|
Assets Growth (1y)
|
| | | | 313.23% | 50.78% | 132.13% | 69.68% | -44.64% | 97.03% | 60.41% | 78.51% | 43.80% | 43.80% | 46.77% | 33.38% | 46.63% | | | | | | | | 9.48% | | | 5.90% | 15.14% | 15.11% | 16.05% | 14.98% | 31.79% | 30.48% | 29.69% | 122.75% | 70.81% | 72.25% | 63.77% | -5.69% | 11.87% | 8.17% | | 13.74% | 7.72% | 10.76% | | 10.90% | 12.52% | 11.55% | -0.65% | -3.26% | 68.95% | 60.50% | 79.98% | 78.42% | -1.77% | -0.35% | -5.69% | -5.79% | -22.28% | -26.55% | -27.49% | -28.63% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 48.73% | 62.26% | 76.14% | 59.27% | 5.29% | | | | 80.62% | | | 71.17% | 63.81% | 62.20% | 58.55% | | | | | | 18.44% | | | 39.46% | 37.36% | 37.28% | 35.08% | 34.17% | 36.05% | 34.46% | | 33.69% | 27.21% | 27.32% | 26.51% | 5.96% | 10.68% | 10.15% | 7.10% | 6.86% | 26.99% | 25.64% | | 24.17% | 23.14% | 21.29% | 19.03% | 17.60% | 8.86% | 5.52% | 7.17% | 6.26% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 85.46% | | | 70.03% | 59.58% | 58.99% | 53.07% | 50.17% | 49.34% | 45.63% | 46.65% | 43.61% | 46.16% | 45.00% | 43.09% | | | | | | 25.99% | | | 23.81% | 25.58% | 25.39% | 24.97% | 24.96% | 25.01% | 24.61% | 21.14% | 20.72% | 31.37% | 29.87% | 29.35% | 15.48% | 17.61% | 16.41% | 15.83% | 15.45% | 9.35% | 7.74% | | 5.18% |
|
Assets (QoQ)
|
| -13.65% | -15.30% | 45.21% | 289.07% | -68.49% | 30.40% | 6.15% | 26.94% | 12.14% | 6.16% | 18.12% | 2.26% | 12.14% | 8.35% | 7.35% | 12.42% | | | | | | | | -5.04% | 4.21% | 5.01% | 1.92% | 3.24% | 4.18% | 5.87% | 0.98% | 18.33% | 3.14% | 5.23% | 73.43% | -9.26% | 4.02% | 0.05% | -0.13% | 7.65% | 0.57% | | | 1.95% | 3.41% | 3.25% | 1.88% | 3.43% | 2.52% | -8.04% | -0.79% | 80.63% | -2.60% | 3.12% | -1.65% | -0.55% | -1.20% | -2.41% | -1.75% | -17.96% | -6.63% | -3.66% | -3.30% |
|
Capital Expenditures Growth (1y)
|
| | | -452.48% | -102.55% | -2,542.34% | 3,086.04% | 519.78% | 596.36% | 134.58% | -98.91% | -92.41% | 56.61% | -60.61% | 879.38% | 1,143.64% | | -70.51% | | | | 174.70% | 362.95% | 706.51% | 2,743.96% | 1,454.62% | -5.24% | 72.60% | 50.73% | -16.51% | 95.74% | 14.59% | -86.81% | -91.38% | -95.81% | -96.63% | -93.02% | -76.00% | | 3,188.89% | 3,833.33% | | | -96.28% | -89.83% | | 500.00% | -18.18% | 1,283.33% | 31.25% | -29.17% | 55.56% | -91.57% | -76.19% | 852.94% | 985.71% | 1,035.71% | 4,800.00% | -4.32% | -9.87% | -62.26% | -90.61% | | |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 3.96% | -41.70% | 49.28% | 50.47% | 81.35% | | -34.70% | 216.57% | 10.20% | 96.72% | 115.97% | 354.33% | 201.47% | 180.65% | 132.65% | | | | 229.13% | 104.78% | 151.73% | 78.15% | 3.81% | -57.32% | -59.45% | -75.97% | -74.15% | | 8.30% | -28.73% | | -77.12% | -65.46% | -34.65% | -13.82% | 