|
Assets Growth (1y)
|
| | | | | 43.52% | | 29.41% | -18.44% | -21.52% | -25.18% | -28.46% | -39.75% | -24.33% | -24.36% | -21.43% | -7.95% | -42.02% | -41.07% | -29.39% | -29.13% | -17.65% | -15.00% | -71.18% | -68.91% | -62.02% | -59.33% | 3.08% | 5.58% | -0.19% | -43.00% | -49.70% | -49.81% | -57.50% | -28.58% | 35.50% | -1.65% | 27.18% | 24.35% | -13.92% | 19.86% | 4.35% | 7.88% | 2.03% | 9.05% | 16.17% | 24.97% | 9.31% | 3.69% | -0.96% | -5.25% | 6.63% | | -8.94% | -18.87% | -23.19% | | 94.46% | 128.20% | 162.89% | 130.13% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | -5.19% | | -10.07% | -23.24% | -29.91% | -30.65% | -26.51% | -26.75% | -28.78% | -27.64% | -45.73% | -41.25% | -43.40% | -41.16% | -40.58% | -38.50% | -32.16% | -41.81% | -46.94% | -45.18% | -45.59% | -45.09% | -11.10% | -19.52% | -18.60% | -20.30% | -16.28% | -16.05% | -17.38% | -1.42% | 5.97% | 8.73% | 15.52% | 18.79% | -1.35% | 10.66% | 6.28% | 8.50% | 5.95% | | 1.56% | -1.33% | -3.62% | -2.66% | 20.59% | 20.60% | 29.13% | 26.97% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -16.46% | | -31.76% | -36.95% | -35.96% | -35.08% | -34.79% | -33.61% | -32.81% | -38.52% | -39.23% | -35.99% | -40.13% | -39.22% | -32.23% | -35.13% | -29.95% | -29.43% | -29.49% | -27.95% | -26.55% | -25.98% | -9.20% | -7.39% | -8.15% | -7.36% | -8.13% | -7.72% | -8.29% | 2.56% | 6.76% | | 6.81% | 5.20% | -4.69% | 3.81% | 16.28% | 18.79% | 19.15% | 18.28% |
|
Assets (QoQ)
|
| | | | 47.94% | -0.55% | -6.00% | -6.42% | -6.77% | -4.31% | -10.38% | -10.52% | -21.48% | 20.19% | -10.43% | -7.05% | -8.01% | -24.30% | -8.95% | 11.36% | -7.67% | -12.03% | -6.02% | -62.25% | -0.38% | 7.45% | 0.65% | -4.32% | 2.03% | 1.58% | -42.52% | -15.56% | 1.81% | -14.00% | -3.39% | 60.20% | -26.10% | 11.20% | -5.54% | 10.90% | 2.89% | -3.18% | -2.35% | 4.88% | 9.97% | 3.14% | 5.05% | -8.26% | 4.31% | -1.48% | 0.50% | 3.24% | | | -10.46% | -2.25% | 13.29% | 96.11% | 5.08% | 12.60% | -0.82% |
|
Capital Expenditures Growth (1y)
|
| | | | 99.23% | 136.92% | 105.41% | -49.65% | 352.38% | 37.75% | 277.63% | 292.96% | 1,080.19% | -677.88% | -76.07% | -93.01% | -91.45% | 103.41% | -61.17% | -46.15% | -48.60% | -92.68% | -70.00% | -57.14% | | | | | | | | | | | | | | | | | | -97.06% | -90.80% | 3,300.00% | 8,500.00% | 3,333.33% | 1,862.50% | 220.59% | -88.37% | -94.17% | -83.44% | -89.91% | 65.00% | 0.00% | -92.31% | 209.09% | -75.76% | -33.33% | 200.00% | -91.18% | -50.00% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 30.66% | -43.24% | 22.89% | -48.29% | 65.68% | -35.25% | -29.47% | -47.12% | -19.64% | -75.66% | -69.68% | -74.73% | | | | | | | | | | | | | | | | | | | | | | | | | | -61.11% | -33.14% | 122.40% | 154.58% | 25.99% | -37.00% | 0.00% | -64.04% | -66.14% | -66.32% | -69.81% | -41.52% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14.99% | 14.95% | -26.38% | -49.79% | | | | | | | | | | | | | | 20.00% | 1.69% | -45.61% | -48.46% | 0.00% | -19.73% | 30.45% | | | | | | | | | | | | | | -47.68% | -41.42% | 24.57% | 14.87% |
|
Capital Expenditures (QoQ)
|
| 92.45% | 127.14% | 154.05% | -114.89% | 459.52% | 50.99% | -37.72% | -25.35% | 96.23% | 313.94% | -35.19% | 124.19% | -196.08% | 117.14% | -81.07% | 174.36% | -61.68% | 95.12% | -73.75% | 161.90% | -94.55% | 700.00% | -62.50% | | | | | | | | | | | | | | | -14.71% | -98.85% | 100.00% | 50.00% | 166.67% | 325.00% | 405.88% | -40.12% | 52.43% | -30.57% | -81.65% | -70.00% | 333.33% | -57.69% | 200.00% | -81.82% | -66.67% | 1,600.00% | -76.47% | -50.00% | 50.00% | -50.00% | 33.33% |
|
Cash & Equivalents Growth (1y)
|
| | | -52.47% | 2,043.82% | 423.44% | 270.13% | 210.26% | -60.64% | -23.73% | -5.78% | -9.52% | -66.07% | -36.78% | -36.36% | -38.06% | -45.72% | -70.84% | -83.64% | -40.05% | -28.35% | -54.95% | -16.67% | -87.43% | -96.37% | -88.90% | -62.09% | -98.07% | 181.73% | 99.59% | 265.16% | 14,741.67% | 385.32% | 162.58% | -67.82% | 64.68% | -5.91% | -1.27% | 81.77% | -39.99% | 46.94% | 65.44% | 39.41% | 11.08% | 2.54% | -16.53% | -9.63% | -35.60% | -44.25% | -15.80% | -24.55% | 24.94% | 55.60% | -0.07% | 5.27% | -6.99% | 23.10% | 60.52% | 82.85% | 122.35% | 93.54% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 10.09% | 41.99% | 36.16% | 30.43% | 20.25% | -58.30% | -48.00% | -53.88% | -30.48% | -49.09% | -56.37% | -55.73% | -64.00% | -75.83% | -75.57% | -62.75% | -88.68% | -58.16% | -53.62% | 4.87% | -28.91% | -20.83% | -16.53% | -23.63% | 67.60% | 134.32% | 72.96% | 28.78% | 427.36% | 88.61% | 62.47% | -6.58% | 3.16% | 12.34% | 10.89% | 31.81% | -24.57% | -5.64% | 5.16% | -1.68% | -3.68% | -3.82% | -11.11% | -10.46% | -9.21% | 2.22% | 10.54% | 13.25% | 37.22% | 54.77% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.10% | 2.17% | -19.81% | -21.27% | -33.40% | -71.49% | -62.90% | -50.09% | -75.90% | -57.73% | -55.03% | -34.55% | -33.16% | -28.04% | -40.21% | -42.90% | -18.72% | -19.67% | -23.70% | -7.57% | -18.71% | -7.26% | -1.02% | 2.45% | 25.70% | 80.92% | 48.18% | 21.89% | 153.61% | 30.85% | 24.69% | -11.08% | -2.45% | 4.23% | 2.79% | 12.71% | -12.99% | 9.98% | 13.28% | 12.84% | 13.07% | 16.21% |
|
Cash & Equivalents (QoQ)
|
-74.27% | 154.43% | -11.71% | -17.76% | 1,060.50% | -37.88% | -37.57% | -31.06% | 47.20% | 20.40% | -22.89% | -33.79% | -44.80% | 124.33% | -22.38% | -35.56% | -51.62% | 20.52% | -56.46% | 136.16% | -42.18% | -24.21% | -19.48% | -64.38% | -83.31% | 131.73% | 175.10% | -98.19% | 2,341.67% | 64.16% | 403.33% | -26.44% | -20.16% | -11.18% | -38.32% | 276.51% | -54.38% | -6.80% | 13.55% | 24.29% | 11.70% | 4.93% | -4.31% | -0.96% | 3.12% | -14.58% | 3.60% | -29.43% | -10.72% | 29.00% | -7.17% | 16.86% | 11.19% | -17.15% | -2.21% | 3.25% | 47.16% | 8.04% | 11.39% | 25.55% | 28.10% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 1,000.70% | -1,939.84% | -2,017.40% | -897.87% | -74.88% | 157.81% | 89.07% | -19.20% | -110.35% | -101.96% | -3.98% | -90.16% | 75.02% | 235.05% | 80.88% | -716.82% | 420.45% | 432.87% | 507.65% | 149.92% | -21.33% | | | | -94.44% | | | | | -49.91% | | | | -136.21% | | | | 96.19% | 91.11% | -3,300.00% | -2,883.33% | -2,475.00% | -1,887.50% | -223.53% | 87.15% | 84.47% | 83.65% | 90.00% | -52.17% | 62.50% | 92.31% | -245.45% | 77.14% | -33.33% | -200.00% | 60.53% | 50.00% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -31.74% | -30.24% | -61.07% | -171.83% | -26.13% | 26.31% | 72.09% | -164.55% | -56.40% | -47.90% | 41.12% | 113.66% | 38.03% | | | | 28.87% | 26.06% | 214.95% | | | -42.68% | | | | | | | -28.46% | -26.14% | -26.03% | | | -33.05% | | | | 46.59% | 33.89% | -122.40% | -80.01% | -14.47% | 37.00% | -3.78% | 64.51% | 57.33% | 66.46% | 48.53% | 44.18% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -25.52% | 8.50% | 11.18% | 136.34% | -56.06% | | | | -67.51% | -44.39% | 50.86% | | | 27.39% | | | | -18.77% | 11.94% | 82.95% | -14.93% | -14.90% | -15.00% | -14.98% | -17.07% | | | | -19.73% | -15.19% | -14.93% | | | -15.11% | | | | 40.24% | 41.82% | -71.88% | 7.79% |
|
Cash from Investing Activities (QoQ)
|
| -79.49% | -60.16% | -88.48% | 116,808.51% | -134.29% | 58.48% | 95.21% | 3,780.80% | -21.10% | -107.85% | 47.72% | -219.69% | 85.02% | -315.42% | 4.39% | 58.00% | 180.95% | -158.82% | -3,984.12% | 116.48% | 34.62% | -55.00% | 400.14% | -74.03% | | | | | 1,058.00% | 758.55% | | | | | | | | 14.29% | 98.89% | -500.00% | 33.33% | -100.00% | -325.00% | -426.47% | 42.46% | -54.37% | 30.82% | 79.09% | 30.43% | -62.50% | 57.69% | -218.18% | 82.86% | 66.67% | -1,800.00% | 78.95% | 0.00% | 25.00% | -150.00% | 73.33% |
|
Cash from Operations Growth (1y)
|
| | | | -118.61% | 8.10% | -1,307.16% | -110.97% | -78.31% | -351.35% | -0.42% | -20.39% | 19.23% | 76.14% | 20.13% | 25.56% | 2.47% | -235.10% | 32.87% | 284.96% | 55.83% | 65.68% | 55.75% | -120.77% | 59.04% | 57.94% | 67.59% | 77.24% | 43.20% | 44.51% | -334.34% | 19.66% | 35.57% | 54.80% | 79.44% | 70.03% | -43.66% | -80.00% | 172.92% | -62.24% | 143.53% | 156.94% | -71.31% | 109.43% | 8.11% | -216.46% | 225.00% | -2,866.67% | -148.75% | 279.06% | -137.56% | 157.35% | 280.34% | -185.96% | 48.19% | -64.71% | 230.81% | 156.46% | 730.23% | 648.81% | 28.22% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -46.56% | 0.35% | -124.31% | -23.65% | -11.99% | -53.38% | 18.65% | 54.08% | 29.67% | 35.02% | 38.10% | 34.12% | 43.91% | 21.50% | 54.17% | 55.62% | 53.16% | 56.90% | 14.60% | -26.78% | 46.88% | 52.75% | 33.85% | 62.01% | 19.29% | 23.29% | 38.40% | 26.90% | 33.94% | 35.05% | 26.89% | 26.95% | 38.83% | -6.08% | 38.90% | -61.79% | 38.78% | 47.17% | -32.95% | 51.78% | -1.68% | -55.95% | -38.07% | 77.58% | 42.74% | 42.10% | 7.03% | 52.06% | 112.90% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -6.28% | -2.62% | -27.37% | 6.20% | 23.97% | 12.23% | 40.08% | 39.91% | 39.51% | 42.29% | 19.70% | 44.58% | 42.19% | 34.42% | 38.79% | 53.80% | 37.53% | 42.08% | 15.92% | -15.08% | 15.93% | 16.09% | 15.56% | 14.97% | 17.58% | 21.43% | 21.12% | -0.39% | 26.65% | 24.29% | 44.53% | 22.23% | 21.01% | -12.94% | 33.27% | 23.36% | 27.49% | 20.84% | 2.72% | 42.89% | 32.16% |
