Acorn Energy Income Statement (2010-2025) | ACFN

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue	7.08M	4.02M	4.25M	3.10M	4.11M	5.05M	6.67M	4.18M	5.73M	4.71M	4.80M	5.72M	5.23M	4.98M	5.83M	4.45M	4.72M	5.17M	5.21M	3.71M	4.11M	4.40M	4.33M	4.76M	1.92M	0.94M	1.04M	1.10M	1.04M	1.08M	1.12M	1.21M	1.23M	1.34M	1.31M	1.33M	1.38M	1.39M	1.40M	1.34M	1.47M	1.52M	1.60M	1.71M	1.61M	1.71M	1.75M	1.75M	1.62M	1.78M	1.84M	1.75M	1.97M	2.09M	2.25M	2.13M	2.27M	3.05M	3.53M	3.10M	3.52M	2.48M
Cost of Revenue	3.97M	2.22M	2.81M	1.92M	2.76M	3.24M	4.09M	2.98M	4.24M	3.23M	3.77M	3.59M	3.96M	3.92M	5.12M	3.02M	3.45M	3.23M	3.22M	2.47M	2.44M	2.58M	2.90M	3.13M	1.13M	0.42M	0.45M	0.48M	0.45M	0.46M	0.51M	0.46M	0.49M	0.51M	0.50M	0.48M	0.48M	0.47M	0.48M	0.42M	0.45M	0.44M	0.49M	0.49M	0.39M	0.46M	0.53M	0.49M	0.38M	0.57M	0.49M	0.43M	0.48M	0.54M	0.60M	0.54M	0.61M	0.86M	0.97M	0.77M	0.89M	0.53M
Gross Profit	3.11M	1.80M	1.44M	1.17M	1.35M	1.81M	2.58M	1.20M	1.49M	1.49M	1.03M	2.12M	1.27M	1.06M	0.70M	1.43M	1.28M	1.93M	2.00M	1.24M	1.67M	1.82M	1.43M	1.63M	0.78M	0.52M	0.59M	0.61M	0.59M	0.63M	0.61M	0.74M	0.74M	0.83M	0.81M	0.82M	0.90M	0.92M	0.95M	0.92M	1.02M	1.08M	1.11M	1.21M	1.22M	1.24M	1.23M	1.26M	1.25M	1.22M	1.35M	1.32M	1.49M	1.55M	1.65M	1.59M	1.67M	2.19M	2.56M	2.33M	2.64M	1.95M
Operating items
Research & Development	1.34M	1.81M	-3.67M	0.49M	0.38M	0.71M	1.41M	1.32M	1.70M	1.75M	1.82M	2.00M	2.12M	2.22M	1.84M	0.73M	0.73M	0.68M	0.58M	0.41M	0.49M	0.32M	0.48M	0.36M	0.29M	0.13M	0.14M	0.09M	0.18M	0.12M	0.13M	0.13M	0.13M	0.14M	0.14M	0.14M	0.14M	0.14M	0.14M	0.15M	0.14M	0.16M	0.17M	0.18M	0.17M	0.18M	0.21M	0.20M	0.21M	0.23M	0.21M	0.21M	0.19M	0.21M	0.26M	0.24M	0.23M	0.23M	0.31M	0.29M	0.27M	0.27M
Selling, General & Administrative	4.15M	2.83M	2.77M	2.74M	2.72M	3.14M	3.34M	4.23M	4.39M	5.27M	5.47M	5.26M	4.97M	5.00M	4.59M	3.32M	3.13M	2.69M	2.89M	2.32M	2.47M	2.45M	2.39M	2.62M	1.21M	1.01M	0.81M	0.86M	0.93M	1.04M	1.02M	0.98M	1.15M	0.92M	0.93M	0.94M	0.96M	0.91M	0.92M	1.04M	0.91M	0.94M	0.94M	1.01M	1.04M	1.04M	1.08M	1.18M	1.21M	1.20M	1.22M	1.20M	1.22M	1.33M	1.31M	1.27M	1.18M	1.20M	1.40M	1.43M	1.43M	1.52M
Restructuring Costs													0.59M	0.77M	0.02M			0.10M
Other Operating Expenses	-1.29M	-1.53M	5.30M										1.12M	5.62M	-7.26M		0.85M		1.12M																														0.05M
