|
Assets Growth (1y)
|
| | | | | | 12.08% | 17.08% | | | -4.14% | -10.65% | -11.97% | -13.23% | -17.49% | -15.58% | -15.51% | -3.93% | 5.13% | 7.75% | 5.99% | -2.96% | -2.52% | 18.67% | 30.33% | 32.76% | 23.78% | 6.22% | 1.35% | -0.56% | 7.26% | 9.98% | 18.53% | 31.58% | 61.54% | 56.58% | 43.32% | 35.53% | 12.34% | 7.58% | 1.70% | 2.17% | -0.06% | 3.52% | 13.82% | 11.34% | 13.96% | 11.86% | 12.25% | 20.37% | 20.59% | 24.30% | 22.87% | 27.47% | 34.57% | 38.05% | 38.19% | 32.60% | 26.47% | 21.00% | 14.86% | 11.35% | 5.21% | 2.60% | 2.72% | 1.03% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | -3.94% | -4.06% | | | -5.96% | -6.68% | -7.62% | -6.83% | -5.44% | 2.58% | 5.29% | 7.36% | 8.25% | 10.75% | 11.87% | 8.61% | 8.97% | 11.50% | 16.12% | 20.21% | 28.96% | 22.30% | 19.85% | 21.04% | 24.85% | 22.82% | 19.99% | 22.14% | 21.95% | 20.37% | 18.38% | 15.52% | 8.56% | 7.60% | 9.12% | 11.04% | 11.16% | 12.91% | 16.22% | 19.54% | 22.75% | 24.28% | 23.98% | 26.71% | 27.08% | 27.58% | 24.94% | 23.47% | 21.43% | 19.67% | 17.70% | 14.26% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -1.90% | 2.46% | | | 0.06% | 0.49% | 0.81% | 1.32% | 2.34% | 4.75% | 6.99% | 10.12% | 17.06% | 18.52% | 18.92% | 17.97% | 18.62% | 18.49% | 17.94% | 19.19% | 19.21% | 15.29% | 14.79% | 15.07% | 17.26% | 16.49% | 17.16% | 19.55% | 20.04% | 19.38% | 18.01% | 18.79% | 15.73% | 16.41% | 17.15% | 18.27% | 18.51% | 19.18% | 20.03% | 20.33% | 19.73% | 18.97% | 17.59% | 18.01% |
|
Assets (QoQ)
|
| | | -2.42% | | | | 1.94% | 0.38% | -5.13% | -1.26% | -4.99% | -1.09% | -6.49% | -6.10% | -2.79% | -1.01% | 6.32% | 2.76% | -0.36% | -2.63% | -2.66% | 3.22% | 21.31% | 6.94% | -0.85% | -3.76% | 4.10% | 2.03% | -2.72% | 3.81% | 6.74% | 9.96% | 8.00% | 27.44% | 3.47% | 0.65% | 2.12% | 5.63% | -0.91% | -4.85% | 2.59% | 3.32% | 2.64% | 4.62% | 0.36% | 5.75% | 0.75% | 4.98% | 7.62% | 5.94% | 3.84% | 3.78% | 11.64% | 11.85% | 6.53% | 3.88% | 7.13% | 6.68% | 1.92% | -1.39% | 3.86% | 0.80% | -0.61% | -1.28% | 2.15% |
|
Capital Expenditures Growth (1y)
|
| | | | | | | | | 155.87% | -72.90% | -76.89% | -60.71% | -79.00% | -68.39% | 6.38% | -23.77% | -1.99% | 512.73% | 51.33% | 82.80% | -3.38% | -44.81% | 40.97% | 3.53% | 359.44% | 169.35% | 298.44% | 65.91% | -38.81% | -51.10% | -12.47% | 25.51% | 1,158.96% | 53.06% | -35.22% | 29.88% | -56.98% | 130.13% | 488.52% | 372.90% | 5.97% | 4.87% | -69.68% | -62.57% | 12.35% | 106.30% | 4.42% | -37.98% | 27.66% | 61.60% | 11.58% | 77.32% | 6.38% | 26.18% | 49.04% | 59.85% | 50.60% | 166.69% | -27.68% | -32.34% | -26.45% | -54.12% | 206.17% | -0.95% | -48.32% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | | | | -19.24% | -19.33% | -28.07% | -18.19% | -41.63% | 2.25% | 31.41% | 12.99% | 63.25% | 108.85% | 104.08% | 46.43% | 39.53% | -10.08% | 70.04% | 29.18% | 228.32% | 26.33% | 31.22% | 39.33% | 49.08% | 19.87% | 49.44% | 97.54% | 79.04% | 54.58% | 4.95% | 31.98% | -19.99% | 70.75% | 23.05% | 3.16% | 14.98% | 51.77% | -29.31% | -25.61% | 15.12% | 61.43% | 20.19% | 20.69% | 26.93% | 75.85% | 6.34% | 24.24% | 5.62% | 15.58% | 48.88% | 2.32% | -16.97% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 18.51% | -4.84% | 15.89% | -1.22% | -10.98% | 7.08% | 51.25% | 24.61% | 101.86% | 46.80% | 36.96% | 38.62% | 71.21% | 20.69% | 79.71% | 67.64% | 74.40% | 37.22% | 32.16% | 36.78% | 31.59% | 30.10% | 1.10% | 12.34% | 52.44% | 65.23% | 6.14% | 20.38% | -7.00% | 58.97% | 25.38% | 25.48% | 19.48% | 63.73% | -17.56% | -14.95% | 11.07% | 38.77% | 30.91% | 3.33% | -4.91% |
|
Capital Expenditures (QoQ)
|
| | | | | | 128.47% | -4.98% | 1.80% | 15.78% | -75.80% | -18.97% | 73.05% | -38.11% | -63.58% | 172.73% | 24.00% | -20.43% | 127.70% | -32.64% | 49.78% | -57.94% | 30.07% | 72.04% | 10.00% | 86.65% | -23.74% | 154.49% | -54.20% | -31.16% | -39.05% | 355.51% | -34.32% | 590.45% | -92.59% | 92.80% | 31.67% | 128.68% | -60.36% | 393.05% | 5.80% | -48.76% | -60.77% | 42.54% | 30.62% | 53.83% | -27.97% | -27.85% | -22.42% | 216.65% | -8.82% | -50.18% | 23.29% | 89.96% | 8.15% | -41.16% | 32.23% | 78.97% | 91.53% | -84.04% | 23.70% | 94.56% | 19.47% | 6.48% | -59.98% | 1.51% |
|
Cash & Equivalents Growth (1y)
|
| | | -36.81% | 296.51% | 1,283.55% | 1.61% | -0.53% | -20.94% | -9.58% | 2.48% | -16.89% | -10.72% | -20.70% | -4.03% | 14.03% | 2.49% | 37.19% | 2.90% | 1.41% | 2.74% | -32.66% | -33.56% | 73.21% | 119.41% | 145.49% | 156.52% | -9.36% | -21.90% | -17.84% | -10.27% | 2.75% | 78.02% | 73.55% | 88.45% | 103.02% | 35.69% | 30.58% | 33.42% | 15.71% | -7.44% | 4.44% | -21.41% | 7.14% | 39.61% | 36.47% | 45.47% | 18.32% | 15.44% | 27.89% | 44.94% | 43.71% | 30.69% | 13.82% | -37.07% | -44.65% | -53.86% | -53.88% | -9.86% | -18.55% | 9.56% | -15.62% | -26.17% | 37.32% | 19.62% | 56.16% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -19.46% | 40.92% | 114.88% | -0.03% | -1.95% | -10.23% | -0.55% | 0.40% | -1.31% | -2.04% | -9.85% | -13.11% | 26.06% | 32.20% | 31.38% | 20.59% | 16.77% | 20.75% | 10.74% | 15.21% | 17.28% | 45.03% | 51.84% | 63.09% | 23.66% | 23.56% | 23.02% | 31.16% | 34.14% | 30.76% | 33.27% | 25.49% | 36.03% | 20.58% | 23.01% | 15.11% | 13.62% | 14.26% | 22.16% | 18.33% | 22.13% | 28.18% | 25.71% | 9.88% | -2.00% | -11.37% | -12.44% | -6.32% | -13.47% | -12.91% | -23.77% | -25.18% | -14.77% | -15.44% | -15.30% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.59% | 24.13% | 55.75% | -7.34% | 10.61% | 10.27% | 10.21% | 11.52% | 8.58% | 10.00% | 8.12% | 8.59% | 13.28% | 26.29% | 26.46% | 24.29% | 27.13% | 33.58% | 25.21% | 30.91% | 30.53% | 30.82% | 36.70% | 35.39% | 18.58% | 19.51% | 21.56% | 20.87% | 25.07% | 29.22% | 32.80% | 33.03% | 33.75% | 21.48% | 22.06% | 6.83% | 3.13% | -2.09% | -0.88% | -1.23% | -3.86% | 1.26% | -5.02% | -2.46% | 1.03% | -1.82% | -2.42% |
|
Cash & Equivalents (QoQ)
|
-83.05% | -70.61% | 1,168.17% | 0.00% | 6.37% | 2.57% | -6.87% | -2.10% | -15.46% | 17.32% | 5.55% | -20.60% | -9.19% | 4.21% | 27.73% | -5.66% | -18.38% | 39.49% | -4.20% | -7.02% | -17.31% | -8.58% | -5.48% | 142.41% | 4.74% | 2.29% | -1.23% | -14.35% | -9.75% | 7.61% | 7.88% | -1.92% | 56.36% | 4.91% | 17.14% | 5.66% | 4.50% | 0.96% | 19.69% | -8.36% | -16.41% | 13.92% | -9.94% | 24.92% | 8.92% | 11.36% | -4.00% | 1.62% | 6.27% | 23.37% | 8.79% | 0.75% | -3.36% | 7.45% | -39.85% | -11.38% | -19.44% | 7.39% | 17.57% | -19.93% | 8.36% | -17.29% | 2.87% | 48.94% | -5.60% | 7.98% |
|
Cash from Investing Activities Growth (1y)
|
| | | -99.96% | | 123.53% | 1,264.59% | -1,200.00% | -124.19% | -3,058.33% | -105.71% | 76.62% | 61.86% | 78.45% | 5,163.16% | 275.69% | 357.56% | -963.40% | -85.61% | -189.72% | -155.46% | 91.21% | -114.93% | -40.97% | -3.53% | -359.44% | -169.35% | -298.44% | -65.91% | 63.47% | 72.65% | 12.47% | -25.51% | -2,008.75% | -173.72% | 35.22% | -29.88% | 56.98% | -130.13% | -488.52% | -372.90% | -5.97% | -4.87% | 69.68% | 62.57% | -12.35% | -87.73% | -4.42% | 37.98% | -27.66% | -77.58% | -11.58% | -77.32% | -1,021.06% | -7,086.01% | -2,098.87% | -2,068.86% | 97.46% | 87.69% | -68.51% | 86.06% | -5,909.88% | 134.19% | 172.67% | 17.67% | 102.44% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -26.02% | | -14.47% | 229.24% | 65.31% | -38.06% | -311.72% | -25.33% | 28.31% | 18.32% | 41.38% | -2.84% | -30.50% | -13.93% | -62.54% | -27.20% | -91.65% | -43.46% | 47.16% | -28.26% | -70.04% | -29.18% | -228.32% | -26.33% | -31.22% | -39.33% | -49.08% | -19.87% | -49.44% | -97.54% | -112.62% | -87.63% | -4.95% | -31.98% | 19.99% | -65.47% | -23.05% | -3.16% | -14.98% | -51.77% | 29.31% | 25.61% | -152.40% | -521.07% | -194.80% | -187.85% | 28.66% | -150.41% | -245.78% | -75.03% | -157.58% | 71.26% | 206.97% | -35.53% | 26.77% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.89% | | -6.99% | 6.26% | -50.47% | -16.40% | -96.61% | -16.73% | -15.66% | 1.32% | 19.50% | 4.34% | -50.61% | -25.23% | -101.33% | -15.36% | -37.18% | -28.86% | -6.00% | -21.91% | -79.71% | -67.64% | -74.40% | -37.22% | -32.16% | -36.78% | -31.59% | -27.66% | -1.10% | -12.34% | -69.00% | -85.60% | -6.14% | -20.38% | -48.94% | -256.78% | -114.79% | -111.39% | 15.44% | -98.62% | -67.25% | -4.47% | -89.62% | 64.59% | 101.69% | -22.31% | 20.41% |
|
Cash from Investing Activities (QoQ)
|
| | -151.96% | 121.79% | 4,507.14% | -99.07% | 12,370.83% | -120.58% | -1.30% | -13.78% | 75.92% | 15.79% | -65.28% | 35.71% | 5,758.82% | -97.08% | 142.29% | -365.42% | 176.58% | -118.22% | -49.78% | 57.94% | -30.07% | -72.04% | -10.00% | -86.65% | 23.74% | -154.49% | 54.20% | 58.90% | 42.92% | -714.60% | 34.32% | -590.45% | 92.59% | -92.80% | -31.67% | -128.68% | 60.36% | -393.05% | -5.80% | 48.76% | 60.77% | -42.54% | -30.62% | -53.83% | 34.45% | 20.72% | 22.42% | -216.65% | 8.82% | 50.18% | -23.29% | -1,901.94% | -484.43% | 84.76% | -21.60% | 97.66% | -2,735.18% | -108.74% | 89.94% | -909.33% | 116.13% | 343.69% | -111.40% | 129.87% |
|
Cash from Operations Growth (1y)
|