|
Cash from Operations (QoQ)
|
| 23.65% | 74.87% | -634.93% | -55.04% | 67.91% | -284.82% | -10.18% | -31.04% | 18.76% | 14.38% | -32.09% | 12.09% | 76.01% | -186.66% | -23.12% | -15.17% | 17.55% | 42.58% | 439.24% | -127.50% | 35.94% | 25.97% | -59.22% | 45.75% | 34.23% | 42.95% | -11.81% | -35.38% | 35.75% | -346.61% | 79.32% | -8.56% | 54.93% | -103.13% | 69.85% | -420.41% | 43.53% | 182.29% | -167.09% | 239.62% | -26.13% | -58.54% | -77.94% | 1,500.00% | -179.58% | 215.71% | -287.78% | 71.81% | 392.31% | -124.27% | 386.75% | -11.34% | -239.34% | 85.37% | 295.35% | 730.95% | -76.22% | 63.25% | 132.10% | 42.29% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | -0.16% | -10.85% | -14.19% | -65.44% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | 0.00% | 0.00% | 0.00% | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | | | -0.16% | -2.23% | 144.05% | -58.09% | -10.85% | -5.90% | -1.71% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | -2762.00 | -784.00 | 3,719.00 | -2692.00 | -3750.00 | -7696.00 | -9808.00 | 544.00 | -6341.00 | -13424.00 | 3,169.00 | 3,107.00 | 7,120.00 | 22,214.00 | 4,911.00 | 1,855.00 | 4,106.00 | 805.00 | 1,654.00 | 1,162.00 | -587.00 | -4468.00 | -83.00 | -220.00 | -1113.00 | 1,730.00 | -1368.00 | 31.00 | 429.00 | 3,174.00 | 2,755.00 | 1,032.00 | 2,949.00 | 847.00 | 1,242.00 | -36.00 | 1,324.00 | 721.00 | 828.00 | 2,200.00 | 181.00 | 298.00 | -421.00 | -849.00 | -1401.00 | -1324.00 | -42.00 | 154.00 | 1,790.00 | 1,216.00 | 753.00 | 909.00 | 713.00 | 2,440.00 | 2,048.00 | 1,584.00 | 1,552.00 | -1837.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -12852.00 | -21904.00 | -2919.00 | 959.00 | -2970.00 | 1,094.00 | -1727.00 | 5,506.00 | 4,885.00 | 9,595.00 | 9,735.00 | 6,124.00 | 10,639.00 | 18,550.00 | 6,483.00 | 2,796.00 | 2,406.00 | -1933.00 | 204.00 | 972.00 | -1271.00 | 436.00 | 1,304.00 | 842.00 | 2,265.00 | 5,751.00 | 2,629.00 | 1,027.00 | 4,702.00 | 4,742.00 | 4,825.00 | 3,196.00 | 4,454.00 | 1,867.00 | 1,649.00 | 1,315.00 | 105.00 | -305.00 | 365.00 | 1,505.00 | 571.00 | 190.00 | 290.00 | 213.00 | 1,103.00 | 2,332.00 | 2,759.00 | 2,646.00 | 4,056.00 | 1,819.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1626.00 | 1,115.00 | 3,646.00 | 3,976.00 | 549.00 | -2570.00 | -156.00 | 6,447.00 | 3,186.00 | 6,856.00 | 8,284.00 | 5,934.00 | 9,955.00 | 23,454.00 | 7,870.00 | 3,859.00 | 5,784.00 | 2,088.00 | 4,201.00 | 1,968.00 | 3,002.00 | 2,004.00 | 3,374.00 | 3,007.00 | 3,770.00 | 6,771.00 | 3,036.00 | 2,378.00 | 3,482.00 | 3,716.00 | 4,362.00 | 2,501.00 | 4,843.00 | 1,759.00 | 2,360.00 | 2,378.00 | 2,608.00 | 3,352.00 | 3,166.00 | 3,997.00 | 2,836.00 | 793.00 |
|
EBITDA Margin (QoQ)
|
-1745.00 | -3693.00 | 134.00 | 2,543.00 | 233.00 | 810.00 | -6277.00 | 1,485.00 | -3713.00 | -1302.00 | 4,074.00 | -5400.00 | -10797.00 | 15,291.00 | 4,012.00 | -1387.00 | 4,298.00 | -2012.00 | 956.00 | 864.00 | 996.00 | -1162.00 | 463.00 | -884.00 | -2885.00 | 3,224.00 | 326.00 | -1777.00 | -42.00 | 125.00 | 1,725.00 | -1379.00 | 2,702.00 | -293.00 | 2.00 | 538.00 | 601.00 | 102.00 | -1276.00 | 1,898.00 | -2.00 | 208.00 | 96.00 | -121.00 | 116.00 | -511.00 | -332.00 | -673.00 | 192.00 | 771.00 | -137.00 | 964.00 | -382.00 | 308.00 | 19.00 | 768.00 | 1,345.00 | -84.00 | -445.00 | 737.00 | -2045.00 |
|
EBIT Growth (1y)
|
| | | -62.90% | -55.86% | 26.80% | -111.12% | -161.39% | -170.41% | -189.01% | -18.06% | -63.46% | -126.47% | 8.04% | 49.05% | 54.44% | 87.80% | 54.96% | 43.02% | 62.25% | 37.97% | 44.58% | 8.79% | 44.67% | 34.25% | 75.37% | 75.20% | 29.19% | 14.90% | -51.41% | -9.20% | -7.30% | 56.69% | 50.75% | 27.45% | 62.68% | 47.39% | 59.09% | -2.62% | 89.16% | 80.99% | 108.33% | 109.49% | 122.73% | 208.70% | -811.11% | -569.23% | -4,540.00% | -940.00% | -17.19% | 22.13% | 137.39% | 103.81% | 204.00% | 182.11% | 210.84% | 9,350.00% | 983.33% | 674.36% | 267.05% | -78.97% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -90.93% | -112.12% | -24.84% | -8.29% | -24.86% | 9.26% | -6.18% | 30.02% | 34.49% | 44.46% | 38.77% | 35.78% | 54.35% | 63.22% | 60.53% | 49.49% | 47.12% | 29.72% | 40.87% | 37.26% | 25.09% | 37.65% | 43.15% | 41.87% | 34.31% | 42.12% | 32.68% | 6.67% | 64.86% | 64.88% | 26.34% | 27.46% | 26.18% | 28.23% | 37.65% | 22.98% | -3.03% | -20.17% | 11.45% | 29.75% | 79.39% | 32.91% | 105.41% | 44.22% | 272.29% | 211.55% | 147.73% | 90.84% | 84.36% | 40.22% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.66% | 6.30% | 13.45% | 7.97% | 16.47% | 21.16% | 30.39% | 40.04% | 35.67% | 37.43% | 38.83% | 40.96% | 40.87% | 55.06% | 46.01% | 36.64% | 43.18% | 39.80% | 47.04% | 28.73% | 55.73% | 52.48% | 14.94% | 15.09% | 14.95% | 15.33% | 28.97% | 18.39% | 15.22% | 16.93% | 32.52% | 23.73% | 16.57% | 15.27% | 18.08% | 18.05% | 26.75% | 52.50% | 57.93% | 33.27% | 114.16% | 54.88% |
|
EBIT Margin Growth (1y)
|
| | | -2762.00 | -784.00 | 3,719.00 | -3739.00 | -3750.00 | -7696.00 | -9808.00 | 1,414.00 | -6341.00 | -13424.00 | 3,169.00 | 3,107.00 | 7,120.00 | 22,214.00 | 4,911.00 | 1,855.00 | 4,106.00 | 805.00 | 1,654.00 | 1,162.00 | -587.00 | -4468.00 | -83.00 | -220.00 | -1113.00 | 1,730.00 | -1368.00 | 31.00 | 429.00 | 3,174.00 | 2,755.00 | 1,032.00 | 2,949.00 | 847.00 | 1,242.00 | -36.00 | 1,324.00 | 721.00 | 828.00 | 2,200.00 | 181.00 | 298.00 | -421.00 | -849.00 | -1401.00 | -1324.00 | -42.00 | 154.00 | 1,790.00 | 1,216.00 | 753.00 | 909.00 | 713.00 | 2,440.00 | 2,048.00 | 1,584.00 | 1,552.00 | -1837.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -12852.00 | -21904.00 | -2919.00 | 782.00 | -2970.00 | 1,094.00 | -1727.00 | 6,376.00 | 4,885.00 | 9,595.00 | 9,735.00 | 6,124.00 | 10,639.00 | 18,550.00 | 6,483.00 | 2,796.00 | 2,406.00 | -1933.00 | 204.00 | 972.00 | -1271.00 | 436.00 | 1,304.00 | 842.00 | 2,265.00 | 5,751.00 | 2,629.00 | 1,027.00 | 4,702.00 | 4,742.00 | 4,825.00 | 3,196.00 | 4,454.00 | 1,867.00 | 1,649.00 | 1,315.00 | 105.00 | -305.00 | 365.00 | 1,505.00 | 571.00 | 190.00 | 290.00 | 213.00 | 1,103.00 | 2,332.00 | 2,759.00 | 2,646.00 | 4,056.00 | 1,819.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1626.00 | 1,115.00 | 3,646.00 | 3,798.00 | 549.00 | -2570.00 | -156.00 | 7,317.00 | 3,186.00 | 6,856.00 | 8,284.00 | 5,934.00 | 9,955.00 | 23,454.00 | 7,870.00 | 3,859.00 | 5,784.00 | 2,088.00 | 4,201.00 | 1,968.00 | 3,002.00 | 2,004.00 | 3,374.00 | 3,007.00 | 3,770.00 | 6,771.00 | 3,036.00 | 2,378.00 | 3,482.00 | 3,716.00 | 4,362.00 | 2,501.00 | 4,843.00 | 1,759.00 | 2,360.00 | 2,378.00 | 2,608.00 | 3,352.00 | 3,166.00 | 3,997.00 | 2,836.00 | 793.00 |
|
EBIT Margin (QoQ)
|
-1745.00 | -3693.00 | 311.00 | 2,365.00 | 233.00 | 810.00 | -7147.00 | 2,355.00 | -3713.00 | -1302.00 | 4,074.00 | -5400.00 | -10797.00 | 15,291.00 | 4,012.00 | -1387.00 | 4,298.00 | -2012.00 | 956.00 | 864.00 | 996.00 | -1162.00 | 463.00 | -884.00 | -2885.00 | 3,224.00 | 326.00 | -1777.00 | -42.00 | 125.00 | 1,725.00 | -1379.00 | 2,702.00 | -293.00 | 2.00 | 538.00 | 601.00 | 102.00 | -1276.00 | 1,898.00 | -2.00 | 208.00 | 96.00 | -121.00 | 116.00 | -511.00 | -332.00 | -673.00 | 192.00 | 771.00 | -137.00 | 964.00 | -382.00 | 308.00 | 19.00 | 768.00 | 1,345.00 | -84.00 | -445.00 | 737.00 | -2045.00 |
|
EBIT (QoQ)
|
-21.55% | -125.19% | 30.42% | 14.47% | -16.30% | -5.76% | -100.69% | -5.89% | -20.31% | -13.04% | 18.02% | -46.61% | -66.69% | 54.10% | 54.58% | -31.09% | 55.37% | -69.48% | 42.54% | 13.15% | 26.66% | -51.42% | 5.43% | 47.31% | 12.85% | 43.27% | 4.80% | -50.45% | -4.73% | -0.94% | 31.34% | -47.83% | 57.72% | -14.78% | -1.14% | 23.97% | 40.39% | 10.74% | -153.70% | 91.97% | -4.55% | 139.13% | 188.89% | -80.77% | 400.00% | -356.00% | -90.63% | -81.97% | 5.41% | 64.29% | -26.67% | 187.37% | -90.36% | 875.00% | 0.00% | 230.77% | 193.02% | 11.77% | -28.52% | 56.79% | -83.21% |
|
EBT Growth (1y)
|
