|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.55M | 21.16M | 22.41M | 23.85M | 24.27M | 21.46M | 21.81M | 4.83M | 3.35M | 4.96M | 5.05M | 5.71M | 5.40M | 4.02M | 4.09M | 4.10M | 4.10M | 4.11M | 3.26M | 3.02M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.55M | 21.16M | 22.41M | 23.85M | 24.27M | 21.46M | 21.81M | 4.83M | 3.35M | 4.96M | 5.05M | 5.71M | 5.40M | 4.02M | 4.09M | 4.10M | 4.10M | 4.11M | 3.26M | 3.02M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.97M | 3.60M | 3.04M | 3.29M | 3.95M | 3.48M | 3.06M | 2.98M | 3.55M | 4.31M | 4.27M | 3.00M | 4.20M | 4.69M | 4.41M | 3.35M | 3.49M | 3.73M | 4.14M | 3.88M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.97M | 3.60M | 3.04M | 3.29M | 3.95M | 3.48M | 3.06M | 2.98M | 3.55M | 4.31M | 4.27M | 3.00M | 4.20M | 4.69M | 4.41M | 3.35M | 3.49M | 3.73M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.93M | 7.20M | 6.07M | 6.58M | 7.90M | 6.97M | 6.12M | 5.96M | 7.09M | 8.62M | 8.54M | 6.01M | 8.40M | 9.37M | 8.81M | 6.70M | 6.98M | 7.46M | 4.14M | 3.88M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.37M | 0.76M | 0.75M | 0.88M | 0.85M | 0.81M | 1.56M | 1.42M | 1.60M | 1.47M | 1.13M | 1.29M | 1.33M | 1.32M | 1.23M | 1.92M | 1.72M | 1.60M | 1.51M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.90M | 25.24M | 26.24M | 27.89M | 29.10M | 26.07M | 25.97M | 9.42M | 8.45M | 10.87M | 10.79M | 11.50M | 11.10M | 10.24M | 10.03M | 10.03M | 10.14M | 9.67M | 9.00M | 8.42M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 0.76M | 0.74M | 0.71M | 0.70M | 0.67M | 0.65M | 0.62M | 0.59M | 0.56M | 0.53M | 0.49M | 0.47M | 0.43M | 0.40M | 0.36M | 0.34M | 0.30M | 0.27M | 0.14M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.38M | 6.38M | 6.38M | 6.38M | 6.38M | 6.38M | 6.38M | 22.50M | 22.50M | 22.50M | 21.93M | 19.04M | 21.93M | 21.93M | 21.93M | 19.04M | 19.04M | 19.04M | 19.04M | 19.04M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79M | 2.67M | 2.56M | 0.20M | 0.18M | 0.17M | 0.15M | 32.23M | 31.55M | 0.28M | 0.41M | 0.56M | 0.76M | 0.86M | 0.93M | 19.00M | 11.35M | 0.81M | 10.09M | 19.00M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.16M | 9.05M | 8.93M | 6.58M | 6.56M | 6.55M | 6.53M | 54.73M | 54.04M | 22.77M | 22.34M | 19.60M | 22.68M | 22.78M | 22.86M | 38.04M | 30.39M | 19.85M | 29.14M | 38.04M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | | 0.03M | | | | 0.08M | | | | 3.79M | 4.74M | 4.28M | 4.24M | 3.69M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.09M | 0.09M | 0.08M | 0.09M | 0.11M | 0.14M | 0.18M | 0.21M | 0.38M | 0.10M | 0.35M | 0.34M | 0.15M | 0.16M | | 0.09M | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.18M | 12.01M | 11.71M | 11.36M | 11.15M | 10.95M | 10.75M | 56.91M | 56.15M | 55.74M | 54.72M | 53.65M | 53.27M | 52.58M | 51.69M | 40.61M | 37.15M | 35.88M | 35.05M | 33.57M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.08M | 37.25M | 37.95M | 39.26M | 40.25M | 37.01M | 36.72M | 66.33M | 64.60M | 66.61M | 65.51M | 65.15M | 64.37M | 62.82M | 61.72M | 50.64M | 47.28M | 45.55M | 44.05M | 41.99M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 0.75M | 0.67M | 0.69M | 0.85M | 0.58M | 0.69M | 1.37M | 1.56M | 1.29M | 1.32M | 1.18M | 1.60M | 1.08M | 1.42M | 1.42M | 1.66M | 1.48M | 1.35M | 1.50M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.00M | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 0.75M | 0.67M | 0.69M | 0.85M | 0.58M | 0.69M | 23.37M | 1.56M | 