Operating Expenses	4.20M	3.11M	4.40M	3.23M	3.11M	3.85M	4.75M	5.55M	6.09M	7.03M	7.29M	7.26M	8.80M	13.60M	-0.80M	4.04M	4.70M	3.46M	4.59M	2.73M	2.96M	2.77M	2.87M	2.99M	1.50M	1.15M	0.94M	0.95M	1.10M	1.16M	1.15M	1.11M	1.28M	1.06M	1.07M	1.09M	1.10M	1.04M	1.05M	1.20M	1.04M	1.10M	1.10M	1.18M	1.22M	1.22M	1.29M	1.38M	1.47M	1.43M	1.43M	1.41M	1.41M	1.54M	1.57M	1.51M	1.41M	1.43M	1.71M	1.72M	1.69M	1.79M
Operating Income	-1.08M	-1.31M	-2.96M	-2.06M	-1.76M	-2.05M	-2.17M	-4.35M	-4.60M	-5.54M	-6.26M	-5.13M	-7.52M	-12.54M	-5.76M	-2.62M	-3.43M	-1.53M	-2.59M	-1.49M	-1.29M	-0.95M	-1.44M	-1.36M	-0.72M	-0.62M	-0.35M	-0.34M	-0.51M	-0.53M	-0.54M	-0.37M	-0.54M	-0.23M	-0.26M	-0.27M	-0.20M	-0.12M	-0.11M	-0.27M	-0.02M	-0.02M	0.01M	0.03M	0.01M	0.03M	-0.06M	-0.12M	-0.22M	-0.21M	-0.07M	-0.10M	0.08M	0.01M	0.08M	0.08M	0.26M	0.76M	0.84M	0.60M	0.95M	0.16M
EBIT	-1.08M	-1.31M	-2.96M	-2.06M	-1.76M	-2.05M	-2.17M	-4.35M	-4.60M	-5.54M	-6.26M	-5.13M	-7.52M	-12.54M	-5.76M	-2.62M	-3.43M	-1.53M	-2.59M	-1.49M	-1.29M	-0.95M	-1.44M	-1.36M	-0.72M	-0.62M	-0.35M	-0.34M	-0.51M	-0.53M	-0.54M	-0.37M	-0.54M	-0.23M	-0.26M	-0.27M	-0.20M	-0.12M	-0.11M	-0.27M	-0.02M	-0.02M	0.01M	0.03M	0.01M	0.03M	-0.06M	-0.12M	-0.22M	-0.21M	-0.07M	-0.10M	0.08M	0.01M	0.08M	0.08M	0.26M	0.76M	0.84M	0.60M	0.95M	0.16M
Non-operating items
Interest & Investment Income	0.14M
Non Operating Income		0.05M	-0.08M	-0.12M	-0.10M	0.26M	-0.07M	-0.02M	0.13M	-0.16M	0.11M	0.01M	0.07M	-0.01M	0.04M	-0.06M	-0.09M	0.08M	-0.06M	0.01M	-0.06M	-0.25M	-0.01M	-0.27M	-0.28M	-0.01M	-0.01M	-0.03M	-0.05M	-0.05M	-0.09M	-0.05M	-0.03M	0.00M	0.00M	0.01M	-0.00M		-0.00M	-0.01M	-0.01M	-0.01M	-0.01M	-0.00M	-0.00M						-0.00M
Net income details
EBT	-0.95M	-1.26M	-4.86M	-1.68M	-1.86M	-1.79M	-2.24M	-4.37M	-4.47M	-5.70M	-6.15M	-5.12M	-7.45M	-12.55M	-5.71M	-2.67M	-3.52M	-1.45M	-2.66M	-1.49M	-1.36M	-1.20M	-1.45M	-1.63M	-0.99M	-0.64M	3.17M	-0.37M	-0.56M	-0.58M	-0.63M	-0.42M	-0.57M	-0.23M	-0.26M	-0.26M	-0.20M	-0.12M	-0.11M	-0.28M	-0.03M	-0.03M	0.42M	0.02M	0.00M	0.03M	-0.06M	-0.12M	-0.22M	-0.21M	-0.08M	-0.08M	0.10M	0.03M	0.10M	0.09M	0.28M	0.78M	0.86M	0.63M	0.97M	0.19M
Tax Provisions	0.07M	0.37M	0.10M	0.07M	-0.03M	-12.11M	-0.69M	0.07M	-1.06M	-1.49M	-0.48M	0.07M	0.02M	0.14M	-0.07M	-0.06M	0.17M	0.01M	0.04M	-0.03M	0.02M	0.06M	0.16M	0.01M	0.01M			0.02M	0.02M	0.04M																										0.03M		0.04M	0.06M	0.15M	0.24M	-0.07M
Profit After Tax	-3.17M	-4.70M	-14.44M	-2.35M	-2.25M	40.80M	-1.54M	-4.45M	-3.41M	-4.21M	-5.67M	-5.19M	-7.46M	-12.69M	-5.64M	-4.58M	-5.92M	-4.15M	-14.96M	-2.93M	-3.18M	-2.76M	-2.06M	-3.03M	2.44M	0.65M	0.03M	-0.27M	-0.53M	0.24M	-0.74M	-1.25M	-0.57M	-0.01M	-0.26M	-0.26M	-0.20M	-0.12M	-0.06M	-0.28M	-0.03M	-0.03M	0.42M	0.02M	0.00M	0.03M	-0.07M	-0.12M	-0.22M	-0.21M	-0.08M	-0.09M	0.10M	0.03M	0.09M	0.07M	0.28M	0.73M	5.24M	0.47M	0.73M	0.26M