| | | 181.63% | | 93.43% | -293.09% | -112.23% | 10.70% | 1,582.03% | 135.82% | -704.06% | 58.13% | -86.62% | -71.06% | 80.62% | -210.95% | -104.36% | -640.34% | -110.91% | 11.50% | -3,550.00% | 45.34% | 320.54% | 138.37% | 134.51% | 354.97% | -216.49% | -315.39% | 463.36% | -27.70% | 73.79% | 622.31% | 141.87% | 277.80% | 418.59% | -79.92% | -78.94% | 86.35% | -245.28% | -216.62% | 962.82% | -144.54% | 421.30% | 311.83% | -4.45% | 54.99% | -61.95% | 82.41% | 246.53% | 738.98% | 70.68% | -88.80% | -3.26% | 221.14% | 34.11% | 847.71% | -62.47% | -46.42% | 22.18% | 22.47% | 90.46% | -80.51% | -5.75% | -0.85% | -0.87% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 7.07% | | 28.67% | -41.50% | -29.87% | -5.15% | 55.77% | 17.56% | -48.67% | -4.84% | -30.32% | -41.86% | 42.63% | 45.11% | -18.09% | 96.01% | -75.64% | 9.90% | 317.86% | 44.35% | 12.36% | 84.85% | 88.54% | 107.73% | -0.92% | 31.21% | 42.11% | 72.02% | -6.65% | -6.94% | 75.60% | -72.53% | 156.48% | -20.84% | 28.85% | -33.39% | 21.11% | 65.17% | 227.70% | 8.61% | 59.88% | 34.49% | 47.41% | 123.99% | -4.50% | 24.63% | 7.95% | 135.10% | 40.89% | 9.14% | -11.57% | -30.52% | 15.59% | 125.77% | -10.85% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.98% | | 26.98% | -20.98% | -2.39% | 19.08% | 25.31% | 22.70% | -53.21% | 0.97% | -16.16% | 9.52% | 22.75% | 69.22% | 49.58% | 83.08% | 45.51% | 22.57% | 107.16% | 55.51% | -25.52% | -0.21% | 65.80% | -42.03% | 35.33% | 41.04% | 96.30% | -24.74% | 28.35% | 46.40% | 78.12% | 55.25% | 63.43% | -36.74% | 48.29% | 50.29% | 32.38% | 36.75% | 66.45% | 17.13% | 40.21% | 47.67% | 18.02% | 24.28% | 0.06% | 18.65% | 18.89% |
|
Cash from Operations (QoQ)
|
| | 142.38% | 154.46% | -177.77% | 92.16% | -1,145.26% | 83.89% | -467.91% | 230.05% | -69.90% | -461.69% | 70.42% | 141.56% | -34.90% | -342.14% | -374.61% | 99.42% | -7,963.46% | 5.49% | -99.14% | 75.95% | -20.76% | 481.33% | -65.35% | -78.37% | 792.21% | -274.21% | 35.94% | 156.58% | 14.50% | -163.15% | 1,376.80% | -73.80% | 78.85% | -46.75% | -19.53% | -72.51% | 1,482.18% | -141.52% | 35.40% | 350.48% | -166.31% | 399.47% | -57.41% | 12.98% | -131.24% | 353.15% | 104.15% | 114.64% | -42.40% | -32.38% | -86.60% | 1,754.03% | 91.22% | -71.76% | -5.34% | -26.58% | 173.00% | -35.61% | -5.11% | 14.18% | -72.06% | 211.38% | -0.17% | 14.15% |
|
EBITDA Margin Growth (1y)
|
| | | | | | | | 2,816.00 | 432.00 | -660.00 | -1783.00 | -761.00 | -1734.00 | -2952.00 | -803.00 | -619.00 | 1,191.00 | 3,343.00 | 2,383.00 | -756.00 | -823.00 | -109.00 | 416.00 | 2,386.00 | 2,362.00 | 273.00 | -100.00 | -197.00 | -417.00 | 504.00 | 863.00 | 500.00 | 771.00 | 79.00 | 281.00 | 396.00 | -206.00 | 165.00 | -739.00 | -1344.00 | -847.00 | 136.00 | 376.00 | 1,062.00 | 986.00 | -75.00 | 381.00 | 297.00 | 802.00 | 1,113.00 | 870.00 | 819.00 | 262.00 | -157.00 | -381.00 | -123.00 | 131.00 | 439.00 | 219.00 | -267.00 | -624.00 | -387.00 | -726.00 | -570.00 | -657.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | | | | | 1,436.00 | -111.00 | -269.00 | -203.00 | -2137.00 | -1366.00 | 282.00 | 1,996.00 | 1,010.00 | 2,730.00 | 3,506.00 | 2,699.00 | 1,433.00 | 1,122.00 | 667.00 | 1,179.00 | 2,690.00 | 2,717.00 | 856.00 | 1,045.00 | 699.00 | 149.00 | 749.00 | 406.00 | -448.00 | -281.00 | 381.00 | -81.00 | 113.00 | -67.00 | 227.00 | 18.00 | 15.00 | 941.00 | 1,175.00 | 1,627.00 | 2,178.00 | 2,050.00 | 882.00 | 870.00 | 993.00 | 1,195.00 | 1,396.00 | 708.00 | 429.00 | -231.00 | -104.00 | -889.00 | -959.00 | -1150.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3,066.00 | 1,428.00 | -106.00 | 113.00 | 53.00 | 579.00 | 1,058.00 | 2,759.00 | 1,314.00 | 3,084.00 | 4,090.00 | 3,844.00 | 2,329.00 | 1,687.00 | 912.00 | 722.00 | 1,741.00 | 1,664.00 | 1,158.00 | 682.00 | 417.00 | 288.00 | 810.00 | 1,163.00 | 911.00 | 1,507.00 | 1,419.00 | 1,170.00 | 1,229.00 | 997.00 | 1,183.00 | 508.00 | 711.00 | 1,334.00 | 1,457.00 | 1,465.00 | 1,788.00 | 1,557.00 | 934.00 | 363.00 | 157.00 | -86.00 |
|
EBITDA Margin (QoQ)
|
| | | | | 1,693.00 | 905.00 | -191.00 | 409.00 | -692.00 | -187.00 | -1313.00 | 1,431.00 | -1665.00 | -1405.00 | 835.00 | 1,615.00 | 146.00 | 747.00 | -125.00 | -1524.00 | 78.00 | 1,461.00 | 401.00 | 445.00 | 55.00 | -628.00 | 28.00 | 349.00 | -165.00 | 293.00 | 387.00 | -14.00 | 105.00 | -399.00 | 589.00 | 100.00 | -496.00 | -28.00 | -315.00 | -505.00 | 1.00 | 955.00 | -75.00 | 181.00 | -75.00 | -106.00 | 381.00 | 97.00 | 430.00 | 205.00 | 138.00 | 45.00 | -127.00 | -213.00 | -86.00 | 304.00 | 127.00 | 96.00 | -307.00 | -182.00 | -230.00 | 332.00 | -646.00 | -25.00 | -318.00 |
|
EBIT Growth (1y)
|
| | | | | | | | 159.62% | 94.50% | -130.77% | -451.44% | -109.04% | -4,057.14% | -998.21% | -12.99% | -503.91% | 64.64% | 107.39% | 103.44% | -78.31% | -93.12% | -58.72% | 955.83% | 218.61% | 243.37% | 458.24% | -27.48% | -35.48% | -52.80% | 143.77% | 329.21% | 170.57% | 281.02% | 83.53% | 72.71% | 53.77% | -22.89% | 7.04% | -61.65% | -89.57% | -82.31% | 14.67% | 93.11% | 714.98% | 635.67% | 6.53% | 48.51% | 46.49% | 162.17% | 230.97% | 140.41% | 125.63% | 46.18% | 20.40% | 4.98% | 17.66% | 34.73% | 40.94% | 10.09% | -17.11% | -34.55% | -31.02% | -48.43% | -45.15% | -46.67% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | | | | | 31.22% | 6.86% | -37.02% | -48.52% | -43.80% | -205.05% | 32.67% | 34.07% | 145.37% | 43.89% | 29.47% | 31.29% | 49.84% | 48.99% | 77.77% | 220.31% | 59.67% | 66.05% | 192.30% | 75.17% | 38.98% | 11.52% | 68.56% | 41.66% | -24.29% | -19.60% | 31.09% | 8.55% | 9.34% | 0.11% | 9.35% | 3.22% | 7.59% | 50.54% | 59.31% | 90.33% | 199.77% | 204.36% | 61.92% | 55.33% | 57.26% | 72.84% | 77.75% | 40.58% | 30.07% | 8.83% | 5.39% | -15.84% | -18.82% | -22.23% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 21.87% | 33.48% | -10.46% | 0.88% | -5.72% | 84.21% | 45.68% | 26.78% | 89.28% | 30.33% | 22.53% | 31.62% | 50.33% | 42.33% | 61.65% | 85.17% | 18.45% | 18.65% | 98.29% | 31.83% | 17.94% | 12.53% | 42.37% | 52.15% | 38.96% | 58.56% | 51.35% | 35.49% | 34.01% | 30.92% | 39.12% | 22.65% | 27.02% | 46.37% | 46.99% | 51.45% | 92.27% | 90.15% | 32.78% | 16.30% | 12.07% | 12.50% |
|
EBIT Margin Growth (1y)
|
| | | | | | | | 2,816.00 | 432.00 | -660.00 | -1783.00 | -761.00 | -1734.00 | -2952.00 | -803.00 | -619.00 | 1,191.00 | 3,343.00 | 2,383.00 | -756.00 | -823.00 | -109.00 | 416.00 | 2,386.00 | 2,362.00 | 273.00 | -100.00 | -197.00 | -417.00 | 504.00 | 863.00 | 500.00 | 771.00 | 79.00 | 281.00 | 396.00 | -206.00 | 165.00 | -739.00 | -1344.00 | -847.00 | 136.00 | 376.00 | 1,062.00 | 986.00 | -75.00 | 381.00 | 297.00 | 802.00 | 1,113.00 | 870.00 | 819.00 | 262.00 | -157.00 | -381.00 | -123.00 | 131.00 | 439.00 | 219.00 | -267.00 | -624.00 | -387.00 | -726.00 | -570.00 | -657.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | | | | | 1,436.00 | -111.00 | -269.00 | -203.00 | -2137.00 | -1366.00 | 282.00 | 1,996.00 | 1,010.00 | 2,730.00 | 3,506.00 | 2,699.00 | 1,433.00 | 1,122.00 | 667.00 | 1,179.00 | 2,690.00 | 2,717.00 | 856.00 | 1,045.00 | 699.00 | 149.00 | 749.00 | 406.00 | -448.00 | -281.00 | 381.00 | -81.00 | 113.00 | -67.00 | 227.00 | 18.00 | 15.00 | 941.00 | 1,175.00 | 1,627.00 | 2,178.00 | 2,050.00 | 882.00 | 870.00 | 993.00 | 1,195.00 | 1,396.00 | 708.00 | 429.00 | -231.00 | -104.00 | -889.00 | -959.00 | -1150.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3,066.00 | 1,428.00 | -106.00 | 113.00 | 53.00 | 579.00 | 1,058.00 | 2,759.00 | 1,314.00 | 3,084.00 | 4,090.00 | 3,844.00 | 2,329.00 | 1,687.00 | 912.00 | 722.00 | 1,741.00 | 1,664.00 | 1,158.00 | 682.00 | 417.00 | 288.00 | 810.00 | 1,163.00 | 911.00 | 1,507.00 | 1,419.00 | 1,170.00 | 1,229.00 | 997.00 | 1,183.00 | 508.00 | 711.00 | 1,334.00 | 1,457.00 | 1,465.00 | 1,788.00 | 1,557.00 | 934.00 | 363.00 | 157.00 | -86.00 |
|
EBIT Margin (QoQ)
|
| | | | | 1,693.00 | 905.00 | -191.00 | 409.00 | -692.00 | -187.00 | -1313.00 | 1,431.00 | -1665.00 | -1405.00 | 835.00 | 1,615.00 | 146.00 | 747.00 | -125.00 | -1524.00 | 78.00 | 1,461.00 | 401.00 | 445.00 | 55.00 | -628.00 | 28.00 | 349.00 | -165.00 | 293.00 | 387.00 | -14.00 | 105.00 | -399.00 | 589.00 | 100.00 | -496.00 | -28.00 | -315.00 | -505.00 | 1.00 | 955.00 | -75.00 | 181.00 | -75.00 | -106.00 | 381.00 | 97.00 | 430.00 | 205.00 | 138.00 | 45.00 | -127.00 | -213.00 | -86.00 | 304.00 | 127.00 | 96.00 | -307.00 | -182.00 | -230.00 | 332.00 | -646.00 | -25.00 | -318.00 |
|
EBIT (QoQ)
|
| | | | | 67.04% | 221.58% | -42.85% | 160.28% | -103.04% | -580.42% | -552.88% | 93.31% | -1,298.04% | -79.75% | 32.83% | 64.22% | 18.15% | 137.58% | -68.77% | -1,956.44% | 11.35% | 108.03% | 698.61% | 108.54% | 7.16% | -68.72% | 3.74% | 85.54% | -21.59% | 61.53% | 82.66% | 16.96% | 10.42% | -22.20% | 71.89% | 4.13% | -44.63% | 8.01% | -38.41% | -71.67% | -6.12% | 600.16% | 3.72% | 19.54% | -15.26% | 1.39% | 44.58% | 17.92% | 51.66% | 28.00% | 5.02% | 10.67% | -1.74% | 5.43% | -8.44% | 24.05% | 12.51% | 10.28% | -28.48% | -6.60% | -11.17% | 16.24% | -46.53% | -0.67% | -13.62% |
|
EBT Growth (1y)
|