| | | -96.72% | -41.63% | 54.01% | -159.50% | -140.35% | -219.04% | -174.92% | -17.12% | -66.53% | -120.27% | 7.07% | 47.75% | 52.81% | 88.46% | 53.51% | 44.28% | 61.37% | 17.25% | 45.43% | -9.53% | 27.03% | 47.04% | 318.97% | 77.27% | 43.59% | 8.03% | -119.78% | -13.21% | -2.15% | 61.13% | 58.28% | 37.86% | 64.27% | 46.70% | 57.63% | -8.81% | 84.31% | 74.38% | 481.08% | 107.75% | 112.50% | 180.65% | -115.13% | -654.55% | -5,675.00% | -940.00% | -18.75% | 31.15% | 144.39% | 112.86% | 226.32% | 210.71% | 178.79% | 2,774.07% | 801.04% | 575.27% | 252.90% | -75.13% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -98.95% | -115.11% | -5.52% | -16.66% | -23.61% | 6.73% | -5.90% | 30.14% | 32.79% | 40.52% | 38.22% | 31.68% | 48.95% | 63.01% | 36.72% | 48.23% | 45.82% | 26.13% | 38.17% | 34.43% | 25.08% | 42.58% | 43.47% | 45.72% | 40.95% | 42.46% | -26.72% | 8.52% | 61.46% | 62.42% | 38.79% | 27.08% | 26.14% | 28.26% | 37.49% | 22.39% | -3.01% | -20.17% | 11.86% | 33.37% | 72.06% | 42.13% | -39.00% | 61.69% | 310.16% | 214.27% | 149.42% | 92.63% | 85.35% | 42.92% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.50% | 1.00% | 21.50% | 0.63% | 11.84% | 18.68% | 27.88% | 38.94% | 34.03% | 36.59% | 36.64% | 39.35% | 40.17% | 55.18% | 46.02% | 37.21% | 43.41% | 39.14% | 47.01% | 28.22% | 52.74% | 51.86% | 18.04% | 15.02% | 14.92% | 15.32% | -15.10% | 19.94% | 16.79% | 18.50% | 34.45% | 27.52% | 16.80% | 16.20% | 18.80% | 18.70% | 27.38% | 53.11% | 57.83% | 33.32% | 100.54% | 52.42% |
|
EBT Margin Growth (1y)
|
| | | -3196.00 | -397.00 | 8,096.00 | -5006.00 | -3279.00 | -8554.00 | -9472.00 | 1,493.00 | -6424.00 | -13103.00 | 3,012.00 | 2,950.00 | 6,792.00 | 22,389.00 | 4,716.00 | 1,987.00 | 4,134.00 | 80.00 | 1,747.00 | 588.00 | -1867.00 | -4017.00 | 33,847.00 | 43.00 | -174.00 | 1,358.00 | -36087.00 | -89.00 | 707.00 | 3,685.00 | 3,589.00 | 1,507.00 | 3,161.00 | 825.00 | 1,206.00 | -156.00 | 1,263.00 | 669.00 | 3,438.00 | 2,252.00 | 243.00 | 351.00 | -3010.00 | -826.00 | -1401.00 | -1324.00 | -47.00 | 216.00 | 1,877.00 | 1,307.00 | 839.00 | 916.00 | 711.00 | 2,415.00 | 2,024.00 | 1,591.00 | 1,550.00 | -1765.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -12899.00 | -22054.00 | 1,636.00 | -563.00 | -2911.00 | 732.00 | -1744.00 | 6,431.00 | 4,502.00 | 9,366.00 | 9,475.00 | 5,526.00 | 9,060.00 | 18,452.00 | 40,311.00 | 2,619.00 | 2,093.00 | -2579.00 | -492.00 | 542.00 | -1334.00 | 1,026.00 | 1,349.00 | 1,461.00 | 3,693.00 | 5,868.00 | -31292.00 | 1,262.00 | 5,131.00 | 5,178.00 | 8,233.00 | 3,603.00 | 4,667.00 | 1,844.00 | 1,634.00 | 1,270.00 | 106.00 | -305.00 | 381.00 | 1,642.00 | 720.00 | 334.00 | -2219.00 | 307.00 | 1,188.00 | 2,398.00 | 2,816.00 | 2,724.00 | 4,139.00 | 1,957.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1973.00 | 415.00 | 8,099.00 | 2,013.00 | -644.00 | -3205.00 | 33,851.00 | 7,062.00 | 2,461.00 | 6,707.00 | 7,236.00 | 5,480.00 | 9,592.00 | 23,495.00 | 7,813.00 | 4,037.00 | 5,961.00 | 1,931.00 | 4,302.00 | 1,894.00 | 3,090.00 | 2,519.00 | 5,993.00 | 3,557.00 | 5,200.00 | 6,888.00 | -30864.00 | 2,688.00 | 3,974.00 | 4,205.00 | 5,175.00 | 2,994.00 | 5,144.00 | 1,827.00 | 2,425.00 | 2,403.00 | 2,695.00 | 3,417.00 | 3,244.00 | 4,150.00 | 2,981.00 | 983.00 |
|
EBT Margin (QoQ)
|
-1804.00 | -8308.00 | 6,006.00 | 910.00 | 995.00 | 185.00 | -7096.00 | 2,637.00 | -4280.00 | -733.00 | 3,869.00 | -5281.00 | -10958.00 | 15,382.00 | 3,808.00 | -1439.00 | 4,639.00 | -2291.00 | 1,079.00 | 708.00 | 584.00 | -624.00 | -80.00 | -1747.00 | -1566.00 | 37,240.00 | -33885.00 | -1964.00 | -33.00 | -205.00 | 2,113.00 | -1168.00 | 2,944.00 | -301.00 | 32.00 | 485.00 | 608.00 | 80.00 | -1330.00 | 1,905.00 | 14.00 | 2,850.00 | -2516.00 | -104.00 | 122.00 | -511.00 | -332.00 | -679.00 | 198.00 | 766.00 | -68.00 | 982.00 | -372.00 | 297.00 | 10.00 | 777.00 | 1,331.00 | -93.00 | -424.00 | 736.00 | -1984.00 |
|
EBT (QoQ)
|
-33.30% | -285.73% | 65.38% | -10.51% | 4.03% | -25.25% | -95.35% | -2.36% | -27.39% | -7.93% | 16.78% | -45.55% | -68.49% | 54.47% | 53.21% | -31.45% | 58.78% | -83.37% | 43.92% | 8.86% | 11.71% | -20.93% | -12.55% | 39.28% | 35.92% | 600.00% | -111.69% | -50.67% | -4.47% | -7.53% | 33.12% | -35.95% | 60.25% | -15.42% | 0.38% | 21.84% | 40.69% | 8.26% | -155.86% | 88.73% | 3.13% | 1,464.52% | -94.80% | -81.82% | 525.00% | -356.00% | -90.63% | -82.79% | 5.83% | 63.81% | -10.53% | 217.86% | -72.73% | 255.56% | -3.13% | 196.77% | 181.16% | 11.47% | -27.40% | 55.10% | -80.18% |
|
Enterprise Value Growth (1y)
|
| | | 0.49% | -51.59% | 9.57% | 199.29% | 89.77% | 271.90% | 64.92% | -33.66% | 4.49% | -28.31% | -36.56% | -45.62% | -69.49% | -71.36% | -83.69% | -88.13% | -92.35% | -99.20% | -82.00% | -54.49% | 75.03% | 2,762.13% | 163.06% | 215.44% | 26.74% | 6.87% | 17.76% | -30.18% | 9.33% | -2.04% | -0.76% | 16.40% | -27.71% | 34.99% | 109.63% | -22.31% | 22.96% | 20.89% | -8.42% | 251.12% | 213.67% | 113.98% | 85.63% | -19.84% | -11.33% | -28.43% | -46.52% | -27.59% | -42.44% | -17.68% | 9.96% | 19.73% | 104.40% | 63.25% | 208.32% | 128.88% | 71.13% | 199.75% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 25.84% | 8.88% | 4.66% | 2.59% | -15.42% | -8.60% | -44.53% | -65.02% | -71.00% | -88.22% | -73.49% | -69.15% | -65.56% | -59.74% | -57.42% | -44.56% | -44.65% | -37.55% | -17.70% | 0.07% | 34.36% | 210.60% | 45.40% | 36.86% | 0.06% | 12.22% | 34.81% | -14.21% | -0.95% | 16.93% | 23.97% | 46.98% | 40.74% | 51.71% | 52.75% | 29.80% | 50.66% | 22.79% | -3.12% | 26.79% | 16.98% | 8.03% | 2.96% | -11.42% | 1.42% | -1.29% | 21.94% | 25.66% | 26.27% | 59.11% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -45.87% | -68.83% | -49.25% | -43.36% | -39.51% | -29.51% | -39.54% | -42.76% | -44.20% | -45.07% | -43.48% | -42.17% | -43.70% | -41.53% | -38.19% | -32.66% | -33.10% | -20.28% | 3.01% | -1.95% | 16.61% | 117.70% | 42.63% | 47.55% | 31.04% | 29.60% | 33.02% | 12.19% | 22.00% | 19.61% | 13.60% | 13.01% | 7.31% | 15.52% | 15.95% | 13.65% | 32.10% | 20.00% | 25.25% | 41.06% | 41.13% | 43.89% |
|
Enterprise Value (QoQ)
|
9.21% | -16.83% | -10.59% | 23.75% | -47.39% | 88.25% | 144.22% | -21.53% | 3.09% | -16.52% | -1.76% | 23.59% | -29.27% | -26.13% | -15.78% | -30.65% | -33.61% | -57.93% | -38.72% | -55.33% | -93.09% | 850.90% | 54.93% | 71.83% | 13.06% | -12.60% | 85.78% | -30.96% | -4.67% | -3.70% | 10.16% | 8.10% | -14.58% | -2.44% | 29.21% | -32.87% | 59.52% | 51.50% | -52.11% | 6.25% | 56.83% | 14.77% | 83.60% | -5.08% | 6.99% | -0.44% | -20.72% | 4.99% | -13.64% | -25.60% | 7.35% | -16.55% | 23.52% | -0.62% | 16.89% | 42.47% | -1.35% | 87.69% | -13.23% | 6.52% | 72.79% |
|
EPS (Basic) Growth (1y)
|
| | | 50.00% | 903.45% | 91.40% | -84.62% | -50.00% | -109.44% | -275.00% | -16.67% | -122.22% | -209.09% | 26.67% | 32.14% | 37.50% | 75.00% | -159.09% | 42.11% | 52.00% | 41.18% | 87.72% | 0.00% | 183.33% | 120.00% | 206.79% | 90.91% | -120.00% | -50.00% | -126.75% | -300.00% | 0.00% | -1,328.86% | 50.00% | 75.00% | 50.00% | 60.21% | -339.68% | 0.00% | -29.01% | 74.44% | 122.74% | 188.69% | 112.50% | 180.65% | -358.02% | -654.55% | -720.12% | -199.22% | -830.18% | 39.00% | 500.00% | 200.00% | 116.67% | 200.00% | 175.00% | 2,800.00% | 5,150.00% | 533.33% | 163.64% | -65.52% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -18.56% | -32.85% | 38.15% | -13.48% | -27.72% | -27.51% | -92.43% | 22.90% | 12.64% | 23.11% | 38.44% | 26.76% | 31.04% | 26.61% | 32.76% | 62.52% | 56.91% | 27.22% | 67.26% | 28.62% | 44.97% | -7.11% | 47.72% | 55.04% | -28.06% | -64.42% | -37.30% | 0.00% | 13.60% | -48.12% | 35.72% | 30.49% | 27.66% | 27.69% | -37.16% | -70.06% | 0.00% | 41.08% | -76.07% | -44.22% | 72.14% | 40.95% | 58.74% | 50.11% | 308.59% | 206.43% | 336.89% | 80.32% | 214.14% | 128.94% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.94% | 19.18% | 40.39% | 3.29% | 23.16% | -61.39% | 24.02% | 47.04% | 35.56% | 15.39% | 41.82% | 32.24% | 45.07% | 28.98% | 46.11% | 44.51% | 47.47% | 22.06% | 40.10% | 38.10% | 35.98% | 34.03% | 16.47% | 15.78% | -56.20% | -12.81% | -18.59% | -37.52% | 12.94% | -24.57% | -64.38% | 5.59% | 31.95% | 15.79% | 43.10% | 37.97% | 67.03% | 51.31% | 118.46% | 83.84% | 89.57% | 58.49% |
|
EPS (Basic) (QoQ)
|
-20.83% | -220.69% | 86.02% | 7.69% | 2,041.67% | -103.43% | -200.00% | 25.00% | -22.22% | -36.36% | 6.67% | -42.86% | -70.00% | 67.65% | 13.64% | -31.58% | 32.00% | -235.29% | 80.70% | -9.09% | 16.67% | 30.00% | -57.14% | 190.91% | -80.00% | 273.77% | -113.38% | -100.00% | 150.00% | -300.00% | -100.00% | 50.00% | -514.43% | 91.86% | 0.00% | 0.00% | -389.00% | 10.09% | 77.26% | -29.01% | 3.13% | 180.02% | -11.31% | -81.82% | 525.00% | -356.00% | -90.62% | 79.67% | 0.00% | -2,300.00% | 87.50% | 233.33% | -75.00% | 300.00% | -25.00% | 266.67% | 163.64% | 624.14% | -90.95% | 52.63% | -65.52% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | 889.66% | 91.40% | -66.99% | -78.60% | -109.17% | -275.00% | | | | 16.19% | | | | | | | | | | 40.00% | 101.42% | 107.97% | | -32,890.95% | -46.91% | -544.50% | -100.64% | 99.90% | -135.74% | 58.45% | 37.95% | 65.60% | 61.00% | 64.74% | 18.85% | 87.88% | 73.92% | 440.61% | 107.70% | 112.42% | 180.10% | -15,239.55% | -656.96% | -5,609,936.73% | -13,629.04% | 98.10% | -875.93% | 100.71% | 111.81% | 230.58% | 200.00% | 175.00% | 2,800.00% | 5,125.00% | 533.33% | 154.55% | -65.52% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | 35.34% | | | | | | 22.44% | -138.78% | 41.45% | | | | 26.39% | | | | | | 42.18% | 86.10% | 47.19% | | 51.96% | -27.53% | -38.40% | -26.06% | 96.56% | -26.75% | 35.70% | 26.80% | 26.10% | 27.68% | -466.51% | 29.65% | -845.37% | -204.58% | -113.97% | -61.17% | 272.31% | 145.53% | 55.44% | 278.80% | 931.73% | 673.91% | 48.82% | 299.60% | 27.03% | 47.08% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -58.04% | 42.16% | | 12.94% | -55.38% | 15.55% | 64.95% | -147.23% | 16.02% | 41.06% | | | | 48.77% | | | | | | 61.87% | 80.62% | 16.83% | | 14.89% | -56.57% | -220.43% | -14.89% | 22.26% | -42.80% | -7.49% | -16.09% | 32.40% | 26.99% | 45.45% | 40.10% | 79.32% | 150.59% | 267.50% | 95.44% | 222.57% | 164.73% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| -220.69% | 86.02% | 7.69% | 2,008.33% | -103.49% | -171.35% | 1.27% | 2.02% | -42.86% | | | | | | | | | | | -2,758.95% | 97.89% | | | 167.47% | -88.14% | 46,063.78% | -992.98% | 100.11% | -199.31% | 33.32% | -35.84% | 60.27% | -15.48% | 0.44% | 24.69% | 54.96% | -4.39% | -129.15% | 88.75% | 3.13% | 1,463.62% | -94.82% | -81.85% | 524.64% | -257,848.03% | 99.81% | -182,686.89% | 98.49% | 63.81% | 2.07% | 233.33% | -75.00% | 300.00% | -25.00% | 266.67% | 163.64% | 620.69% | -90.91% | 47.37% | -64.29% |