1.29M | 1.32M | 1.18M | 1.60M | 1.08M | 1.42M | 1.42M | 1.66M | 1.48M | 1.35M | 1.50M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | 1.99M | 1.65M | 1.98M | 1.79M | 1.74M | 1.64M | 2.25M | 2.34M | 2.37M | 1.92M | 1.84M | 2.03M | 1.98M | 2.19M | 1.70M | 2.14M | 2.39M | 2.04M | 1.77M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | | | | 0.89M | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.00M | 1.00M | 2.00M | 3.00M | 4.00M | 4.00M | 4.00M | 3.67M | 4.00M | 0.87M | 0.87M | 0.87M | 0.87M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.05M | 0.06M | 0.05M | 0.26M | 0.24M | 0.20M | 0.16M | 0.17M | 0.69M | 0.25M | 0.01M | | 0.02M | 0.01M | 0.06M | 3.79M | 2.68M | 1.56M | 0.13M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38M | 2.70M | 2.70M | 3.09M | 3.42M | 3.48M | 3.43M | 5.41M | 5.17M | 5.73M | 5.16M | 4.75M | 5.58M | 5.48M | 5.31M | 4.74M | 5.02M | 4.74M | 5.02M | 5.26M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.43M | 5.49M | 5.08M | 5.80M | 6.32M | 6.05M | 5.96M | 31.19M | 10.24M | 12.08M | 11.66M | 12.65M | 13.21M | 12.56M | 12.59M | 12.81M | 13.47M | 12.17M | 10.85M | 9.54M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.92M | 17.90M | 16.91M | 15.91M | 14.92M | 13.92M | 12.93M | 11.93M | 2.33M | 2.11M | 1.90M | 1.69M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.26M | 0.26M | 1.09M | 0.14M | 0.11M | 0.10M | 1.63M | 0.60M | 0.27M | 0.07M | 0.14M | 0.13M | 0.06M | 0.04M | 0.10M | | 0.07M | 0.08M | 0.24M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27M | 1.81M | 2.10M | 1.66M | 1.58M | 1.50M | 1.42M | 0.43M | 1.26M | 1.18M | 1.47M | 1.01M | 0.93M | 0.84M | 1.14M | 0.67M | 0.97M | 0.49M | 0.80M | 0.72M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.18M | 3.18M | 2.61M | 0.02M | | | 0.14M | | 0.01M | 0.02M | 0.02M | 0.02M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.10M | 28.00M | 28.26M | 27.12M | 29.71M | 29.19M | 27.38M | 26.31M | 25.41M | 16.38M | 14.85M | 13.24M | 11.63M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.58M | 7.56M | 7.08M | 7.64M | 8.04M | 7.66M | 7.47M | 33.10M | 31.18M | 31.44M | 29.73M | 29.73M | 29.19M | 27.38M | 26.46M | 25.41M | 16.39M | 14.87M | 13.26M | 11.65M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.00M | 19.92M | 19.90M | 19.91M | 19.91M | 18.92M | 17.92M | 16.59M | 15.93M | 3.20M | 2.98M | 2.77M | 2.56M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.50M | 29.69M | 30.88M | 31.62M | 32.20M | 29.35M | 29.24M | 33.22M | 33.42M | 35.18M | 35.79M | 35.42M | 35.18M | 35.44M | 35.26M | 25.23M | 30.89M | 30.69M | 30.79M | 30.34M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.50M | 29.69M | 30.88M | 31.62M | 32.20M | 29.35M | 29.24M | 33.22M | 33.42M | 35.18M | 35.79M | 35.42M | 35.18M | 35.44M | 35.26M | 25.23M | 30.89M | 30.69M | 30.79M | 30.34M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.08M | 37.25M | 37.95M | 39.26M | 40.25M | 37.01M | 36.72M | 66.33M | 64.60M | 66.61M | 65.51M | 65.15M | 64.37M | 62.82M | 61.72M | 50.64M | 47.28M | 45.55M | 44.05M | 41.99M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.18M | 0.18M | 0.18M | 0.01M | 0.16M | 0.21M | 0.21M | | | | | | | | | | | | 0.02M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.49M | -0.02M | -0.01M | -0.02M | -0.01M | -0.04M | -0.09M | -0.10M | -0.10M | 12.39M | 12.66M | -0.05M | 11.79M | -0.10M | 11.34M | -0.18M | 6.53M | 6.05M | -0.13M | -0.10M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |