Axcelis Technologies Growth Metrics (2009-2025) | ACLS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 12.08%17.08%-4.14%-10.65%-11.97%-13.23%-17.49%-15.58%-15.51%-3.93%5.13%7.75%5.99%-2.96%-2.52%18.67%30.33%32.76%23.78%6.22%1.35%-0.56%7.26%9.98%18.53%31.58%61.54%56.58%43.32%35.53%12.34%7.58%1.70%2.17%-0.06%3.52%13.82%11.34%13.96%11.86%12.25%20.37%20.59%24.30%22.87%27.47%34.57%38.05%38.19%32.60%26.47%21.00%14.86%11.35%5.21%2.60%2.72%1.03%
Assets Growth (3y) -3.94%-4.06%-5.96%-6.68%-7.62%-6.83%-5.44%2.58%5.29%7.36%8.25%10.75%11.87%8.61%8.97%11.50%16.12%20.21%28.96%22.30%19.85%21.04%24.85%22.82%19.99%22.14%21.95%20.37%18.38%15.52%8.56%7.60%9.12%11.04%11.16%12.91%16.22%19.54%22.75%24.28%23.98%26.71%27.08%27.58%24.94%23.47%21.43%19.67%17.70%14.26%
Assets Growth (5y) -1.90%2.46%0.06%0.49%0.81%1.32%2.34%4.75%6.99%10.12%17.06%18.52%18.92%17.97%18.62%18.49%17.94%19.19%19.21%15.29%14.79%15.07%17.26%16.49%17.16%19.55%20.04%19.38%18.01%18.79%15.73%16.41%17.15%18.27%18.51%19.18%20.03%20.33%19.73%18.97%17.59%18.01%
Assets (QoQ) -2.42%1.94%0.38%-5.13%-1.26%-4.99%-1.09%-6.49%-6.10%-2.79%-1.01%6.32%2.76%-0.36%-2.63%-2.66%3.22%21.31%6.94%-0.85%-3.76%4.10%2.03%-2.72%3.81%6.74%9.96%8.00%27.44%3.47%0.65%2.12%5.63%-0.91%-4.85%2.59%3.32%2.64%4.62%0.36%5.75%0.75%4.98%7.62%5.94%3.84%3.78%11.64%11.85%6.53%3.88%7.13%6.68%1.92%-1.39%3.86%0.80%-0.61%-1.28%2.15%
Capital Expenditures Growth (1y) -223.47%-61.77%682.93%331.94%-16.42%155.87%-72.90%-76.89%-60.71%-79.00%-68.39%6.38%-23.77%-1.99%512.73%51.33%82.80%-3.38%-44.81%40.97%3.53%359.44%169.35%298.44%65.91%-38.81%-51.10%-12.47%25.51%1,158.96%53.06%-35.22%29.88%-56.98%130.13%488.52%372.90%5.97%4.87%-69.68%-62.57%12.35%106.30%4.42%-37.98%27.66%61.60%11.58%77.32%6.38%26.18%49.04%59.85%50.60%166.69%-27.68%-32.34%-26.45%-54.12%206.17%-0.95%-48.32%
Capital Expenditures Growth (3y) -12.85%-40.99%-12.46%36.98%-36.98%-19.24%-19.33%-28.07%-18.19%-41.63%2.25%31.41%12.99%63.25%108.85%104.08%46.43%39.53%-10.08%70.04%29.18%228.32%26.33%31.22%39.33%49.08%19.87%49.44%97.54%79.04%54.58%4.95%31.98%-19.99%70.75%23.05%3.16%14.98%51.77%-29.31%-25.61%15.12%61.43%20.19%20.69%26.93%75.85%6.34%24.24%5.62%15.58%48.88%2.32%-16.97%
Capital Expenditures Growth (5y) 1.28%-27.92%17.80%26.32%-13.88%18.51%-4.84%15.89%-1.22%-10.98%7.08%51.25%24.61%101.86%46.80%36.96%38.62%71.21%20.69%79.71%67.64%74.40%37.22%32.16%36.78%31.59%30.10%1.10%12.34%52.44%65.23%6.14%20.38%-7.00%58.97%25.38%25.48%19.48%63.73%-17.56%-14.95%11.07%38.77%30.91%3.33%-4.91%
Capital Expenditures (QoQ) -88.84%-420.73%382.51%-62.18%128.47%-4.98%1.80%15.78%-75.80%-18.97%73.05%-38.11%-63.58%172.73%24.00%-20.43%127.70%-32.64%49.78%-57.94%30.07%72.04%10.00%86.65%-23.74%154.49%-54.20%-31.16%-39.05%355.51%-34.32%590.45%-92.59%92.80%31.67%128.68%-60.36%393.05%5.80%-48.76%-60.77%42.54%30.62%53.83%-27.97%-27.85%-22.42%216.65%-8.82%-50.18%23.29%89.96%8.15%-41.16%32.23%78.97%91.53%-84.04%23.70%94.56%19.47%6.48%-59.98%1.51%
Cash & Equivalents Growth (1y) -7.67%-3.79%19.44%1.61%31.44%-20.94%-1.35%2.48%-18.64%-10.72%-20.70%-4.03%14.03%2.49%37.19%2.90%1.41%2.74%-32.66%-33.56%73.21%119.41%145.49%156.52%-9.36%-21.90%-17.84%-10.27%2.75%78.02%73.55%88.45%103.02%35.69%30.58%33.42%15.71%-7.44%4.44%-21.41%7.14%39.61%36.47%45.47%18.32%15.44%27.89%44.94%43.71%30.69%13.82%-37.07%-44.65%-53.86%-53.88%-9.86%-18.55%9.56%-15.62%-26.17%37.32%19.62%56.16%
Cash & Equivalents Growth (3y) -0.42%-12.10%-2.24%-0.03%6.84%-10.23%2.38%0.40%-2.01%-2.04%-9.85%-13.11%26.06%32.20%31.38%20.59%16.77%20.75%10.74%15.21%17.28%45.03%51.84%63.09%23.66%23.56%23.02%31.16%34.14%30.76%33.27%25.49%36.03%20.58%23.01%15.11%13.62%14.26%22.16%18.33%22.13%28.18%25.71%9.88%-2.00%-11.37%-12.44%-6.32%-13.47%-12.91%-23.77%-25.18%-14.77%-15.44%-15.30%
Cash & Equivalents Growth (5y) 2.69%-6.49%-2.90%-7.34%16.46%10.27%12.15%11.52%8.12%10.00%8.12%8.59%13.28%26.29%26.46%24.29%27.13%33.58%25.21%30.91%30.53%30.82%36.70%35.39%18.58%19.51%21.56%20.87%25.07%29.22%32.80%33.03%33.75%21.48%22.06%6.83%3.13%-2.09%-0.88%-1.23%-3.86%1.26%-5.02%-2.46%1.03%-1.82%-2.42%
Cash & Equivalents (QoQ) 32.04%-24.27%19.44%-22.70%37.60%-5.99%1.61%0.00%-17.24%17.32%5.55%-20.60%-9.19%4.21%27.73%-5.66%-18.38%39.49%-4.20%-7.02%-17.31%-8.58%-5.48%142.41%4.74%2.29%-1.23%-14.35%-9.75%7.61%7.88%-1.92%56.36%4.91%17.14%5.66%4.50%0.96%19.69%-8.36%-16.41%13.92%-9.94%24.92%8.92%11.36%-4.00%1.62%6.27%23.37%8.79%0.75%-3.36%7.45%-39.85%-11.38%-19.44%7.39%17.57%-19.93%8.36%-17.29%2.87%48.94%-5.60%7.98%
Cash from Investing Activities Growth (1y) -99.96%123.53%1,264.59%-1,200.00%-124.19%-3,058.33%-105.71%76.62%61.86%78.45%5,163.16%275.69%357.56%-963.40%-85.61%-189.72%-155.46%91.21%-114.93%-40.97%-3.53%-359.44%-169.35%-298.44%-65.91%63.47%72.65%12.47%-25.51%-2,008.75%-173.72%35.22%-29.88%56.98%-130.13%-488.52%-372.90%-5.97%-4.87%69.68%62.57%-12.35%-87.73%-4.42%37.98%-27.66%-77.58%-11.58%-77.32%-1,021.06%-7,086.01%-2,098.87%-2,068.86%97.46%87.69%-68.51%86.06%-5,909.88%134.19%172.67%17.67%102.44%
Cash from Investing Activities Growth (3y) -26.02%-14.47%229.24%65.31%-38.06%-311.72%-25.33%28.31%18.32%41.38%-2.84%-30.50%-13.93%-62.54%-27.20%-91.65%-43.46%47.16%-28.26%-70.04%-29.18%-228.32%-26.33%-31.22%-39.33%-49.08%-19.87%-49.44%-97.54%-112.62%-87.63%-4.95%-31.98%19.99%-65.47%-23.05%-3.16%-14.98%-51.77%29.31%25.61%-152.40%-521.07%-194.80%-187.85%28.66%-150.41%-245.78%-75.03%-157.58%71.26%206.97%-35.53%26.77%
Cash from Investing Activities Growth (5y) -14.89%-6.99%6.26%-50.47%-16.40%-96.61%-16.73%-15.66%1.32%19.50%4.34%-50.61%-25.23%-101.33%-15.36%-37.18%-28.86%-6.00%-21.91%-79.71%-67.64%-74.40%-37.22%-32.16%-36.78%-31.59%-27.66%-1.10%-12.34%-69.00%-85.60%-6.14%-20.38%-48.94%-256.78%-114.79%-111.39%15.44%-98.62%-67.25%-4.47%-89.62%64.59%101.69%-22.31%20.41%
Cash from Investing Activities (QoQ) -151.96%121.79%4,507.14%-99.07%12,370.83%-120.58%-1.30%-13.78%75.92%15.79%-65.28%35.71%5,758.82%-97.08%142.29%-365.42%176.58%-118.22%-49.78%57.94%-30.07%-72.04%-10.00%-86.65%23.74%-154.49%54.20%58.90%42.92%-714.60%34.32%-590.45%92.59%-92.80%-31.67%-128.68%60.36%-393.05%-5.80%48.76%60.77%-42.54%-30.62%-53.83%34.45%20.72%22.42%-216.65%8.82%50.18%-23.29%-1,901.94%-484.43%84.76%-21.60%97.66%-2,735.18%-108.74%89.94%-909.33%116.13%343.69%-111.40%129.87%
Cash from Operations Growth (1y) 181.63%93.43%-293.09%-112.23%10.70%1,582.03%135.82%-704.06%58.13%-86.62%-71.06%80.62%-210.95%-104.36%-640.34%-110.91%11.50%-3,550.00%45.34%320.54%138.37%134.51%354.97%-216.49%-315.39%463.36%-27.70%73.79%622.31%141.87%277.80%418.59%-79.92%-78.94%86.35%-245.28%-216.62%962.82%-144.54%421.30%311.83%-4.45%54.99%-61.95%82.41%246.53%738.98%70.68%-88.80%-3.26%221.14%34.11%847.71%-62.47%-46.42%22.18%22.47%90.46%-80.51%-5.75%-0.85%-0.87%
Cash from Operations Growth (3y) 7.07%28.67%-41.50%-29.87%-5.15%55.77%17.56%-48.67%-4.84%-30.32%-41.86%42.63%45.11%-18.09%96.01%-75.64%9.90%317.86%44.35%12.36%84.85%88.54%107.73%-0.92%31.21%42.11%72.02%-6.65%-6.94%75.60%-72.53%156.48%-20.84%28.85%-33.39%21.11%65.17%227.70%8.61%59.88%34.49%47.41%123.99%-4.50%24.63%7.95%135.10%40.89%9.14%-11.57%-30.52%15.59%125.77%-10.85%
Cash from Operations Growth (5y) 19.98%26.98%-20.98%-2.39%19.08%25.31%22.70%-53.21%0.97%-16.16%9.52%22.75%69.22%49.58%83.08%45.51%22.57%107.16%55.51%-25.52%-0.21%65.80%-42.03%35.33%41.04%96.30%-24.74%28.35%46.40%78.12%55.25%63.43%-36.74%48.29%50.29%32.38%36.75%66.45%17.13%40.21%47.67%18.02%24.28%0.06%18.65%18.89%
Cash from Operations (QoQ) 142.38%154.46%-177.77%92.16%-1,145.26%83.89%-467.91%230.05%-69.90%-461.69%70.42%141.56%-34.90%-342.14%-374.61%99.42%-7,963.46%5.49%-99.14%75.95%-20.76%481.33%-65.35%-78.37%792.21%-274.21%35.94%156.58%14.50%-163.15%1,376.80%-73.80%78.85%-46.75%-19.53%-72.51%1,482.18%-141.52%35.40%350.48%-166.31%399.47%-57.41%12.98%-131.24%353.15%104.15%114.64%-42.40%-32.38%-86.60%1,754.03%91.22%-71.76%-5.34%-26.58%173.00%-35.61%-5.11%14.18%-72.06%211.38%-0.17%14.15%
EBITDA Margin Growth (1y) -0.03M0.00M432.00-660.00-0.00M-761.00-0.00M-0.00M-803.00-619.000.00M0.00M0.00M-756.00-823.00-109.00416.000.00M0.00M273.00-100.00-197.00-417.00504.00863.00500.00771.0079.00281.00396.00-206.00165.00-739.00-0.00M-847.00136.00376.000.00M986.00-75.00381.00297.00802.000.00M870.00819.00262.00-157.00-381.00-123.00131.00439.00219.00-267.00-624.00-387.00-726.00-570.00-657.00
EBITDA Margin Growth (3y) -0.15M-0.03M-82.00-111.00-269.00-203.00-0.00M-0.00M282.000.00M0.00M0.00M0.00M0.00M0.00M0.00M667.000.00M0.00M0.00M856.000.00M699.00149.00749.00406.00-448.00-281.00381.00-81.00113.00-67.00227.0018.0015.00941.000.00M0.00M0.00M0.00M882.00870.00993.000.00M0.00M708.00429.00-231.00-104.00-889.00-959.00-0.00M
EBITDA Margin Growth (5y) -0.15M-0.03M0.00M0.00M-106.00113.0053.00579.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M912.00722.000.00M0.00M0.00M682.00417.00288.00810.000.00M911.000.00M0.00M0.00M0.00M997.000.00M508.00711.000.00M0.00M0.00M0.00M0.00M934.00363.00157.00-86.00
EBITDA Margin (QoQ) 174.00905.00-191.00409.00-692.00-187.00-0.00M0.00M-0.00M-0.00M835.000.00M146.00747.00-125.00-0.00M78.000.00M401.00445.0055.00-628.0028.00349.00-165.00293.00387.00-14.00105.00-399.00589.00100.00-496.00-28.00-315.00-505.001.00955.00-75.00181.00-75.00-106.00381.0097.00430.00205.00138.0045.00-127.00-213.00-86.00304.00127.0096.00-307.00-182.00-230.00332.00-646.00-25.00-318.00
EBIT Growth (1y) -141.62%-117.69%-124.86%142.89%122.91%269.01%94.50%-130.77%-451.44%-109.04%-4,057.14%-998.21%-12.99%-503.91%64.64%107.39%103.44%-78.31%-93.12%-58.72%955.83%218.61%243.37%458.24%-27.48%-35.48%-52.80%143.77%329.21%170.57%281.02%83.53%72.71%53.77%-22.89%7.04%-61.65%-89.57%-82.31%14.67%93.11%714.98%635.67%6.53%48.51%46.49%162.17%230.97%140.41%125.63%46.18%20.40%4.98%17.66%34.73%40.94%10.09%-17.11%-34.55%-31.02%-48.43%-45.15%-46.67%
EBIT Growth (3y) -32.67%-26.56%-36.94%-13.17%3.11%2.65%6.86%-37.02%-48.52%-43.80%-205.05%32.67%34.07%145.37%43.89%29.47%31.29%49.84%48.99%77.77%220.31%59.67%66.05%192.30%75.17%38.98%11.52%68.56%41.66%-24.29%-19.60%31.09%8.55%9.34%0.11%9.35%3.22%7.59%50.54%59.31%90.33%199.77%204.36%61.92%55.33%57.26%72.84%77.75%40.58%30.07%8.83%5.39%-15.84%-18.82%-22.23%
EBIT Growth (5y) -58.04%-18.03%-19.02%15.37%18.43%31.63%33.48%-10.46%0.88%-5.72%84.21%45.68%26.78%89.28%30.33%22.53%31.62%50.33%42.33%61.65%85.17%18.45%18.65%98.29%31.83%17.94%12.53%42.37%52.15%38.96%58.56%51.35%35.49%34.01%30.92%39.12%22.65%27.02%46.37%46.99%51.45%92.27%90.15%32.78%16.30%12.07%12.50%
EBIT Margin Growth (1y) -0.03M0.00M432.00-660.00-0.00M-761.00-0.00M-0.00M-803.00-619.000.00M0.00M0.00M-756.00-823.00-109.00416.000.00M0.00M273.00-100.00-197.00-417.00504.00863.00500.00771.0079.00281.00396.00-206.00165.00-739.00-0.00M-847.00136.00376.000.00M986.00-75.00381.00297.00802.000.00M870.00819.00262.00-157.00-381.00-123.00131.00439.00219.00-267.00-624.00-387.00-726.00-570.00-657.00
EBIT Margin Growth (3y) -0.15M-0.03M-82.00-111.00-269.00-203.00-0.00M-0.00M282.000.00M0.00M0.00M0.00M0.00M0.00M0.00M667.000.00M0.00M0.00M856.000.00M699.00149.00749.00406.00-448.00-281.00381.00-81.00113.00-67.00227.0018.0015.00941.000.00M0.00M0.00M0.00M882.00870.00993.000.00M0.00M708.00429.00-231.00-104.00-889.00-959.00-0.00M
EBIT Margin Growth (5y) -0.15M-0.03M0.00M0.00M-106.00113.0053.00579.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M912.00722.000.00M0.00M0.00M682.00417.00288.00810.000.00M911.000.00M0.00M0.00M0.00M997.000.00M508.00711.000.00M0.00M0.00M0.00M0.00M934.00363.00157.00-86.00
EBIT Margin (QoQ) 174.00905.00-191.00409.00-692.00-187.00-0.00M0.00M-0.00M-0.00M835.000.00M146.00747.00-125.00-0.00M78.000.00M401.00445.0055.00-628.0028.00349.00-165.00293.00387.00-14.00105.00-399.00589.00100.00-496.00-28.00-315.00-505.001.00955.00-75.00181.00-75.00-106.00381.0097.00430.00205.00138.0045.00-127.00-213.00-86.00304.00127.0096.00-307.00-182.00-230.00332.00-646.00-25.00-318.00
EBIT (QoQ) -17.02%-33.49%-170.45%-7.03%64.73%6.55%221.58%-42.85%160.28%-103.04%-580.42%-552.88%93.31%-1,298.04%-79.75%32.83%64.22%18.15%137.58%-68.77%-1,956.44%11.35%108.03%698.61%108.54%7.16%-68.72%3.74%85.54%-21.59%61.53%82.66%16.96%10.42%-22.20%71.89%4.13%-44.63%8.01%-38.41%-71.67%-6.12%600.16%3.72%19.54%-15.26%1.39%44.58%17.92%51.66%28.00%5.02%10.67%-1.74%5.43%-8.44%24.05%12.51%10.28%-28.48%-6.60%-11.17%16.24%-46.53%-0.67%-13.62%
EBT Growth (1y) -137.22%85.00%64.93%101.59%118.00%253.11%125.48%-140.65%-578.71%-100.04%-713.69%-2,048.49%7.05%-187,700.00%50.21%88.11%104.26%-77.56%-2.25%42.03%433.60%188.81%245.03%176.95%-26.66%-47.51%-63.45%296.59%559.07%264.14%462.09%142.30%83.60%55.81%-27.30%1.08%-62.61%-92.32%-95.98%23.52%87.66%1,049.30%3,514.89%14.24%48.43%46.07%151.71%213.06%152.09%111.87%31.56%45.35%15.30%34.07%63.69%32.84%11.53%-11.38%-24.85%-32.91%-43.92%-38.89%-45.54%