Equity Income				0.49M																						0.04M	0.27M	0.04M	0.03M	0.19M	0.19M	0.03M
Net Income - Minority			-8.50M		-7.39M		0.08M	0.61M	-0.43M	-0.43M	-0.29M	-0.10M	0.14M	0.53M	0.89M	1.13M	1.49M	1.79M
Income from Non-Controlling Interests	-0.05M	-0.24M	-0.19M	-0.23M	-0.17M	-0.18M	-0.07M	-0.26M	-0.20M	-0.28M	-0.29M	-0.21M	-0.29M	-0.38M	-0.39M	-0.25M	-0.28M	0.04M	0.05M	-0.02M	0.00M	0.04M	-0.13M	-0.05M	-0.09M	-0.06M	-0.06M	-0.05M	-0.04M	-0.04M	-0.05M	0.03M	-0.03M	-0.01M	-0.02M	-0.02M	-0.01M			-0.00M	0.00M	0.00M	0.01M	0.00M	0.00M	0.00M	0.00M	0.00M			0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M
Income from Continuing Operations	-1.02M	-1.63M	-4.96M	-1.75M	-1.83M	10.32M	-1.54M	-4.45M	-3.41M	-4.21M	-5.67M	-5.19M	-7.46M	-12.69M	-5.64M	-2.62M	-3.68M	-1.46M	-2.70M	-1.46M	-1.38M	-1.26M	-1.61M	-1.64M	-1.00M	-0.64M	3.17M	-0.39M	-0.58M	-0.62M	-0.63M	-0.42M	-0.57M	-0.23M	-0.26M	-0.26M	-0.20M	-0.12M	-0.11M	-0.28M	-0.03M	-0.03M	0.42M	0.02M	0.00M	0.03M	-0.06M	-0.12M	-0.22M	-0.21M	-0.08M	-0.08M	0.10M	0.03M	0.10M	0.07M	0.28M	0.73M	0.81M	0.47M	0.73M	0.26M
Consolidated Net Income	-2.15M	-3.31M	-9.26M	-1.75M	-1.83M	30.68M	0.39M	-4.45M	-3.41M	-4.21M	-5.67M	-5.19M	-7.46M	-12.69M	-5.64M	-1.96M	-2.24M	0.34M	-20.01M	-1.15M	-0.23M	-0.08M	-1.61M	-1.64M	-1.00M	1.19M	0.14M	0.07M	-0.58M	0.63M	-0.63M	-0.42M	-0.57M	-0.23M	-0.26M	-0.26M	-0.20M	-0.12M	-0.11M	-0.28M	-0.03M	-0.03M	0.42M	0.02M	0.00M	0.03M	-0.06M	-0.12M	-0.22M	-0.21M	-0.08M	-0.08M	0.10M	0.03M	0.10M	0.07M	0.28M	0.73M	0.81M	0.47M	0.73M	0.26M
Income towards Parent Company	-2.15M	-3.31M	-17.76M	-1.75M	-9.22M	30.68M	0.47M	-3.84M	-3.84M	-4.64M	-5.96M	-5.29M	-7.32M	-12.16M	-4.76M	-0.83M	-0.75M	2.13M	-20.01M	-1.15M	-0.23M	-0.08M	-1.61M	-1.64M	-1.00M	1.19M	0.14M	0.07M	-0.58M	0.63M	-0.63M	-0.42M	-0.57M	-0.23M	-0.26M	-0.26M	-0.20M	-0.12M	-0.11M	-0.28M	-0.03M	-0.03M	0.42M	0.02M	0.00M	0.03M	-0.06M	-0.12M	-0.22M	-0.21M	-0.08M	-0.08M	0.10M	0.03M	0.10M	0.07M	0.28M	0.73M	0.81M	0.47M	0.73M	0.26M
Net Income towards Common Stockholders	-2.15M	-3.31M	-17.76M	-1.75M	-9.22M	30.68M	0.47M	-3.84M	-3.84M	-4.64M	-5.96M	-5.29M	-7.32M	-12.16M	-4.76M	-0.83M	-0.75M	2.13M	-20.01M	-1.15M	-0.23M	-0.08M	-1.61M	-1.64M	-1.00M	1.19M	0.14M	0.07M	-0.58M	0.63M	-0.63M	-0.42M	-0.57M	-0.23M	-0.26M	-0.26M	-0.20M	-0.12M	-0.11M	-0.28M	-0.03M	-0.03M	0.42M	0.02M	0.00M	0.03M	-0.06M	-0.12M	-0.22M	-0.21M	-0.08M	-0.08M	0.10M	0.03M	0.10M	0.07M	0.28M	0.73M	0.81M	0.47M	0.73M	0.26M
