|
Gross Margin
|
54.71% | 64.61% | 55.43% | 51.29% | 67.07% | 18.92% | 52.71% | 58.11% | 54.81% | 60.40% | 57.45% | 52.25% | 55.22% | 63.06% | 71.96% | 66.74% | 71.73% | 70.25% | | | 69.11% | 70.28% | 70.01% | 71.04% | 69.75% | 70.46% | 76.50% | 73.71% | 74.28% | 75.06% | 73.88% | 73.60% | 71.99% | 72.96% | 71.08% | 72.89% | 69.86% | 70.64% | 68.84% | 69.79% | 69.59% | 67.01% | 68.80% | 72.11% | 71.59% | 70.22% | 72.01% | 74.13% | 75.21% | 73.43% | 76.70% | 76.51% | 77.05% | 73.72% | 78.78% | 75.80% | 76.26% | 73.04% | 75.09% | 77.19% | 74.98% | 75.20% | 78.03% | 76.23% | 74.58% |
|
EBT Margin
|
19.33% | 35.11% | -3.05% | -23.74% | 33.91% | 5.46% | -10.09% | -2.87% | -6.13% | 28.34% | 13.29% | -20.09% | -12.30% | 5.41% | 28.90% | 20.34% | 26.06% | 35.72% | | | 13.58% | 7.05% | 9.36% | 1.80% | 7.00% | -11.68% | 21.09% | 17.52% | 10.02% | 20.47% | 12.82% | 20.82% | 16.44% | 12.94% | 8.78% | 15.53% | 3.63% | 4.96% | 5.22% | 5.92% | 6.44% | 8.54% | 7.62% | 20.52% | 21.96% | 9.49% | 14.22% | 23.81% | 24.57% | 12.22% | 13.05% | 20.11% | 16.40% | -0.92% | -2.23% | 19.12% | 6.08% | 492.94% | -16.89% | -13.62% | -21.58% | -246.60% | -17.35% | -4.41% | 0.38% |
|
EBIT Margin
|
19.60% | 35.12% | -3.38% | -23.60% | 28.08% | 5.40% | -13.17% | -3.29% | -5.58% | 28.34% | 13.29% | -20.09% | -12.30% | 5.41% | 28.90% | 20.34% | 26.06% | 35.72% | | | 15.13% | 7.05% | 10.45% | 9.56% | 11.92% | -11.68% | 21.06% | 14.87% | 10.23% | 20.47% | 13.13% | 21.29% | 16.41% | 12.94% | 8.92% | 15.66% | 3.66% | 4.96% | 3.52% | 3.14% | 4.48% | 8.54% | 7.62% | 20.50% | 22.04% | 7.78% | 14.20% | 23.79% | 17.88% | 12.21% | 13.01% | 19.77% | 14.94% | 0.62% | 6.74% | 18.10% | 7.83% | 429.76% | -15.47% | -8.82% | -10.71% | -245.83% | -12.36% | -4.43% | -3.22% |
|
EBITDA Margin
|
19.60% | 35.12% | -3.38% | -23.60% | 28.08% | 5.40% | -13.17% | -3.29% | -5.58% | 28.34% | 13.29% | -20.09% | -12.30% | 5.41% | 28.90% | 20.34% | 26.06% | 35.72% | | | 15.13% | 7.05% | 10.45% | 9.56% | 11.92% | -11.68% | 21.06% | 14.87% | 10.23% | 20.47% | 13.13% | 21.29% | 16.41% | 12.94% | 8.92% | 15.66% | 3.66% | 4.96% | 3.52% | 3.14% | 4.48% | 8.54% | 7.62% | 20.50% | 22.04% | 7.78% | 14.20% | 23.79% | 17.88% | 12.21% | 13.01% | 19.77% | 14.94% | 0.62% | 6.74% | 18.10% | 7.83% | 429.76% | -15.47% | -8.82% | -10.71% | -245.83% | -12.36% | -4.43% | -3.22% |
|
Operating Margin
|
19.60% | 35.12% | -3.38% | -23.60% | 28.08% | 5.40% | -13.17% | -3.29% | -5.58% | 28.34% | 13.29% | -20.09% | -12.30% | 5.41% | 28.90% | 20.34% | 26.06% | 35.72% | | | 15.13% | 7.05% | 10.45% | 9.56% | 11.92% | -11.68% | 21.06% | 14.87% | 10.23% | 20.47% | 13.13% | 21.29% | 16.41% | 12.94% | 8.92% | 15.66% | 3.66% | 4.96% | 3.52% | 3.14% | 4.48% | 8.54% | 7.62% | 20.50% | 22.04% | 7.78% | 14.20% | 23.79% | 17.88% | 12.21% | 13.01% | 19.77% | 14.94% | 0.62% | 6.74% | 18.10% | 7.83% | 429.76% | -15.47% | -8.82% | -10.71% | -245.83% | -12.36% | -4.43% | -3.22% |
|
Net Margin
|
19.33% | 35.11% | -3.05% | -23.74% | 33.91% | 5.46% | -10.09% | 42.02% | -6.13% | 27.20% | 7.97% | -14.77% | -7.60% | 3.24% | 17.63% | 9.58% | 15.29% | 21.16% | | | 12.24% | -13.57% | 14.72% | 2.09% | 4.91% | -34.47% | 15.05% | 11.39% | 6.79% | 14.45% | 11.38% | 14.32% | 10.51% | 20.21% | 9.07% | 9.63% | 2.64% | -7.95% | 4.91% | 5.12% | 4.98% | -4.90% | 5.63% | 15.81% | 16.16% | 6.72% | 10.94% | 19.34% | 18.74% | 8.92% | 9.76% | 14.48% | 12.99% | -5.42% | -1.67% | 14.12% | 3.61% | 374.56% | 11.56% | 11.46% | 7.16% | 12.87% | 112.34% | -4.20% | |
|
FCF Margin
|
21.73% | 10.30% | 16.95% | -20.70% | 30.29% | 55.47% | -261.43% | -7.70% | -0.55% | 17.20% | 11.80% | 19.74% | -13.85% | 9.72% | 28.81% | 32.72% | 5.82% | | -26.99% | -413.09% | 41.74% | -5.29% | 34.72% | 21.15% | 9.33% | 24.20% | 4.70% | 25.97% | 10.48% | 14.95% | 12.50% | 13.83% | 12.66% | 11.00% | 14.50% | 27.32% | 17.05% | 19.54% | 12.68% | 6.26% | 21.50% | 19.98% | 14.99% | 30.16% | 26.83% | 20.53% | 25.16% | 13.78% | 22.49% | 21.79% | 9.97% | 18.58% | 25.89% | 13.73% | 3.10% | 16.26% | 1.78% | -46.39% | 13.30% | -5.73% | 24.14% | 13.83% | 14.35% | 1.30% | -10.17% |
|
Assets Average
|
| | 0.59M | 0.51M | 0.57M | 1.65M | 1.73M | 0.95M | 1.11M | 1.30M | 1.54M | 1.68M | 1.89M | 2.07M | 2.22M | 2.44M | 2.63M | 2.90M | | | | | | | | 11.47M | 11.41M | 11.93M | 12.34M | 12.66M | 13.13M | 13.79M | 14.25M | 15.64M | 17.22M | 17.94M | 25.15M | 30.43M | 29.53M | 30.12M | 30.11M | 31.24M | 32.48M | | | 34.56M | 35.48M | 36.67M | 37.60M | 38.61M | 39.75M | 38.63M | 36.87M | 51.52M | 65.46M | 65.61M | 66.06M | 65.33M | 64.76M | 63.60M | 62.27M | 56.18M | 48.96M | 46.42M | 44.80M |
|
Equity Average
|
| | 0.36M | 0.32M | 0.42M | 0.64M | 0.71M | 0.81M | 0.90M | 1.05M | 1.24M | 1.25M | 1.29M | 1.47M | 1.68M | 1.82M | 1.99M | 2.33M | | | | | | | | 8.66M | 8.88M | 9.48M | 9.89M | 10.30M | 10.80M | 11.34M | 11.83M | 12.60M | 13.47M | 14.14M | 21.33M | 26.88M | 25.83M | 26.17M | 26.38M | 26.26M | 26.15M | 26.34M | 26.92M | 27.75M | 28.32M | 29.09M | 30.28M | 31.25M | 31.91M | 30.78M | 29.30M | 31.23M | 33.32M | 34.30M | 35.48M | 35.60M | 35.30M | 35.31M | 35.35M | 30.25M | 28.06M | 30.79M | 30.74M |
|
Invested Capital
|
| 0.36M | 0.36M | 0.28M | 0.56M | 0.71M | 0.70M | 0.91M | 0.90M | 1.19M | 1.29M | 1.21M | 1.65M | 1.83M | 2.04M | 2.00M | 2.20M | 2.52M | | | | 6.01M | | | 8.77M | 8.56M | 9.20M | 9.76M | 10.01M | 10.58M | 11.01M | 11.67M | 11.98M | 13.21M | 13.72M | 14.55M | 28.10M | 25.66M | 26.00M | 26.34M | 26.42M | 26.10M | 26.21M | 26.48M | 27.36M | 28.14M | 28.50M | 29.69M | 30.88M | 31.62M | 32.20M | 29.35M | 29.24M | 55.22M | 34.42M | 37.18M | 38.79M | 39.42M | 39.18M | 39.44M | 38.93M | 29.23M | 31.77M | 31.56M | 31.66M |
|
Asset Utilization Ratio
|
| | 3.26 | 3.72 | 3.54 | 2.19 | 2.14 | 4.05 | 3.39 | 1.93 | 1.95 | 1.92 | 1.86 | 1.70 | 1.73 | 1.76 | 1.87 | 1.91 | | | | | | | | 1.01 | 1.04 | 1.00 | 0.97 | 0.95 | 0.89 | 0.87 | 0.84 | 0.81 | 0.77 | 0.76 | 0.56 | 0.47 | 0.50 | 0.51 | 0.53 | 0.52 | 0.50 | | | 0.54 | 0.55 | 0.55 | 0.56 | 0.57 | 0.56 | 0.58 | 0.60 | 0.46 | 0.41 | 0.47 | 0.50 | 0.38 | 0.33 | 0.28 | 0.26 | 0.41 | 0.47 | 0.49 | 0.51 |
|
Interest Coverage Ratio
|
72.87 | 0.00M | 10.20 | -173.86 | -4.82 | -86.53 | 4.28 | 7.87 | -10.01 | | | | | | | | | | | | 9.75 | | 9.54 | 8.91 | 17.31 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.04 | | | | -3.32 | | |
|
Debt to Equity
|
| | | | | | | | | | | | 0.20 | 0.17 | 0.14 | 0.08 | 0.04 | | | | | | | | | | | | | | | | | 0.04 | 0.04 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | | | | | | | | | | | | | 0.66 | 0.60 | 0.57 | 0.56 | 0.56 | 0.54 | 0.51 | 0.47 | 0.63 | 0.10 | 0.10 | 0.09 |
|
Debt Ratio
|
| | | | | | | | | | | | 0.13 | 0.13 | 0.11 | 0.06 | 0.03 | | | | | | | | | | | | | | | | | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | | | | | | | | | | | | | 0.33 | 0.31 | 0.30 | 0.30 | 0.31 | 0.29 | 0.29 | 0.27 | 0.31 | 0.07 | 0.07 | 0.06 |
|
Equity Ratio
|
| 0.57 | 0.65 | 0.60 | 0.83 | 0.27 | 0.85 | 0.84 | 0.79 | 0.82 | 0.79 | 0.70 | 0.67 | 0.75 | 0.76 | 0.73 | 0.78 | 0.82 | | | | 0.59 | | | 0.75 | 0.77 | 0.79 | 0.80 | 0.80 | 0.82 | 0.82 | 0.82 | 0.84 | 0.78 | 0.79 | 0.79 | 0.88 | 0.89 | 0.86 | 0.87 | 0.88 | 0.81 | 0.80 | | 0.80 | 0.81 | 0.79 | 0.80 | 0.81 | 0.81 | 0.80 | 0.79 | 0.80 | 0.50 | 0.52 | 0.53 | 0.55 | 0.54 | 0.55 | 0.56 | 0.57 | 0.50 | 0.65 | 0.67 | 0.70 |
|
Times Interest Earned
|
72.87 | 0.00M | 10.20 | -173.86 | -4.82 | -86.53 | 4.28 | 7.87 | -10.01 | | | | | | | | | | | | 9.75 | | 9.54 | 8.91 | 17.31 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.04 | | | | -3.32 | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | 0.17 | 0.40 | | | | | | 0.68 | | | | 0.13 | 0.54 | 0.10 | 0.47 | 0.35 | 0.41 | 0.31 | 0.40 | 0.40 | 0.30 | 0.15 | 0.28 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.11M | -0.19M | -0.22M | -0.15M | -0.32M | -1.62M | -0.50M | -0.50M | -0.50M | -0.62M | -0.72M | -0.86M | -0.75M | -0.81M | -1.10M | -1.25M | -1.26M | -1.50M | | | -3.55M | -1.72M | -2.78M | -3.45M | -3.69M | -4.21M | -4.28M | -4.99M | -5.13M | -5.34M | -5.59M | -6.12M | -6.41M | -4.92M | -5.48M | -6.83M | -19.44M | -17.22M | -14.96M | -15.20M | -15.81M | -15.77M | -16.20M | -17.10M | -18.43M | -19.56M | -20.55M | -21.16M | -22.41M | -23.85M | -24.27M | -21.46M | -21.81M | -4.83M | -3.35M | -4.96M | -5.05M | -5.71M | -5.40M | -4.02M | -4.09M | -4.10M | -4.10M | -4.11M | -3.26M |