EBT Growth (3y) -32.39%95.51%18.15%48.20%7.14%-4.28%8.00%-44.83%-42.54%-49.11%-72.41%-13.97%30.28%1,336.38%39.90%27.10%29.40%41.41%36.48%55.63%195.45%54.63%70.76%111.01%107.03%43.87%14.30%113.36%65.40%-24.18%-45.22%44.63%8.81%11.21%1.88%12.56%1.37%8.85%54.12%64.08%91.50%228.87%392.84%73.23%62.79%60.69%75.66%82.17%48.00%36.03%17.40%9.02%-10.33%-10.12%-12.50%
EBT Growth (5y) -58.23%21.29%22.52%60.53%16.89%30.52%25.83%-14.27%-5.78%-9.32%10.62%45.49%24.76%463.12%28.60%20.20%32.07%46.27%33.34%44.65%77.68%17.11%15.85%62.22%44.17%21.33%16.78%68.80%66.00%48.89%71.78%61.00%36.97%33.61%28.48%45.36%24.80%29.65%51.13%53.53%55.29%111.44%171.40%35.89%21.96%17.58%17.27%
EBT Margin Growth (1y) -0.43M0.00M912.00-397.00-0.00M-543.00-0.00M-0.00M-432.00-790.000.00M0.00M0.00M-830.00-256.00185.00208.000.00M0.00M369.00-55.00-273.00-441.00454.00881.00619.00882.00268.00335.00377.00-250.0099.00-716.00-0.00M-926.00205.00316.000.00M0.00M8.00340.00278.00705.000.00M883.00634.0028.00272.00-171.00179.00556.00344.00255.00-126.00-362.00-494.00-620.00-434.00-746.00
EBT Margin Growth (3y) -0.17M-0.43M-222.00-143.00-648.00-148.00-0.00M-0.00M-66.000.00M755.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M723.00191.00820.00500.00-300.00-294.00572.00-65.00165.001.00312.00-59.0066.00956.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M967.00688.00222.00123.00-536.00-380.00-553.00
EBT Margin Growth (5y) -0.17M-0.43M0.00M0.00M-94.005.00-61.00158.00757.000.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M654.000.00M0.00M0.00M762.00511.00442.000.00M0.00M0.00M0.00M0.00M0.00M0.00M734.000.00M653.00880.000.00M0.00M0.00M0.00M0.00M0.00M688.00532.00180.00
EBT Margin (QoQ) -152.00965.00-35.00334.00-352.00-344.00-0.00M0.00M-0.00M-0.00M0.00M0.00M-73.00460.00464.00-0.00M501.00901.00488.00486.0034.00-639.0064.00269.00-134.00255.00492.006.00129.00-359.00559.0048.00-498.00-10.00-255.00-532.00-128.000.00M-144.00236.00-35.00-48.00188.00174.00392.00264.0053.00-75.00-215.00509.00-390.00276.00162.00297.00-479.00-105.00-75.00165.00-605.0081.00-387.00
EBT (QoQ) -176.03%30.00%-826.43%92.45%69.36%-63.62%142.04%-14.62%160.72%-72.77%-167.05%-905.51%99.98%-423,650.00%-134.75%56.50%56.60%-12.35%43.96%115.60%-1,907.32%35.30%68.23%243.62%200.81%5.66%-83.14%36.87%115.30%-26.44%82.95%127.46%18.96%13.55%-21.14%72.35%0.95%-47.02%9.64%-36.23%-79.26%-72.25%3,266.22%-3.12%27.00%-12.72%6.38%25.88%24.98%50.40%32.31%1.36%5.04%-6.61%46.18%-19.60%22.14%14.02%18.64%-32.50%-2.94%-3.32%5.92%-43.59%5.78%-13.85%
Enterprise Value Growth (1y) 9.50%8.40%-8.52%8.40%-9.84%27.10%8.92%-2.48%18.64%10.72%20.70%4.03%-14.03%-2.49%-37.19%-2.90%-1.41%-2.74%32.66%33.56%-73.21%-119.41%-145.49%-156.52%9.36%21.90%17.84%10.27%-2.75%-78.02%-73.55%-88.45%-103.02%-35.69%-30.58%-33.42%-15.71%7.44%-4.44%21.41%-7.14%-39.61%-36.47%-45.47%-18.32%-15.44%-27.89%-44.94%-43.71%-30.69%-26.21%-46.54%-49.66%-57.70%-34.75%-17.12%-19.22%-21.08%-25.68%-12.88%-10.73%-0.28%22.41%
Enterprise Value Growth (3y) 6.83%15.84%7.80%3.42%-0.63%12.63%0.31%-0.40%2.01%2.04%9.85%13.11%-26.06%-32.20%-31.38%-20.59%-16.77%-20.75%-10.74%-15.21%-17.28%-45.03%-51.84%-63.09%-23.66%-23.56%-23.02%-31.16%-34.14%-30.76%-33.27%-25.49%-36.03%-20.58%-23.01%-15.11%-13.62%-14.26%-22.16%-18.33%-22.13%-28.18%-30.11%-45.65%-36.53%-33.50%-29.56%-35.49%-36.87%-35.64%-28.81%-24.66%-25.48%-24.18%-9.53%
Enterprise Value Growth (5y) 1.33%8.89%6.25%9.24%-12.35%-8.50%-10.37%-11.52%-8.12%-10.00%-8.12%-8.59%-13.28%-26.29%-26.46%-24.29%-27.13%-33.58%-25.21%-30.91%-30.53%-30.82%-36.70%-35.39%-18.58%-19.51%-21.56%-20.87%-25.07%-29.22%-32.80%-33.03%-33.75%-21.48%-24.61%-26.50%-25.83%-25.19%-25.39%-23.25%-26.59%-32.09%-30.12%-32.50%-27.43%-23.64%-16.23%
Enterprise Value (QoQ) -23.22%20.75%-11.14%16.61%-24.71%6.11%6.19%0.00%17.24%-17.32%-5.55%20.60%9.19%-4.21%-27.73%5.66%18.38%-39.49%4.20%7.02%17.31%8.58%5.48%-142.41%-4.74%-2.29%1.23%14.35%9.75%-7.61%-7.88%1.92%-56.36%-4.91%-17.14%-5.66%-4.50%-0.96%-19.69%8.36%16.41%-13.92%9.94%-24.92%-8.92%-11.36%4.00%-1.62%-6.27%-23.37%-8.79%-0.75%3.36%-19.14%-26.32%-2.90%-1.84%-1.80%-9.79%-4.75%-3.42%-5.67%1.39%-2.75%6.34%18.24%
EPS (Basic) Growth (1y) -137.93%99.98%99.96%103.00%100.02%199.60%118.03%-148.01%-647.52%-110.98%-847.33%-603.87%11.32%-747.23%46.12%2,741,171.43%101.89%-61.84%8.15%4,351.40%450.00%625.00%0.00%-52.38%-66.67%333.33%357.14%360.00%442.86%2,115.38%34.38%0.00%-28.95%-90.97%-55.81%-95.65%-92.59%15.38%78.95%1,900.00%1,500.00%46.67%44.12%40.00%156.25%143.18%155.10%139.29%48.78%61.68%16.80%40.30%64.75%25.43%8.22%-17.02%-25.87%-29.03%-43.67%-36.54%-44.30%
EPS (Basic) Growth (3y) -26.00%97.26%91.84%53.39%90.80%2.50%10.13%4,424.70%-54.87%-51.92%-78.61%40.06%268.38%66.29%30.34%41.66%67.48%53.37%-96.76%488.19%113.02%125.72%83.14%29.87%8.74%105.41%39.49%-41.52%-34.14%32.15%2.04%-4.55%-5.57%-46.54%4.45%6.78%44.82%60.25%87.38%306.15%293.65%79.33%62.54%67.51%84.51%70.22%47.74%40.71%22.03%12.90%-10.71%-9.60%-12.05%
EPS (Basic) Growth (5y) -91.10%80.52%80.69%14.88%48.62%40.63%-6.25%32.56%20.21%45.28%53.55%40.20%154.67%46.30%86.51%48.32%70.50%52.32%-85.34%160.87%18.47%20.11%37.18%13.75%8.79%71.11%47.58%41.14%63.58%52.44%31.33%23.84%26.27%-9.69%27.70%32.52%49.41%52.86%52.75%139.01%136.83%38.70%21.22%19.87%21.00%
EPS (Basic) (QoQ) -176.03%30.38%99.07%-7,614.20%99.96%-50.00%169.04%-58.71%132.92%-72.85%-283.90%-370.85%95.33%-1,747.25%-73.20%40.68%55.36%-17.47%8,812,131.05%-100.00%-3,915.48%33.33%200.00%0.00%-85.71%133.33%42.86%-30.00%85.71%146.15%43.75%-17.39%657.89%-85.07%6.98%-41.30%-3.70%-26.92%-89.47%0.00%1,400.00%13.33%17.65%-20.00%37.50%11.36%14.29%46.43%30.49%16.82%7.20%-8.96%41.80%-15.61%28.77%6.91%7.96%-27.19%-1.27%-4.49%3.36%-42.21%11.24%-16.16%
EPS (Weighted Average and Diluted) Growth (1y) 103.00%100.02%196.31%117.53%-146.75%-672.61%14.58%101.88%-57.26%3,893.03%433.33%600.00%-100.00%0.00%-50.00%-65.00%333.33%383.33%320.00%400.00%1,961.54%41.38%2.38%-25.71%-90.67%-56.10%-95.35%-92.31%16.00%83.33%1,850.00%1,500.00%44.83%45.45%41.03%153.13%150.00%154.17%140.00%49.38%62.86%17.21%40.91%64.46%25.73%9.79%-16.67%-25.13%-28.37%-43.95%-36.77%-44.30%
EPS (Weighted Average and Diluted) Growth (3y) 90.91%4,424.70%-54.88%-52.66%-79.71%4,291.27%38.22%40.10%-96.76%477.90%108.01%120.70%-88.22%89.76%29.07%9.14%102.74%44.22%-41.52%-34.14%30.66%4.40%-2.44%-2.94%-46.09%5.39%8.55%46.05%61.34%89.25%304.12%292.57%80.66%63.03%68.33%83.89%72.34%48.44%41.25%22.53%13.62%-10.32%-9.45%-11.81%
