profit 28.06M85.84M114.74M58.17M67.94M70.16M101.71M99.60M150.25M179.64M144.15M198.58M286.44M401.79M491.30M454.65M
Operating items
Research & Development 32.66M39.52M47.18M40.40M34.76M33.53M32.59M34.40M43.07M51.88M53.93M61.83M65.43M78.36M96.91M105.50M
Selling, General & Administrative 34.09M32.13M31.17M26.55M25.47M23.96M25.06M24.45M30.80M33.19M31.73M39.96M46.14M57.47M65.79M70.32M
Restructuring Costs 5.54M4.17M2.33M2.62M0.02M0.28M
Other Operating Expenses 25.21M27.55M29.25M7.90M1.17M20.71M23.32M23.84M28.53M34.61M34.29M38.75M47.55M53.60M62.80M68.05M
Operating Expenses 97.50M99.20M107.61M89.11M82.55M80.83M80.99M82.97M102.41M119.68M119.95M140.54M159.12M189.43M225.51M243.86M
Operating Income -69.43M-13.37M7.13M-30.94M-14.62M-10.66M20.72M16.62M47.84M59.96M24.20M58.04M127.33M212.36M265.80M210.79M
EBIT -69.43M-13.37M7.13M-30.94M-14.62M-10.66M20.72M16.62M47.84M59.96M24.20M58.04M127.33M212.36M265.80M210.79M
Non-operating items
Interest & Investment Income 0.18M0.10M0.04M0.04M0.04M0.03M0.06M0.24M0.71M2.33M2.96M0.74M0.21M4.55M18.20M24.40M
Other Non Operating Income -3.52M-3.99M0.30M-1.50M-1.07M1.53M-0.60M-0.76M0.40M-2.47M-1.08M2.32M-2.27M-6.45M-0.05M0.54M
Non Operating Income -7.17M-3.99M-0.36M-1.50M-1.49M1.53M-5.51M-5.60M-4.01M-5.25M-3.28M2.32M-6.90M-7.48M12.80M19.48M
Net income details
EBT -76.60M-17.26M7.47M-37.68M-19.00M-11.99M15.21M11.02M43.83M54.70M20.92M55.89M120.43M204.88M278.60M230.27M
Tax Provisions 0.86M1.84M2.39M1.65M1.04M1.10M0.53M-0.17M-83.13M8.82M3.89M5.90M21.78M21.81M52.35M44.88M
Profit After Tax 77.47M17.57M5.08M34.03M17.14M11.27M14.68M11.19M126.96M45.88M17.03M49.98M98.65M183.08M226.25M185.40M
Equity Income -3.24M
Income from Continuing Operations -77.47M-19.10M5.08M-39.33M-20.04M-13.09M14.68M11.19M126.96M45.88M17.03M49.98M98.65M183.08M226.25M185.40M
Consolidated Net Income -77.47M-19.10M5.08M-39.33M-20.04M-13.09M14.68M11.19M126.96M45.88M17.03M49.98M98.65M183.08M226.25M185.40M
Income towards Parent Company -77.47M-19.10M5.08M-39.33M-20.04M-13.09M14.68M11.19M126.96M45.88M17.03M49.98M98.65M183.08M226.25M185.40M
Net Income towards Common Stockholders -77.47M-17.57M5.08M-34.03M-17.14M-11.27M14.68M11.00M126.96M45.88M17.03M49.98M98.65M183.08M246.26M200.99M
Additional items
EPS (Basic) -0.75-0.170.05-0.32-0.16-0.400.510.384.111.420.521.502.945.547.526.17
EPS (Weighted Average and Diluted) -0.75-0.170.05-0.32-0.16-0.400.490.363.801.350.501.462.885.467.436.15
Shares Outstanding (Weighted Average) 25.98M26.19M26.62M26.97M27.40M28.00M28.93M29.37M31.41M32.41M32.42M33.50M33.31M32.85M32.75M32.51M
Shares Outstanding (Diluted Average) 103.59M104.52M109.10M
EBITDA -69.43M-13.37M7.13M-30.94M-14.62M-10.66M20.72M16.62M47.84M59.96M24.20M58.04M127.33M212.36M265.80M210.79M
Interest Expenses 1.68M0.46M1.07M4.98M5.07M5.12M5.11M5.16M5.21M4.83M5.58M5.35M5.46M
Tax Rate 32.04%3.47%16.12%18.58%10.56%18.08%10.64%18.79%19.49%