| | | | | | | | 146.92% | 125.48% | -140.65% | -578.71% | -100.04% | -713.69% | -2,048.49% | 7.05% | -187,700.00% | 50.21% | 88.11% | 104.26% | -77.56% | -2.25% | 42.03% | 433.60% | 188.81% | 245.03% | 176.95% | -26.66% | -47.51% | -63.45% | 296.59% | 559.07% | 264.14% | 462.09% | 142.30% | 83.60% | 55.81% | -27.30% | 1.08% | -62.61% | -92.32% | -95.98% | 23.52% | 87.66% | 1,049.30% | 3,514.89% | 14.24% | 48.43% | 46.07% | 151.71% | 213.06% | 152.09% | 111.87% | 31.56% | 45.35% | 15.30% | 34.07% | 63.69% | 32.84% | 11.53% | -11.38% | -24.85% | -32.91% | -43.92% | -38.89% | -45.54% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | | | | | 29.69% | 8.00% | -44.83% | -42.54% | -49.11% | -72.41% | -13.97% | 30.28% | 1,336.38% | 39.90% | 27.10% | 29.40% | 41.41% | 36.48% | 55.63% | 195.45% | 54.63% | 70.76% | 111.01% | 107.03% | 43.87% | 14.30% | 113.36% | 65.40% | -24.18% | -45.22% | 44.63% | 8.81% | 11.21% | 1.88% | 12.56% | 1.37% | 8.85% | 54.12% | 64.08% | 91.50% | 228.87% | 392.84% | 73.23% | 62.79% | 60.69% | 75.66% | 82.17% | 48.00% | 36.03% | 17.40% | 9.02% | -10.33% | -10.12% | -12.50% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 20.57% | 25.83% | -14.27% | -5.78% | -9.32% | 10.62% | 45.49% | 24.76% | 463.12% | 28.60% | 20.20% | 32.07% | 46.27% | 33.34% | 44.65% | 77.68% | 17.11% | 15.85% | 62.22% | 44.17% | 21.33% | 16.78% | 68.80% | 66.00% | 48.89% | 71.78% | 61.00% | 36.97% | 33.61% | 28.48% | 45.36% | 24.80% | 29.65% | 51.13% | 53.53% | 55.29% | 111.44% | 171.40% | 35.89% | 21.96% | 17.58% | 17.27% |
|
EBT Margin Growth (1y)
|
| | | | | | | | 2,772.00 | 912.00 | -397.00 | -1901.00 | -543.00 | -2089.00 | -4305.00 | -432.00 | -790.00 | 1,034.00 | 4,055.00 | 2,186.00 | -830.00 | -256.00 | 185.00 | 208.00 | 2,376.00 | 1,909.00 | 369.00 | -55.00 | -273.00 | -441.00 | 454.00 | 881.00 | 619.00 | 882.00 | 268.00 | 335.00 | 377.00 | -250.00 | 99.00 | -716.00 | -1296.00 | -926.00 | 205.00 | 316.00 | 1,084.00 | 1,177.00 | 8.00 | 340.00 | 278.00 | 705.00 | 1,018.00 | 883.00 | 634.00 | 28.00 | 272.00 | -171.00 | 179.00 | 556.00 | 344.00 | 255.00 | -126.00 | -362.00 | -494.00 | -620.00 | -434.00 | -746.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | | | | | 1,438.00 | -143.00 | -648.00 | -148.00 | -2164.00 | -1310.00 | -66.00 | 1,961.00 | 755.00 | 2,688.00 | 4,608.00 | 2,339.00 | 1,273.00 | 1,213.00 | 1,007.00 | 1,035.00 | 2,722.00 | 2,350.00 | 1,090.00 | 1,161.00 | 723.00 | 191.00 | 820.00 | 500.00 | -300.00 | -294.00 | 572.00 | -65.00 | 165.00 | 1.00 | 312.00 | -59.00 | 66.00 | 956.00 | 1,231.00 | 1,539.00 | 1,997.00 | 1,910.00 | 1,298.00 | 1,052.00 | 1,092.00 | 1,289.00 | 1,634.00 | 967.00 | 688.00 | 222.00 | 123.00 | -536.00 | -380.00 | -553.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2,984.00 | 1,510.00 | -94.00 | 5.00 | -61.00 | 158.00 | 757.00 | 2,788.00 | 1,102.00 | 3,129.00 | 5,329.00 | 3,555.00 | 2,269.00 | 1,844.00 | 1,373.00 | 654.00 | 1,803.00 | 1,174.00 | 1,394.00 | 762.00 | 511.00 | 442.00 | 1,033.00 | 1,157.00 | 1,062.00 | 1,588.00 | 1,598.00 | 1,158.00 | 1,078.00 | 734.00 | 1,602.00 | 653.00 | 880.00 | 1,540.00 | 1,847.00 | 1,624.00 | 2,050.00 | 2,104.00 | 1,148.00 | 688.00 | 532.00 | 180.00 |
|
EBT Margin (QoQ)
|
| | | | | 1,507.00 | 965.00 | -35.00 | 334.00 | -352.00 | -344.00 | -1539.00 | 1,692.00 | -1898.00 | -2560.00 | 2,333.00 | 1,334.00 | -73.00 | 460.00 | 464.00 | -1681.00 | 501.00 | 901.00 | 488.00 | 486.00 | 34.00 | -639.00 | 64.00 | 269.00 | -134.00 | 255.00 | 492.00 | 6.00 | 129.00 | -359.00 | 559.00 | 48.00 | -498.00 | -10.00 | -255.00 | -532.00 | -128.00 | 1,121.00 | -144.00 | 236.00 | -35.00 | -48.00 | 188.00 | 174.00 | 392.00 | 264.00 | 53.00 | -75.00 | -215.00 | 509.00 | -390.00 | 276.00 | 162.00 | 297.00 | -479.00 | -105.00 | -75.00 | 165.00 | -605.00 | 81.00 | -387.00 |
|
EBT (QoQ)
|
| | | | | 49.86% | 142.04% | -14.62% | 160.72% | -72.77% | -167.05% | -905.51% | 99.98% | -423,650.00% | -134.75% | 56.50% | 56.60% | -12.35% | 43.96% | 115.60% | -1,907.32% | 35.30% | 68.23% | 243.62% | 200.81% | 5.66% | -83.14% | 36.87% | 115.30% | -26.44% | 82.95% | 127.46% | 18.96% | 13.55% | -21.14% | 72.35% | 0.95% | -47.02% | 9.64% | -36.23% | -79.26% | -72.25% | 3,266.22% | -3.12% | 27.00% | -12.72% | 6.38% | 25.88% | 24.98% | 50.40% | 32.31% | 1.36% | 5.04% | -6.61% | 46.18% | -19.60% | 22.14% | 14.02% | 18.64% | -32.50% | -2.94% | -3.32% | 5.92% | -43.59% | 5.78% | -13.85% |
|
Enterprise Value Growth (1y)
|
| | | 252.08% | 676.29% | 1,482.11% | 227.88% | 95.07% | 24.31% | -44.14% | -70.08% | -37.71% | -29.97% | -6.34% | 9.66% | -36.85% | 70.42% | 132.51% | 112.86% | 110.00% | 14.97% | 4.48% | 15.76% | 0.26% | 38.08% | 18.85% | -13.74% | 31.79% | -2.32% | 42.77% | 61.46% | 91.35% | 107.14% | 130.13% | 115.46% | 31.72% | -6.28% | -34.19% | -48.06% | -23.68% | -26.52% | -18.44% | 60.75% | -13.02% | 101.77% | 31.98% | 20.37% | 173.54% | 56.97% | 149.48% | 183.55% | 87.77% | 33.85% | 26.80% | -0.64% | 76.78% | 263.86% | 194.86% | 72.02% | -20.60% | -26.45% | -41.91% | -54.56% | -67.50% | -58.57% | -7.83% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 56.70% | 91.45% | 109.77% | 2.46% | -8.45% | 14.05% | 6.75% | -11.28% | -6.17% | 11.12% | 31.53% | 39.28% | 9.97% | 39.34% | 42.40% | 28.57% | 40.52% | 15.75% | 21.03% | 17.26% | 36.23% | 40.84% | 57.47% | 44.24% | 49.21% | 23.78% | 29.31% | 21.80% | 24.37% | 12.57% | 7.29% | 21.62% | -4.37% | 11.59% | -10.86% | 0.16% | 22.00% | 32.52% | 38.99% | 76.37% | 64.70% | 61.84% | 61.02% | 50.24% | 108.62% | 96.99% | 110.50% | 69.23% | 38.13% | 53.00% | 29.50% | -8.08% | -23.02% | 3.50% | 16.44% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34.80% | 63.91% | 81.26% | 21.53% | 10.07% | 18.69% | 8.60% | -6.96% | 1.77% | 13.10% | 31.02% | 30.35% | 27.38% | 40.50% | 56.83% | 49.20% | 47.55% | 24.66% | 21.84% | 12.53% | 20.51% | 13.98% | 15.95% | 20.16% | 17.14% | 22.97% | 18.41% | 28.44% | 35.56% | 35.20% | 32.39% | 43.76% | 35.04% | 23.89% | 17.51% | 23.14% | 43.23% | 62.51% | 58.61% | 56.46% | 44.37% | 62.54% | 48.21% | 21.53% | 18.56% | 18.43% | 37.94% |
|
Enterprise Value (QoQ)
|
76.11% | 43.23% | 995.10% | 25.30% | -9.49% | 36.16% | 112.35% | -25.46% | -42.32% | -38.82% | 13.73% | 55.19% | -35.15% | -18.17% | 33.16% | -10.62% | 75.00% | 11.64% | 21.91% | -11.82% | -4.19% | 1.45% | 35.07% | -23.63% | 31.95% | -12.68% | -1.98% | 16.69% | -2.20% | 27.63% | 10.86% | 38.29% | 5.87% | 41.79% | 3.79% | -15.46% | -24.67% | -0.43% | -18.09% | 24.24% | -27.48% | 10.52% | 61.44% | -32.78% | 68.22% | -27.71% | 47.24% | 52.77% | -3.47% | 14.89% | 67.35% | 1.17% | -31.19% | 8.84% | 31.13% | 80.00% | 41.63% | -11.80% | -23.50% | -16.91% | 31.18% | -30.34% | -40.16% | -40.58% | 67.25% | 54.99% |
|
EPS (Basic) Growth (1y)
|
| | | | | | | 104.69% | 136.36% | 116.67% | -150.00% | -550.00% | -143.77% | -900.00% | -600.00% | 11.11% | -128.49% | 50.00% | 116.01% | 107.86% | -50.00% | 0.00% | -73.86% | 1,013.47% | 450.00% | 625.00% | 412.22% | 0.00% | -52.38% | -66.67% | 333.33% | 357.14% | 360.00% | 442.86% | 2,115.38% | 34.38% | 0.00% | -28.95% | -90.97% | -55.81% | -95.65% | -92.59% | 15.38% | 78.95% | 1,900.00% | 1,500.00% | 46.67% | 44.12% | 40.00% | 156.25% | 143.18% | 155.10% | 139.29% | 48.78% | 61.68% | 16.80% | 40.30% | 64.75% | 25.43% | 8.22% | -17.02% | -25.87% | -29.03% | -43.67% | -36.54% | -44.30% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | | | 42.75% | 28.62% | 12.64% | -17.56% | -32.01% | -51.83% | -81.71% | 31.86% | 40.57% | 140.99% | 66.61% | 30.34% | 42.19% | 65.10% | 55.36% | 79.68% | 270.60% | 113.02% | 125.72% | 689.30% | 83.14% | 29.87% | 8.74% | 105.41% | 39.49% | -41.52% | -34.14% | 32.15% | 2.04% | -4.55% | -5.57% | -46.54% | 4.45% | 6.78% | 44.82% | 60.25% | 87.38% | 306.15% | 293.65% | 79.33% | 62.54% | 67.51% | 84.51% | 70.22% | 47.74% | 40.71% | 22.03% | 12.90% | -10.71% | -9.60% | -12.05% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 16.70% | 31.35% | 40.63% | -5.59% | 28.47% | 20.11% | 47.58% | 53.42% | 40.91% | 95.11% | 46.51% | 86.51% | 49.13% | 68.29% | 54.31% | 63.27% | 97.73% | 18.47% | 20.11% | 119.73% | 37.18% | 13.75% | 8.79% | 71.11% | 47.58% | 41.14% | 63.58% | 52.44% | 31.33% | 23.84% | 26.27% | -9.69% | 27.70% | 32.52% | 49.41% | 52.86% | 52.75% | 139.01% | 136.83% | 38.70% | 21.22% | 19.87% | 21.00% |
|
EPS (Basic) (QoQ)
|
| | | | 74.20% | 45.45% | 166.67% | -50.00% | 100.00% | -75.00% | -300.00% | -350.00% | 80.55% | -356.98% | -75.00% | 42.86% | 50.00% | 0.00% | 156.02% | -71.95% | -1,054.41% | 33.33% | 114.64% | 1,095.17% | 200.00% | 0.00% | -85.71% | 133.33% | 42.86% | -30.00% | 85.71% | 146.15% | 43.75% | -17.39% | 657.89% | -85.07% | 6.98% | -41.30% | -3.70% | -26.92% | -89.47% | 0.00% | 1,400.00% | 13.33% | 17.65% | -20.00% | 37.50% | 11.36% | 14.29% | 46.43% | 30.49% | 16.82% | 7.20% | -8.96% | 41.80% | -15.61% | 28.77% | 6.91% | 7.96% | -27.19% | -1.27% | -4.49% | 3.36% | -42.21% | 11.24% | -16.16% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | 118.18% | 116.67% | -150.00% | -672.61% | | | | 14.58% | | | | 101.88% | | | | 3,893.03% | 433.33% | 600.00% | | 0.00% | -50.00% | -65.00% | 333.33% | 383.33% | 320.00% | 400.00% | 1,961.54% | 41.38% | 2.38% | -25.71% | -90.67% | -56.10% | -95.35% | -92.31% | 16.00% | 83.33% | 1,850.00% | 1,500.00% | 44.83% | 45.45% | 41.03% | 153.13% | 150.00% | 154.17% | 140.00% | 49.38% | 62.86% | 17.21% | 40.91% | 64.46% | 25.73% | 9.79% | -16.67% | -25.13% | -28.37% | -43.95% | -36.77% | -44.30% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | -54.88% | -71.00% | -81.71% | | 38.22% | | | | 40.10% | | | | 477.90% | 108.01% | 120.70% | | 89.76% | 29.07% | 9.14% | 102.74% | 44.22% | -41.52% | -34.14% | 30.66% | 4.40% | -2.44% | -2.94% | -46.09% | 5.39% | 8.55% | 46.05% | 61.34% | 89.25% | 304.12% | 292.57% | 80.66% | 63.03% | 68.33% | 83.89% | 72.34% | 48.44% | 41.25% | 22.53% | 13.62% | -10.32% | -9.45% | -11.81% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 30.73% | 39.77% | -5.59% | 29.69% | 37.97% | 47.58% | 53.42% | 38.50% | | | | 48.10% | | | | 160.43% | 18.47% | 20.11% | | 40.63% | 14.29% | 9.86% | 69.52% | 51.57% | 40.63% | 63.18% | 51.86% | 33.29% | 25.74% | 28.16% | -8.59% | 28.38% | 34.03% | 50.24% | 53.78% | 54.21% | 138.70% | 136.83% | 39.64% | 21.67% | 20.24% | 21.00% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | 45.45% | 166.67% | -59.11% | 22.29% | -50.00% | -300.00% | -368.26% | | | | | | | | | -4,093.03% | 33.33% | | | 233.33% | 0.00% | -85.00% | 100.00% | 66.67% | -30.00% | 85.71% | 123.08% | 44.83% | -16.67% | 665.71% | -84.70% | 4.88% | -39.53% | -3.85% | -28.00% | -88.89% | 0.00% | 1,350.00% | 13.79% | 18.18% | -17.95% | 31.25% | 14.29% | 14.58% | 47.27% | 29.63% | 16.19% | 8.20% | -8.33% | 41.32% | -16.37% | 30.07% | 6.99% | 8.04% | -26.98% | -1.27% | -3.87% | 3.36% | -42.86% | 11.36% | -15.31% |
|
FCF Margin Growth (1y)
|
| | | | | | | | 781.00 | 1,248.00 | 1,285.00 | -1594.00 | 274.00 | -897.00 | -253.00 | 1,290.00 | -1390.00 | -274.00 | -935.00 | -190.00 | -84.00 | -489.00 | 377.00 | 1,838.00 | 2,342.00 | 529.00 | 1,155.00 | -2846.00 | -1444.00 | 501.00 | -184.00 | 1,261.00 | 4,345.00 | -131.00 | 765.00 | 1,072.00 | -2749.00 | -401.00 | 1,394.00 | -2452.00 | -2173.00 | 2,576.00 | -4047.00 | 5,041.00 | 2,917.00 | -1050.00 | 673.00 | -2190.00 | 785.00 | 2,063.00 | 2,347.00 | 156.00 | -1950.00 | -918.00 | 2,751.00 | 80.00 | 1,014.00 | -1999.00 | -2671.00 | 337.00 | 398.00 | 991.00 | -1464.00 | 200.00 | 456.00 | 398.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | | | | -335.00 | 76.00 | 97.00 | -494.00 | -1201.00 | -1660.00 | -811.00 | 2,937.00 | 868.00 | -233.00 | 597.00 | -1198.00 | 814.00 | 542.00 | 1,347.00 | 253.00 | 5,243.00 | 900.00 | 1,735.00 | -512.00 | 152.00 | -31.00 | 1,975.00 | -118.00 | -577.00 | 2,044.00 | -1888.00 | 3,662.00 | -2006.00 | 1,125.00 | -1980.00 | 399.00 | 1,529.00 | 3,588.00 | -1027.00 | 3,007.00 | 1,752.00 | 94.00 | 5,771.00 | -1954.00 | -151.00 | -854.00 | 2,427.00 | 573.00 | -538.00 | -1926.00 | -1384.00 | 617.00 | 1,868.00 | -610.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1,923.00 | 117.00 | 1,628.00 | -1502.00 | -303.00 | -629.00 | 159.00 | 1,353.00 | 3,769.00 | 137.00 | 1,178.00 | 1,135.00 | 2,410.00 | 10.00 | 3,506.00 | -1126.00 | 321.00 | 3,074.00 | -918.00 | 2,077.00 | 896.00 | 1,495.00 | -1399.00 | 2,732.00 | 3,124.00 | 3,056.00 | 1,132.00 | 1,627.00 | -3170.00 | 2,269.00 | 3,118.00 | 636.00 | 593.00 | 671.00 | -947.00 | 3,424.00 | 3,163.00 | -914.00 | 1,636.00 | -1417.00 | 703.00 | 534.00 |
|
FCF Margin (QoQ)
|
| | | | | 1,464.00 | -753.00 | 675.00 | -605.00 | 1,930.00 | -715.00 | -2203.00 | 1,262.00 | 760.00 | -72.00 | -660.00 | -1418.00 | 1,876.00 | -732.00 | 85.00 | -1312.00 | 1,471.00 | 133.00 | 1,545.00 | -808.00 | -341.00 | 759.00 | -2455.00 | 594.00 | 1,603.00 | 73.00 | -1009.00 | 3,678.00 | -2873.00 | 969.00 | -703.00 | -143.00 | -525.00 | 2,764.00 | -4548.00 | 136.00 | 4,224.00 | -3859.00 | 4,540.00 | -1989.00 | 257.00 | -2135.00 | 1,676.00 | 986.00 | 1,535.00 | -1851.00 | -514.00 | -1120.00 | 2,567.00 | 1,818.00 | -3185.00 | -186.00 | -446.00 | 1,146.00 | -177.00 | -125.00 | 147.00 | -1309.00 | 1,487.00 | 131.00 | 89.00 |
|
Free Cash Flow Growth (1y)
|
| | | 181.63% | | 90.36% | -309.65% | -118.41% | 2.61% | 1,028.34% | 130.85% | -441.74% | 58.34% | -87.29% | -71.24% | 79.38% | -192.54% | -119.21% | -728.29% | -106.51% | 9.58% | -920.50% | 45.30% | 300.95% | 132.51% | 99.90% | 315.62% | -236.06% | -365.55% | 164,500.00% | -25.51% | 66.97% | 569.07% | 17.52% | 291.63% | 305.52% | -82.34% | -107.69% | 85.30% | -313.50% | -311.94% | 6,050.84% | -149.01% | 331.19% | 221.91% | -6.64% | 44.67% | -64.18% | 95.74% | 280.92% | 548.12% | 76.47% | -94.63% | -3.77% | 237.90% | 33.18% | 1,760.73% | -69.05% | -53.26% | 25.63% | 27.93% | 123.56% | -85.35% | -14.21% | -0.84% | 3.55% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 6.62% | | 28.34% | -42.92% | -30.17% | -5.88% | 39.02% | 17.70% | -32.14% | -3.29% | -31.02% | -44.04% | 41.88% | 41.94% | -26.03% | 94.96% | -78.07% | 7.93% | 164.19% | 42.25% | 3.34% | 82.21% | 57.31% | 102.39% | -2.61% | 30.07% | -429.55% | 75.50% | -13.17% | -20.65% | 75.17% | -77.12% | 129.86% | -23.01% | 62.24% | -35.76% | 20.92% | 71.65% | 497.79% | 6.71% | 51.27% | 28.63% | 50.69% | 118.12% | -5.57% | 25.06% | 4.30% | 108.60% | 43.46% | 8.53% | -12.68% | -38.60% | 12.81% | 186.85% | -10.52% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.09% | | 25.92% | -21.42% | -3.11% | 18.62% | 70.41% | 21.59% | -44.54% | 0.99% | -16.68% | 9.68% | 17.39% | 66.28% | 29.99% | 84.91% | 42.29% | 21.49% | -8.23% | 52.97% | -31.70% | -8.68% | 60.53% | -41.70% | 35.45% | 41.56% | 507.17% | -28.22% | 26.19% | 43.99% | 80.42% | 54.55% | 53.11% | -45.52% | 73.35% | 50.05% | 32.96% | 38.27% | 130.47% | 13.92% | 34.77% | 38.25% | 18.81% | 20.81% | -1.92% | 19.93% | 21.30% |
|
Free Cash Flow (QoQ)
|
| | 142.38% | 154.46% | -177.77% | 88.50% | -821.32% | 77.65% | -311.34% | 209.61% | -69.38% | -492.42% | 68.37% | 133.45% | -30.74% | -381.41% | -348.69% | 97.80% | -2,165.00% | 7.51% | -96.47% | 75.21% | -21.41% | 439.79% | -68.22% | -100.07% | 267,250.00% | -314.41% | 37.97% | 146.27% | 21.05% | -195.08% | 980.87% | -88.41% | 303.39% | -50.11% | -24.29% | -105.04% | 9,824.58% | -157.49% | 24.84% | 241.63% | -180.08% | 371.21% | -60.37% | 8.46% | -147.46% | 275.60% | 116.55% | 111.07% | -44.17% | -30.85% | -93.41% | 3,682.43% | 96.06% | -72.74% | -7.94% | -37.09% | 196.07% | -26.74% | -6.26% | 9.95% | -80.59% | 328.90% | 8.35% | 14.82% |
|
Gross Margin Growth (1y)
|
| | | | | | | | 974.00 | 853.00 | 373.00 | 397.00 | 199.00 | -494.00 | -3637.00 | -555.00 | -331.00 | 258.00 | 3,525.00 | 395.00 | -4.00 | 454.00 | -627.00 | -383.00 | -55.00 | -252.00 | 113.00 | 277.00 | 435.00 | -7.00 | 767.00 | 527.00 | -99.00 | 133.00 | -730.00 | -136.00 | 306.00 | 380.00 | 968.00 | 241.00 | 167.00 | 218.00 | -9.00 | -272.00 | -52.00 | -41.00 | 221.00 | 422.00 | 126.00 | -32.00 | 15.00 | 159.00 | 138.00 | 178.00 | -234.00 | -314.00 | -115.00 | -72.00 | 328.00 | 503.00 | 13.00 | -150.00 | 160.00 | 11.00 | 107.00 | -129.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | 842.00 | 618.00 | 261.00 | 237.00 | -136.00 | 218.00 | -739.00 | -543.00 | -390.00 | 460.00 | 3,011.00 | 290.00 | 376.00 | 195.00 | 252.00 | 422.00 | 280.00 | -126.00 | 149.00 | 669.00 | 642.00 | 506.00 | 1,004.00 | 632.00 | 374.00 | 732.00 | 229.00 | -167.00 | 420.00 | 558.00 | 1,180.00 | 391.00 | 240.00 | 145.00 | 228.00 | 309.00 | 211.00 | 105.00 | 3.00 | 267.00 | 149.00 | 74.00 | 109.00 | 348.00 | 36.00 | -44.00 | 254.00 | 201.00 | 5.00 | -351.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 783.00 | 820.00 | -253.00 | 132.00 | 243.00 | -40.00 | 140.00 | 262.00 | -55.00 | 586.00 | 3,047.00 | 681.00 | 583.00 | 708.00 | 489.00 | 527.00 | 753.00 | 473.00 | 1,108.00 | 638.00 | 756.00 | 683.00 | 1,217.00 | 783.00 | 447.00 | 659.00 | 465.00 | 414.00 | 684.00 | 704.00 | 962.00 | 236.00 | 263.00 | 251.00 | 322.00 | 498.00 | 109.00 | -117.00 | 491.00 | 782.00 | 269.00 | -205.00 |
|
Gross Margin (QoQ)
|
| | | | | 177.00 | 513.00 | -36.00 | 320.00 | 56.00 | 33.00 | -12.00 | 122.00 | -637.00 | -3111.00 | 3,071.00 | 345.00 | -47.00 | 157.00 | -60.00 | -54.00 | 411.00 | -924.00 | 184.00 | 274.00 | 214.00 | -560.00 | 349.00 | 431.00 | -228.00 | 214.00 | 110.00 | -195.00 | 4.00 | -650.00 | 705.00 | 247.00 | 79.00 | -62.00 | -22.00 | 173.00 | 130.00 | -289.00 | -286.00 | 393.00 | 142.00 | -27.00 | -85.00 | 96.00 | -16.00 | 20.00 | 58.00 | 75.00 | 24.00 | -392.00 | -22.00 | 274.00 | 67.00 | 8.00 | 154.00 | -216.00 | -96.00 | 318.00 | 5.00 | -120.00 | -332.00 |
|
Gross Profit Growth (1y)
|
| | | | | | | | 162.46% | 25.27% | -28.16% | -33.93% | -33.25% | -46.58% | -97.88% | -36.97% | -26.55% | 18.16% | 4,333.33% | 67.97% | -13.46% | -10.79% | -11.67% | 7.54% | 87.61% | 92.68% | 16.90% | 0.15% | -7.52% | -17.39% | 22.64% | 48.26% | 55.43% | 64.91% | 36.27% | 35.84% | 25.44% | 0.41% | 18.65% | -20.46% | -35.21% | -23.38% | 1.72% | 21.44% | 63.47% | 57.49% | 19.54% | 23.90% | 23.34% | 58.87% | 68.92% | 59.06% | 54.94% | 35.04% | 22.39% | 15.88% | 20.69% | 25.52% | 25.91% | 11.57% | -6.09% | -15.20% | -15.72% | -23.51% | -22.30% | -19.25% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | | | | 8.77% | -7.53% | -12.25% | -11.23% | -24.86% | -17.42% | -5.99% | 4.42% | 6.04% | 26.64% | 257.73% | 21.85% | 14.51% | 12.40% | 8.19% | 16.88% | 39.19% | 37.94% | 25.01% | 26.35% | 21.72% | 11.01% | 25.63% | 17.00% | 8.10% | 8.26% | 18.04% | 9.48% | 9.93% | 6.61% | 12.99% | 6.17% | 9.32% | 24.22% | 27.11% | 33.76% | 46.18% | 50.05% | 35.20% | 31.69% | 32.12% | 39.12% | 37.56% | 27.16% | 20.64% | 12.85% | 9.11% | -0.37% | -4.15% | -4.92% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 15.88% | 6.33% | -6.95% | -5.51% | -5.94% | -2.17% | 3.56% | 11.07% | 11.38% | 22.57% | 138.09% | 29.51% | 23.97% | 18.65% | 15.41% | 11.52% | 17.00% | 15.09% | 18.71% | 14.27% | 13.82% | 10.54% | 19.24% | 19.24% | 20.56% | 25.99% | 27.13% | 20.93% | 20.49% | 21.05% | 24.43% | 17.14% | 19.56% | 26.58% | 25.92% | 25.35% | 28.77% | 29.17% | 21.27% | 14.28% | 10.97% | 13.02% |