|
FCF Margin Growth (1y)
|
| | | | -16620.00 | 113.00 | -10373.00 | -2636.00 | -7192.00 | -9901.00 | 2,026.00 | -3698.00 | 1,121.00 | 11,761.00 | 837.00 | 3,077.00 | 2,964.00 | -8353.00 | 1,895.00 | 30,862.00 | 5,076.00 | 5,045.00 | 4,647.00 | -30307.00 | -4793.00 | -2619.00 | -912.00 | 5,489.00 | 5,219.00 | 2,979.00 | -9756.00 | 1,236.00 | 2,423.00 | 1,929.00 | 10,628.00 | 1,947.00 | -1024.00 | -1565.00 | 3,570.00 | -378.00 | 5,130.00 | 3,793.00 | -769.00 | 972.00 | -1052.00 | -2683.00 | 14.00 | -3115.00 | -1167.00 | 3,497.00 | -989.00 | 4,383.00 | 1,621.00 | -3154.00 | 412.00 | -931.00 | 1,409.00 | 1,792.00 | 1,066.00 | 1,556.00 | 1,333.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -22691.00 | 1,974.00 | -7510.00 | -3257.00 | -3107.00 | -6493.00 | 4,758.00 | 30,241.00 | 9,162.00 | 8,452.00 | 7,379.00 | 3,632.00 | 3,248.00 | -5928.00 | 5,630.00 | 6,044.00 | 5,502.00 | 5,405.00 | -6020.00 | -23582.00 | 2,849.00 | 2,289.00 | -40.00 | 8,672.00 | 6,618.00 | 3,343.00 | 4,442.00 | 2,805.00 | 6,529.00 | 4,156.00 | 13,429.00 | 2,541.00 | 3,054.00 | -456.00 | 2,815.00 | -2521.00 | 2,911.00 | 4,607.00 | -1744.00 | 2,240.00 | -597.00 | -2340.00 | -563.00 | 338.00 | 1,864.00 | 2,135.00 | 490.00 | 5,008.00 | 4,364.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -14650.00 | -1335.00 | -968.00 | -2703.00 | -2823.00 | -4067.00 | 8,493.00 | 5,423.00 | 9,587.00 | 8,813.00 | -3289.00 | 10,357.00 | 10,890.00 | -1020.00 | 6,502.00 | 9,227.00 | 6,901.00 | 5,768.00 | 8,178.00 | -22013.00 | 6,955.00 | 4,516.00 | 2,761.00 | 9,266.00 | 10,696.00 | 4,453.00 | 3,687.00 | 662.00 | 4,310.00 | 4,971.00 | 12,454.00 | 3,809.00 | 3,508.00 | -113.00 | 2,238.00 | 931.00 | 5,942.00 | 3,245.00 | -266.00 | 2,866.00 | 2,145.00 |
|
FCF Margin (QoQ)
|
| -11321.00 | 734.00 | -5240.00 | -792.00 | 5,412.00 | -9753.00 | 2,497.00 | -5349.00 | 2,704.00 | 2,174.00 | -3227.00 | -529.00 | 13,344.00 | -8751.00 | -987.00 | -642.00 | 2,026.00 | 1,498.00 | 27,980.00 | -26428.00 | 1,995.00 | 1,100.00 | -6975.00 | -913.00 | 4,169.00 | 2,808.00 | -574.00 | -1184.00 | 1,929.00 | -9927.00 | 10,418.00 | 3.00 | 1,435.00 | -1229.00 | 1,737.00 | -2968.00 | 894.00 | 3,907.00 | -2211.00 | 2,540.00 | -443.00 | -655.00 | -470.00 | 517.00 | -2075.00 | 2,042.00 | -3598.00 | 2,464.00 | 2,590.00 | -2444.00 | 1,774.00 | -298.00 | -2186.00 | 1,122.00 | 431.00 | 2,043.00 | -1803.00 | 396.00 | 920.00 | 1,820.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | 48.66% | 51.31% | 79.42% | 69.47% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -149.64% | 187.50% | -158.72% | 330.84% | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | 27.43% | -168.22% | 32.05% | 61.18% | 31.17% | -13.37% | -0.78% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -123.13% | 559.38% | -112.21% | -282.48% | 140.77% | -408.26% | 148.02% | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | | -202.75% | -48.92% | -1,008.07% | -94.46% | -83.10% | -316.93% | -13.21% | -27.64% | 2.37% | 97.96% | 28.74% | 31.08% | 18.97% | -3,712.82% | 34.34% | 282.98% | 55.69% | 65.93% | 56.19% | -120.92% | 59.97% | 58.03% | 68.27% | 77.35% | 43.20% | 44.51% | -334.34% | 19.66% | 35.57% | 54.80% | 79.44% | 70.03% | -43.66% | -143.75% | 146.15% | -63.27% | 143.14% | 141.28% | -60.00% | 88.13% | -69.09% | -282.61% | 6.67% | -2,657.89% | -301.47% | 214.29% | -270.31% | 143.32% | 229.93% | -189.29% | 58.72% | -77.97% | 287.64% | 154.00% | 688.89% | 1,152.00% | 29.13% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -56.55% | 49.78% | -107.54% | -19.60% | -13.15% | -48.00% | 19.09% | 53.40% | 29.49% | 35.77% | 41.04% | 35.86% | 47.62% | -76.01% | 54.97% | 55.74% | 53.47% | 57.03% | 15.47% | -26.79% | 47.28% | 52.78% | 34.32% | 62.08% | 19.29% | 15.13% | 34.11% | 26.74% | 33.87% | 34.90% | 26.78% | 61.27% | 29.89% | -22.48% | 30.00% | -74.86% | 35.48% | 41.97% | -39.70% | 50.65% | -6.82% | -56.91% | -40.10% | 66.69% | 116.49% | 36.64% | 60.58% | 47.28% | 104.11% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -21.61% | -10.47% | -20.79% | 8.12% | 23.80% | 14.25% | 40.65% | 40.23% | 39.70% | 42.71% | 22.33% | 45.52% | 44.51% | -6.46% | 39.43% | 53.87% | 37.78% | 38.58% | 15.52% | -15.08% | 15.89% | 16.06% | 15.46% | 59.74% | 15.66% | 14.35% | 16.82% | -5.18% | 24.30% | 24.15% | 41.43% | 21.92% | 20.13% | -13.40% | 32.66% | 20.21% | 27.38% | 19.29% | 12.05% | 42.68% | 32.28% |
|
Free Cash Flow (QoQ)
|
| -125.15% | 51.73% | -515.25% | -37.57% | 63.55% | -259.16% | -7.97% | -29.54% | 17.00% | 2.48% | -21.73% | 0.92% | 98.27% | -3,307.69% | -17.73% | -16.49% | 18.42% | 41.31% | 428.07% | -128.21% | 37.27% | 24.54% | -56.67% | 46.02% | 34.23% | 42.95% | -11.81% | -35.38% | 35.75% | -346.61% | 79.32% | -8.56% | 54.93% | -103.13% | 69.85% | -420.41% | 23.53% | 138.46% | -206.67% | 237.50% | -26.82% | -62.73% | -131.67% | 457.89% | -532.35% | 121.77% | -918.75% | 73.85% | 345.26% | -132.44% | 308.26% | -21.59% | -268.54% | 85.00% | 211.11% | 1,280.00% | -76.52% | 63.58% | 136.23% | 42.33% |
|
Gross Margin Growth (1y)
|
| | | -1116.00 | -896.00 | 479.00 | -924.00 | -685.00 | -420.00 | -1727.00 | 849.00 | -164.00 | -1032.00 | -944.00 | -507.00 | 271.00 | 1,615.00 | 2,631.00 | 137.00 | 1,364.00 | 401.00 | -524.00 | 78.00 | 18.00 | 1,421.00 | 2,340.00 | 2,176.00 | 1,601.00 | 235.00 | -221.00 | 560.00 | 300.00 | 418.00 | 751.00 | 25.00 | 559.00 | 437.00 | 579.00 | 704.00 | 419.00 | 447.00 | 185.00 | 206.00 | 623.00 | 181.00 | 42.00 | 88.00 | 101.00 | -466.00 | 344.00 | 340.00 | -135.00 | 613.00 | -3.00 | -62.00 | -233.00 | -256.00 | -82.00 | 46.00 | 168.00 | 679.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -1965.00 | -2348.00 | -2192.00 | -583.00 | -578.00 | 163.00 | -39.00 | 479.00 | 1,471.00 | 984.00 | 1,163.00 | -292.00 | 1,653.00 | 3,437.00 | 4,447.00 | 2,392.00 | 2,983.00 | 2,057.00 | 1,594.00 | 2,814.00 | 1,918.00 | 2,074.00 | 2,870.00 | 2,761.00 | 2,460.00 | 1,090.00 | 1,109.00 | 1,289.00 | 1,278.00 | 1,302.00 | 1,515.00 | 935.00 | 1,602.00 | 1,065.00 | 806.00 | 998.00 | 1,143.00 | 162.00 | 571.00 | 633.00 | 590.00 | 327.00 | 383.00 | 366.00 | -267.00 | -110.00 | 259.00 | 324.00 | -200.00 | 1,035.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -330.00 | -332.00 | -85.00 | -367.00 | 804.00 | 1,985.00 | 1,776.00 | 2,733.00 | 3,089.00 | 2,640.00 | 3,282.00 | 2,444.00 | 3,553.00 | 4,090.00 | 4,977.00 | 2,976.00 | 3,842.00 | 2,912.00 | 2,924.00 | 3,543.00 | 2,896.00 | 2,958.00 | 3,633.00 | 3,671.00 | 3,502.00 | 1,718.00 | 1,336.00 | 1,582.00 | 2,002.00 | 1,017.00 | 1,901.00 | 1,362.00 | 1,568.00 | 1,212.00 | 1,146.00 | 1,276.00 | 775.00 | 518.00 | 486.00 | 617.00 | 525.00 | 750.00 |
|
Gross Margin (QoQ)
|
78.00 | -1080.00 | 399.00 | -513.00 | 298.00 | 295.00 | -1004.00 | -274.00 | 562.00 | -1012.00 | 1,572.00 | -1287.00 | -305.00 | -924.00 | 2,009.00 | -509.00 | 1,039.00 | 93.00 | -485.00 | 718.00 | 76.00 | -833.00 | 117.00 | 658.00 | 1,479.00 | 86.00 | -46.00 | 82.00 | 113.00 | -370.00 | 735.00 | -178.00 | 232.00 | -37.00 | 8.00 | 356.00 | 109.00 | 105.00 | 134.00 | 71.00 | 138.00 | -158.00 | 155.00 | 489.00 | -305.00 | -296.00 | 200.00 | 502.00 | -872.00 | 514.00 | 196.00 | 28.00 | -125.00 | -102.00 | 138.00 | -144.00 | -148.00 | 72.00 | 265.00 | -22.00 | 363.00 |
|
Gross Profit Growth (1y)
|
| | | -56.74% | 0.56% | 79.26% | 2.21% | 10.32% | -17.65% | -60.19% | 77.08% | -14.40% | -28.83% | -31.97% | -32.71% | 0.31% | 82.53% | 185.57% | -13.15% | 30.80% | -5.69% | -28.31% | 31.32% | -53.15% | -71.26% | -58.97% | -62.35% | -24.04% | 20.04% | 3.74% | 21.34% | 23.91% | 32.11% | 32.79% | 10.20% | 22.42% | 10.95% | 16.79% | 12.30% | 13.43% | 16.81% | 17.34% | 31.24% | 19.57% | 15.32% | 10.36% | 3.97% | 1.96% | -2.17% | 10.37% | 4.61% | 19.58% | 27.57% | 21.89% | 20.90% | 11.74% | 41.10% | 55.10% | 46.20% | 58.50% | -11.07% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -25.80% | -16.16% | -21.41% | 6.80% | -1.79% | 2.27% | -8.21% | 1.15% | 3.95% | 7.00% | 11.67% | -8.44% | -14.97% | -20.91% | -5.65% | -24.56% | -22.50% | -31.22% | -32.68% | -15.66% | -23.88% | -23.04% | -17.32% | -20.45% | 4.83% | 20.73% | 17.18% | 14.51% | 19.83% | 19.63% | 22.09% | 17.55% | 18.41% | 14.33% | 14.78% | 15.29% | 11.41% | 9.63% | 12.64% | 12.59% | 13.39% | 12.90% | 14.08% | 9.55% | 10.86% | 20.76% | 27.78% | 22.74% | 28.42% | 16.98% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.73% | 0.29% | -0.13% | 6.80% | -10.31% | -21.93% | -25.63% | -12.54% | -16.76% | -15.82% | -9.93% | -18.91% | -10.36% | -4.73% | 2.96% | -10.50% | -6.72% | -13.76% | -13.90% | -5.78% | -9.34% | -9.99% | -4.98% | -5.80% | 9.34% | 18.84% | 15.81% | 15.43% | 15.97% | 14.07% | 17.25% | 12.05% | 15.15% | 13.28% | 15.26% | 14.15% | 13.07% | 18.86% | 21.99% | 20.33% | 20.89% | 12.55% |
|
Gross Profit (QoQ)
|
-42.29% | -19.76% | -18.59% | 14.74% | 34.15% | 43.05% | -53.58% | 23.83% | 0.13% | -30.85% | 106.51% | -40.14% | -16.75% | -33.90% | 104.29% | -10.77% | 51.49% | 3.41% | -37.87% | 34.38% | 9.23% | -21.39% | 13.82% | -52.05% | -32.99% | 12.21% | 4.42% | -3.26% | 5.89% | -3.02% | 22.13% | -1.21% | 12.91% | -2.53% | 1.36% | 9.74% | 2.33% | 2.60% | -2.54% | 10.85% | 5.38% | 3.06% | 9.01% | 0.99% | 1.64% | -1.37% | 2.69% | -0.95% | -2.49% | 11.28% | -2.66% | 13.22% | 4.03% | 6.32% | -3.46% | 4.65% | 31.35% | 16.87% | -9.00% | 13.46% | -26.30% |
|
Net Cash Flow Growth (1y)
|
| | | | 1,083.28% | -663.03% | -3,741.42% | -216.73% | -86.63% | 121.19% | 53.90% | -2.99% | -187.68% | 123.49% | 27.70% | 29.99% | 29.30% | -90.74% | 45.52% | 110.02% | 145.21% | -98.04% | 96.99% | 346.19% | -190.19% | -1,538.89% | 711.27% | -118.80% | 97.91% | 172.59% | 347.00% | -61.62% | -861.11% | -189.89% | -109.54% | 437.34% | -67.05% | -137.87% | 191.35% | -84.07% | 135.64% | 124.13% | -152.66% | -105.52% | -70.39% | -403.09% | 169.66% | -2,663.16% | -329.51% | 210.88% | -267.74% | 143.24% | 225.71% | -192.02% | 69.23% | -79.74% | 292.05% | 157.67% | 928.13% | 1,234.78% | 32.46% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -50.18% | 38.67% | -133.95% | -31.69% | -27.71% | 26.91% | 43.37% | 27.49% | -34.56% | -84.06% | 77.19% | 32.25% | 33.94% | -26.54% | 28.06% | 56.19% | 79.56% | -41.10% | 41.33% | -49.72% | -29.69% | -124.99% | -37.61% | 0.83% | 30.48% | -15.78% | -26.98% | 42.09% | 97.66% | -19.79% | -26.95% | 69.04% | 29.59% | -20.27% | 32.67% | -30.90% | 37.66% | 41.13% | -37.78% | -12.94% | -5.11% | -72.05% | 28.89% | 64.13% | 124.48% | 37.30% | 62.29% | 46.89% | 104.31% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -15.01% | -65.58% | 26.81% | 24.75% | -15.26% | 58.47% | 15.25% | 42.91% | -14.93% | -46.88% | 18.37% | 37.53% | 43.42% | -15.06% | 46.77% | 19.71% | 32.80% | -19.50% | 15.68% | -6.13% | -35.92% | 40.06% | -4.62% | -14.97% | 15.27% | -2.57% | -32.24% | -5.80% | -31.21% | 11.64% | -15.48% | 18.68% | 20.20% | -12.16% | 29.60% | -53.69% | 26.14% | 19.44% | 9.41% | 12.29% | 34.71% |
|
Net Cash Flow (QoQ)
|
| -13.39% | -109.07% | -510.06% | 2,568.14% | -141.21% | 38.09% | 49.70% | 204.18% | -34.69% | -234.70% | -12.36% | 11.30% | 266.48% | -143.58% | -8.80% | 10.43% | 121.81% | -356.30% | 120.02% | 304.03% | -99.06% | -494.44% | 3,066.20% | -181.67% | 84.94% | 267.57% | -191.24% | 90.91% | 622.22% | 931.91% | -132.99% | 45.94% | 51.16% | -9.47% | 1,267.03% | -126.77% | 30.45% | 142.04% | 103.55% | -40.12% | -52.91% | -191.75% | 78.65% | 421.05% | -581.97% | 121.09% | -946.77% | 73.33% | 332.86% | -131.90% | 318.27% | -22.47% | -270.45% | 89.33% | 243.75% | 1,400.00% | -74.93% | 53.18% | 131.70% | 48.86% |
|
Net Income Growth (1y)
|
| | | 14.73% | 1,027.82% | 104.17% | -154.15% | -85.78% | -113.72% | -1,568.91% | -16.69% | -118.98% | -201.45% | 0.48% | 62.29% | 70.02% | 102.67% | -254.53% | 41.10% | 89.77% | -122.71% | 91.93% | -42.36% | -337.55% | 1,641.56% | 108.49% | 103.96% | 41.92% | -46.67% | -558.39% | -746.15% | 1.89% | -135.86% | 58.28% | 37.86% | 64.27% | 46.70% | 57.63% | -8.81% | 84.31% | 74.38% | 481.08% | 107.75% | 112.50% | 180.65% | -115.13% | -654.55% | -5,675.00% | -940.00% | -18.75% | 31.15% | 144.39% | 112.86% | 226.32% | 180.95% | 178.79% | 2,618.52% | 742.71% | 597.06% | 165.22% | -64.85% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -51.38% | -56.57% | 15.20% | -3.80% | -6.84% | -77.73% | -277.58% | 36.24% | 59.35% | 73.65% | 34.22% | 31.87% | 48.80% | 27.93% | 26.50% | 26.69% | 36.17% | 23.14% | 68.45% | 28.56% | -35.60% | -43.39% | 45.45% | 45.81% | 41.17% | -28.10% | -41.12% | -85.37% | 61.97% | -27.01% | 38.79% | 27.08% | 26.14% | 28.26% | 37.49% | 22.39% | -3.01% | -20.17% | 11.86% | 33.37% | 72.06% | 42.13% | -39.00% | 45.67% | 310.16% | 208.50% | 144.64% | 80.55% | 74.16% | 47.80% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.12% | 52.86% | 29.48% | 1.28% | 11.40% | -47.82% | -18.71% | 15.04% | 29.78% | 16.55% | 35.60% | 39.51% | 40.20% | 55.28% | 45.88% | 33.16% | 38.06% | -18.71% | 64.61% | 24.43% | 32.54% | 16.64% | 17.73% | 15.02% | 14.92% | -53.79% | -19.80% | -31.13% | 17.46% | -18.45% | 34.45% | 27.52% | 16.80% | 16.20% | 18.80% | 17.72% | 27.38% | 51.82% | 56.17% | 29.69% | 90.17% | 59.50% |
|
Net Income (QoQ)
|
-53.67% | -179.86% | 81.10% | -4.92% | 1,772.10% | -98.74% | -1,251.55% | 23.31% | -23.53% | -34.65% | 8.52% | -43.92% | -70.05% | 55.55% | 65.34% | -14.42% | 115.15% | -6,001.47% | 94.24% | 80.12% | 66.38% | -1,996.10% | -1.61% | 38.90% | 218.46% | -88.46% | -52.55% | -995.38% | 208.76% | -199.21% | 33.12% | -35.95% | 60.25% | -15.42% | 0.38% | 21.84% | 40.69% | 8.26% | -155.86% | 88.73% | 3.13% | 1,464.52% | -94.80% | -81.82% | 525.00% | -356.00% | -90.63% | -82.79% | 5.83% | 63.81% | -10.53% | 217.86% | -72.73% | 255.56% | -29.17% | 305.88% | 165.94% | 10.22% | -41.41% | 54.43% | -64.75% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -328.53% | 1,027.82% | 102.65% | -119.44% | 58.37% | -115.13% | -1,367.23% | -37.70% | -90.70% | -161.92% | 20.15% | 84.33% | 89.76% | 117.52% | -320.65% | -39.13% | 69.47% | -103.61% | 91.93% | -42.36% | -337.55% | 1,641.56% | 108.49% | 103.96% | 41.92% | -46.67% | -558.39% | -746.15% | 1.89% | -135.86% | 58.28% | 37.86% | 64.27% | 46.70% | 57.63% | -8.81% | 84.31% | 74.38% | 481.08% | 107.75% | 112.50% | 180.65% | -115.13% | -654.55% | -5,675.00% | -940.00% | -18.75% | 31.15% | 144.39% | 112.86% | 226.32% | 180.95% | 178.79% | 2,618.52% | 742.71% | 597.06% | 165.22% | -64.85% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -50.40% | -54.35% | 35.54% | 22.06% | 56.67% | -58.89% | -254.54% | 33.05% | 60.93% | 74.50% | 35.29% | 32.30% | 48.47% | 28.01% | 26.59% | 27.62% | 8.11% | -33.28% | 68.45% | 28.56% | -35.60% | -43.39% | 45.45% | 45.81% | 41.17% | -28.10% | -41.12% | -85.37% | 61.97% | -27.01% | 38.79% | 27.08% | 26.14% | 28.26% | 37.49% | 22.39% | -3.01% | -20.17% | 11.86% | 33.37% | 72.06% | 42.13% | -39.00% | 45.67% | 310.16% | 208.50% | 144.64% | 80.55% | 74.16% | 47.80% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.12% | 52.86% | 38.10% | 1.28% | 35.85% | -47.82% | -21.85% | 15.06% | 31.43% | 16.39% | 36.23% | 39.74% | 39.96% | 54.90% | 44.00% | 20.62% | 22.92% | -15.51% | 64.61% | 24.43% | 32.54% | 16.64% | 17.73% | 15.02% | 14.92% | -53.79% | -19.80% | -31.13% | 17.46% | -18.45% | 34.45% | 27.52% | 16.80% | 16.20% | 18.80% | 17.72% | 27.38% | 51.82% | 56.17% | 29.69% | 90.17% | 59.50% |
|
Net Income towards Common Stockholders (QoQ)
|
-53.67% | -437.01% | 90.15% | -427.27% | 432.72% | -98.47% | -916.60% | -0.03% | -20.94% | -28.28% | 11.27% | -38.52% | -66.11% | 60.89% | 82.59% | 9.42% | 384.13% | -1,038.81% | 94.24% | 80.12% | 66.38% | -1,996.10% | -1.61% | 38.90% | 218.46% | -88.46% | -52.55% | -995.38% | 208.76% | -199.21% | 33.12% | -35.95% | 60.25% | -15.42% | 0.38% | 21.84% | 40.69% | 8.26% | -155.86% | 88.73% | 3.13% | 1,464.52% | -94.80% | -81.82% | 525.00% | -356.00% | -90.63% | -82.79% | 5.83% | 63.81% | -10.53% | 217.86% | -72.73% | 255.56% | -29.17% | 305.88% | 165.94% | 10.22% | -41.41% | 54.43% | -64.75% |
|
Net Margin Growth (1y)
|