19.68% | 0.00% | 281.06% | 51.83% | | -63.84% | -50.86% | | 243.41% | 139.97% | 136.63% | 148.32% | 86.23% | 147.83% | -28.77% | 3.08% | | |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | 32.74% | 32.05% | 62.42% | 21.50% | 39.12% | 273.92% | 41.80% | 18.77% | 64.08% | 168.36% | 79.49% | 218.22% | 165.03% | 180.60% | 122.22% | 34.46% | -1.95% | | | | -5.90% | | 77.63% | 73.04% | | -53.30% | -39.44% | -43.92% | -45.97% | -32.45% | -47.84% | -12.63% | -40.85% | -44.88% | -44.55% | -20.10% | -27.52% | 63.18% | 76.00% | 121.24% | 109.99% | | -14.28% | -12.65% | | | |
|
Capital Expenditures (QoQ)
|
390.73% | -84.71% | 93.92% | -342.27% | 96.45% | -14,544.13% | 352.97% | -68.08% | -95.80% | 920.15% | -92.01% | 122.02% | -13.44% | 156.61% | 98.58% | 181.93% | | | 378.18% | -56.97% | -54.56% | 193.81% | 705.87% | -25.03% | 60.22% | 60.61% | -50.88% | 36.55% | 39.91% | -11.04% | 15.17% | -20.06% | -83.90% | -41.86% | -44.00% | -35.71% | -66.67% | 100.00% | | | -60.14% | | | 175.00% | 9.09% | 33.33% | 50.00% | -62.50% | 1,744.44% | -87.35% | -19.05% | -17.65% | 0.00% | -64.29% | 3,140.00% | -6.17% | 4.61% | 54.09% | -36.73% | -11.61% | -56.20% | -61.67% | | |
|
Cash & Equivalents Growth (1y)
|
| | | 189.68% | 775.94% | 129.64% | 245.59% | 59.14% | -62.04% | 45.44% | 70.87% | 49.84% | 31.94% | 52.56% | 45.02% | 67.26% | 84.45% | | | | | | | 4.00% | 144.87% | 54.10% | 44.68% | 39.10% | 26.67% | 30.68% | 22.75% | 24.77% | -7.90% | -1.90% | 11.58% | 203.48% | 250.25% | 172.86% | 122.36% | -18.70% | -8.45% | 8.26% | 12.51% | 16.59% | 24.04% | 26.86% | 23.76% | 21.63% | 21.97% | 18.12% | 1.41% | -2.69% | -79.74% | -86.20% | -76.88% | -76.85% | 18.25% | 61.21% | -18.97% | -19.09% | -28.19% | -24.06% | 2.26% | -20.19% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 90.45% | 63.70% | 72.08% | 104.59% | 58.59% | -2.61% | | | 70.16% | 25.91% | 54.53% | 61.86% | 49.76% | 49.93% | 50.37% | 49.28% | | | | | 21.76% | 41.89% | 25.48% | 25.60% | 73.99% | 59.87% | 51.80% | 44.95% | 45.47% | 43.47% | 42.57% | 40.80% | 42.22% | 58.44% | 55.33% | 45.75% | 4.85% | 11.47% | 17.50% | 12.19% | 11.33% | -32.58% | -40.87% | -33.80% | -35.05% | -33.64% | -35.95% | -42.51% | -43.30% | -44.38% | -44.72% | -42.35% | -46.93% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 75.09% | 63.79% | 54.49% | 16.26% | 49.44% | 52.88% | 53.50% | 51.93% | 48.11% | 44.00% | 49.36% | 49.75% | 42.27% | 31.50% | 34.24% | 35.43% | | | | | 34.81% | 55.73% | 42.31% | 37.74% | 37.93% | 35.92% | 36.88% | 33.50% | 34.28% | 34.90% | 34.14% | 28.50% | 27.76% | -0.35% | -9.39% | -6.21% | -23.63% | -19.80% | -18.44% | -23.35% | -23.71% | -23.60% | -24.03% | -24.80% | -29.28% |
|