|
Return on Sales
|
0.19% | 0.35% | -0.03% | -0.24% | 0.34% | 0.05% | -0.10% | 0.42% | -0.06% | 0.27% | 0.08% | -0.15% | -0.08% | 0.03% | 0.18% | 0.10% | 0.15% | 0.21% | 0.16% | 0.19% | 0.12% | -0.14% | 0.15% | 0.02% | 0.05% | -0.34% | 0.15% | 0.11% | 0.07% | 0.14% | 0.11% | 0.14% | 0.11% | 0.20% | 0.09% | 0.10% | 0.03% | -0.08% | 0.05% | 0.05% | 0.05% | -0.05% | 0.06% | 0.16% | 0.16% | 0.07% | 0.11% | 0.19% | 0.19% | 0.09% | 0.10% | 0.14% | 0.13% | -0.05% | -0.02% | 0.14% | 0.04% | 3.75% | 0.12% | 0.11% | 0.07% | 0.13% | 1.12% | -0.04% | 0.29% |
|
Return on Capital Employed
|
| | | 0.85% | | | 0.10% | 0.28% | 0.03% | 0.20% | 0.31% | 0.21% | 0.15% | -0.04% | 0.10% | 0.30% | 0.48% | 0.64% | | | | | | | | 0.07% | 0.11% | 0.12% | 0.11% | 0.19% | 0.16% | 0.17% | 0.18% | 0.15% | 0.13% | 0.12% | 0.07% | 0.04% | 0.04% | 0.02% | 0.02% | 0.03% | 0.03% | | | 0.09% | 0.10% | 0.11% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% | 0.13% | 0.05% | 0.06% | 0.05% | -0.05% | -0.08% | -0.13% | -0.15% | -0.38% | -0.45% | -0.46% | -0.45% |
|
Return on Invested Capital
|
| | | | | | | | 0.20% | 0.39% | 0.44% | 0.19% | 0.14% | -0.03% | 0.04% | 0.15% | 0.28% | 0.38% | | | | | | | | -0.09% | -0.04% | 0.01% | 0.01% | 0.14% | 0.11% | 0.13% | 0.13% | 0.15% | 0.14% | 0.12% | 0.07% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.04% | 0.06% | 0.07% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.04% | 0.03% | 0.05% | 0.04% | -0.06% | -0.09% | -0.14% | -0.16% | -0.38% | -0.42% | -0.39% | -0.39% |
|
Return on Assets
|
| | 0.56% | 0.54% | 0.68% | 0.15% | 0.13% | 0.52% | 0.24% | 0.33% | 0.35% | 0.14% | 0.11% | -0.03% | 0.04% | 0.12% | 0.22% | 0.31% | | | | | | | | -0.02% | -0.02% | 0.01% | 0.01% | 0.11% | 0.10% | 0.10% | 0.11% | 0.12% | 0.11% | 0.09% | 0.06% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | | | 0.06% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.03% | 0.02% | 0.02% | 0.02% | -0.05% | -0.04% | -0.05% | -0.05% | 0.04% | 0.16% | 0.15% | 0.15% |
|
Return on Equity
|
| | 0.92% | 0.86% | 0.92% | 0.39% | 0.31% | 0.62% | 0.29% | 0.42% | 0.44% | 0.19% | 0.16% | -0.04% | 0.05% | 0.17% | 0.29% | 0.39% | | | | | | | | -0.03% | -0.03% | 0.01% | 0.01% | 0.14% | 0.12% | 0.12% | 0.13% | 0.14% | 0.13% | 0.12% | 0.07% | 0.02% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.04% | 0.06% | 0.08% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.05% | 0.03% | 0.04% | 0.03% | -0.10% | -0.08% | -0.09% | -0.09% | 0.08% | 0.28% | 0.23% | 0.22% |