| | | -19417.00 | 68,979.00 | 42,500.00 | -3524.00 | 15,751.00 | -70598.00 | -13123.00 | -71.00 | -7287.00 | -14558.00 | 4,254.00 | 7,387.00 | 12,402.00 | 28,533.00 | -30198.00 | -1246.00 | 1,030.00 | -4298.00 | 34,636.00 | -340.00 | -4675.00 | 12,776.00 | 5,043.00 | 4,038.00 | -337.00 | -6767.00 | -6903.00 | -4067.00 | 927.00 | -7532.00 | 3,589.00 | 1,507.00 | 3,161.00 | 825.00 | 1,206.00 | -156.00 | 1,263.00 | 669.00 | 3,438.00 | 2,252.00 | 243.00 | 351.00 | -3010.00 | -826.00 | -1401.00 | -1324.00 | -47.00 | 216.00 | 1,877.00 | 1,307.00 | 839.00 | 799.00 | 711.00 | 2,277.00 | 1,866.00 | 1,211.00 | 863.00 | -1365.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -10952.00 | -16177.00 | 33,631.00 | 3,792.00 | 20,866.00 | -56623.00 | -39067.00 | 6,070.00 | 6,145.00 | 9,677.00 | 8,692.00 | 5,801.00 | 8,758.00 | 37,011.00 | 9,481.00 | 2,452.00 | -3981.00 | 1,711.00 | 32,775.00 | -369.00 | -4084.00 | -1523.00 | 1,728.00 | 1,478.00 | 3,751.00 | -13474.00 | -2109.00 | -2716.00 | 5,351.00 | -6038.00 | 8,233.00 | 3,603.00 | 4,667.00 | 1,844.00 | 1,634.00 | 1,270.00 | 106.00 | -305.00 | 381.00 | 1,642.00 | 720.00 | 334.00 | -2219.00 | 190.00 | 1,188.00 | 2,260.00 | 2,657.00 | 2,227.00 | 3,452.00 | 2,219.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,480.00 | 8,058.00 | 38,069.00 | 2,206.00 | 17,222.00 | -48146.00 | 612.00 | 9,768.00 | 1,134.00 | 15,686.00 | 6,831.00 | 5,772.00 | 9,348.00 | 22,712.00 | 6,166.00 | -108.00 | 106.00 | -4996.00 | 37,570.00 | 983.00 | 340.00 | -29.00 | 6,372.00 | 3,574.00 | 5,257.00 | -12454.00 | -1681.00 | -1290.00 | 4,194.00 | -7012.00 | 5,175.00 | 2,994.00 | 5,144.00 | 1,827.00 | 2,425.00 | 2,286.00 | 2,695.00 | 3,280.00 | 3,085.00 | 3,653.00 | 2,295.00 | 1,246.00 |
|
Net Margin (QoQ)
|
-5195.00 | -33563.00 | 36,145.00 | -16803.00 | 83,201.00 | -60042.00 | -9879.00 | 2,472.00 | -3148.00 | -2567.00 | 3,173.00 | -4744.00 | -10420.00 | 16,245.00 | 6,306.00 | 271.00 | 5,711.00 | -42486.00 | 35,257.00 | 2,547.00 | 383.00 | -3552.00 | 282.00 | -1788.00 | 17,833.00 | -11285.00 | -723.00 | -6162.00 | 11,403.00 | -11421.00 | 2,113.00 | -1168.00 | 2,944.00 | -301.00 | 32.00 | 485.00 | 608.00 | 80.00 | -1330.00 | 1,905.00 | 14.00 | 2,850.00 | -2516.00 | -104.00 | 122.00 | -511.00 | -332.00 | -679.00 | 198.00 | 766.00 | -68.00 | 982.00 | -372.00 | 297.00 | -108.00 | 894.00 | 1,193.00 | -114.00 | -762.00 | 547.00 | -1035.00 |
|
Operating Income Growth (1y)
|
| | | -62.90% | -55.86% | 26.80% | -111.12% | -161.39% | -170.41% | -189.01% | -18.06% | -63.46% | -126.47% | 8.04% | 49.05% | 54.44% | 87.80% | 54.96% | 43.02% | 62.25% | 37.97% | 44.58% | 8.79% | 44.67% | 34.25% | 75.37% | 75.20% | 29.19% | 14.90% | -51.41% | -9.20% | -7.30% | 56.69% | 50.75% | 27.45% | 62.68% | 47.39% | 59.09% | -2.62% | 89.16% | 80.99% | 108.33% | 109.49% | 122.73% | 208.70% | -811.11% | -569.23% | -4,540.00% | -940.00% | -17.19% | 22.13% | 137.39% | 103.81% | 204.00% | 182.11% | 210.84% | 9,350.00% | 983.33% | 674.36% | 267.05% | -78.97% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -90.93% | -112.12% | -24.84% | -8.29% | -24.86% | 9.26% | -6.18% | 30.02% | 34.49% | 44.46% | 38.77% | 35.78% | 54.35% | 63.22% | 60.53% | 49.49% | 47.12% | 29.72% | 40.87% | 37.26% | 25.09% | 37.65% | 43.15% | 41.87% | 34.31% | 42.12% | 32.68% | 6.67% | 64.86% | 64.88% | 26.34% | 27.46% | 26.18% | 28.23% | 37.65% | 22.98% | -3.03% | -20.17% | 11.45% | 29.75% | 79.39% | 32.91% | 105.41% | 44.22% | 272.29% | 211.55% | 147.73% | 90.84% | 84.36% | 40.22% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.66% | 6.30% | 13.45% | 7.97% | 16.47% | 21.16% | 30.39% | 40.04% | 35.67% | 37.43% | 38.83% | 40.96% | 40.87% | 55.06% | 46.01% | 36.64% | 43.18% | 39.80% | 47.04% | 28.73% | 55.73% | 52.48% | 14.94% | 15.09% | 14.95% | 15.33% | 28.97% | 18.39% | 15.22% | 16.93% | 32.52% | 23.73% | 16.57% | 15.27% | 18.08% | 18.05% | 26.75% | 52.50% | 57.93% | 33.27% | 114.16% | 54.88% |
|
Operating Income (QoQ)
|
-21.55% | -125.19% | 30.42% | 14.47% | -16.30% | -5.76% | -100.69% | -5.89% | -20.31% | -13.04% | 18.02% | -46.61% | -66.69% | 54.10% | 54.58% | -31.09% | 55.37% | -69.48% | 42.54% | 13.15% | 26.66% | -51.42% | 5.43% | 47.31% | 12.85% | 43.27% | 4.80% | -50.45% | -4.73% | -0.94% | 31.34% | -47.83% | 57.72% | -14.78% | -1.14% | 23.97% | 40.39% | 10.74% | -153.70% | 91.97% | -4.55% | 139.13% | 188.89% | -80.77% | 400.00% | -356.00% | -90.63% | -81.97% | 5.41% | 64.29% | -26.67% | 187.37% | -90.36% | 875.00% | 0.00% | 230.77% | 193.02% | 11.77% | -28.52% | 56.79% | -83.21% |
|
Operating Margin Growth (1y)
|
| | | -2762.00 | -784.00 | 3,719.00 | -3739.00 | -3750.00 | -7696.00 | -9808.00 | 1,414.00 | -6341.00 | -13424.00 | 3,169.00 | 3,107.00 | 7,120.00 | 22,214.00 | 4,911.00 | 1,855.00 | 4,106.00 | 805.00 | 1,654.00 | 1,162.00 | -587.00 | -4468.00 | -83.00 | -220.00 | -1113.00 | 1,730.00 | -1368.00 | 31.00 | 429.00 | 3,174.00 | 2,755.00 | 1,032.00 | 2,949.00 | 847.00 | 1,242.00 | -36.00 | 1,324.00 | 721.00 | 828.00 | 2,200.00 | 181.00 | 298.00 | -421.00 | -849.00 | -1401.00 | -1324.00 | -42.00 | 154.00 | 1,790.00 | 1,216.00 | 753.00 | 909.00 | 713.00 | 2,440.00 | 2,048.00 | 1,584.00 | 1,552.00 | -1837.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -12852.00 | -21904.00 | -2919.00 | 782.00 | -2970.00 | 1,094.00 | -1727.00 | 6,376.00 | 4,885.00 | 9,595.00 | 9,735.00 | 6,124.00 | 10,639.00 | 18,550.00 | 6,483.00 | 2,796.00 | 2,406.00 | -1933.00 | 204.00 | 972.00 | -1271.00 | 436.00 | 1,304.00 | 842.00 | 2,265.00 | 5,751.00 | 2,629.00 | 1,027.00 | 4,702.00 | 4,742.00 | 4,825.00 | 3,196.00 | 4,454.00 | 1,867.00 | 1,649.00 | 1,315.00 | 105.00 | -305.00 | 365.00 | 1,505.00 | 571.00 | 190.00 | 290.00 | 213.00 | 1,103.00 | 2,332.00 | 2,759.00 | 2,646.00 | 4,056.00 | 1,819.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1626.00 | 1,115.00 | 3,646.00 | 3,798.00 | 549.00 | -2570.00 | -156.00 | 7,317.00 | 3,186.00 | 6,856.00 | 8,284.00 | 5,934.00 | 9,955.00 | 23,454.00 | 7,870.00 | 3,859.00 | 5,784.00 | 2,088.00 | 4,201.00 | 1,968.00 | 3,002.00 | 2,004.00 | 3,374.00 | 3,007.00 | 3,770.00 | 6,771.00 | 3,036.00 | 2,378.00 | 3,482.00 | 3,716.00 | 4,362.00 | 2,501.00 | 4,843.00 | 1,759.00 | 2,360.00 | 2,378.00 | 2,608.00 | 3,352.00 | 3,166.00 | 3,997.00 | 2,836.00 | 793.00 |
|
Operating Margin (QoQ)
|
-1745.00 | -3693.00 | 311.00 | 2,365.00 | 233.00 | 810.00 | -7147.00 | 2,355.00 | -3713.00 | -1302.00 | 4,074.00 | -5400.00 | -10797.00 | 15,291.00 | 4,012.00 | -1387.00 | 4,298.00 | -2012.00 | 956.00 | 864.00 | 996.00 | -1162.00 | 463.00 | -884.00 | -2885.00 | 3,224.00 | 326.00 | -1777.00 | -42.00 | 125.00 | 1,725.00 | -1379.00 | 2,702.00 | -293.00 | 2.00 | 538.00 | 601.00 | 102.00 | -1276.00 | 1,898.00 | -2.00 | 208.00 | 96.00 | -121.00 | 116.00 | -511.00 | -332.00 | -673.00 | 192.00 | 771.00 | -137.00 | 964.00 | -382.00 | 308.00 | 19.00 | 768.00 | 1,345.00 | -84.00 | -445.00 | 737.00 | -2045.00 |
|
Profit After Tax Growth (1y)
|
| | | 29.22% | 968.74% | 89.32% | -88.91% | -51.78% | -110.32% | -267.70% | -16.69% | -118.98% | -201.45% | 0.48% | 11.80% | 20.68% | 67.32% | -165.02% | 35.87% | 46.36% | 33.56% | 86.23% | -3.14% | 176.70% | 123.66% | 101.55% | 91.08% | -121.59% | -63.80% | -2,425.00% | -362.59% | -8.56% | -102.12% | 64.78% | 79.10% | 64.27% | -2,320.00% | 76.72% | -8.81% | 83.82% | 73.55% | 795.08% | 107.75% | 112.12% | 178.13% | -116.98% | -659.09% | -5,675.00% | -940.00% | -6.94% | 30.89% | 144.39% | 112.86% | 212.99% | 180.00% | 178.79% | 2,618.52% | 5,927.59% | 597.06% | 165.22% | -64.85% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -33.00% | -39.30% | 26.88% | -24.81% | -38.14% | -28.09% | -113.26% | 12.93% | 2.33% | 13.18% | 28.66% | 16.44% | 32.50% | 27.06% | 26.11% | 61.07% | 55.38% | 27.18% | 63.22% | 24.77% | 43.56% | 87.80% | 49.70% | 55.82% | -27.73% | -29.77% | -57.49% | -1.70% | 60.26% | -28.78% | 36.97% | 26.36% | 26.14% | 91.29% | 34.99% | 22.18% | -3.01% | -20.17% | -8.07% | 33.11% | 71.00% | 41.68% | -41.02% | 45.67% | 310.16% | 208.50% | 321.40% | 80.22% | 74.16% | 47.80% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.02% | 10.11% | 32.26% | -5.16% | 25.27% | -56.28% | 15.11% | 42.89% | 31.19% | 15.51% | 33.38% | 24.78% | 40.20% | 79.15% | 45.88% | 43.60% | 49.01% | 50.68% | 66.73% | 37.31% | 59.88% | 58.98% | 17.14% | 14.95% | -72.26% | -47.91% | -33.56% | 14.55% | 15.77% | -23.64% | 36.47% | 41.58% | 16.80% | 49.23% | 18.45% | 17.72% | 27.38% | 51.82% | 144.83% | 29.69% | 89.10% | 58.69% |
|
Profit After Tax (QoQ)
|
-48.00% | -207.43% | 83.70% | 4.55% | 1,916.38% | -103.78% | -188.26% | 23.31% | -23.53% | -34.65% | 8.52% | -43.92% | -70.05% | 55.55% | 18.93% | -29.42% | 29.94% | -260.54% | 80.38% | -8.25% | 13.22% | 25.29% | -46.96% | 180.50% | -73.23% | -95.09% | -943.75% | -94.81% | 144.87% | -415.25% | -67.88% | 54.28% | 99.12% | -5,140.00% | 0.38% | 21.84% | 40.69% | 49.59% | -365.57% | 88.38% | 3.03% | 1,425.00% | -94.81% | -81.82% | 525.00% | -388.00% | -70.83% | -81.30% | 5.83% | 63.33% | -10.39% | 216.47% | -72.73% | 222.22% | -21.84% | 305.88% | 165.94% | 614.44% | -90.96% | 54.43% | -64.75% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 29.59% | | -92.02% | 37.21% | 45.98% | 100.63% | 143.35% | 152.27% | 23.62% | 62.48% | 19.23% | 10.31% | -5.76% | -57.62% | -55.87% | -54.89% | -11.67% | -20.62% | -76.53% | -77.13% | -77.57% | -77.80% | -31.23% | -33.33% | -35.05% | -37.11% | -39.08% | -42.31% | -47.48% | -41.80% | -24.53% | 31.11% | 158.90% | 270.42% | 223.75% | 123.73% | 41.80% | -1.90% | 5.41% | 64.02% | 92.91% | 154.26% | 151.65% | 55.89% | 26.31% | -2.29% | -10.63% | | -12.71% | -15.13% | -10.10% | | -11.40% | -11.58% | -19.02% | -19.92% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 32.74% | | -38.60% | 56.30% | 19.37% | 11.37% | 8.58% | 7.87% | 0.96% | -18.24% | -50.20% | -51.54% | -42.84% | -57.89% | -58.55% | -59.03% | -49.51% | -51.97% | -53.84% | -55.52% | -57.55% | -56.69% | -31.87% | -20.40% | -4.06% | 10.68% | 14.18% | 19.17% | 24.46% | 28.36% | 37.07% | 68.82% | 92.04% | 109.84% | 104.78% | 78.84% | 51.18% | 34.58% | 33.34% | | 28.60% | 28.23% | 26.45% | 6.77% | -0.78% | -9.83% | -13.35% | -14.49% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 14.25% | | -52.58% | -17.00% | -19.55% | -24.62% | -27.05% | -28.16% | -31.58% | -40.23% | -44.70% | -46.51% | -42.35% | -51.32% | -49.53% | -44.63% | -29.43% | -24.90% | -24.81% | -23.73% | -22.43% | -21.65% | 1.53% | 13.10% | 19.29% | 27.59% | 31.61% | 34.04% | 36.26% | 39.35% | 42.09% | | 50.84% | 50.27% | 47.15% | 34.89% | 21.72% | 12.83% | 11.53% | 9.84% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -94.37% | 6.90% | 25.51% | 5.65% | -3.21% | 13.74% | 72.49% | 28.14% | 0.34% | -44.26% | 126.70% | -5.97% | -7.16% | -52.38% | 1.94% | -2.09% | -5.10% | -6.74% | -8.39% | -71.05% | -7.51% | -8.55% | -9.35% | -10.31% | -10.34% | -10.90% | -12.23% | -13.11% | -15.09% | -18.89% | -2.74% | 12.68% | 47.50% | 60.17% | 39.15% | -1.52% | 1.93% | 1.52% | -3.73% | 5.81% | 58.61% | 19.40% | 26.89% | 4.73% | -1.75% | -3.26% | -1.84% | -4.21% | | | -4.56% | 1.47% | -4.53% | -4.17% | -4.75% | -7.07% | -5.59% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -41.00 | -58.00 | -59.00 | -69.00 | -48.00 | -41.00 | -29.00 | -12.00 | 41.00 | -3.00 | -24.00 | -23.00 | -51.00 | 58.00 | 67.00 | 47.00 | 39.00 | -3.00 | 19.00 | 36.00 | 38.00 | 9.00 | -18.00 | -29.00 | -44.00 | -29.00 | -21.00 | 1.00 | 25.00 | 20.00 | 19.00 | 8.00 | 7.00 | 16.00 | 22.00 | 19.00 | 17.00 | -2.00 | -10.00 | -14.00 | -19.00 | -10.00 | -7.00 | 2.00 | | | 16.00 | 14.00 | | | 15.00 | 14.00 | -5.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -48.00 | -102.00 | -111.00 | -104.00 | -58.00 | 14.00 | 14.00 | 12.00 | 29.00 | 52.00 | 62.00 | 60.00 | 26.00 | 64.00 | 68.00 | 54.00 | 34.00 | -23.00 | -19.00 | 8.00 | 20.00 | 0.00 | -19.00 | -20.00 | -11.00 | 7.00 | 21.00 | 28.00 | 49.00 | 35.00 | 32.00 | 13.00 | 6.00 | 4.00 | 5.00 | 7.00 | | | -2.00 | 2.00 | 15.00 | 24.00 | 24.00 | 30.00 | 29.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -60.00 | -47.00 | -26.00 | -21.00 | 19.00 | 20.00 | 15.00 | 19.00 | 23.00 | 31.00 | 23.00 | 32.00 | 7.00 | 55.00 | 67.00 | 63.00 | 66.00 | 13.00 | 23.00 | 36.00 | 44.00 | 15.00 | -7.00 | -15.00 | -13.00 | -5.00 | 4.00 | 16.00 | | | 40.00 | 29.00 | 39.00 | 38.00 | 36.00 | 34.00 | 27.00 |
|
Return on Assets (QoQ)
|
| | | | | 7.00 | -2.00 | 0.00 | -46.00 | -10.00 | -3.00 | -10.00 | -25.00 | -2.00 | 9.00 | 6.00 | 28.00 | -46.00 | -12.00 | 8.00 | 0.00 | 63.00 | -3.00 | -12.00 | -8.00 | 21.00 | 19.00 | 5.00 | -6.00 | -8.00 | -8.00 | -6.00 | -21.00 | 6.00 | 1.00 | 15.00 | 3.00 | 1.00 | 0.00 | 4.00 | 2.00 | 10.00 | 6.00 | 1.00 | 0.00 | -9.00 | -2.00 | -4.00 | -4.00 | 0.00 | 1.00 | 5.00 | | | | 4.00 | 13.00 | 1.00 | -2.00 | 2.00 | -5.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -11.00 | -25.00 | -25.00 | -32.00 | -57.00 | -59.00 | -41.00 | -32.00 | 29.00 | 34.00 | -6.00 | -55.00 | -13.00 | 4.00 | -3.00 | 95.00 | -44.00 | -25.00 | 47.00 | -43.00 | 32.00 | -35.00 | -35.00 | -219.00 | -662.00 | -195.00 | 15,430.00 | 188.00 | 691.00 | 250.00 | -15414.00 | 63.00 | 8.00 | 39.00 | 61.00 | 55.00 | 47.00 | 22.00 | -9.00 | -23.00 | -51.00 | -43.00 | -37.00 | -1.00 | | | 76.00 | 86.00 | | | 10.00 | -23.00 | -111.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -40.00 | -50.00 | -72.00 | -119.00 | -41.00 | -21.00 | -50.00 | 8.00 | -27.00 | 13.00 | 37.00 | -3.00 | -25.00 | -56.00 | 9.00 | -167.00 | -675.00 | -255.00 | 15,442.00 | -74.00 | 60.00 | 20.00 | -19.00 | 32.00 | 36.00 | 95.00 | 77.00 | 306.00 | 746.00 | 311.00 | -15362.00 | 96.00 | 4.00 | 18.00 | 15.00 | 32.00 | | | 30.00 | 62.00 | 136.00 | 53.00 | 48.00 | 62.00 | 76.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -96.00 | -71.00 | -28.00 | -67.00 | -53.00 | -82.00 | -38.00 | -254.00 | -658.00 | -217.00 | 15,433.00 | -34.00 | 4.00 | -1.00 | 25.00 | 84.00 | 24.00 | 34.00 | 89.00 | 45.00 | 115.00 | 81.00 | 33.00 | 65.00 | 33.00 | 74.00 | 31.00 | 283.00 | | | -15324.00 | 181.00 | 191.00 | 114.00 | 100.00 | 95.00 | 72.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 3.00 | -3.00 | -5.00 | -6.00 | -10.00 | -4.00 | -12.00 | -32.00 | -11.00 | 15.00 | -4.00 | 30.00 | -7.00 | -26.00 | -52.00 | 72.00 | 10.00 | -33.00 | 46.00 | -67.00 | 28.00 | 39.00 | -44.00 | 7.00 | -39.00 | 40.00 | -228.00 | -436.00 | 429.00 | 15,665.00 | -15471.00 | 67.00 | -11.00 | 0.00 | 7.00 | 12.00 | 20.00 | 21.00 | 2.00 | 3.00 | -5.00 | -9.00 | -12.00 | -25.00 | 3.00 | -4.00 | 24.00 | | | | 34.00 | 77.00 | -88.00 | -14.00 | 2.00 | -11.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 66.00 | 66.00 | -52.00 | -64.00 | -65.00 | -89.00 | -74.00 | -81.00 | -64.00 | -34.00 | 49.00 | -81.00 | -251.00 | -289.00 | -605.00 | 37.00 | 1,342.00 | 1,405.00 | 480.00 | 83.00 | -976.00 | -969.00 | 189.00 | 21.00 | -529.00 | 92.00 | 176.00 | 181.00 | 604.00 | 38.00 | 1,848.00 | -22.00 | -4.00 | -130.00 | -1994.00 | -124.00 | -168.00 | -148.00 | -156.00 | 13.00 | 106.00 | 146.00 | 180.00 | 61.00 | 26.00 | -32.00 | -69.00 | -80.00 | -94.00 | -108.00 | -1977.00 | 80.00 | 77.00 | 123.00 | 2,005.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -63.00 | -57.00 | -77.00 | -225.00 | -379.00 | -412.00 | -630.00 | -124.00 | 1,027.00 | 1,082.00 | -76.00 | 39.00 | 115.00 | 147.00 | 64.00 | 141.00 | -164.00 | 528.00 | 844.00 | 285.00 | -902.00 | -839.00 | 2,213.00 | 180.00 | 71.00 | 0.00 | 29.00 | 35.00 | 432.00 | -240.00 | -302.00 | -133.00 | -66.00 | -132.00 | -1971.00 | -49.00 | -36.00 | -33.00 | -45.00 | -5.00 | 38.00 | 7.00 | -1866.00 | 61.00 | 9.00 | -16.00 | -40.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 1,028.00 | 1,059.00 | -202.00 | -105.00 | -14.00 | 24.00 | 39.00 | -20.00 | -479.00 | 205.00 | 289.00 | 241.00 | 189.00 | 277.00 | 2,088.00 | 300.00 | 436.00 | 436.00 | 698.00 | 139.00 | -1074.00 | -1117.00 | 62.00 | 69.00 | 9.00 | -2.00 | 53.00 | 110.00 | 564.00 | -125.00 | -192.00 | -151.00 | -134.00 | -271.00 | -4016.00 | -49.00 | -54.00 | -18.00 | -17.00 |
|
Return on Equity (QoQ)
|
| | | -1.00 | 63.00 | 6.00 | -2.00 | 0.00 | -55.00 | -6.00 | -3.00 | -24.00 | -41.00 | -12.00 | 13.00 | 5.00 | 42.00 | -142.00 | -157.00 | -33.00 | -273.00 | 500.00 | 1,148.00 | 31.00 | -1199.00 | 103.00 | 88.00 | 38.00 | -40.00 | -65.00 | -462.00 | 659.00 | 43.00 | -60.00 | -39.00 | 93.00 | 1,853.00 | -1930.00 | -20.00 | -33.00 | -11.00 | -59.00 | -65.00 | -12.00 | -19.00 | 110.00 | 28.00 | 28.00 | 14.00 | -8.00 | -7.00 | -30.00 | -23.00 | -19.00 | -22.00 | -44.00 | -1892.00 | 2,037.00 | -25.00 | 3.00 | -10.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | -70.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.00 | | 1,790.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -37.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | -3.00 | -3.00 | -24.00 | -40.00 | | | | | | | | | | | | | | | 1.00 | 21.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,819.00 | -23.00 | 3.00 | -10.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 213.00 | 212.00 | -163.00 | -237.00 | -212.00 | -217.00 | -95.00 | -51.00 | -47.00 | -3.00 | 103.00 | 20.00 | 13.00 | -3.00 | -76.00 | 103.00 | 102.00 | 88.00 | 97.00 | 3.00 | 28.00 | 48.00 | 32.00 | 3.00 | -30.00 | -41.00 | -44.00 | -17.00 | -3.00 | 3.00 | 22.00 | 16.00 | 12.00 | 8.00 | 8.00 | 14.00 | 19.00 | 16.00 | 15.00 | -1.00 | -8.00 | -12.00 | -16.00 | -9.00 | -6.00 | 2.00 | 9.00 | 11.00 | 12.00 | 9.00 | 13.00 | 15.00 | 16.00 | 15.00 | 6.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -46.00 | -8.00 | -155.00 | -267.00 | -246.00 | -223.00 | -68.00 | 73.00 | 68.00 | 82.00 | 124.00 | 127.00 | 143.00 | 132.00 | 53.00 | 110.00 | 100.00 | 94.00 | 85.00 | -11.00 | -5.00 | 10.00 | 10.00 | 3.00 | -21.00 | -29.00 | -14.00 | 13.00 | 28.00 | 28.00 | 45.00 | 29.00 | 23.00 | 12.00 | 7.00 | 4.00 | 5.00 | 6.00 | 8.00 | 0.00 | -3.00 | -1.00 | 5.00 | 17.00 | 21.00 | 26.00 | 27.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 69.00 | 76.00 | -134.00 | -160.00 | -116.00 | -88.00 | 61.00 | 80.00 | 66.00 | 89.00 | 112.00 | 113.00 | 110.00 | 95.00 | 31.00 | 109.00 | 109.00 | 106.00 | 115.00 | 20.00 | 26.00 | 35.00 | 33.00 | 15.00 | -10.00 | -25.00 | -15.00 | 3.00 | 14.00 | 18.00 | 37.00 | 31.00 | 29.00 | 23.00 | 28.00 | 30.00 | 32.00 | 31.00 | 26.00 |