|
Gross Profit (QoQ)
|
| | | | | 65.06% | 46.68% | -1.31% | 9.84% | -21.22% | -15.88% | -9.23% | 10.97% | -36.95% | -96.66% | 2,596.46% | 29.31% | 1.43% | 25.35% | 2.16% | -33.38% | 4.56% | 24.12% | 24.39% | 16.23% | 7.38% | -24.70% | 6.56% | 7.33% | -4.09% | 11.79% | 28.82% | 12.53% | 1.76% | -7.62% | 28.42% | 3.91% | -18.54% | 9.15% | -13.91% | -15.35% | -3.68% | 44.91% | 2.78% | 13.94% | -7.20% | 10.00% | 6.53% | 13.43% | 19.52% | 16.95% | 0.32% | 10.49% | 4.17% | 6.00% | -5.02% | 15.08% | 8.34% | 6.33% | -15.84% | -3.14% | -2.17% | 5.69% | -23.62% | -1.61% | 1.68% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | 55.59% | -22.61% | -76.07% | 154.09% | 123.27% | 134.21% | 6.35% | -27.76% | -36.83% | -55.19% | 144.31% | 304.48% | 170.97% | 282.45% | 84.76% | 43.51% | 82.28% | -22.08% | 8.17% | -58.31% | -91.03% | -82.11% | 16.16% | 82.29% | 722.50% | 642.48% | 5.96% | 88.05% | 49.37% | 167.74% | 244.07% | 62.96% | 129.96% | 39.16% | 3.10% | 17.78% | 9.03% | 35.55% | 57.49% | 10.66% | -16.49% | -34.94% | -36.99% | -49.22% | -45.80% | -45.52% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.35% | 29.82% | -14.64% | 95.08% | 33.85% | 37.27% | 68.69% | 61.26% | 46.12% | 10.12% | 69.65% | 34.26% | -23.77% | -18.91% | 32.41% | 2.93% | 10.37% | 1.16% | 10.01% | 12.64% | 3.28% | 52.64% | 61.79% | 77.44% | 204.57% | 202.44% | 55.48% | 53.39% | 55.29% | 71.57% | 77.44% | 28.54% | 27.93% | 7.06% | 0.77% | -12.85% | -20.98% | -21.68% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.35% | 20.69% | 4.45% | 34.75% | 15.61% | 15.79% | 43.25% | 26.09% | 18.14% | 12.15% | 43.15% | 52.68% | 40.33% | 60.35% | 53.29% | 27.29% | 35.80% | 30.99% | 36.41% | 22.36% | 22.53% | 46.33% | 47.05% | 48.74% | 91.46% | 89.43% | 30.12% | 15.19% | 11.13% | 12.35% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | 72.86% | 148.68% | -81.46% | -1,913.10% | 25.06% | 109.50% | 96.78% | 66.04% | 10.19% | -70.46% | 33.66% | 45.18% | -21.83% | 61.05% | 121.30% | -2.74% | 10.33% | -22.20% | 71.89% | 23.54% | -52.83% | 8.01% | -33.76% | -73.42% | -5.90% | 601.23% | 3.96% | 19.91% | -15.06% | 0.08% | 84.49% | -4.76% | 52.26% | 28.61% | -12.62% | 34.40% | -7.86% | -4.72% | -0.18% | 24.42% | 14.55% | 10.70% | -29.86% | -6.11% | -10.77% | 7.23% | -43.48% | 0.21% | -10.31% |
|
Net Cash Flow Growth (1y)
|
| | | -95.16% | | -100.34% | 97.74% | -114.30% | -48.43% | 1,631.66% | 174.83% | -539.54% | 59.72% | -87.17% | 252.02% | 82.21% | -160.09% | 1,125.59% | -123.10% | -84.72% | 3.17% | -113.54% | 18.62% | 1,585.96% | 147.01% | 207.02% | 384.47% | -126.02% | -289.58% | 145.57% | -6.50% | 86.34% | 677.06% | 23.55% | 319.52% | 619.62% | -86.01% | -97.12% | 46.26% | -288.28% | -584.64% | 11,062.20% | -151.69% | 327.42% | 158.40% | -8.30% | 56.68% | -93.87% | -16.05% | 200.54% | 450.09% | -42.16% | -221.80% | -71.35% | -558.02% | -1,348.76% | -92.64% | -31.40% | 122.36% | -107.94% | 138.41% | -370.30% | -69.18% | 290.83% | -200.08% | 152.07% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -26.91% | | -81.14% | 27.23% | -29.32% | -15.86% | 196.55% | 15.26% | -28.09% | -0.48% | -30.31% | -38.59% | 90.22% | 47.11% | 21.11% | -18.83% | -92.58% | 4.80% | -29.13% | 60.89% | 19.16% | 92.58% | 73.77% | 136.08% | -43.05% | 15.25% | -55.60% | 79.02% | -10.16% | -57.58% | 58.45% | -72.94% | 189.45% | -26.56% | 43.45% | -32.52% | -35.97% | 33.44% | 575.05% | -7.80% | 27.66% | 15.79% | -7.58% | -90.80% | -34.68% | -58.34% | -16.10% | 77.43% | -157.22% | -3.41% | -36.28% | -31.91% | 267.30% | 9.53% | -1.16% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.04% | | -15.00% | 59.28% | 34.90% | 22.05% | 40.58% | 27.80% | -52.05% | 2.00% | -10.96% | 11.97% | 29.54% | 71.77% | 40.06% | 15.97% | 47.88% | 21.95% | -58.25% | 72.52% | -38.89% | -28.38% | 65.60% | -53.19% | -4.58% | 34.08% | 55.04% | -26.85% | 16.93% | 31.41% | 61.43% | 36.91% | 22.77% | -19.18% | 20.51% | -48.62% | -31.26% | -49.92% | 127.13% | -4.30% | -15.93% | 19.55% | -28.21% | 19.91% | 11.93% | -22.49% | -3.63% |
|
Net Cash Flow (QoQ)
|
| | -203.47% | 105.95% | -152.77% | 89.50% | -585.10% | 62.33% | -447.55% | 208.38% | -66.53% | -421.98% | 65.51% | 134.51% | 818.58% | -116.27% | -404.19% | 262.62% | -117.32% | -30.10% | -164.30% | 77.26% | -4.05% | 2,475.74% | -91.64% | -48.22% | 176.57% | -317.33% | 39.09% | 167.07% | 5.30% | -131.76% | 2,672.58% | -85.64% | 257.54% | -60.66% | -30.72% | -97.04% | 18,031.10% | -150.64% | -78.32% | 168.18% | -183.97% | 322.77% | -54.21% | 7.05% | -139.66% | 131.53% | 527.11% | 283.26% | -53.80% | -94.79% | -1,420.59% | 190.14% | -838.73% | 85.80% | -103.72% | 132.10% | 140.80% | -232.04% | 137.63% | -325.90% | 127.46% | 717.53% | -119.74% | 217.52% |
|
Net Income Growth (1y)
|
| | | | | | | | 138.08% | 118.35% | -175.33% | -653.42% | -111.14% | -857.43% | -851.82% | 10.37% | -753.29% | 45.52% | 88.66% | 101.94% | -71.68% | 0.97% | 27.37% | 973.56% | 185.26% | 229.70% | 149.88% | 4.28% | -50.08% | -64.74% | 403.15% | 387.99% | 374.36% | 450.49% | 2,105.97% | 46.38% | 5.29% | -25.36% | -90.77% | -56.64% | -96.22% | -92.03% | 14.76% | 85.96% | 2,291.53% | 1,431.96% | 51.09% | 46.87% | 42.44% | 155.10% | 143.89% | 152.32% | 133.73% | 46.41% | 59.25% | 14.70% | 39.35% | 63.67% | -10.42% | 8.17% | -17.40% | -26.34% | -32.69% | -44.61% | -38.32% | -46.57% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | | | | | 28.73% | 8.85% | -41.16% | -54.21% | -53.72% | -82.58% | 7.80% | 29.79% | 143.80% | 39.24% | 26.85% | 30.39% | 39.77% | 34.86% | 56.36% | 279.45% | 58.99% | 65.31% | 285.66% | 95.30% | 35.60% | 13.15% | 117.19% | 45.77% | -42.62% | -31.09% | 32.70% | 5.68% | -1.60% | -3.07% | -45.71% | 5.80% | 8.83% | 46.01% | 61.71% | 90.30% | 330.20% | 285.34% | 80.37% | 61.99% | 66.78% | 82.85% | 51.53% | 46.29% | 39.08% | 20.85% | -1.35% | -11.75% | -10.79% | -13.63% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 20.40% | 24.34% | -21.69% | 1.46% | -7.02% | 13.32% | 31.73% | 24.14% | 99.47% | 27.42% | 45.67% | 28.83% | 41.39% | 31.02% | 41.70% | 103.24% | 15.78% | 16.54% | 51.06% | 43.13% | 17.67% | 12.07% | 77.79% | 53.28% | 45.12% | 66.49% | 53.82% | 34.33% | 25.97% | 27.75% | -9.07% | 27.94% | 33.23% | 49.47% | 43.25% | 53.60% | 146.85% | 133.21% | 28.75% | 20.56% | 18.78% | 19.20% |
|
Net Income (QoQ)
|
| | | | | 43.49% | 144.72% | -35.40% | 133.28% | -72.77% | -283.58% | -374.59% | 95.30% | -1,750.96% | -130.70% | 55.31% | 55.28% | -18.19% | 52.00% | 107.63% | -4,065.52% | 31.83% | 64.80% | 212.80% | 214.94% | 3.71% | -86.46% | 135.84% | 50.77% | -26.76% | 93.21% | 128.73% | 46.56% | -15.01% | 674.26% | -84.82% | 5.42% | -39.75% | -4.24% | -28.70% | -90.80% | 26.85% | 1,279.55% | 15.54% | 18.29% | -18.74% | 36.06% | 12.31% | 14.72% | 45.53% | 30.08% | 16.19% | 6.27% | -8.84% | 41.48% | -16.31% | 29.10% | 7.07% | -22.57% | 1.06% | -1.41% | -4.52% | -29.25% | -16.83% | 9.79% | -17.29% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | | | | 116.32% | 138.08% | 118.35% | 53.35% | -653.37% | -111.14% | -857.43% | -601.28% | 10.36% | -753.29% | 45.52% | 104.14% | 101.94% | -71.68% | 0.97% | -73.29% | 973.56% | 185.26% | 229.70% | 403.66% | 4.28% | -50.08% | -64.74% | 380.02% | 387.99% | 374.36% | 450.49% | 2,212.23% | 46.38% | 5.29% | -25.36% | -90.77% | -56.44% | -96.21% | -92.03% | 14.76% | 85.10% | 2,292.45% | 1,431.96% | 51.09% | 46.87% | 42.13% | 155.12% | 143.62% | 152.51% | 133.73% | 46.40% | 59.42% | 14.62% | 39.35% | 63.67% | 24.68% | 8.17% | -17.40% | -26.32% | -29.69% | -44.61% | -38.32% | -46.50% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | | | | 6.80% | 28.73% | 8.85% | 28.78% | -54.21% | -53.72% | -82.58% | 27.60% | 29.79% | 143.80% | 39.24% | 27.15% | 30.39% | 39.77% | 34.86% | 86.22% | 279.45% | 58.99% | 65.31% | 723.78% | 95.30% | 35.60% | 13.15% | 117.19% | 46.00% | -42.58% | -31.09% | 34.80% | 5.68% | -1.53% | -3.07% | -45.71% | 5.80% | 8.83% | 46.02% | 61.65% | 90.05% | 329.95% | 285.34% | 80.37% | 61.99% | 66.66% | 82.85% | 69.18% | 46.29% | 39.08% | 20.86% | 11.80% | -11.77% | -10.79% | -13.59% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 16.74% | 20.40% | 24.34% | 16.89% | 1.46% | -7.02% | 13.32% | 31.13% | 24.14% | 99.47% | 27.42% | 52.27% | 28.83% | 41.39% | 31.02% | 68.99% | 103.43% | 15.78% | 16.54% | 126.20% | 43.13% | 17.72% | 12.07% | 77.79% | 53.28% | 45.12% | 66.49% | 55.24% | 34.35% | 25.97% | 27.75% | -9.07% | 27.94% | 33.23% | 49.47% | 53.04% | 53.46% | 146.76% | 133.22% | 38.76% | 20.56% | 18.72% | 19.23% |
|
Net Income towards Common Stockholders (QoQ)
|
| | | | 0.00% | 43.49% | 27.80% | 140.01% | 133.28% | -72.77% | -283.58% | -374.54% | 95.30% | -1,750.96% | -69.97% | 39.34% | 55.28% | -18.19% | 112.93% | -71.66% | -4,065.52% | 31.83% | 103.49% | 1,039.02% | 214.94% | 3.71% | -86.46% | 135.84% | 50.77% | -26.76% | 84.33% | 139.75% | 46.56% | -15.01% | 674.26% | -84.82% | 5.42% | -39.75% | -4.24% | -28.37% | -90.83% | 26.62% | 1,279.55% | 15.54% | 18.55% | -18.92% | 36.06% | 12.31% | 14.72% | 45.54% | 29.93% | 16.41% | 6.19% | -8.84% | 41.48% | -16.31% | 29.10% | 7.07% | 7.77% | -27.39% | -1.41% | -4.50% | 2.84% | -42.79% | 9.79% | -17.18% |
|
Net Margin Growth (1y)
|
| | | | | | | | 2,742.00 | 994.00 | 135.00 | -2017.00 | -532.00 | -2112.00 | -2971.00 | -384.00 | -766.00 | 980.00 | 3,425.00 | 2,236.00 | -831.00 | -248.00 | -79.00 | 226.00 | 2,427.00 | 1,990.00 | 91.00 | 34.00 | -294.00 | -442.00 | 454.00 | 805.00 | 900.00 | 806.00 | 7,305.00 | 45.00 | -126.00 | -207.00 | -7076.00 | -476.00 | -1154.00 | -825.00 | 101.00 | 280.00 | 1,007.00 | 875.00 | 299.00 | 298.00 | 202.00 | 580.00 | 537.00 | 803.00 | 714.00 | 201.00 | 404.00 | -166.00 | 250.00 | 498.00 | 148.00 | 167.00 | -265.00 | -362.00 | -311.00 | -560.00 | -370.00 | -677.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | | | | | 1,443.00 | -138.00 | 590.00 | -166.00 | -2129.00 | -1380.00 | 376.00 | 2,078.00 | 830.00 | 2,722.00 | 3,438.00 | 2,495.00 | 1,302.00 | 1,300.00 | 467.00 | 1,065.00 | 3,032.00 | 2,354.00 | 7,850.00 | 884.00 | 479.00 | 157.00 | 684.00 | 374.00 | -381.00 | -226.00 | 330.00 | -151.00 | -274.00 | -156.00 | -6676.00 | 102.00 | 54.00 | 631.00 | 937.00 | 1,381.00 | 1,923.00 | 1,656.00 | 1,241.00 | 935.00 | 1,166.00 | 1,279.00 | 1,089.00 | 803.00 | 699.00 | 336.00 | 241.00 | -560.00 | -385.00 | -541.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3,039.00 | 1,604.00 | 602.00 | 94.00 | 3.00 | 169.00 | 921.00 | 2,917.00 | 1,435.00 | 3,086.00 | 11,197.00 | 3,346.00 | 2,075.00 | 1,899.00 | 696.00 | 634.00 | 1,752.00 | 1,322.00 | 875.00 | 688.00 | 332.00 | 208.00 | 1,084.00 | 953.00 | 828.00 | 1,230.00 | 1,166.00 | 950.00 | 643.00 | 624.00 | -5734.00 | 739.00 | 1,018.00 | 1,329.00 | 1,489.00 | 1,382.00 | 1,908.00 | 1,792.00 | 1,078.00 | 541.00 | 531.00 | 240.00 |
|
Net Margin (QoQ)
|
| | | | | 1,454.00 | 350.00 | 679.00 | 258.00 | -294.00 | -509.00 | -1473.00 | 1,743.00 | -1873.00 | -1368.00 | 1,114.00 | 1,361.00 | -127.00 | 1,078.00 | -76.00 | -1705.00 | 456.00 | 1,247.00 | 229.00 | 495.00 | 19.00 | -652.00 | 171.00 | 167.00 | -128.00 | 244.00 | 522.00 | 261.00 | -222.00 | 6,743.00 | -6738.00 | 90.00 | -303.00 | -126.00 | -138.00 | -588.00 | 27.00 | 800.00 | 41.00 | 139.00 | -105.00 | 224.00 | 40.00 | 43.00 | 273.00 | 181.00 | 306.00 | -46.00 | -240.00 | 384.00 | -264.00 | 370.00 | 8.00 | 35.00 | -246.00 | -61.00 | -90.00 | 86.00 | -495.00 | 129.00 | -396.00 |
|
Operating Income Growth (1y)
|
| | | | | | | | 159.62% | 94.50% | -130.77% | -451.44% | -109.04% | -4,057.14% | -998.21% | -12.99% | -503.91% | 64.64% | 107.39% | 103.44% | -78.31% | -93.12% | -58.72% | 955.83% | 218.61% | 243.37% | 458.24% | -27.48% | -35.48% | -52.80% | 143.77% | 329.21% | 170.57% | 281.02% | 83.53% | 72.71% | 53.77% | -22.89% | 7.04% | -61.65% | -89.57% | -82.31% | 14.67% | 93.11% | 714.98% | 635.67% | 6.53% | 48.51% | 46.49% | 162.17% | 230.97% | 140.41% | 125.63% | 46.18% | 20.40% | 4.98% | 17.66% | 34.73% | 40.94% | 10.09% | -17.11% | -34.55% | -31.02% | -48.43% | -45.15% | -46.67% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | | | | | 31.22% | 6.86% | -37.02% | -48.52% | -43.80% | -205.05% | 32.67% | 34.07% | 145.37% | 43.89% | 29.47% | 31.29% | 49.84% | 48.99% | 77.77% | 220.31% | 59.67% | 66.05% | 192.30% | 75.17% | 38.98% | 11.52% | 68.56% | 41.66% | -24.29% | -19.60% | 31.09% | 8.55% | 9.34% | 0.11% | 9.35% | 3.22% | 7.59% | 50.54% | 59.31% | 90.33% | 199.77% | 204.36% | 61.92% | 55.33% | 57.26% | 72.84% | 77.75% | 40.58% | 30.07% | 8.83% | 5.39% | -15.84% | -18.82% | -22.23% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 21.87% | 33.48% | -10.46% | 0.88% | -5.72% | 84.21% | 45.68% | 26.78% | 89.28% | 30.33% | 22.53% | 31.62% | 50.33% | 42.33% | 61.65% | 85.17% | 18.45% | 18.65% | 98.29% | 31.83% | 17.94% | 12.53% | 42.37% | 52.15% | 38.96% | 58.56% | 51.35% | 35.49% | 34.01% | 30.92% | 39.12% | 22.65% | 27.02% | 46.37% | 46.99% | 51.45% | 92.27% | 90.15% | 32.78% | 16.30% | 12.07% | 12.50% |
|
Operating Income (QoQ)
|
| | | | | 67.04% | 221.58% | -42.85% | 160.28% | -103.04% | -580.42% | -552.88% | 93.31% | -1,298.04% | -79.75% | 32.83% | 64.22% | 18.15% | 137.58% | -68.77% | -1,956.44% | 11.35% | 108.03% | 698.61% | 108.54% | 7.16% | -68.72% | 3.74% | 85.54% | -21.59% | 61.53% | 82.66% | 16.96% | 10.42% | -22.20% | 71.89% | 4.13% | -44.63% | 8.01% | -38.41% | -71.67% | -6.12% | 600.16% | 3.72% | 19.54% | -15.26% | 1.39% | 44.58% | 17.92% | 51.66% | 28.00% | 5.02% | 10.67% | -1.74% | 5.43% | -8.44% | 24.05% | 12.51% | 10.28% | -28.48% | -6.60% | -11.17% | 16.24% | -46.53% | -0.67% | -13.62% |
|
Operating Margin Growth (1y)
|
| | | | | | | | 2,816.00 | 432.00 | -660.00 | -1783.00 | -761.00 | -1734.00 | -2952.00 | -803.00 | -619.00 | 1,191.00 | 3,343.00 | 2,383.00 | -756.00 | -823.00 | -109.00 | 416.00 | 2,386.00 | 2,362.00 | 273.00 | -100.00 | -197.00 | -417.00 | 504.00 | 863.00 | 500.00 | 771.00 | 79.00 | 281.00 | 396.00 | -206.00 | 165.00 | -739.00 | -1344.00 | -847.00 | 136.00 | 376.00 | 1,062.00 | 986.00 | -75.00 | 381.00 | 297.00 | 802.00 | 1,113.00 | 870.00 | 819.00 | 262.00 | -157.00 | -381.00 | -123.00 | 131.00 | 439.00 | 219.00 | -267.00 | -624.00 | -387.00 | -726.00 | -570.00 | -657.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | | | | 1,436.00 | -111.00 | -269.00 | -203.00 | -2137.00 | -1366.00 | 282.00 | 1,996.00 | 1,010.00 | 2,730.00 | 3,506.00 | 2,699.00 | 1,433.00 | 1,122.00 | 667.00 | 1,179.00 | 2,690.00 | 2,717.00 | 856.00 | 1,045.00 | 699.00 | 149.00 | 749.00 | 406.00 | -448.00 | -281.00 | 381.00 | -81.00 | 113.00 | -67.00 | 227.00 | 18.00 | 15.00 | 941.00 | 1,175.00 | 1,627.00 | 2,178.00 | 2,050.00 | 882.00 | 870.00 | 993.00 | 1,195.00 | 1,396.00 | 708.00 | 429.00 | -231.00 | -104.00 | -889.00 | -959.00 | -1150.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3,066.00 | 1,428.00 | -106.00 | 113.00 | 53.00 | 579.00 | 1,058.00 | 2,759.00 | 1,314.00 | 3,084.00 | 4,090.00 | 3,844.00 | 2,329.00 | 1,687.00 | 912.00 | 722.00 | 1,741.00 | 1,664.00 | 1,158.00 | 682.00 | 417.00 | 288.00 | 810.00 | 1,163.00 | 911.00 | 1,507.00 | 1,419.00 | 1,170.00 | 1,229.00 | 997.00 | 1,183.00 | 508.00 | 711.00 | 1,334.00 | 1,457.00 | 1,465.00 | 1,788.00 | 1,557.00 | 934.00 | 363.00 | 157.00 | -86.00 |
|
Operating Margin (QoQ)
|
| | | | | 1,693.00 | 905.00 | -191.00 | 409.00 | -692.00 | -187.00 | -1313.00 | 1,431.00 | -1665.00 | -1405.00 | 835.00 | 1,615.00 | 146.00 | 747.00 | -125.00 | -1524.00 | 78.00 | 1,461.00 | 401.00 | 445.00 | 55.00 | -628.00 | 28.00 | 349.00 | -165.00 | 293.00 | 387.00 | -14.00 | 105.00 | -399.00 | 589.00 | 100.00 | -496.00 | -28.00 | -315.00 | -505.00 | 1.00 | 955.00 | -75.00 | 181.00 | -75.00 | -106.00 | 381.00 | 97.00 | 430.00 | 205.00 | 138.00 | 45.00 | -127.00 | -213.00 | -86.00 | 304.00 | 127.00 | 96.00 | -307.00 | -182.00 | -230.00 | 332.00 | -646.00 | -25.00 | -318.00 |
|
Profit After Tax Growth (1y)
|
| | | 61.92% | | 60.54% | -72.76% | 116.32% | 140.01% | 118.35% | -105.35% | -653.42% | -125.99% | -857.43% | -851.82% | 10.37% | -753.29% | 45.52% | 88.66% | 101.94% | -71.68% | 0.97% | 27.37% | 973.56% | 185.26% | 229.70% | 149.88% | 4.28% | -50.08% | -64.74% | 403.15% | 387.99% | 374.36% | 450.49% | 2,105.97% | 46.38% | 5.29% | -25.36% | -90.77% | -56.64% | -96.22% | -92.03% | 14.76% | 85.96% | 2,291.53% | 1,431.96% | 51.09% | 46.87% | 42.44% | 155.10% | 143.89% | 152.32% | 133.73% | 46.41% | 59.25% | 14.70% | 39.35% | 63.67% | -10.42% | 8.17% | -16.21% | -26.32% | -32.69% | -44.61% | -44.61% | -46.50% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 29.94% | | 18.15% | -28.84% | 6.80% | 3.90% | 8.85% | -27.19% | -54.21% | -79.75% | -82.58% | 7.80% | 29.79% | 143.80% | 39.24% | 26.85% | 30.39% | 39.77% | 34.86% | 56.36% | 279.45% | 58.99% | 65.31% | 285.66% | 95.30% | 35.60% | 13.15% | 117.19% | 45.77% | -42.62% | -31.09% | 32.70% | 5.68% | -1.60% | -3.07% | -45.71% | 5.80% | 8.83% | 46.01% | 61.71% | 90.30% | 330.20% | 285.34% | 80.37% | 61.99% | 66.78% | 82.85% | 51.53% | 46.29% | 39.74% | 20.86% | -1.35% | -11.75% | -13.52% | -13.59% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.94% | | 21.62% | -15.00% | 16.74% | 26.96% | 24.34% | -53.85% | 1.46% | 10.14% | 13.32% | 31.73% | 24.14% | 99.47% | 27.42% | 45.67% | 28.83% | 41.39% | 31.02% | 41.70% | 103.24% | 15.78% | 16.54% | 51.06% | 43.13% | 17.67% | 12.07% | 77.79% | 53.28% | 45.12% | 66.49% | 53.82% | 34.33% | 25.97% | 27.75% | -9.07% | 27.94% | 33.23% | 49.47% | 43.25% | 53.60% | 147.55% | 133.22% | 28.75% | 20.56% | 16.58% | 19.23% |
|
Profit After Tax (QoQ)
|
| | 1,011.44% | -107.66% | 59.20% | -38.51% | 729.30% | -95.41% | 0.00% | -36.48% | -283.58% | -374.59% | 95.30% | -1,750.96% | -130.70% | 55.31% | 55.28% | -18.19% | 52.00% | 107.63% | -4,065.52% | 31.83% | 64.80% | 212.80% | 214.94% | 3.71% | -86.46% | 135.84% | 50.77% | -26.76% | 93.21% | 128.73% | 46.56% | -15.01% | 674.26% | -84.82% | 5.42% | -39.75% | -4.24% | -28.70% | -90.80% | 26.85% | 1,279.55% | 15.54% | 18.29% | -18.74% | 36.06% | 12.31% | 14.72% | 45.53% | 30.08% | 16.19% | 6.27% | -8.84% | 41.48% | -16.31% | 29.10% | 7.07% | -22.57% | 1.06% | 0.00% | -5.85% | -29.26% | -16.83% | 0.00% | -9.07% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 23.47% | 11,064.12% | 10,111.02% | -5.56% | 14,468.44% | -3.58% | -2.59% | -3.60% | -4.72% | -6.11% | -7.36% | -7.50% | -7.79% | -7.87% | -7.96% | -6.99% | -6.11% | -4.93% | -4.43% | -4.82% | -4.45% | -4.43% | -2.90% | -1.42% | 2.65% | 3.69% | 2.73% | 2.69% | 1.58% | 1.80% | 15.91% | 17.28% | 14.98% | 14.85% | 5.48% | 13.77% | -45.76% | -33.01% | -33.27% | -38.45% | 34.24% | 15.09% | 16.19% | 17.81% | 15.54% | 9.59% | 12.75% | 17.20% | 16.55% | 15.93% | 17.79% | 13.42% | 15.41% | 21.32% | 21.64% | 36.07% | 29.44% | 21.46% | 15.44% | -0.35% | 7.55% | 9.46% | 6.47% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 455.48% | 365.81% | 351.67% | -5.57% | 403.96% | -5.87% | -6.00% | -6.05% | -6.22% | -6.31% | -6.60% | -6.45% | -6.13% | -5.75% | -5.12% | -4.44% | -2.71% | -1.97% | -1.58% | -1.23% | -0.13% | 0.29% | 4.96% | 5.89% | 6.23% | 6.63% | 7.89% | 11.07% | -14.11% | -7.82% | -6.56% | -6.35% | -5.75% | -3.97% | -6.48% | -6.21% | -5.60% | -5.46% | -4.38% | -5.28% | 21.82% | 13.50% | 15.56% | 16.13% | 15.83% | 15.52% | 17.34% | 21.84% | 20.30% | 19.54% | 18.26% | 15.43% | 17.12% | 17.28% | 14.35% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 171.82% | 145.14% | 140.85% | -5.71% | 158.23% | -5.39% | -5.07% | -4.89% | -4.15% | -4.01% | -4.06% | -3.68% | -2.92% | -2.44% | 0.34% | 1.00% | 1.47% | 1.95% | 3.11% | 5.15% | -9.08% | -4.94% | -4.04% | -3.63% | -2.68% | -1.34% | -0.53% | -0.13% | -0.35% | -0.24% | 1.34% | 2.55% | 2.43% | 2.39% | 1.67% | 1.86% | 2.50% | 3.51% | 4.61% | 5.57% | 21.98% | 16.60% | 16.73% | 16.25% | 16.69% | 15.43% | 14.70% |
|
Property, Plant & Equipment (Net) (QoQ)
|
66.20% | 7.63% | 10,626.51% | -99.36% | 14,927.00% | -1.56% | -0.80% | -0.72% | -0.55% | -0.55% | -1.83% | -1.87% | -1.99% | -1.88% | -1.98% | -2.18% | -2.08% | -1.98% | -0.94% | -1.25% | -0.84% | -1.47% | -1.35% | -0.87% | -0.82% | 0.11% | 0.15% | 3.22% | 0.19% | -0.81% | 0.12% | 2.09% | 0.42% | 12.93% | 1.30% | 0.10% | 0.30% | 3.71% | 9.27% | -52.28% | 23.87% | 3.31% | 0.79% | 4.09% | 6.20% | 4.29% | 2.20% | 2.07% | 0.74% | 7.29% | 6.23% | 1.51% | 0.20% | 9.01% | 2.28% | 3.29% | 5.34% | 9.30% | 14.42% | -1.74% | -1.16% | 3.89% | -1.23% | 6.04% | 0.60% | 1.05% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | | 2.00 | -5.00 | -12.00 | -19.00 | -15.00 | -15.00 | -8.00 | 8.00 | 13.00 | 13.00 | 11.00 | 3.00 | 0.00 | 6.00 | 10.00 | 11.00 | 10.00 | 3.00 | -1.00 | -1.00 | 1.00 | 5.00 | 8.00 | 25.00 | 20.00 | 17.00 | 14.00 | -21.00 | -19.00 | -22.00 | -22.00 | -5.00 | -3.00 | 2.00 | 5.00 | 5.00 | 5.00 | 3.00 | 4.00 | 5.00 | 7.00 | 9.00 | 8.00 | 6.00 | 2.00 | 0.00 | 1.00 | -1.00 | 0.00 | -2.00 | -5.00 | -4.00 | -6.00 | -6.00 | -6.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 0.00 | -7.00 | -10.00 | -8.00 | -2.00 | 5.00 | 13.00 | 22.00 | 23.00 | 23.00 | 20.00 | 12.00 | 11.00 | 15.00 | 17.00 | 35.00 | 31.00 | 26.00 | 21.00 | 3.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | -3.00 | -3.00 | -21.00 | -18.00 | -17.00 | -14.00 | 5.00 | 9.00 | 14.00 | 16.00 | 16.00 | 14.00 | 13.00 | 12.00 | 10.00 | 9.00 | 7.00 | 4.00 | 0.00 | -4.00 | -8.00 | -10.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00 | 3.00 | -1.00 | 2.00 | 9.00 | 13.00 | 19.00 | 46.00 | 44.00 | 46.00 | 42.00 | 17.00 | 12.00 | 10.00 | 9.00 | 9.00 | 9.00 | 6.00 | 3.00 | 3.00 | 4.00 | 5.00 | 9.00 | 10.00 | 10.00 | 10.00 | 8.00 | -10.00 | -8.00 | -7.00 | -5.00 | 10.00 | 11.00 | 12.00 | 12.00 | 11.00 | 8.00 | 5.00 | 1.00 |
|
Return on Assets (QoQ)
|
| | | | | | | | 5.00 | 3.00 | -2.00 | -4.00 | -2.00 | -4.00 | -8.00 | 0.00 | -2.00 | 2.00 | 8.00 | 4.00 | -1.00 | 0.00 | 0.00 | 1.00 | 5.00 | 4.00 | 1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 2.00 | 3.00 | 2.00 | 18.00 | -3.00 | 0.00 | -1.00 | -17.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | -2.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | -2.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | | | 2.00 | -9.00 | -14.00 | -19.00 | -16.00 | -14.00 | -7.00 | 8.00 | 15.00 | 16.00 | 11.00 | 1.00 | -1.00 | 6.00 | 13.00 | 15.00 | 12.00 | 5.00 | -3.00 | -2.00 | 1.00 | 5.00 | 9.00 | 7.00 | 4.00 | 2.00 | -1.00 | 0.00 | -3.00 | -8.00 | -8.00 | -8.00 | -4.00 | 3.00 | 6.00 | 6.00 | 5.00 | 4.00 | 6.00 | 11.00 | 13.00 | 15.00 | 14.00 | 8.00 | 2.00 | -3.00 | -4.00 | -2.00 | -1.00 | -2.00 | -5.00 | -9.00 | -11.00 | -11.00 | -10.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 1.00 | -8.00 | -11.00 | -9.00 | -2.00 | 7.00 | 16.00 | 24.00 | 25.00 | 26.00 | 21.00 | 14.00 | 12.00 | 16.00 | 20.00 | 20.00 | 17.00 | 12.00 | 6.00 | 5.00 | 2.00 | -1.00 | 0.00 | -2.00 | -3.00 | -3.00 | -4.00 | -2.00 | -1.00 | -1.00 | 4.00 | 9.00 | 15.00 | 22.00 | 26.00 | 25.00 | 21.00 | 17.00 | 16.00 | 17.00 | 15.00 | 11.00 | 5.00 | -3.00 | -9.00 | -15.00 | -19.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 12.00 | 3.00 | 0.00 | 3.00 | 11.00 | 17.00 | 23.00 | 29.00 | 31.00 | 34.00 | 29.00 | 21.00 | 13.00 | 10.00 | 10.00 | 11.00 | 10.00 | 7.00 | 3.00 | 3.00 | 4.00 | 6.00 | 12.00 | 15.00 | 16.00 | 17.00 | 17.00 | 16.00 | 14.00 | 12.00 | 14.00 | 14.00 | 17.00 | 18.00 | 17.00 | 13.00 | 10.00 | 5.00 | 1.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | | | 8.00 | 1.00 | -2.00 | -5.00 | -3.00 | -4.00 | -7.00 | -2.00 | -2.00 | 3.00 | 8.00 | 5.00 | -1.00 | -1.00 | -1.00 | 2.00 | 6.00 | 5.00 | 1.00 | 0.00 | -1.00 | -2.00 | 2.00 | 3.00 | 2.00 | 3.00 | -1.00 | 0.00 | 1.00 | -1.00 | 0.00 | -3.00 | -4.00 | -2.00 | 0.00 | 1.00 | 3.00 | 2.00 | 0.00 | 1.00 | 2.00 | 4.00 | 5.00 | 3.00 | 4.00 | 2.00 | -1.00 | -2.00 | -1.00 | 1.00 | 1.00 | -1.00 | -2.00 | -3.00 | -4.00 | -3.00 | -2.00 | -2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | 27.00 | 9.00 | -8.00 | -15.00 | -23.00 | -18.00 | -18.00 | -11.00 | 9.00 | 15.00 | 16.00 | 14.00 | 4.00 | -1.00 | 9.00 | 15.00 | 16.00 | 15.00 | 5.00 | -3.00 | -2.00 | 1.00 | 7.00 | 12.00 | 36.00 | 27.00 | 22.00 | 17.00 | -30.00 | -27.00 | -29.00 | -29.00 | -7.00 | -4.00 | 2.00 | 6.00 | 6.00 | 6.00 | 4.00 | 5.00 | 8.00 | 11.00 | 14.00 | 12.00 | 10.00 | 5.00 | 3.00 | 3.00 | -1.00 | -2.00 | -5.00 | -9.00 | -9.00 | -10.00 | -10.00 | -9.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | 13.00 | 6.00 | -10.00 | -13.00 | -10.00 | -4.00 | 6.00 | 17.00 | 28.00 | 29.00 | 30.00 | 26.00 | 17.00 | 15.00 | 21.00 | 24.00 | 50.00 | 43.00 | 34.00 | 26.00 | 4.00 | 1.00 | 0.00 | 0.00 | -1.00 | -4.00 | -5.00 | -6.00 | -31.00 | -25.00 | -23.00 | -18.00 | 7.00 | 13.00 | 20.00 | 23.00 | 24.00 | 22.00 | 21.00 | 20.00 | 17.00 | 15.00 | 12.00 | 6.00 | 0.00 | -7.00 | -12.00 | -15.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 32.00 | 20.00 | 4.00 | -1.00 | 3.00 | 12.00 | 19.00 | 27.00 | 62.00 | 57.00 | 59.00 | 55.00 | 23.00 | 15.00 | 14.00 | 12.00 | 12.00 | 12.00 | 7.00 | 3.00 | 3.00 | 4.00 | 6.00 | 11.00 | 13.00 | 14.00 | 13.00 | 11.00 | -13.00 | -9.00 | -6.00 | -3.00 | 16.00 | 17.00 | 18.00 | 17.00 | 15.00 | 11.00 | 6.00 | 2.00 |
|
Return on Equity (QoQ)
|
| | | | | | | 12.00 | 15.00 | 2.00 | -2.00 | -6.00 | -2.00 | -5.00 | -10.00 | -1.00 | -3.00 | 2.00 | 10.00 | 5.00 | -2.00 | 0.00 | 0.00 | 1.00 | 8.00 | 6.00 | 1.00 | 0.00 | -2.00 | -2.00 | 2.00 | 3.00 | 4.00 | 3.00 | 26.00 | -6.00 | -1.00 | -2.00 | -22.00 | -2.00 | -3.00 | -2.00 | 0.00 | 1.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 3.00 | 3.00 | 4.00 | 3.00 | 1.00 | 2.00 | -1.00 | 1.00 | 1.00 | -3.00 | -1.00 | -2.00 | -3.00 | -3.00 | -3.00 | -2.00 | -2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00 | -3.00 | | | | | | | | | | | | | -8.00 | -4.00 | 2.00 | 6.00 | 6.00 | 6.00 | 4.00 | 6.00 | 9.00 | 12.00 | 15.00 | 13.00 | 10.00 | 4.00 | 0.00 | -1.00 | -4.00 | -3.00 | -6.00 | -9.00 | -9.00 | -11.00 | -10.00 | -9.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00 | | -2.00 | -2.00 | | -6.00 | | | | | | | 7.00 | 14.00 | 21.00 | 25.00 | 25.00 | 22.00 | 19.00 | 18.00 | 15.00 | 13.00 | 9.00 | 3.00 | -3.00 | -9.00 | -16.00 | -19.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00 | 1.00 | | | | | | | | | | | | | | | 7.00 | 1.00 | 0.00 | | 4.00 | 10.00 | | 12.00 | | | | | | | 13.00 | 15.00 | 16.00 | 15.00 | 12.00 | 8.00 | 3.00 | 0.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | 0.00 | -3.00 | | | | | | | | | | | | | | | 8.00 | 1.00 | | | -2.00 | | | | | | | | | | -2.00 | -4.00 | -2.00 | 0.00 | 1.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 3.00 | 4.00 | 4.00 | 4.00 | 2.00 | 0.00 | -2.00 | 0.00 | 0.00 | -2.00 | -1.00 | -2.00 | -3.00 | -2.00 | -3.00 | -2.00 | -2.00 |
|
Return on Sales Growth (1y)
|
| | | | | | | | | | 13.00 | 2.00 | -5.00 | -13.00 | -21.00 | -18.00 | -19.00 | -11.00 | 9.00 | 15.00 | 17.00 | 14.00 | 4.00 | 0.00 | 7.00 | 11.00 | 11.00 | 10.00 | 4.00 | -1.00 | -1.00 | 2.00 | 5.00 | 8.00 | 27.00 | 23.00 | 19.00 | 18.00 | -21.00 | -20.00 | -22.00 | -24.00 | -5.00 | -3.00 | 2.00 | 5.00 | 6.00 | 5.00 | 4.00 | 4.00 | 4.00 | 6.00 | 7.00 | 5.00 | 5.00 | 3.00 | 2.00 | 3.00 | 0.00 | 1.00 | 0.00 | -3.00 | -2.00 | -3.00 | -4.00 | -5.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | | | | | 1.00 | -1.00 | -7.00 | -10.00 | -8.00 | -3.00 | 5.00 | 14.00 | 24.00 | 25.00 | 28.00 | 24.00 | 14.00 | 12.00 | 16.00 | 18.00 | 37.00 | 35.00 | 28.00 | 24.00 | 5.00 | 4.00 | 2.00 | 2.00 | 1.00 | -1.00 | -1.00 | -1.00 | -20.00 | -18.00 | -17.00 | -15.00 | 5.00 | 8.00 | 12.00 | 14.00 | 15.00 | 14.00 | 12.00 | 12.00 | 9.00 | 9.00 | 8.00 | 5.00 | 3.00 | 0.00 | -3.00 | -5.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 16.00 | 9.00 | 3.00 | 0.00 | 3.00 | 9.00 | 14.00 | 21.00 | 50.00 | 50.00 | 52.00 | 49.00 | 21.00 | 14.00 | 13.00 | 12.00 | 11.00 | 11.00 | 8.00 | 6.00 | 6.00 | 6.00 | 8.00 | 10.00 | 11.00 | 10.00 | 9.00 | 8.00 | -11.00 | -10.00 | -8.00 | -7.00 | 10.00 | 11.00 | 13.00 | 14.00 | 13.00 | 11.00 | 8.00 | 4.00 |
|
Return on Sales (QoQ)
|
| | | | | | | 7.00 | 5.00 | 2.00 | -1.00 | -4.00 | -2.00 | -5.00 | -10.00 | -1.00 | -3.00 | 3.00 | 11.00 | 5.00 | -2.00 | 0.00 | 0.00 | 1.00 | 6.00 | 4.00 | 1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 2.00 | 3.00 | 2.00 | 20.00 | -1.00 | -1.00 | 0.00 | -18.00 | -1.00 | -3.00 | -2.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 2.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 |
|
Revenue Growth (1y)
|
| | | | | | | | 92.54% | -3.53% | -35.32% | -40.96% | -36.70% | -38.39% | -26.13% | -25.96% | -19.65% | 9.39% | 31.26% | 49.39% | -13.37% | -21.09% | 6.75% | 20.45% | 90.61% | 105.85% | 12.68% | -7.86% | -17.83% | -17.23% | -1.56% | 28.69% | 59.49% | 59.15% | 67.82% | 40.62% | 16.09% | -8.72% | -9.20% | -25.13% | -37.73% | -27.18% | 1.93% | 30.08% | 65.49% | 58.96% | 13.44% | 11.58% | 19.77% | 60.04% | 68.32% | 53.34% | 50.18% | 29.70% | 29.35% | 24.77% | 23.87% | 27.56% | 16.63% | -0.65% | -6.37% | -12.23% | -18.65% | -23.70% | -24.16% | -16.74% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | | | | | -0.69% | -13.37% | -14.41% | -13.24% | -23.90% | -18.98% | 1.16% | 10.03% | 9.89% | 21.12% | 16.44% | 18.36% | 10.71% | 10.37% | 5.79% | 12.62% | 35.68% | 39.45% | 23.01% | 18.58% | 15.01% | 6.34% | 14.47% | 10.65% | 4.86% | 1.89% | 15.81% | 11.05% | 6.16% | 1.86% | 1.63% | 2.81% | 7.26% | 22.82% | 24.85% | 30.56% | 43.85% | 48.88% | 35.17% | 28.76% | 30.61% | 38.34% | 36.43% | 23.87% | 20.32% | 13.24% | 7.06% | -1.84% | -4.19% | -2.32% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.09% | 1.10% | -5.48% | -6.24% | -7.15% | -1.95% | 2.80% | 9.58% | 11.70% | 18.54% | 21.14% | 24.57% | 20.23% | 14.33% | 12.53% | 8.50% | 12.55% | 12.51% | 11.49% | 10.18% | 9.41% | 6.84% | 11.64% | 14.48% | 17.97% | 21.90% | 24.29% | 18.56% | 16.56% | 17.01% | 17.98% | 15.76% | 18.08% | 25.11% | 24.04% | 22.50% | 28.12% | 29.87% | 18.57% | 10.11% | 9.61% | 14.11% |
|
Revenue (QoQ)
|
| | | | | 54.86% | 24.36% | -0.25% | 0.23% | -22.41% | -16.62% | -8.95% | 7.47% | -24.48% | -0.04% | -8.74% | 16.64% | 2.80% | 19.95% | 3.87% | -32.36% | -6.36% | 62.28% | 17.20% | 7.03% | 1.12% | -11.17% | -4.17% | -4.55% | 1.86% | 5.65% | 25.28% | 18.29% | 1.65% | 11.40% | 4.97% | -2.33% | -20.08% | 10.81% | -13.44% | -18.77% | -6.53% | 55.10% | 10.46% | 3.34% | -10.21% | 10.68% | 8.66% | 10.92% | 19.98% | 16.41% | -1.02% | 8.64% | 3.62% | 16.09% | -4.52% | 7.85% | 6.70% | 6.14% | -18.67% | 1.64% | 0.02% | -1.62% | -23.71% | 1.03% | 9.80% |
|
Share-based Compensation Growth (1y)
|
| | | -4.78% | | -39.20% | 8.51% | 49.57% | 19.84% | 8.30% | -7.93% | -9.98% | 0.00% | 0.00% | -46.50% | -23.73% | -11.11% | 0.00% | 118.05% | 43.03% | 25.00% | 6.67% | -17.86% | -6.17% | 90.00% | -12.50% | 8.70% | -25.58% | -36.84% | 35.71% | 15.45% | 28.28% | 25.00% | -10.53% | 8.27% | 5.30% | 40.00% | 41.18% | 59.78% | 50.18% | 9.52% | -12.50% | -6.24% | 1.41% | 34.78% | 38.10% | 34.61% | 39.62% | 9.68% | 10.34% | 11.79% | 12.21% | 2.94% | 12.50% | 17.55% | 18.47% | 34.29% | 41.67% | 44.62% | 46.88% | 17.02% | 5.88% | 2.47% | 4.32% | -1.82% | -1.85% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 8.63% | | -13.00% | -18.84% | 0.89% | 2.13% | 2.69% | 2.41% | -0.60% | 3.57% | 2.17% | -1.41% | 0.78% | 28.28% | -2.27% | 24.87% | -0.04% | 14.47% | 8.20% | 1.02% | -3.60% | 14.47% | 2.04% | 10.76% | 0.18% | 3.39% | 19.68% | 25.93% | 26.59% | 24.22% | 3.39% | 17.50% | 17.05% | 27.38% | 19.49% | 26.34% | 28.59% | 17.42% | 10.06% | 12.16% | 16.69% | 15.02% | 19.68% | 20.94% | 22.90% | 14.88% | 20.70% | 23.87% | 24.99% | 17.39% | 19.06% | 20.32% | 21.99% | 15.55% | 13.76% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.94% | | -6.82% | -0.87% | 6.63% | 20.40% | 0.22% | -0.83% | -7.27% | 5.92% | 4.84% | 3.76% | -0.46% | 10.76% | 2.53% | 19.47% | 6.17% | 21.29% | 9.86% | 12.26% | 7.21% | 18.13% | 5.59% | 15.28% | 8.89% | 10.29% | 15.68% | 20.31% | 23.49% | 23.16% | 10.99% | 19.54% | 20.23% | 18.47% | 16.19% | 21.52% | 23.10% | 17.48% | 16.27% | 19.12% | 22.55% | 19.05% | 20.79% | 21.26% | 23.25% | 11.74% | 12.82% |
|
Share-based Compensation (QoQ)
|
| | -53.60% | -22.71% | -8.08% | 84.42% | -17.18% | 6.54% | -26.35% | 66.67% | -29.60% | 4.17% | -18.18% | 66.67% | -62.33% | 48.50% | -4.65% | 87.50% | -17.87% | -2.60% | -16.67% | 60.00% | -36.75% | 11.26% | 68.74% | -26.32% | -21.43% | -23.82% | 43.20% | 58.33% | -33.16% | -15.35% | 39.53% | 13.33% | -19.12% | -17.67% | 85.51% | 14.29% | -8.46% | -22.62% | 35.29% | -8.70% | -1.90% | -16.31% | 79.81% | -6.45% | -4.38% | -13.20% | 41.25% | -5.88% | -3.13% | -12.87% | 29.58% | 2.86% | 1.22% | -12.18% | 46.88% | 8.51% | 3.33% | -10.82% | 17.02% | -1.82% | 0.00% | -9.20% | 10.14% | -1.85% |
|
Shareholder's Equity Growth (1y)
|
| | | -66.24% | -19.83% | 60.30% | -5.01% | 330.21% | 20,643.65% | 11,907.18% | 4.37% | 6,229.99% | -5.31% | -7.57% | -13.27% | -14.81% | -15.82% | -13.39% | -8.90% | 1.18% | 0.11% | -2.90% | -4.51% | -3.74% | 4.08% | 12.16% | 13.54% | 13.46% | 6.33% | 5.22% | 9.63% | 11.28% | 24.31% | 28.53% | 75.53% | 71.81% | 61.73% | 56.08% | 15.48% | 12.28% | 5.15% | 2.71% | 2.72% | 2.40% | 9.76% | 12.95% | 14.82% | 14.16% | 11.03% | 11.07% | 11.91% | 14.69% | 18.79% | 20.17% | 23.80% | 25.49% | 26.77% | 30.26% | 29.62% | 28.49% | 25.66% | 21.80% | 17.10% | 13.92% | 9.35% | 4.57% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 351.35% | 440.01% | 462.42% | -4.91% | 514.46% | 448.88% | 358.08% | -6.23% | 279.28% | -7.24% | -8.05% | -8.97% | -6.03% | -4.28% | -1.93% | -0.42% | 3.38% | 3.47% | 4.64% | 5.92% | 6.72% | 11.22% | 14.90% | 29.76% | 29.45% | 28.82% | 28.28% | 30.49% | 29.00% | 28.34% | 27.25% | 27.69% | 25.47% | 23.12% | 21.89% | 10.85% | 9.49% | 8.61% | 8.82% | 9.69% | 10.27% | 13.12% | 14.67% | 16.74% | 18.00% | 18.69% | 20.25% | 21.55% | 22.74% | 23.69% | 24.00% | 23.40% | 22.47% | 20.32% | 18.38% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 139.78% | 165.82% | 172.27% | -5.64% | 195.67% | 180.06% | 153.50% | -2.22% | 126.48% | -2.45% | -1.71% | -1.25% | 0.93% | 3.00% | 4.99% | 13.70% | 16.14% | 17.37% | 18.11% | 19.22% | 18.58% | 18.53% | 19.45% | 20.98% | 20.06% | 19.79% | 19.62% | 21.25% | 20.20% | 20.83% | 20.92% | 21.75% | 20.93% | 19.74% | 19.30% | 13.54% | 13.57% | 14.05% | 15.07% | 16.20% | 16.67% | 18.19% | 19.06% | 19.28% | 19.18% | 18.10% | 17.23% |
|
Shareholder's Equity (QoQ)
|
-41.83% | -14.17% | 19,204.10% | -99.65% | 38.13% | 71.63% | 11,339.45% | -98.41% | 6,560.10% | -0.65% | -0.56% | -3.79% | -0.37% | -3.03% | -6.70% | -5.49% | -1.55% | -0.23% | -1.87% | 4.97% | -2.58% | -3.23% | -3.50% | 5.82% | 5.33% | 4.28% | -2.31% | 5.74% | -1.29% | 3.19% | 1.78% | 7.34% | 10.26% | 6.70% | 39.00% | 5.07% | 3.79% | 2.97% | 2.84% | 2.16% | -2.80% | 0.59% | 2.84% | 1.85% | 4.18% | 3.51% | 4.55% | 1.26% | 1.32% | 3.56% | 5.33% | 3.77% | 4.94% | 4.76% | 8.52% | 5.18% | 6.02% | 7.65% | 7.98% | 4.26% | 3.68% | 4.35% | 3.81% | 1.43% | -0.47% | -0.22% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | -4772.00 | | | | | 486.00 | 344.00 | -2104.00 | | | 194.00 | | 2,025.00 | | -245.00 | | -1271.00 | 4,220.00 | | 586.00 | 84.00 | -4427.00 | | | 97.00 | 212.00 | -107.00 | | -8.00 | -858.00 | -908.00 | -756.00 | 47.00 | -361.00 | 1.00 | 2,821.00 | 271.00 | 648.00 | 177.00 | -19.00 | 107.00 | -83.00 | 165.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 4,601.00 | | | | | | | | | | | -292.00 | -5273.00 | | | | 1,523.00 | 1,616.00 | 293.00 | -430.00 | | 5,351.00 | | 2,260.00 | 837.00 | | 1,276.00 | | -1091.00 | 5.00 | 1,415.00 | 353.00 | 172.00 | -5073.00 | | -989.00 | 135.00 | -1007.00 | -1014.00 | | 309.00 | -571.00 | -730.00 | 2,047.00 | 425.00 | 203.00 | 343.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -1111.00 | -1071.00 | | | | | | | | | 1,382.00 | -4519.00 | | | | 336.00 | 1,409.00 | 1,814.00 | | | 1,136.00 | 1,364.00 | 2,027.00 | 926.00 | | 261.00 | | -1052.00 | -1214.00 | 508.00 | 2,418.00 | 490.00 | -4786.00 | | 1,814.00 | 513.00 | -442.00 | -672.00 |
|
Tax Rate (QoQ)
|
| | | | | | | | 981.00 | 1.00 | | | | | | | | | | 4,925.00 | | | | | -445.00 | 183.00 | 1,920.00 | | | 41.00 | -528.00 | -55.00 | | | | | -353.00 | -1140.00 | 1,197.00 | -976.00 | 5,139.00 | | | -1478.00 | 628.00 | 588.00 | | | 743.00 | 269.00 | 136.00 | -1157.00 | -106.00 | 219.00 | 288.00 | -354.00 | -514.00 | 581.00 | 3,108.00 | -2904.00 | -137.00 | 111.00 | 2,912.00 | -2779.00 | -327.00 | 358.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | -1.23% | -3.13% | | 217.24% | 221.20% | 227.50% | | 0.00% | 0.00% | 0.00% | 0.20% | 0.22% | 0.25% | 0.27% | 0.09% | 0.09% | 0.09% | 0.09% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.94% | 46.94% | 47.03% | 47.05% | 47.67% | 48.64% | | 0.10% | 0.11% | 0.12% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.06% | 26.06% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | 0.00% | 0.00% | 0.00% | -1.23% | -1.92% | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.20% | 0.02% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | | | | | | | | | | | | | | | | | | | | | | | | | | | |