Cash & Equivalents (QoQ)
|
70.28% | 16.35% | -32.29% | 115.95% | 414.88% | -69.50% | 1.90% | -0.56% | 22.82% | 16.87% | 19.71% | -12.80% | 8.15% | 35.14% | 13.79% | 0.58% | 19.26% | | | | -51.51% | 61.23% | 24.28% | 7.03% | 14.18% | 1.46% | 16.68% | 2.91% | 3.97% | 4.68% | 9.59% | 4.60% | -23.26% | 11.51% | 24.64% | 184.52% | -11.43% | -13.13% | 1.57% | 4.02% | -0.26% | 2.73% | 5.56% | 7.79% | 6.12% | 5.07% | 2.97% | 5.94% | 6.41% | 1.76% | -11.59% | 1.65% | -77.85% | -30.69% | 48.13% | 1.79% | 13.15% | -5.51% | -25.54% | 1.64% | 0.42% | -0.07% | 0.27% | -20.68% |
|
Cash from Investing Activities Growth (1y)
|
| | | -252.48% | 97.45% | -2,342.34% | -65.42% | -319.78% | -16,590.69% | 65.42% | 78.97% | -849.12% | 83.21% | 52.61% | -879.38% | 90.05% | | 70.51% | | | | -174.70% | -428.81% | -824.14% | 83.57% | -1,591.69% | 10.05% | -59.68% | -35.12% | 22.75% | -82.69% | -9.31% | -405.80% | 91.44% | 95.86% | -327.04% | 99.84% | -11,076.00% | -42.86% | 74.33% | -3,833.33% | | 80.00% | 96.28% | 89.83% | | -4,525.00% | -472.73% | -8.33% | -31.25% | 90.81% | 77.78% | -138,184.62% | 1,742.86% | -917.65% | -1,092.86% | 99.12% | -175.65% | 10.40% | 16.17% | 62.03% | 4,684.29% | | 94.29% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -419.79% | 10.61% | -58.77% | -50.47% | -58.27% | | 34.70% | 1.92% | -10.20% | -1,095.66% | 56.80% | -209.76% | -196.62% | -206.06% | -139.30% | | | | -229.88% | -105.59% | -152.67% | -3.93% | -3.81% | 59.17% | -95.34% | 77.97% | -94.80% | 52.36% | -6.22% | 32.22% | | 77.21% | 65.59% | 81.57% | 13.82% | -136.42% | 62.05% | -63.03% | 80.41% | 5.27% | 63.84% | -434.09% | | -251.02% | -147.61% | -136.13% | -153.61% | 5.73% | -30.50% | -66.50% | 729.99% | | 17.02% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | -32.74% | -32.05% | -62.42% | -258.79% | -26.28% | -283.80% | -33.73% | -126.06% | -66.88% | -35.02% | -81.60% | -227.96% | -1.04% | -117.65% | -114.64% | -187.36% | 1.95% | | | | -221.50% | 12.46% | -77.63% | 41.40% | | 54.52% | 41.06% | 46.76% | 46.87% | 0.00% | 23.91% | 49.06% | 40.93% | 45.01% | 44.67% | -56.47% | 73.67% | -65.34% | 32.05% | -120.96% | 37.76% | -50.61% | 13.91% | 12.65% | | | 6.17% |
|
Cash from Investing Activities (QoQ)
|
-390.73% | 84.71% | -93.92% | -142.27% | 96.45% | -14,544.13% | 86.87% | -514.78% | -41.15% | 69.66% | 92.01% | -27,649.55% | 97.50% | 14.35% | -65.08% | -181.93% | | | -378.18% | 56.97% | -10,101.97% | 98.69% | -820.52% | 24.80% | -81.33% | -34.76% | 51.06% | -33.51% | -53.44% | 22.96% | -15.75% | 20.12% | -610.00% | 98.70% | 44.00% | -8,135.71% | 99.74% | -93,033.33% | 99.28% | -1,380.00% | 60.14% | | | -175.00% | -9.09% | -33.33% | -1,056.25% | 65.95% | 79.37% | -61.54% | 19.05% | 17.65% | -128,307.14% | 101.92% | -150.14% | 3.47% | 5.39% | -65.19% | 40.61% | 9.68% | 57.14% | 20,041.67% | | |
|
Cash from Operations Growth (1y)
|
| | | 68.45% | 1,377.16% | -2,023.18% | 184.54% | -85.03% | -85.40% | 110.78% | 166.53% | -509.84% | -42.61% | 201.74% | 178.03% | 201.47% | | -80.29% | | | | 4,888.36% | 241.08% | -70.97% | 622.26% | -53.54% | 17.62% | 35.18% | -14.37% | 29.06% | -17.74% | 19.48% | -43.72% | -17.00% | 29.88% | -11.60% | 71.70% | -0.19% | -75.38% | 105.67% | 26.96% | 12.31% | 470.27% | 13.88% | 8.47% | 110.80% | -45.02% | -6.28% | 43.20% | -56.82% | 34.98% | 11.55% | -29.60% | -50.36% | 57.94% | -79.22% | -22.54% | 262.50% | -110.98% | 421.95% | 12.47% | -17.95% | 138.42% | -138.85% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -44.76% | 7.37% | 84.23% | 102.18% | -14.62% | | -6.41% | 8.70% | 126.12% | -46.73% | 128.80% | 96.90% | 3.61% | 29.61% | 65.93% | | | | 210.41% | 48.88% | -22.32% | 65.30% | -20.75% | 7.91% | 12.60% | -6.12% | 2.25% | -35.93% | 29.51% | 7.05% | -2.37% | 22.17% | 27.46% | 33.22% | 33.20% | -8.27% | 29.96% | 25.40% | 0.74% | 61.75% | 5.99% | 3.02% | -23.27% | 5.43% | -39.88% | -7.91% | -8.07% | -30.73% | 6.56% | -15.04% | 13.86% | -59.46% | -34.28% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | -27.04% | 22.60% | 88.75% | -21.17% | 43.67% | -8.55% | 18.75% | 74.40% | 80.19% | 38.81% | 35.32% | 38.97% | 51.51% | 49.17% | 12.43% | 0.96% | 37.38% | | | | 90.03% | 1.08% | -3.14% | 49.57% | -11.02% | 12.03% | 27.31% | 2.64% | 20.41% | -3.78% | 18.31% | 13.76% | -3.27% | 6.23% | 16.70% | 18.97% | -12.72% | 10.47% | -12.64% | 1.46% | 12.96% | -22.28% | 5.25% | -0.96% | 6.09% | -45.20% | -19.54% |
|
Cash from Operations (QoQ)
|
-15.35% | -35.89% | -211.71% | 377.85% | 642.33% | -183.47% | 104.91% | -50.80% | 624.20% | -38.41% | 21.46% | -175.65% | 201.41% | 223.86% | 11.91% | -72.39% | | | 1,034.67% | 454.46% | -112.18% | 751.20% | -22.42% | -52.81% | 119.07% | -42.07% | 96.42% | -45.77% | 38.76% | -12.69% | 25.19% | -21.23% | -34.64% | 28.78% | 95.90% | -46.39% | 26.95% | -25.14% | -51.68% | 347.88% | -21.64% | -33.77% | 145.35% | -10.56% | -25.36% | 28.70% | -36.01% | 52.46% | 14.05% | -61.19% | 100.00% | 26.00% | -28.02% | -72.64% | 536.40% | -83.42% | 168.29% | 28.05% | -119.27% | 888.42% | -42.19% | -6.58% | -90.98% | -897.26% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 170.85% | | | | 73.28% | 73.55% | 74.96% | 4.93% | 2.78% | 4.83% | 4.79% | 4.03% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -18.73% | | | | | | | | 48.30% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.81% | -0.90% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | 167.43% | | | | | | | | | | | 