|
Return on Sales (QoQ)
|
| | | -15.00 | 213.00 | 37.00 | -21.00 | -17.00 | -162.00 | -36.00 | 3.00 | -22.00 | -39.00 | 7.00 | 7.00 | 23.00 | 66.00 | -75.00 | -1.00 | 7.00 | -7.00 | 105.00 | -2.00 | -8.00 | 2.00 | 10.00 | 23.00 | 12.00 | -14.00 | -18.00 | -11.00 | 1.00 | -16.00 | 9.00 | 4.00 | 8.00 | 2.00 | 3.00 | 0.00 | 3.00 | 2.00 | 9.00 | 5.00 | 0.00 | 1.00 | -7.00 | -2.00 | -3.00 | -3.00 | 0.00 | 1.00 | 5.00 | 3.00 | 2.00 | 2.00 | 2.00 | 7.00 | 5.00 | 2.00 | 2.00 | -3.00 |
|
Revenue Growth (1y)
|
| | | -42.02% | 25.74% | 57.10% | 35.15% | 39.44% | -6.69% | -28.15% | 36.65% | -8.63% | 5.71% | 21.46% | -22.08% | -9.75% | 3.73% | -10.47% | -16.70% | -13.08% | -14.82% | -16.95% | 28.33% | -53.35% | -78.60% | -75.96% | -76.98% | -45.43% | 15.18% | 7.97% | 10.31% | 17.70% | 23.23% | 16.64% | 9.76% | 11.95% | 3.66% | 6.79% | 0.83% | 6.61% | 9.45% | 14.21% | 27.43% | 9.74% | 12.46% | 9.69% | 2.70% | 0.62% | 4.51% | 5.19% | -0.11% | 21.71% | 17.05% | 21.95% | 21.90% | 15.31% | 46.14% | 56.84% | 45.31% | 54.95% | -18.75% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -9.60% | 7.44% | 11.09% | 12.90% | 4.77% | 0.77% | -7.90% | -3.92% | -10.51% | -2.25% | -3.34% | -5.91% | -28.47% | -42.60% | -43.67% | -37.34% | -39.52% | -40.57% | -40.04% | -31.18% | -33.08% | -32.78% | -32.86% | -34.68% | -10.41% | 13.74% | 10.38% | 6.88% | 12.00% | 11.82% | 12.47% | 12.14% | 9.41% | 8.46% | 10.19% | 9.68% | 5.59% | 8.76% | 9.64% | 9.34% | 10.36% | 11.22% | 12.06% | 7.73% | 12.19% | 21.37% | 26.24% | 20.95% | 29.56% | 11.60% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10.34% | 1.85% | 0.38% | 9.00% | -14.15% | -28.53% | -31.04% | -23.50% | -28.84% | -25.45% | -25.19% | -26.71% | -25.14% | -23.13% | -25.79% | -21.51% | -21.85% | -23.14% | -23.13% | -18.45% | -18.59% | -19.19% | -18.07% | -18.57% | -3.40% | 12.61% | 11.00% | 9.82% | 9.18% | 10.44% | 10.42% | 7.66% | 9.91% | 9.31% | 11.41% | 9.95% | 10.56% | 17.09% | 20.31% | 18.28% | 19.15% | 10.31% |
|
Revenue (QoQ)
|
-43.29% | 5.78% | -27.16% | 32.70% | 22.99% | 32.15% | -37.33% | 36.91% | -17.71% | 1.76% | 19.18% | -8.45% | -4.80% | 16.92% | -23.54% | 6.04% | 9.42% | 0.91% | -28.86% | 10.65% | 7.24% | -1.61% | 9.93% | -59.78% | -50.81% | 10.51% | 5.28% | -4.65% | 3.83% | 3.59% | 7.56% | 1.74% | 8.70% | -1.94% | 1.22% | 3.77% | 0.65% | 1.01% | -4.43% | 9.72% | 3.34% | 5.41% | 6.63% | -5.51% | 5.90% | 2.81% | -0.17% | -7.42% | 9.99% | 3.48% | -5.20% | 12.81% | 5.78% | 7.81% | -5.24% | 6.71% | 34.07% | 15.70% | -12.21% | 13.78% | -29.70% |
|
Share-based Compensation Growth (1y)
|
| | | | 198.04% | -37.55% | 7.58% | -70.68% | 716.00% | 85.31% | 97.89% | 715.38% | -6.13% | -121.13% | 10.32% | -22.33% | -72.06% | 396.43% | -32.90% | -31.98% | 36.45% | -16.87% | 5.77% | -91.67% | -93.84% | -211.59% | -94.09% | -64.29% | -55.56% | | -46.15% | 120.00% | 175.00% | | -14.29% | -45.45% | -45.45% | -40.00% | 0.00% | 116.67% | 33.33% | 166.67% | 150.00% | 61.54% | 175.00% | 112.50% | 106.67% | 4.76% | -27.27% | -35.29% | -45.16% | -40.91% | 0.00% | -18.18% | 58.82% | -15.38% | -12.50% | -55.56% | 125.93% | 190.91% | 135.71% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 111.86% | -30.93% | 32.92% | 22.92% | 28.87% | 5.10% | 13.57% | 62.71% | -29.00% | -19.55% | -7.83% | -64.69% | -71.36% | -40.10% | -65.26% | -72.75% | -66.56% | | -67.71% | -59.69% | -57.76% | -66.91% | -69.90% | -24.61% | -12.64% | 26.40% | -22.72% | 37.51% | 25.99% | | 28.92% | 24.05% | 25.99% | 50.37% | 72.88% | 54.20% | 38.67% | 54.20% | 41.50% | 0.00% | 25.99% | 4.00% | 21.64% | -19.39% | -13.99% | -38.26% | 25.31% | 13.30% | 27.29% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 37.21% | -9.63% | 10.76% | -36.25% | -29.03% | -25.21% | -38.01% | -33.69% | -60.35% | | -52.22% | -48.97% | -50.84% | 15.88% | -54.57% | -52.46% | -43.80% | -55.19% | -50.79% | -40.06% | -44.06% | -43.42% | -41.56% | 8.45% | 19.57% | 16.11% | 18.98% | 34.49% | 31.95% | | 19.42% | 3.40% | 7.78% | 12.47% | 35.10% | 12.89% | 18.47% | 5.92% | 59.01% | 19.74% | 32.77% |
|
Share-based Compensation (QoQ)
|
| 549.02% | -42.36% | 0.76% | -62.41% | 186.00% | -0.70% | -72.54% | 946.15% | -35.05% | 6.04% | 13.17% | 20.44% | -114.62% | 653.57% | -20.32% | -56.68% | 55.14% | 25.30% | -19.23% | -13.10% | -5.48% | 59.42% | -93.64% | -35.71% | -1,811.11% | 108.44% | -61.54% | -20.00% | | | 57.14% | 0.00% | -54.55% | 20.00% | 0.00% | 0.00% | -50.00% | 100.00% | 116.67% | -38.46% | 0.00% | 87.50% | 40.00% | 4.76% | -22.73% | 82.35% | -29.03% | -27.27% | -31.25% | 54.55% | -23.53% | 23.08% | -43.75% | 200.00% | -59.26% | 27.27% | -71.43% | 1,425.00% | -47.54% | 3.13% |
|
Shareholder's Equity Growth (1y)
|
| | | -51.74% | | 66.12% | -4.04% | 63.80% | -19.17% | 19.98% | -30.38% | -36.94% | -53.20% | -62.25% | -38.71% | -40.48% | -29.29% | -79.71% | -75.25% | -82.21% | -87.17% | -74.07% | -133.64% | -63.09% | -15.24% | 13.81% | 168.03% | -29.69% | -27.68% | -60.15% | -122.26% | -187.35% | -162.99% | -263.56% | -319.22% | 153.35% | 38.72% | 47.48% | 39.87% | -284.63% | -62.50% | 19.04% | 46.08% | 49.73% | 55.74% | 11.85% | -14.96% | -62.37% | -126.43% | -119.31% | -91.44% | -27.55% | 3.15% | 18.30% | 33.05% | 55.04% | 134.09% | 775.06% | 949.79% | 1,698.38% | 2,203.82% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | -20.71% | | -9.04% | -25.74% | -14.97% | -35.57% | -54.87% | -52.73% | -59.43% | -65.11% | -72.92% | -27.05% | -66.07% | -57.48% | -60.88% | -61.60% | -64.13% | -57.15% | -51.00% | -27.05% | -30.58% | -33.63% | -39.96% | 14.06% | -31.06% | -31.60% | -32.81% | -36.82% | -41.95% | -37.99% | -39.17% | -10.78% | 20.88% | 23.90% | 27.90% | 28.03% | -51.93% | -17.65% | -16.10% | -5.87% | -1.35% | 0.99% | -16.46% | -13.79% | 2.35% | 40.06% | 141.56% | 134.48% | 123.52% | 112.58% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -44.47% | | -47.58% | -15.26% | -47.37% | -50.71% | -51.40% | -52.51% | -55.56% | -51.80% | -61.01% | -14.96% | -15.14% | -15.27% | -15.31% | -15.47% | -53.60% | -15.22% | -16.01% | -16.31% | -17.33% | -18.98% | -18.28% | 27.11% | -18.17% | -17.09% | -17.55% | -18.61% | -22.00% | -21.32% | -27.31% | -24.50% | -0.51% | 0.68% | 7.65% | 13.73% | -23.42% | 20.47% | 60.44% | 54.32% | 56.81% | 57.28% |
|
Shareholder's Equity (QoQ)
|
| | 66.12% | -45.54% | 89.86% | -3.28% | -4.04% | -7.05% | -6.32% | 43.58% | -44.32% | -15.81% | -30.47% | 15.83% | -9.61% | -18.24% | -17.40% | -66.77% | 10.26% | -41.23% | -40.43% | -32.82% | -243.00% | 164.49% | 36.82% | -9.80% | -14.52% | -33.35% | 40.74% | -50.30% | -147.74% | -161.56% | -1.49% | -29.07% | -22.36% | 133.29% | -216.57% | -10.62% | -40.09% | -2.21% | -2.59% | 44.89% | 6.69% | 4.71% | 9.68% | -9.76% | -21.69% | -34.58% | -25.96% | -6.31% | -6.23% | 10.34% | 4.36% | 10.31% | 12.95% | 39.78% | 172.52% | 1,675.80% | 9.58% | 13.27% | 4.52% |
|
Tax Rate Growth (1y)
|
| | | | | | | 2,239.00 | | -2326.00 | | | | -655.00 | | | | | 16.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -236.00 | | |
|
Tax Rate (QoQ)
|
| | | | | | | | 231.00 | -1829.00 | | | | | 80.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.00 | 1,805.00 | 32.00 | |
|
Total Debt Growth (1y)
|
| | | | | -49.19% | | -89.86% | -50.57% | -81.30% | -52.50% | 12.05% | 115.28% | 647.06% | 811.23% | 1,270.92% | 306.02% | 286.61% | 80.04% | 5.84% | -37.82% | -56.64% | -57.99% | -69.77% | -63.63% | -19.26% | -20.35% | 29.79% | 35.94% | 4.98% | -66.80% | -86.70% | -86.85% | -97.97% | -61.63% | 0.53% | -28.14% | 312.12% | -27.98% | 142.41% | 223.78% | 9.56% | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | -10.79% | | 15.90% | 62.87% | 75.46% | 98.26% | 153.34% | 75.82% | 132.22% | 90.30% | 63.70% | -2.80% | 10.62% | -15.55% | -25.39% | -32.51% | -28.37% | -51.93% | -62.63% | -59.79% | -74.18% | -53.36% | -44.23% | -49.54% | -55.54% | -54.90% | -31.32% | -32.61% | -54.90% | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 3.54% | | -13.01% | -0.46% | 13.59% | 21.13% | 44.86% | 21.86% | 60.39% | 12.75% | -5.42% | -30.33% | -50.79% | -40.16% | -43.91% | -50.72% | -50.15% | -50.18% | -33.80% | -31.46% | -40.00% | | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | -48.46% | -28.18% | -28.97% | -61.45% | 151.34% | -72.82% | 80.39% | -9.06% | 382.87% | -5.69% | 120.03% | 36.82% | 43.01% | -10.20% | 2.47% | -19.57% | -15.98% | -37.39% | -0.73% | -42.11% | 1.09% | 38.99% | -2.07% | -5.68% | 5.88% | 7.34% | -69.03% | -62.23% | 4.74% | -83.42% | 484.85% | -1.04% | -25.13% | -4.90% | 2.21% | 233.09% | 0.00% | -67.82% | | | | | | | | | | | | | | | | | | | |