EPS (Weighted Average and Diluted) Growth (5y) 312.10%14.88%47.58%39.77%-6.25%29.69%21.02%46.10%54.18%38.50%48.10%-85.45%160.43%18.47%20.11%-82.24%40.63%14.29%9.86%69.52%51.57%40.63%63.18%51.86%33.29%25.74%28.16%-8.59%28.38%34.03%50.24%53.78%54.21%138.70%136.83%39.64%21.67%20.24%21.00%
EPS (Weighted Average and Diluted) (QoQ) -7,614.20%99.96%-50.00%169.04%-60.52%135.55%-72.70%-284.18%-383.54%-100.00%-4,093.03%33.33%4,100,100.00%-100.00%233.33%0.00%-85.00%100.00%66.67%-30.00%85.71%123.08%44.83%-16.67%665.71%-84.70%4.88%-39.53%-3.85%-28.00%-88.89%0.00%1,350.00%13.79%18.18%-17.95%31.25%14.29%14.58%47.27%29.63%16.19%8.20%-8.33%41.32%-16.37%30.07%6.99%8.04%-26.98%-1.27%-3.87%3.36%-42.86%11.36%-15.31%
FCF Margin Growth (1y) 0.01M646.000.00M0.00M-0.00M274.00-897.00-253.000.00M-0.00M-274.00-935.00-190.00-84.00-489.00377.000.00M0.00M529.000.00M-0.00M-0.00M501.00-184.000.00M0.00M-131.00765.000.00M-0.00M-401.000.00M-0.00M-0.00M0.00M-0.00M0.01M0.00M-0.00M673.00-0.00M785.000.00M0.00M156.00-0.00M-918.000.00M80.000.00M-0.00M-0.00M337.00398.00991.00-0.00M200.00456.00398.00
FCF Margin Growth (3y) 0.07M0.01M-471.0076.0097.00-494.00-0.00M-0.00M-811.000.00M868.00-233.00597.00-0.00M814.00542.000.00M253.000.01M900.000.00M-512.00152.00-31.000.00M-118.00-577.000.00M-0.00M0.00M-0.00M0.00M-0.00M399.000.00M0.00M-0.00M0.00M0.00M94.000.01M-0.00M-151.00-854.000.00M573.00-538.00-0.00M-0.00M617.000.00M-610.00
FCF Margin Growth (5y) 0.07M0.01M0.00M117.000.00M-0.00M-303.00-629.00159.000.00M0.00M137.000.00M0.00M0.00M10.000.00M-0.00M321.000.00M-918.000.00M896.000.00M-0.00M0.00M0.00M0.00M0.00M0.00M-0.00M0.00M0.00M636.00593.00671.00-947.000.00M0.00M-914.000.00M-0.00M703.00534.00
FCF Margin (QoQ) 0.00M-753.00675.00-605.000.00M-715.00-0.00M0.00M760.00-72.00-660.00-0.00M0.00M-732.0085.00-0.00M0.00M133.000.00M-808.00-341.00759.00-0.00M594.000.00M73.00-0.00M0.00M-0.00M969.00-703.00-143.00-525.000.00M-0.00M136.000.00M-0.00M0.00M-0.00M257.00-0.00M0.00M986.000.00M-0.00M-514.00-0.00M0.00M0.00M-0.00M-186.00-446.000.00M-177.00-125.00147.00-0.00M0.00M131.0089.00
Free Cash Flow Growth (1y) 182.36%91.07%-314.18%-117.93%11.21%1,028.34%130.85%-441.74%58.34%-87.29%-71.24%79.38%-192.54%-119.21%-728.29%-106.51%9.58%-920.50%45.30%300.95%132.51%99.90%315.62%-236.06%-365.55%164,500.00%-25.51%66.97%569.07%17.52%291.63%305.52%-82.34%-107.69%85.30%-313.50%-311.94%6,050.84%-149.01%331.19%221.91%-6.64%44.67%-64.18%95.74%280.92%548.12%76.47%-94.63%-3.77%237.90%33.18%1,760.73%-69.05%-53.26%25.63%27.93%123.56%-85.35%-14.21%-0.84%3.55%
Free Cash Flow Growth (3y) 7.16%28.17%-42.51%-30.07%-2.67%39.02%17.70%-32.14%-3.29%-31.02%-44.04%41.88%41.94%-26.03%94.96%-78.07%7.93%164.19%42.25%3.34%82.21%57.31%102.39%-2.61%30.07%-429.55%75.50%-13.17%-20.65%75.17%-77.12%129.86%-23.01%62.24%-35.76%20.92%71.65%497.79%6.71%51.27%28.63%50.69%118.12%-5.57%25.06%4.30%108.60%43.46%8.53%-12.68%-38.60%12.81%186.85%-10.52%
Free Cash Flow Growth (5y) 19.37%27.05%-21.55%-3.62%18.31%70.41%21.59%-44.54%0.99%-16.68%9.68%17.39%66.28%29.99%84.91%42.29%21.49%-8.23%52.97%-31.70%-8.68%60.53%-41.70%35.45%41.56%507.17%-28.22%26.19%43.99%80.42%54.55%53.11%-45.52%73.35%50.05%32.96%38.27%130.47%13.92%34.77%38.25%18.81%20.81%-1.92%19.93%21.30%
Free Cash Flow (QoQ) 138.40%166.90%-183.08%89.52%-821.32%77.65%-311.34%209.61%-69.38%-492.42%68.37%133.45%-30.74%-381.41%-348.69%97.80%-2,165.00%7.51%-96.47%75.21%-21.41%439.79%-68.22%-100.07%267,250.00%-314.41%37.97%146.27%21.05%-195.08%980.87%-88.41%303.39%-50.11%-24.29%-105.04%9,824.58%-157.49%24.84%241.63%-180.08%371.21%-60.37%8.46%-147.46%275.60%116.55%111.07%-44.17%-30.85%-93.41%3,682.43%96.06%-72.74%-7.94%-37.09%196.07%-26.74%-6.26%9.95%-80.59%328.90%8.35%14.82%
Gross Margin Growth (1y) 0.04M242.00853.00373.00397.00199.00-494.00-0.00M-555.00-331.00258.000.00M395.00-4.00454.00-627.00-383.00-55.00-252.00113.00277.00435.00-7.00767.00527.00-99.00133.00-730.00-136.00306.00380.00968.00241.00167.00218.00-9.00-272.00-52.00-41.00221.00422.00126.00-32.0015.00159.00138.00178.00-234.00-314.00-115.00-72.00328.00503.0013.00-150.00160.0011.00107.00-129.00
Gross Margin Growth (3y) -0.01M0.03M110.00618.00261.00237.00-136.00218.00-739.00-543.00-390.00460.000.00M290.00376.00195.00252.00422.00280.00-126.00149.00669.00642.00506.000.00M632.00374.00732.00229.00-167.00420.00558.000.00M391.00240.00145.00228.00309.00211.00105.003.00267.00149.0074.00109.00348.0036.00-44.00254.00201.005.00-351.00
Gross Margin Growth (5y) -0.01M0.04M51.00820.00-253.00132.00243.00-40.00140.00262.00-55.00586.000.00M681.00583.00708.00489.00527.00753.00473.000.00M638.00756.00683.000.00M783.00447.00659.00465.00414.00684.00704.00962.00236.00263.00251.00322.00498.00109.00-117.00491.00782.00269.00-205.00
Gross Margin (QoQ) -555.00513.00-36.00320.0056.0033.00-12.00122.00-637.00-0.00M0.00M345.00-47.00157.00-60.00-54.00411.00-924.00184.00274.00214.00-560.00349.00431.00-228.00214.00110.00-195.004.00-650.00705.00247.0079.00-62.00-22.00173.00130.00-289.00-286.00393.00142.00-27.00-85.0096.00-16.0020.0058.0075.0024.00-392.00-22.00274.0067.008.00154.00-216.00-96.00318.005.00-120.00-332.00
Gross Profit Growth (1y) 332.56%237.55%174.55%177.45%138.96%71.82%25.27%-28.16%-33.93%-33.25%-46.58%-97.88%-36.97%-26.55%18.16%4,333.33%67.97%-13.46%-10.79%-11.67%7.54%87.61%92.68%16.90%0.15%-7.52%-17.39%22.64%48.26%55.43%64.91%36.27%35.84%25.44%0.41%18.65%-20.46%-35.21%-23.38%1.72%21.44%63.47%57.49%19.54%23.90%23.34%58.87%68.92%59.06%54.94%35.04%22.39%15.88%20.69%25.52%25.91%11.57%-6.09%-15.20%-15.72%-23.51%-22.30%-19.25%
Gross Profit Growth (3y) 89.73%57.02%22.48%-65.16%-0.16%-5.56%-7.53%-12.25%-11.23%-24.86%-17.42%-5.99%4.42%6.04%26.64%257.73%21.85%14.51%12.40%8.19%16.88%39.19%37.94%25.01%26.35%21.72%11.01%25.63%17.00%8.10%8.26%18.04%9.48%9.93%6.61%12.99%6.17%9.32%24.22%27.11%33.76%46.18%50.05%35.20%31.69%32.12%39.12%37.56%27.16%20.64%12.85%9.11%-0.37%-4.15%-4.92%
Gross Profit Growth (5y) 48.53%19.73%14.13%10.61%12.44%6.46%6.33%-6.95%-5.51%-5.94%-2.17%3.56%11.07%11.38%22.57%138.09%29.51%23.97%18.65%15.41%11.52%17.00%15.09%18.71%14.27%13.82%10.54%19.24%19.24%20.56%25.99%27.13%20.93%20.49%21.05%24.43%17.14%19.56%26.58%25.92%25.35%28.77%29.17%21.27%14.28%10.97%13.02%
Gross Profit (QoQ) 95.74%32.86%45.15%14.59%52.75%8.06%46.68%-1.31%9.84%-21.22%-15.88%-9.23%10.97%-36.95%-96.66%2,596.46%29.31%1.43%25.35%2.16%-33.38%4.56%24.12%24.39%16.23%7.38%-24.70%6.56%7.33%-4.09%11.79%28.82%12.53%1.76%-7.62%28.42%3.91%-18.54%9.15%-13.91%-15.35%-3.68%44.91%2.78%13.94%-7.20%10.00%6.53%13.43%19.52%16.95%0.32%10.49%4.17%6.00%-5.02%15.08%8.34%6.33%-15.84%-3.14%-2.17%5.69%-23.62%-1.61%1.68%
Interest Coverage Ratio Growth (1y) 64.61%-22.61%-76.07%154.09%123.27%134.21%6.35%-27.76%-36.83%-55.19%144.31%304.48%170.97%282.45%84.76%43.51%82.28%-22.08%8.17%-58.31%-91.03%-82.11%16.16%82.29%722.50%642.48%5.96%88.05%49.37%167.74%244.07%62.96%129.96%39.16%3.10%17.78%9.03%35.55%57.49%10.66%-16.49%-34.94%-36.99%-49.22%-45.80%-45.52%
Interest Coverage Ratio Growth (3y) 27.07%29.82%-14.64%95.08%33.85%37.27%68.69%61.26%46.12%10.12%69.65%34.26%-23.77%-18.91%32.41%2.93%10.37%1.16%10.01%12.64%3.28%52.64%61.79%77.44%204.57%202.44%55.48%53.39%55.29%71.57%77.44%28.54%27.93%7.06%0.77%-12.85%-20.98%-21.68%
Interest Coverage Ratio Growth (5y) 15.85%20.84%17.68%20.69%4.45%34.75%15.61%15.79%43.25%26.09%18.14%12.15%43.15%52.68%40.33%60.35%53.29%27.29%35.80%30.99%36.41%22.36%22.53%46.33%47.05%48.74%91.46%89.43%30.12%15.19%11.13%12.35%
Interest Coverage Ratio (QoQ) 78.37%148.68%-81.46%-1,913.10%25.06%109.50%96.78%66.04%10.19%-70.46%33.66%45.18%-21.83%61.05%121.30%-2.74%10.33%-22.20%71.89%23.54%-52.83%8.01%-33.76%-73.42%-5.90%601.23%3.96%19.91%-15.06%0.08%84.49%-4.76%52.26%28.61%-12.62%34.40%-7.86%-4.72%-0.18%24.42%14.55%10.70%-29.86%-6.11%-10.77%7.23%-43.48%0.21%-10.31%
Net Cash Flow Growth (1y) -95.16%94.19%-197.25%-114.30%-48.43%1,631.66%174.83%-539.54%59.72%-87.17%252.02%82.21%-160.09%1,125.59%-123.10%-84.72%3.17%-113.54%18.62%1,585.96%147.01%207.02%384.47%-126.02%-289.58%145.57%-6.50%86.34%677.06%23.55%319.52%619.62%-86.01%-97.12%46.26%-288.28%-584.64%11,062.20%-151.69%327.42%158.40%-8.30%56.68%-93.87%-16.05%200.54%450.09%-42.16%-221.80%-71.35%-558.02%-1,348.76%-92.64%-31.40%122.36%-107.94%138.41%-370.30%-69.18%290.83%-200.08%152.07%
Net Cash Flow Growth (3y) -26.91%28.34%36.83%-29.32%-15.86%196.55%15.26%-28.09%-0.48%-30.31%-38.59%90.22%47.11%21.11%-18.83%-92.58%4.80%-29.13%60.89%19.16%92.58%73.77%136.08%-43.05%15.25%-55.60%79.02%-10.16%-57.58%58.45%-72.94%189.45%-26.56%43.45%-32.52%-35.97%33.44%575.05%-7.80%27.66%15.79%-7.58%-90.80%-34.68%-58.34%-16.10%77.43%-157.22%-3.41%-36.28%-31.91%267.30%9.53%-1.16%
Net Cash Flow Growth (5y) -15.04%28.31%-19.94%34.90%22.05%40.58%27.80%-52.05%2.00%-10.96%11.97%29.54%71.77%40.06%15.97%47.88%21.95%-58.25%72.52%-38.89%-28.38%65.60%-53.19%-4.58%34.08%55.04%-26.85%16.93%31.41%61.43%36.91%22.77%-19.18%20.51%-48.62%-31.26%-49.92%127.13%-4.30%-15.93%19.55%-28.21%19.91%11.93%-22.49%-3.63%
Net Cash Flow (QoQ) 140.91%156.12%-152.77%89.50%-585.10%62.33%-447.55%208.38%-66.53%-421.98%65.51%134.51%818.58%-116.27%-404.19%262.62%-117.32%-30.10%-164.30%77.26%-4.05%2,475.74%-91.64%-48.22%176.57%-317.33%39.09%167.07%5.30%-131.76%2,672.58%-85.64%257.54%-60.66%-30.72%-97.04%18,031.10%-150.64%-78.32%168.18%-183.97%322.77%-54.21%7.05%-139.66%131.53%527.11%283.26%-53.80%-94.79%-1,420.59%190.14%-838.73%85.80%-103.72%132.10%140.80%-232.04%137.63%-325.90%127.46%717.53%-119.74%217.52%
Net Income Growth (1y) -137.22%79.49%59.41%101.96%116.77%193.33%118.35%-175.33%-653.42%-111.14%-857.43%-851.82%10.37%-753.29%45.52%88.66%101.94%-71.68%0.97%27.37%973.56%185.26%229.70%149.88%4.28%-50.08%-64.74%403.15%387.99%374.36%450.49%2,105.97%46.38%5.29%-25.36%-90.77%-56.64%-96.22%-92.03%14.76%85.96%2,291.53%1,431.96%51.09%46.87%42.44%155.10%143.89%152.32%133.73%46.41%59.25%14.70%39.35%63.67%-10.42%8.17%-17.40%-26.34%-32.69%-44.61%-38.32%-46.57%
Net Income Growth (3y) -32.86%72.27%17.37%48.02%5.96%3.90%8.85%-41.16%-54.21%-53.72%-82.58%7.80%29.79%143.80%39.24%26.85%30.39%39.77%34.86%56.36%279.45%58.99%65.31%285.66%95.30%35.60%13.15%117.19%45.77%-42.62%-31.09%32.70%5.68%-1.60%-3.07%-45.71%5.80%8.83%46.01%61.71%90.30%330.20%285.34%80.37%61.99%66.78%82.85%51.53%46.29%39.08%20.85%-1.35%-11.75%-10.79%-13.63%
Net Income Growth (5y) -64.06%20.75%21.17%59.01%16.79%26.96%24.34%-21.69%1.46%-7.02%13.32%31.73%24.14%99.47%27.42%45.67%28.83%41.39%31.02%41.70%103.24%15.78%16.54%51.06%43.13%17.67%12.07%77.79%53.28%45.12%66.49%53.82%34.33%25.97%27.75%-9.07%27.94%33.23%49.47%43.25%53.60%146.85%133.21%28.75%20.56%18.78%19.20%
Net Income (QoQ) -176.03%30.00%-826.43%92.45%58.10%-38.51%144.72%-35.40%133.28%-72.77%-283.58%-374.59%95.30%-1,750.96%-130.70%55.31%55.28%-18.19%52.00%107.63%-4,065.52%31.83%64.80%212.80%214.94%3.71%-86.46%135.84%50.77%-26.76%93.21%128.73%46.56%-15.01%674.26%-84.82%5.42%-39.75%-4.24%-28.70%-90.80%26.85%1,279.55%15.54%18.29%-18.74%36.06%12.31%14.72%45.53%30.08%16.19%6.27%-8.84%41.48%-16.31%29.10%7.07%-22.57%1.06%-1.41%-4.52%-29.25%-16.83%9.79%-17.29%
Net Income towards Common Stockholders Growth (1y) -138.23%79.49%59.41%103.02%116.32%193.33%118.35%-148.80%-653.37%-111.14%-857.43%-601.28%10.36%-753.29%45.52%104.14%101.94%-71.68%0.97%-73.29%973.56%185.26%229.70%403.66%4.28%-50.08%-64.74%380.02%387.99%374.36%450.49%2,212.23%46.38%5.29%-25.36%-90.77%-56.44%-96.21%-92.03%14.76%85.10%2,292.45%1,431.96%51.09%46.87%42.13%155.12%143.62%152.51%133.73%46.40%59.42%14.62%39.35%63.67%24.68%8.17%-17.40%-26.32%-29.69%-44.61%-38.32%-46.50%
Net Income towards Common Stockholders Growth (3y) -32.86%72.27%17.37%53.05%6.80%3.90%8.85%-47.85%-54.21%-53.72%-82.58%27.60%29.79%143.80%39.24%27.15%30.39%39.77%34.86%86.22%279.45%58.99%65.31%723.78%95.30%35.60%13.15%117.19%46.00%-42.58%-31.09%34.80%5.68%-1.53%-3.07%-45.71%5.80%8.83%46.02%61.65%90.05%329.95%285.34%80.37%61.99%66.66%82.85%69.18%46.29%39.08%20.86%11.80%-11.77%-10.79%-13.59%
Net Income towards Common Stockholders Growth (5y) -64.06%20.75%21.17%14.88%16.74%26.96%24.34%-28.20%1.46%-7.02%13.32%31.13%24.14%99.47%27.42%52.27%28.83%41.39%31.02%68.99%103.43%15.78%16.54%126.20%43.13%17.72%12.07%77.79%53.28%45.12%66.49%55.24%34.35%25.97%27.75%-9.07%27.94%33.23%49.47%53.04%53.46%146.76%133.22%38.76%20.56%18.72%19.23%
Net Income towards Common Stockholders (QoQ) -176.03%30.00%-826.43%92.25%59.20%-38.51%169.03%-58.15%133.28%-72.77%-283.58%-374.54%95.30%-1,750.96%-69.97%39.34%55.28%-18.19%112.93%-71.66%-4,065.52%31.83%103.49%1,039.02%214.94%3.71%-86.46%135.84%50.77%-26.76%84.33%139.75%46.56%-15.01%674.26%-84.82%5.42%-39.75%-4.24%-28.37%-90.83%26.62%1,279.55%15.54%18.55%-18.92%36.06%12.31%14.72%45.54%29.93%16.41%6.19%-8.84%41.48%-16.31%29.10%7.07%7.77%-27.39%-1.41%-4.50%2.84%-42.79%9.79%-17.18%
Net Margin Growth (1y) -0.43M0.00M994.00-813.00-0.00M-532.00-0.00M-0.00M-384.00-766.00980.000.00M0.00M-831.00-248.00-79.00226.000.00M0.00M91.0034.00-294.00-442.00454.00805.00900.00806.000.01M45.00-126.00-207.00-0.01M-476.00-0.00M-825.00101.00280.000.00M875.00299.00298.00202.00580.00537.00803.00714.00201.00404.00-166.00250.00498.00148.00167.00-265.00-362.00-311.00-560.00-370.00-677.00
Net Margin Growth (3y) -0.18M-0.43M-68.00-138.00-359.00-166.00-0.00M-0.00M376.000.00M830.000.00M0.00M0.00M0.00M0.00M467.000.00M0.00M0.00M0.01M884.00479.00157.00684.00374.00-381.00-226.00330.00-151.00-274.00-156.00-0.01M102.0054.00631.00937.000.00M0.00M0.00M0.00M935.000.00M0.00M0.00M803.00699.00336.00241.00-560.00-385.00-541.00
Net Margin Growth (5y) -0.17M-0.43M0.00M0.00M-346.0094.003.00169.00921.000.00M0.00M0.00M0.01M0.00M0.00M0.00M696.00634.000.00M0.00M875.00688.00332.00208.000.00M953.00828.000.00M0.00M950.00643.00624.00-0.01M739.000.00M0.00M0.00M0.00M0.00M0.00M0.00M541.00531.00240.00
Net Margin (QoQ) -57.000.00M-269.00258.00-294.00-509.00-0.00M0.00M-0.00M-0.00M0.00M0.00M-127.000.00M-76.00-0.00M456.000.00M229.00495.0019.00-652.00171.00167.00-128.00244.00522.00261.00-222.000.01M-0.01M90.00-303.00-126.00-138.00-588.0027.00800.0041.00139.00-105.00224.0040.0043.00273.00181.00306.00-46.00-240.00384.00-264.00370.008.0035.00-246.00-61.00-90.0086.00-495.00129.00-396.00
Operating Income Growth (1y) -141.62%-117.69%-124.86%142.89%122.91%269.01%94.50%-130.77%-451.44%-109.04%-4,057.14%-998.21%-12.99%-503.91%64.64%107.39%103.44%-78.31%-93.12%-58.72%955.83%218.61%243.37%458.24%-27.48%-35.48%-52.80%143.77%329.21%170.57%281.02%83.53%72.71%53.77%-22.89%7.04%-61.65%-89.57%-82.31%14.67%93.11%714.98%635.67%6.53%48.51%46.49%162.17%230.97%140.41%125.63%46.18%20.40%4.98%17.66%34.73%40.94%10.09%-17.11%-34.55%-31.02%-48.43%-45.15%-46.67%
Operating Income Growth (3y) -32.67%-26.56%-36.94%-13.17%3.11%2.65%6.86%-37.02%-48.52%-43.80%-205.05%32.67%34.07%145.37%43.89%29.47%31.29%49.84%48.99%77.77%220.31%59.67%66.05%192.30%75.17%38.98%11.52%68.56%41.66%-24.29%-19.60%31.09%8.55%9.34%0.11%9.35%3.22%7.59%50.54%59.31%90.33%199.77%204.36%61.92%55.33%57.26%72.84%77.75%40.58%30.07%8.83%5.39%-15.84%-18.82%-22.23%
Operating Income Growth (5y) -58.04%-18.03%-19.02%15.37%18.43%31.63%33.48%-10.46%0.88%-5.72%84.21%45.68%26.78%89.28%30.33%22.53%31.62%50.33%42.33%61.65%85.17%18.45%18.65%98.29%31.83%17.94%12.53%42.37%52.15%38.96%58.56%51.35%35.49%34.01%30.92%39.12%22.65%27.02%46.37%46.99%51.45%92.27%90.15%32.78%16.30%12.07%12.50%
Operating Income (QoQ) -17.02%-33.49%-170.45%-7.03%64.73%6.55%221.58%-42.85%160.28%-103.04%-580.42%-552.88%93.31%-1,298.04%-79.75%32.83%64.22%18.15%137.58%-68.77%-1,956.44%11.35%108.03%698.61%108.54%7.16%-68.72%3.74%85.54%-21.59%61.53%82.66%16.96%10.42%-22.20%71.89%4.13%-44.63%8.01%-38.41%-71.67%-6.12%600.16%3.72%19.54%-15.26%1.39%44.58%17.92%51.66%28.00%5.02%10.67%-1.74%5.43%-8.44%24.05%12.51%10.28%-28.48%-6.60%-11.17%16.24%-46.53%-0.67%-13.62%
Operating Margin Growth (1y) -0.03M0.00M432.00-660.00-0.00M-761.00-0.00M-0.00M-803.00-619.000.00M0.00M0.00M-756.00-823.00-109.00416.000.00M0.00M273.00-100.00-197.00-417.00504.00863.00500.00771.0079.00281.00396.00-206.00165.00-739.00-0.00M-847.00136.00376.000.00M986.00-75.00381.00297.00802.000.00M870.00819.00262.00-157.00-381.00-123.00131.00439.00219.00-267.00-624.00-387.00-726.00-570.00-657.00
Operating Margin Growth (3y) -0.15M-0.03M-82.00-111.00-269.00-203.00-0.00M-0.00M282.000.00M0.00M0.00M0.00M0.00M0.00M0.00M667.000.00M0.00M0.00M856.000.00M699.00149.00749.00406.00-448.00-281.00381.00-81.00113.00-67.00227.0018.0015.00941.000.00M0.00M0.00M0.00M882.00870.00993.000.00M0.00M708.00429.00-231.00-104.00-889.00-959.00-0.00M
Operating Margin Growth (5y) -0.15M-0.03M0.00M0.00M-106.00113.0053.00579.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M912.00722.000.00M0.00M0.00M682.00417.00288.00810.000.00M911.000.00M0.00M0.00M0.00M997.000.00M508.00711.000.00M0.00M0.00M0.00M0.00M934.00363.00157.00-86.00
Operating Margin (QoQ) 174.00905.00-191.00409.00-692.00-187.00-0.00M0.00M-0.00M-0.00M835.000.00M146.00747.00-125.00-0.00M78.000.00M401.00445.0055.00-628.0028.00349.00-165.00293.00387.00-14.00105.00-399.00589.00100.00-496.00-28.00-315.00-505.001.00955.00-75.00181.00-75.00-106.00381.0097.00430.00205.00138.0045.00-127.00-213.00-86.00304.00127.0096.00-307.00-182.00-230.00332.00-646.00-25.00-318.00
Profit After Tax Growth (1y) 61.92%79.76%60.54%-72.76%116.32%193.33%118.35%-105.35%-653.42%-111.14%-857.43%-851.82%10.37%-753.29%45.52%88.66%101.94%-71.68%0.97%27.37%973.56%185.26%229.70%149.88%4.28%-50.08%-64.74%403.15%387.99%374.36%450.49%2,105.97%46.38%5.29%-25.36%-90.77%-56.64%-96.22%-92.03%14.76%85.96%2,291.53%1,431.96%51.09%46.87%42.44%155.10%143.89%152.32%133.73%46.41%59.25%14.70%39.35%63.67%-10.42%8.17%-17.40%-26.32%-32.69%-44.61%-38.32%-46.50%
Profit After Tax Growth (3y) 29.94%72.39%18.15%-28.84%6.80%3.90%8.85%-27.19%-54.21%-53.72%-82.58%7.80%29.79%143.80%39.24%26.85%30.39%39.77%34.86%56.36%279.45%58.99%65.31%285.66%95.30%35.60%13.15%117.19%45.77%-42.62%-31.09%32.70%5.68%-1.60%-3.07%-45.71%5.80%8.83%46.01%61.71%90.30%330.20%285.34%80.37%61.99%66.78%82.85%51.53%46.29%39.08%20.86%-1.35%-11.75%-10.79%-13.59%
Profit After Tax Growth (5y) 14.94%20.97%21.62%-15.00%16.74%26.96%24.34%-53.85%1.46%-7.02%13.32%31.73%24.14%99.47%27.42%45.67%28.83%41.39%31.02%41.70%103.24%15.78%16.54%51.06%43.13%17.67%12.07%77.79%53.28%45.12%66.49%53.82%34.33%25.97%27.75%-9.07%27.94%33.23%49.47%43.25%53.60%146.85%133.22%28.75%20.56%18.78%19.23%
Profit After Tax (QoQ) 23.24%28.96%1,011.44%-107.66%59.20%-38.51%729.30%-95.41%133.28%-72.77%-283.58%-374.59%95.30%-1,750.96%-130.70%55.31%55.28%-18.19%52.00%107.63%-4,065.52%31.83%64.80%212.80%214.94%3.71%-86.46%135.84%50.77%-26.76%93.21%128.73%46.56%-15.01%674.26%-84.82%5.42%-39.75%-4.24%-28.70%-90.80%26.85%1,279.55%15.54%18.29%-18.74%36.06%12.31%14.72%45.53%30.08%16.19%6.27%-8.84%41.48%-16.31%29.10%7.07%-22.57%1.06%-1.41%-4.50%-29.26%-16.83%9.79%-17.18%
Property, Plant & Equipment (Net) Growth (1y) -7.93%-7.82%-7.24%-5.56%-4.75%-3.58%-2.59%-3.60%-4.72%-6.11%-7.36%-7.50%-7.79%-7.87%-7.96%-6.99%-6.11%-4.93%-4.43%-4.82%-4.45%-4.43%-2.90%-1.42%2.65%3.69%2.73%2.69%1.58%1.80%15.91%17.28%14.98%14.85%5.48%13.77%-45.76%-33.01%-33.27%-38.45%34.24%15.09%16.19%17.81%15.54%9.59%12.75%17.20%16.55%15.93%17.79%13.42%15.41%21.32%21.64%36.07%29.44%21.46%15.44%-0.35%7.55%9.46%6.47%