0.54% | -0.12% | 70.16% | 1.41% | 0.69% | 0.69% | 2.05% | -0.67% | 2.70% | 0.66% | 1.31% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | 848.00 | -2972.00 | -979.00 | 2,031.00 | -3366.00 | 2,294.00 | 2,646.00 | -1680.00 | -673.00 | -2293.00 | 1,561.00 | 4,043.00 | 3,836.00 | 3,031.00 | | | | | | | -321.00 | -1873.00 | 1,061.00 | 531.00 | -169.00 | 3,215.00 | -793.00 | 642.00 | 618.00 | -752.00 | -421.00 | -563.00 | -1275.00 | -798.00 | -541.00 | -1252.00 | 82.00 | 358.00 | 410.00 | 1,735.00 | 1,756.00 | -76.00 | 658.00 | 330.00 | -416.00 | 443.00 | -119.00 | -402.00 | -293.00 | -1159.00 | -627.00 | -167.00 | -711.00 | 42,915.00 | -2221.00 | -2692.00 | -1855.00 | -67559.00 | 311.00 | 439.00 | 750.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -3190.00 | -2971.00 | 3,228.00 | 4,394.00 | -202.00 | 3,032.00 | | | 185.00 | 2,714.00 | 2,275.00 | 416.00 | -1697.00 | -3202.00 | -500.00 | -2085.00 | | | | | 128.00 | 589.00 | -153.00 | 610.00 | -827.00 | 1,664.00 | -1754.00 | -1173.00 | -575.00 | -1193.00 | -551.00 | -79.00 | 563.00 | -517.00 | 527.00 | 813.00 | 1,422.00 | 725.00 | 949.00 | 1,663.00 | 1,046.00 | -792.00 | -88.00 | -239.00 | -1421.00 | 42,199.00 | -2967.00 | -3261.00 | -2859.00 | -25804.00 | -2537.00 | -2420.00 | -1816.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,852.00 | 3,065.00 | -1763.00 | 417.00 | 2,510.00 | -839.00 | 2,664.00 | -1347.00 | -305.00 | 4,056.00 | 2,543.00 | 1,588.00 | -1249.00 | -739.00 | -1714.00 | -2005.00 | | | | | -1065.00 | 148.00 | -283.00 | 1,093.00 | 1,012.00 | 1,946.00 | -686.00 | 892.00 | 764.00 | -826.00 | -12.00 | -152.00 | -147.00 | -1233.00 | -218.00 | 244.00 | 418.00 | 42,480.00 | -1899.00 | -1196.00 | -1519.00 | -25437.00 | -1998.00 | -2493.00 | -2526.00 |
|
EBITDA Margin (QoQ)
|
1,552.00 | -3850.00 | -2022.00 | 5,168.00 | -2269.00 | -1857.00 | 988.00 | -229.00 | 3,392.00 | -1505.00 | -3338.00 | 778.00 | 1,771.00 | 2,349.00 | -856.00 | 572.00 | 966.00 | | | | -808.00 | 340.00 | -89.00 | 236.00 | -2360.00 | 3,274.00 | -619.00 | -464.00 | 1,024.00 | -734.00 | 816.00 | -488.00 | -347.00 | -402.00 | 674.00 | -1201.00 | 131.00 | -144.00 | -38.00 | 134.00 | 406.00 | -92.00 | 1,288.00 | 154.00 | -1426.00 | 642.00 | 960.00 | -592.00 | -567.00 | 80.00 | 676.00 | -483.00 | -1433.00 | 612.00 | 1,136.00 | -1027.00 | 42,193.00 | -44523.00 | 665.00 | -189.00 | -23512.00 | 23,347.00 | 793.00 | 121.00 |
|
EBIT Growth (1y)
|
