|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97M | 1.96M | 2.02M | 1.72M | 1.78M | 1.26M | 1.12M | 1.45M | 1.35M | 1.57M | 1.75M | 1.45M | 1.42M | 1.46M | 2.15M | 2.33M | 2.59M | 3.25M | 4.17M | 4.45M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97M | 1.96M | 2.02M | 1.72M | 1.78M | 1.26M | 1.12M | 1.45M | 1.35M | 1.57M | 1.75M | 1.45M | 1.42M | 1.46M | 2.15M | 2.33M | 2.59M | 3.25M | 4.17M | 4.45M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.71M | 0.79M | 0.88M | 0.82M | 0.58M | 0.92M | 0.60M | 0.78M | 0.70M | 0.59M | 0.54M | 0.49M | 0.55M | 0.89M | 1.19M | 2.06M | 2.14M | 1.01M | 0.89M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.22M | | 3.66M | 3.77M | 3.68M | 3.49M | 3.11M | 2.93M | 2.66M | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.71M | 0.79M | 5.09M | 0.82M | 4.25M | 4.69M | 4.27M | 4.26M | 3.81M | 3.52M | 3.19M | 0.49M | 0.55M | 0.89M | 1.19M | 2.06M | 2.14M | 1.01M | 0.89M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | | | | 0.68M | 0.72M | 0.73M | | 0.90M | 0.72M | 0.68M | 0.59M | 0.41M | 0.80M | 0.92M | 1.07M | 0.70M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | 0.10M | 0.09M | 0.07M | | 0.06M | 0.07M | 0.05M | 0.07M | 0.03M | 0.12M | 0.04M | 0.10M | 0.55M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.36M | 0.48M | 0.62M | 0.67M | 0.92M | 0.90M | 0.79M | 0.80M | 0.80M | | 0.96M | 0.79M | 0.73M | 0.66M | 0.44M | 0.92M | 0.95M | 1.17M | 1.25M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 0.74M | 0.76M | 0.80M | 0.85M | 0.86M | 0.86M | 0.89M | 0.90M | 0.92M | | 0.81M | 0.71M | 0.61M | 0.51M | 0.41M | 0.32M | 0.22M | 0.13M | 0.07M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.14M | 0.17M | 0.23M | 0.21M | 0.22M | 0.26M | 0.29M | 0.31M | 0.40M | | 0.28M | 0.28M | 0.39M | 0.32M | 0.29M | 0.28M | 0.26M | 0.24M | 0.27M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.73M | 3.91M | 4.21M | 4.24M | 4.34M | 3.84M | 4.06M | 4.01M | 4.13M | 4.39M | | 4.04M | 3.69M | 3.73M | 4.53M | 5.40M | 6.17M | 6.83M | 6.71M | 6.95M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.27M | 0.43M | 0.52M | 0.66M | 0.69M | 0.68M | 0.65M | 0.64M | 0.61M | | 0.57M | 0.54M | 0.55M | 0.53M | 0.51M | 0.48M | 0.45M | 0.42M | 0.40M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | | | | 4.43M | 4.31M | 4.12M | 4.18M | 4.90M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.70M | 0.15M | 0.17M | 0.80M | 0.18M | 0.81M | 0.21M | 0.13M | 0.11M | 0.20M | 0.48M | 1.42M | 0.12M | 2.15M | 0.10M | 2.59M | 3.25M | 0.11M | 4.45M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | 1.42M | 1.64M | 1.80M | 2.01M | 1.99M | 2.01M | 1.97M | 1.88M | 1.82M | | 1.41M | 1.19M | 1.03M | 0.87M | 5.20M | 4.96M | 5.71M | 5.72M | 6.38M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.08M | 5.33M | 5.86M | 6.04M | 6.35M | 5.82M | 6.07M | 5.98M | 6.01M | 6.21M | | 5.45M | 4.88M | 4.77M | 5.40M | 10.60M | 11.13M | 12.54M | 12.43M | 13.33M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.28M | 0.38M | 0.46M | 0.52M | 0.34M | 0.37M | 0.24M | 0.36M | 0.32M | | 0.29M | 0.21M | 0.29M | 0.31M | 0.30M | 0.68M | 0.42M | 0.35M | 0.31M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.28M | 0.38M | 