Additional items
EPS (Basic)	-0.24	-0.29	-0.93	-0.13	-0.12	2.33	-0.08	-0.24	-0.18	-0.22	-0.30	-0.28	-0.40	-0.68	-0.22	-0.19	-0.25	-0.17	-0.57	-0.11	-0.12	-0.10	-0.07	-0.11	0.10	0.02	0.07	-0.01	-0.02	0.01	-0.02	-0.04	-0.02	-0.12	-0.01	-0.01	-0.01	-0.05	-0.04	-0.01	-0.01	-0.01	0.01	0.01	0.00	0.01	-0.03	-0.05	-0.01	-0.01	-0.24	-0.03	0.04	0.01	0.04	0.03	0.11	0.29	2.10	0.19	0.29	0.10
EPS (Weighted Average and Diluted)		-0.29	-0.93	-0.13	-0.12	2.29	-0.08	-0.22	-0.21	-0.21	-0.30				-0.25						-0.10	-2.86	-0.06		-0.06	0.04	0.00	2.22	-19.79	0.02	-0.02	-0.01	-0.02	-0.01	-0.01	-0.01	-0.01	0.00	0.00	-0.01	0.00	0.00	0.01	0.00	0.00	0.00	-1.61	0.00	-5.62	-0.08	-0.03	-0.03	0.04	0.01	0.04	0.03	0.11	0.29	2.09	0.19	0.28	0.10
Shares Outstanding (Weighted Average)	0.95M	0.98M	1.01M	1.08M	1.09M	1.09M	1.09M	1.11M	1.12M	1.12M	1.13M	1.13M	1.13M	1.13M	1.38M	1.39M	1.39M	1.39M	1.65M	1.65M	1.65M	1.71M	1.71M	1.71M	1.74M	1.83M	1.83M	1.84M	1.84M	1.84M	1.84M	1.84M	1.85M	1.85M	1.85M	1.85M	1.85M	2.47M	2.52M	2.48M	2.48M	2.48M	2.48M	2.48M	2.48M	2.48M	2.48M	2.48M	2.48M	2.48M	2.48M	2.48M	2.48M	2.48M	2.48M	2.49M	2.49M	2.49M	2.49M	2.49M	2.49M	2.50M
Shares Outstanding (Diluted Average)		15.72M	14.91M	17.45M	17.49M	17.81M	17.74M	17.68M	17.91M	17.93M	17.89M				18.92M						0.03M	0.03M	26.80M		0.03M	29.32M	28.53M	0.03M	0.03M	29.45M	29.42M	29.51M	29.54M	29.55M	29.54M	29.56M	30.68M	40.39M	35.49M	39.63M	39.69M	39.69M	39.71M	39.86M	39.94M	39.96M	0.04M	39.69M	0.04M	2.48M	2.48M	2.48M	2.49M	2.53M	2.50M	2.49M	2.51M	2.51M	2.51M	2.50M	2.53M	2.55M
EBITDA	-1.08M	-1.31M	-2.96M	-2.11M	-1.76M	-2.05M	-2.17M	-3.98M	-4.60M	-5.54M	-6.26M	-5.13M	-7.52M	-12.54M	-5.76M	-2.62M	-3.43M	-1.53M	-2.59M	-1.49M	-1.29M	-0.95M	-1.44M	-1.36M	-0.72M	-0.62M	-0.35M	-0.34M	-0.51M	-0.53M	-0.54M	-0.37M	-0.54M	-0.23M	-0.26M	-0.27M	-0.20M	-0.12M	-0.11M	-0.27M	-0.02M	-0.02M	0.01M	0.03M	0.01M	0.03M	-0.06M	-0.12M	-0.22M	-0.21M	-0.07M	-0.10M	0.08M	0.01M	0.08M	0.08M	0.26M	0.76M	0.84M	0.60M	0.95M	0.16M
Tax Rate					1.40%		31.07%		23.79%	26.10%	7.80%				1.26%	2.06%				2.21%																																				26.88%		5.41%	6.47%	24.52%	24.85%

Research Tools

Acorn Energy Income Statement (2010-2025) | ACFN

Create an account

Sign In

Reset Password

Get Pro for 60% off