Property, Plant & Equipment (Net) Growth (3y) -5.81%-5.85%-5.76%-5.57%-5.76%-5.87%-6.00%-6.05%-6.22%-6.31%-6.60%-6.45%-6.13%-5.75%-5.12%-4.44%-2.71%-1.97%-1.58%-1.23%-0.13%0.29%4.96%5.89%6.23%6.63%7.89%11.07%-14.11%-7.82%-6.56%-6.35%-5.75%-3.97%-6.48%-6.21%-5.60%-5.46%-4.38%-5.28%21.82%13.50%15.56%16.13%15.83%15.52%17.34%21.84%20.30%19.54%18.26%15.43%17.12%17.28%14.35%
Property, Plant & Equipment (Net) Growth (5y) -6.27%-6.08%-5.94%-5.71%-5.57%-5.39%-5.07%-4.89%-4.15%-4.01%-4.06%-3.68%-2.92%-2.44%0.34%1.00%1.47%1.95%3.11%5.15%-9.08%-4.94%-4.04%-3.63%-2.68%-1.34%-0.53%-0.13%-0.35%-0.24%1.34%2.55%2.43%2.39%1.67%1.86%2.50%3.51%4.61%5.57%21.98%16.60%16.73%16.25%16.69%15.43%14.70%
Property, Plant & Equipment (Net) (QoQ) -1.87%-2.18%-2.56%-1.57%-1.75%-1.56%-0.80%-0.72%-0.55%-0.55%-1.83%-1.87%-1.99%-1.88%-1.98%-2.18%-2.08%-1.98%-0.94%-1.25%-0.84%-1.47%-1.35%-0.87%-0.82%0.11%0.15%3.22%0.19%-0.81%0.12%2.09%0.42%12.93%1.30%0.10%0.30%3.71%9.27%-52.28%23.87%3.31%0.79%4.09%6.20%4.29%2.20%2.07%0.74%7.29%6.23%1.51%0.20%9.01%2.28%3.29%5.34%9.30%14.42%-1.74%-1.16%3.89%-1.23%6.04%0.60%1.05%
Return on Assets Growth (1y) 75.000.00M-5.00-12.00-19.00-15.00-15.00-8.008.0013.0013.0011.003.000.00M6.0010.0011.0010.003.00-1.00-1.001.005.008.0025.0020.0017.0014.00-21.00-19.00-22.00-22.00-5.00-3.002.005.005.005.003.004.005.007.009.008.006.002.000.00M1.00-1.000.00M-2.00-5.00-4.00-6.00-6.00-6.00
Return on Assets Growth (3y) 60.00-2.00-7.00-10.00-8.00-2.005.0013.0022.0023.0023.0020.0012.0011.0015.0017.0035.0031.0026.0021.003.002.001.000.00M-1.00-2.00-3.00-3.00-21.00-18.00-17.00-14.005.009.0014.0016.0016.0014.0013.0012.0010.009.007.004.000.00M-4.00-8.00-10.00
Return on Assets Growth (5y) 73.007.003.00-1.002.009.0013.0019.0046.0044.0046.0042.0017.0012.0010.009.009.009.006.003.003.004.005.009.0010.0010.0010.008.00-10.00-8.00-7.00-5.0010.0011.0012.0012.0011.008.005.001.00
Return on Assets (QoQ) 3.003.00-2.00-4.00-2.00-4.00-8.000.00M-2.002.008.004.00-1.000.00M0.00M1.005.004.001.000.00M-1.00-1.001.002.003.002.0018.00-3.000.00M-1.00-17.00-2.00-2.00-1.000.00M1.002.002.001.001.001.002.002.003.003.000.00M0.00M-1.001.001.00-2.000.00M-1.00-2.00-2.00-2.00-1.00-2.00
Return on Capital Employed Growth (1y) -7.00-1.00-9.00-14.00-19.00-16.00-14.00-7.008.0015.0016.0011.001.00-1.006.0013.0015.0012.005.00-3.00-2.001.005.009.007.004.002.00-1.000.00M-3.00-8.00-8.00-8.00-4.003.006.006.005.004.006.0011.0013.0015.0014.008.002.00-3.00-4.00-2.00-1.00-2.00-5.00-9.00-11.00-11.00-10.00
Return on Capital Employed Growth (3y) -24.00-2.00-8.00-11.00-9.00-2.007.0016.0024.0025.0026.0021.0014.0012.0016.0020.0020.0017.0012.006.005.002.00-1.000.00M-2.00-3.00-3.00-4.00-2.00-1.00-1.004.009.0015.0022.0026.0025.0021.0017.0016.0017.0015.0011.005.00-3.00-9.00-15.00-19.00
Return on Capital Employed Growth (5y) -11.008.003.000.00M3.0011.0017.0023.0029.0031.0034.0029.0021.0013.0010.0010.0011.0010.007.003.003.004.006.0012.0015.0016.0017.0017.0016.0014.0012.0014.0014.0017.0018.0017.0013.0010.005.001.00
Return on Capital Employed (QoQ) 4.001.00-2.00-5.00-3.00-4.00-7.00-2.00-2.003.008.005.00-1.00-1.00-1.002.006.005.001.000.00M-1.00-2.002.003.002.003.00-1.000.00M1.00-1.000.00M-3.00-4.00-2.000.00M1.003.002.000.00M1.002.004.005.003.004.002.00-1.00-2.00-1.001.001.00-1.00-2.00-3.00-4.00-3.00-2.00-2.00
Return on Equity Growth (1y) 88.0087.000.00M-7.00-15.00-23.00-18.00-18.00-11.009.0015.0016.0014.004.00-1.009.0015.0016.0015.005.00-3.00-2.001.007.0012.0036.0027.0022.0017.00-30.00-27.00-29.00-29.00-7.00-4.002.006.006.006.004.005.008.0011.0014.0012.0010.005.003.003.00-1.00-2.00-5.00-9.00-9.00-10.00-10.00-9.00
Return on Equity Growth (3y) 70.0062.00-3.00-9.00-13.00-10.00-4.006.0017.0028.0029.0030.0026.0017.0015.0021.0024.0050.0043.0034.0026.004.001.000.00M0.00M-1.00-4.00-5.00-6.00-31.00-25.00-23.00-18.007.0013.0020.0023.0024.0022.0021.0020.0017.0015.0012.006.000.00M-7.00-12.00-15.00
Return on Equity Growth (5y) 84.0087.0011.005.00-1.003.0012.0019.0027.0062.0057.0059.0055.0023.0015.0014.0012.0012.0012.007.003.003.004.006.0011.0013.0014.0013.0011.00-13.00-9.00-6.00-3.0016.0017.0018.0017.0015.0011.006.002.00
Return on Equity (QoQ) 5.004.003.00-2.00-6.00-2.00-5.00-10.00-1.00-3.002.0010.005.00-2.000.00M0.00M1.008.006.001.000.00M-2.00-2.002.003.004.003.0026.00-6.00-1.00-2.00-22.00-2.00-3.00-2.000.00M1.003.002.001.001.001.003.003.004.003.001.002.00-1.001.001.00-3.00-1.00-2.00-3.00-3.00-3.00-2.00-2.00
Return on Invested Capital Growth (1y) -3.00-9.00-16.00-19.00-15.00-14.00-8.008.0015.0016.0012.002.00-2.007.0016.0017.0015.007.00-3.00-2.001.007.0011.0037.0027.0022.0018.00-33.00-29.00-31.00-31.00-8.00-4.002.006.006.006.004.006.009.0012.0015.0013.0010.004.000.00M-1.00-4.00-3.00-6.00-9.00-9.00-11.00-10.00-9.00
Return on Invested Capital Growth (3y) -3.00-7.00-12.00-9.00-2.009.0020.0028.0029.0029.0025.0017.0015.0020.0024.0052.0044.0035.0026.002.000.00M-2.00-2.00-4.00-6.00-7.00-8.00-35.00-27.00-24.00-19.007.0014.0021.0025.0025.0022.0019.0018.0015.0013.009.003.00-3.00-9.00-16.00-19.00
Return on Invested Capital Growth (5y) 11.006.001.006.0015.0022.0028.0062.0057.0058.0054.0021.0013.0011.0011.0011.0011.007.001.000.00M1.004.0010.0011.0012.0012.0011.00-16.00-11.00-9.00-7.0013.0015.0016.0015.0012.008.003.000.00M
Return on Invested Capital (QoQ) 3.003.00-3.00-5.00-3.00-4.00-7.00-2.00-2.003.009.006.00-2.00-2.00-1.002.007.008.001.000.00M-2.00-2.002.003.004.002.0027.00-7.00-1.00-2.00-23.00-2.00-4.00-2.000.00M1.003.002.001.001.001.003.004.004.004.002.000.00M-2.000.00M0.00M-2.00-1.00-2.00-3.00-2.00-3.00-2.00-2.00
Return on Sales Growth (1y) 0.00M504.00498.00-0.00M-0.01M12.0010.00-7.00-20.00-5.00-21.00-42.00-4.00-8.0010.0041.0022.00-8.00-2.001.002.0024.0020.004.000.00M-3.00-4.005.008.009.008.0073.000.00M-1.00-2.00-71.00-5.00-12.00-8.001.003.0010.009.003.003.002.006.005.008.007.002.004.00-2.002.005.00-5.002.00-3.00-4.00-3.00-6.00-4.00-7.00
Return on Sales Growth (3y) -0.00M511.00487.00-0.00M-0.01M-1.00-1.00-7.00-2.00-21.00-14.001.0021.008.0027.0046.0025.0013.0013.0010.0011.0030.0024.0081.009.005.002.007.004.00-4.00-2.003.00-2.00-3.00-2.00-67.001.001.006.009.0014.0019.0017.0012.009.0012.0013.004.008.007.003.00-4.00-6.00-4.00-5.00
Return on Sales Growth (5y) -0.00M495.00495.00-0.00M-0.01M15.0016.00-2.001.000.00M2.009.0029.0014.0031.00124.0033.0021.0019.0012.006.0018.0013.0012.007.003.002.0011.0010.008.0012.0011.009.006.006.00-57.007.0010.0013.008.0014.0019.0018.005.005.005.002.00
Return on Sales (QoQ) -0.00M5.000.00M0.00M-0.01M-1.0011.00-1.003.00-3.00-5.00-15.0017.00-19.00-26.0023.0014.00-1.006.004.00-17.005.0010.005.005.000.00M-7.002.002.00-1.003.005.003.00-2.0067.00-67.001.00-3.00-1.00-1.00-6.000.00M8.000.00M1.00-1.002.000.00M0.00M3.002.003.000.00M-2.004.00-3.004.000.00M-6.004.00-1.00-1.00-5.001.001.00-4.00
Revenue Growth (1y) 2,886.49%60.44%-3.53%-35.32%-40.96%-36.70%-38.39%-26.13%-25.96%-19.65%9.39%31.26%49.39%-13.37%-21.09%6.75%20.45%90.61%105.85%12.68%-7.86%-17.83%-17.23%-1.56%28.69%59.49%59.15%67.82%40.62%16.09%-8.72%-9.20%-25.13%-37.73%-27.18%1.93%30.08%65.49%58.96%13.44%11.58%19.77%60.04%68.32%53.34%50.18%29.70%29.35%24.77%23.87%27.56%16.63%-0.65%-6.37%-12.23%-18.65%-23.70%-24.16%-16.74%
Revenue Growth (3y) 220.17%148.32%-6.55%-13.37%-14.41%-13.24%-23.90%-18.98%1.16%10.03%9.89%21.12%16.44%18.36%10.71%10.37%5.79%12.62%35.68%39.45%23.01%18.58%15.01%6.34%14.47%10.65%4.86%1.89%15.81%11.05%6.16%1.86%1.63%2.81%7.26%22.82%24.85%30.56%43.85%48.88%35.17%28.76%30.61%38.34%36.43%23.87%20.32%13.24%7.06%-1.84%-4.19%-2.32%
Revenue Growth (5y) 105.11%83.23%6.15%1.10%-5.48%-6.24%-7.15%-1.95%2.80%9.58%11.70%18.54%21.14%24.57%20.23%14.33%12.53%8.50%12.55%12.51%11.49%10.18%9.41%6.84%11.64%14.48%17.97%21.90%24.29%18.56%16.56%17.01%17.98%15.76%18.08%25.11%24.04%22.50%28.12%29.87%18.57%10.11%9.61%14.11%
Revenue (QoQ) 29.04%24.36%-0.25%0.23%-22.41%-16.62%-8.95%7.47%-24.48%-0.04%-8.74%16.64%2.80%19.95%3.87%-32.36%-6.36%62.28%17.20%7.03%1.12%-11.17%-4.17%-4.55%1.86%5.65%25.28%18.29%1.65%11.40%4.97%-2.33%-20.08%10.81%-13.44%-18.77%-6.53%55.10%10.46%3.34%-10.21%10.68%8.66%10.92%19.98%16.41%-1.02%8.64%3.62%16.09%-4.52%7.85%6.70%6.14%-18.67%1.64%0.02%-1.62%-23.71%1.03%9.80%
Share-based Compensation Growth (1y) -4.78%-39.20%8.51%49.57%19.84%8.30%-7.93%-9.98%0.00%0.00%-46.50%-23.73%-11.11%0.00%118.05%43.03%25.00%6.67%-17.86%-6.17%90.00%-12.50%8.70%-25.58%-36.84%35.71%15.45%28.28%25.00%-10.53%8.27%5.30%40.00%41.18%59.78%50.18%9.52%-12.50%-6.24%1.41%34.78%38.10%34.61%39.62%9.68%10.34%11.79%12.21%2.94%12.50%17.55%18.47%34.29%41.67%44.62%46.88%17.02%5.88%2.47%4.32%-1.82%-1.85%
Share-based Compensation Growth (3y) 8.63%-13.00%-18.84%0.89%2.13%2.69%2.41%-0.60%3.57%2.17%-1.41%0.78%28.28%-2.27%24.87%-0.04%14.47%8.20%1.02%-3.60%14.47%2.04%10.76%0.18%3.39%19.68%25.93%26.59%24.22%3.39%17.50%17.05%27.38%19.49%26.34%28.59%17.42%10.06%12.16%16.69%15.02%19.68%20.94%22.90%14.88%20.70%23.87%24.99%17.39%19.06%20.32%21.99%15.55%13.76%
Share-based Compensation Growth (5y) 6.94%-6.82%-0.87%6.63%20.40%0.22%-0.83%-7.27%5.92%4.84%3.76%-0.46%10.76%2.53%19.47%6.17%21.29%9.86%12.26%7.21%18.13%5.59%15.28%8.89%10.29%15.68%20.31%23.49%23.16%10.99%19.54%20.23%18.47%16.19%21.52%23.10%17.48%16.27%19.12%22.55%19.05%20.79%21.26%23.25%11.74%12.82%
Share-based Compensation (QoQ) -53.60%-22.71%-8.08%84.42%-17.18%6.54%-26.35%66.67%-29.60%4.17%-18.18%66.67%-62.33%48.50%-4.65%87.50%-17.87%-2.60%-16.67%60.00%-36.75%11.26%68.74%-26.32%-21.43%-23.82%43.20%58.33%-33.16%-15.35%39.53%13.33%-19.12%-17.67%85.51%14.29%-8.46%-22.62%35.29%-8.70%-1.90%-16.31%79.81%-6.45%-4.38%-13.20%41.25%-5.88%-3.13%-12.87%29.58%2.86%1.22%-12.18%46.88%8.51%3.33%-10.82%17.02%-1.82%0.00%-9.20%10.14%-1.85%
Shareholder's Equity Growth (1y) -5.01%2.21%9.12%4.37%-1.74%-5.31%-7.57%-13.27%-14.81%-15.82%-13.39%-8.90%1.18%0.11%-2.90%-4.51%-3.74%4.08%12.16%13.54%13.46%6.33%5.22%9.63%11.28%24.31%28.53%75.53%71.81%61.73%56.08%15.48%12.28%5.15%2.71%2.72%2.40%9.76%12.95%14.82%14.16%11.03%11.07%11.91%14.69%18.79%20.17%23.80%25.49%26.77%30.26%29.62%28.49%25.66%21.80%17.10%13.92%9.35%4.57%
Shareholder's Equity Growth (3y) -4.91%-5.06%-4.54%-6.23%-5.39%-7.24%-8.05%-8.97%-6.03%-4.28%-1.93%-0.42%3.38%3.47%4.64%5.92%6.72%11.22%14.90%29.76%29.45%28.82%28.28%30.49%29.00%28.34%27.25%27.69%25.47%23.12%21.89%10.85%9.49%8.61%8.82%9.69%10.27%13.12%14.67%16.74%18.00%18.69%20.25%21.55%22.74%23.69%24.00%23.40%22.47%20.32%18.38%
Shareholder's Equity Growth (5y) -5.64%-3.58%-1.95%-2.22%-1.55%-2.45%-1.71%-1.25%0.93%3.00%4.99%13.70%16.14%17.37%18.11%19.22%18.58%18.53%19.45%20.98%20.06%19.79%19.62%21.25%20.20%20.83%20.92%21.75%20.93%19.74%19.30%13.54%13.57%14.05%15.07%16.20%16.67%18.19%19.06%19.28%19.18%18.10%17.23%
Shareholder's Equity (QoQ) -5.03%-3.16%2.19%3.39%-0.65%-0.56%-3.79%-0.37%-3.03%-6.70%-5.49%-1.55%-0.23%-1.87%4.97%-2.58%-3.23%-3.50%5.82%5.33%4.28%-2.31%5.74%-1.29%3.19%1.78%7.34%10.26%6.70%39.00%5.07%3.79%2.97%2.84%2.16%-2.80%0.59%2.84%1.85%4.18%3.51%4.55%1.26%1.32%3.56%5.33%3.77%4.94%4.76%8.52%5.18%6.02%7.65%7.98%4.26%3.68%4.35%3.81%1.43%-0.47%-0.22%
Tax Rate Growth (1y) 0.01M0.00M-0.01M-0.00M-2.35M-0.00M0.01M385.002.34M-969.00468.000.01M354.00354.00-0.00M-0.00M414.000.00M0.00M-0.00M486.00344.00-0.00M0.00M-0.00M194.00-0.08M0.00M0.00M-245.000.08M-0.00M0.00M-0.01M586.0084.00-0.00M0.01M-0.00M97.00212.00-107.000.00M-8.00-858.00-908.00-756.0047.00-361.001.000.00M271.00648.00177.00-19.00107.00-83.00165.00
Tax Rate Growth (3y) 0.00M320.000.00M0.00M-0.00M-0.00M0.01M0.00M2.35M538.000.00M-0.00M0.00M0.00M-292.00-0.01M-0.00M0.00M-0.08M0.00M0.00M293.00-430.000.00M0.01M-0.01M0.00M837.000.00M0.00M0.08M-0.00M5.000.00M353.00172.00-0.01M0.01M-989.00135.00-0.00M-0.00M0.00M309.00-571.00-730.000.00M425.00203.00343.00
Tax Rate Growth (5y) 0.00M0.00M0.00M-0.00M-0.00M-0.00M0.01M782.002.34M0.00M-0.08M0.00M0.00M0.00M0.00M-0.00M0.01M-0.01M0.00M336.000.00M0.00M-0.00M0.00M0.00M0.00M0.00M926.000.00M261.000.08M-0.00M-0.00M508.000.00M490.00-0.00M0.01M0.00M513.00-442.00-672.00
Tax Rate (QoQ) 0.00M-737.000.00M981.001.00-0.01M0.01M-2.34M2.34M178.00-276.00-315.00-556.000.00M0.00M-0.01M-555.00-0.00M0.00M-445.00183.000.00M-0.01M0.00M41.00-528.00-55.00-0.00M0.00M-0.08M0.08M-353.00-0.00M0.00M-976.000.01M-0.01M0.01M-0.00M628.00588.00-0.00M0.00M743.00269.00136.00-0.00M-106.00219.00288.00-354.00-514.00581.000.00M-0.00M-137.00111.000.00M-0.00M-327.00358.00
Total Debt Growth (1y) -1.23%-3.13%217.24%221.20%227.50%0.00%0.00%0.00%0.20%0.22%0.25%0.27%0.09%0.09%0.09%0.09%
Total Debt Growth (3y) 46.94%46.94%47.03%47.05%47.67%48.64%0.10%0.11%0.12%
Total Debt Growth (5y) 26.06%26.06%
Total Debt (QoQ) 0.00%0.00%0.00%-1.23%-1.92%0.00%0.00%0.00%0.00%0.00%0.00%0.20%0.02%0.03%0.02%0.02%0.02%0.02%0.02%