0.46M | 0.52M | 0.34M | 0.37M | 0.24M | 0.36M | 0.32M | | 0.29M | 0.21M | 0.29M | 0.31M | 0.30M | 0.68M | 0.42M | 0.35M | 0.31M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.21M | 0.23M | 0.16M | 0.23M | 0.16M | 0.16M | 0.17M | 0.14M | 0.16M | | 0.13M | 0.12M | 0.12M | 0.20M | 0.29M | 0.20M | 0.30M | 0.23M | 0.17M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.06M | 0.06M | 0.05M | 0.03M | | 0.03M | 0.03M | 0.03M | 0.04M | 0.06M | 0.06M | 0.08M | 0.03M | 0.05M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.11M | 0.11M | 0.11M | 0.11M | 0.12M | 0.12M | 0.12M | | 0.12M | 0.12M | 0.13M | 0.13M | 0.10M | 0.07M | 0.09M | 0.12M | 0.16M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.03M | 0.05M | 0.05M | 0.02M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.18M | 3.24M | 3.46M | 3.54M | 2.04M | 1.99M | 3.90M | 3.98M | 2.17M | 4.15M | | 4.03M | 3.82M | 3.59M | 3.57M | 3.52M | 3.39M | 3.15M | 3.16M | 3.10M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.80M | 3.87M | 4.20M | 4.30M | 4.54M | 4.29M | 4.60M | 4.57M | 4.71M | 4.78M | | 4.61M | 4.31M | 4.16M | 4.25M | 4.28M | 4.44M | 4.10M | 3.92M | 3.80M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 1.48M | 1.65M | | | | | | | | | 1.55M | | 0.99M | 0.81M | 0.71M | 0.56M | 0.51M | 0.32M | 0.31M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.02M | 0.03M | 0.04M | 0.04M | 0.06M | 0.06M | 0.07M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | | | | 0.10M | | | | 0.29M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.49M | 0.47M | 0.44M | 0.31M | 0.39M | 0.36M | 0.34M | 0.31M | 0.16M | 0.25M | 0.10M | 0.19M | 0.16M | 0.13M | 0.10M | 0.07M | 0.97M | 0.93M | 0.88M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.05M | 0.05M | 0.01M | 0.01M | 0.28M | 0.25M | 0.02M | 0.02M | 0.02M | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76M | 1.92M | 2.07M | 2.20M | 2.36M | 2.29M | 2.42M | 2.42M | 2.38M | 2.39M | | 6.25M | 5.58M | 5.18M | 5.07M | 5.00M | 5.00M | 5.59M | 5.17M | 4.99M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.56M | 5.79M | 6.27M | 6.50M | 6.90M | 6.58M | 7.02M | 7.00M | 7.09M | 7.17M | 0.92M | 6.28M | 5.60M | 5.20M | 5.09M | 5.02M | 5.02M | 5.62M | 5.20M | 5.02M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.48M | -0.46M | -0.41M | -0.46M | -0.55M | -0.76M | -0.94M | -1.01M | -1.07M | -0.96M | -0.92M | -0.83M | -0.72M | -0.43M | 0.31M | 5.58M | 6.11M | 6.92M | 7.17M | 8.25M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.48M | -0.46M | -0.41M | -0.46M | -0.55M | -0.76M | -0.95M | -1.01M | -1.07M | -0.96M | -0.92M | -0.83M | -0.72M | -0.43M | 0.31M | 5.54M | 6.11M | 6.92M | 7.23M | 8.32M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.08M | 5.33M | 5.86M | 6.04M | 6.35M | 5.82M | 6.07M | 5.98M | 6.01M | 6.21M | | 5.45M | 4.88M | 4.77M | 5.40M | 10.60M | 11.13M | 12.54M | 12.43M | 13.33M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.05M | 0.80M | 0.80M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100.59M | -100.59M | -100.57M | -100.63M | -100.76M | -100.98M | -101.19M | -101.27M | -101.35M | -101.26M | | -101.15M | -101.08M | -100.81M | -100.09M | -94.85M | -94.39M | -93.67M | -93.42M | -92.34M |