| | | 83.48% | -52.64% | -382.01% | 78.60% | -116.86% | 145.61% | 322.63% | -792.40% | -242.16% | -80.84% | 196.51% | 266.86% | 475.26% | 927.01% | | | | | | | -31.81% | -235.57% | 116.99% | 56.86% | -11.54% | 281.30% | -45.67% | 57.30% | 63.61% | -22.54% | -16.00% | -18.83% | -75.26% | -58.86% | -53.33% | -78.15% | 51.26% | 86.74% | 108.16% | 670.00% | 497.78% | 9.17% | 131.05% | 35.96% | -9.20% | 89.16% | -2.69% | -15.65% | -19.24% | -93.70% | -15.55% | 52.18% | -24.84% | -12,963.64% | -248.36% | -130.39% | -201.85% | -153.04% | 21.46% | 53.11% | 69.54% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -45.15% | -39.37% | 223.38% | 73.10% | 29.35% | 69.08% | | | 60.23% | 53.26% | 73.75% | 70.49% | -1.83% | -48.88% | 23.35% | -8.87% | | | | | -0.44% | 23.94% | -0.33% | 26.05% | -28.99% | 37.11% | -40.28% | -34.66% | -15.09% | -15.89% | -6.55% | 10.95% | 30.78% | -5.70% | 30.93% | 31.76% | 101.74% | 56.82% | 67.27% | 106.70% | 63.66% | -49.32% | 23.83% | 20.40% | -18.01% | -158.82% | -47.66% | -33.70% | -37.83% | -182.39% | -43.97% | -30.39% | -30.71% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 115.19% | 38.28% | 13.36% | 18.46% | 52.49% | -80.87% | 92.01% | 8.30% | 19.94% | 42.77% | 42.26% | 64.99% | 6.49% | 12.79% | -3.05% | -0.68% | | | | | -18.06% | 7.90% | -0.77% | 27.50% | 26.49% | 26.02% | 0.48% | 23.91% | 27.15% | 4.21% | 12.90% | 9.39% | 10.40% | -36.90% | 13.02% | 24.04% | 37.88% | -101.56% | -51.05% | -43.50% | -39.88% | -113.51% | -33.32% | -17.59% | -16.77% |
|
EBIT Margin Growth (1y)
|
| | | 848.00 | -2972.00 | -979.00 | 2,031.00 | -3366.00 | 2,294.00 | 2,646.00 | -1680.00 | -673.00 | -2293.00 | 1,561.00 | 4,043.00 | 3,836.00 | 3,031.00 | | | | | | | -321.00 | -1873.00 | 1,061.00 | 531.00 | -169.00 | 3,215.00 | -793.00 | 642.00 | 618.00 | -752.00 | -421.00 | -563.00 | -1275.00 | -798.00 | -541.00 | -1252.00 | 82.00 | 358.00 | 410.00 | 1,735.00 | 1,756.00 | -76.00 | 658.00 | 330.00 | -416.00 | 443.00 | -119.00 | -402.00 | -293.00 | -1159.00 | -627.00 | -167.00 | -711.00 | 42,915.00 | -2221.00 | -2692.00 | -1855.00 | -67559.00 | 311.00 | 439.00 | 750.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -3190.00 | -2971.00 | 3,228.00 | 4,394.00 | -202.00 | 3,032.00 | | | 185.00 | 2,714.00 | 2,275.00 | 416.00 | -1697.00 | -3202.00 | -500.00 | -2085.00 | | | | | 128.00 | 589.00 | -153.00 | 610.00 | -827.00 | 1,664.00 | -1754.00 | -1173.00 | -575.00 | -1193.00 | -551.00 | -79.00 | 563.00 | -517.00 | 527.00 | 813.00 | 1,422.00 | 725.00 | 949.00 | 1,663.00 | 1,046.00 | -792.00 | -88.00 | -239.00 | -1421.00 | 42,199.00 | -2967.00 | -3261.00 | -2859.00 | -25804.00 | -2537.00 | -2420.00 | -1816.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,852.00 | 3,065.00 | -1763.00 | 417.00 | 2,510.00 | -839.00 | 2,664.00 | -1347.00 | -305.00 | 4,056.00 | 2,543.00 | 1,588.00 | -1249.00 | -739.00 | -1714.00 | -2005.00 | | | | | -1065.00 | 148.00 | -283.00 | 1,093.00 | 1,012.00 | 1,946.00 | -686.00 | 892.00 | 764.00 | -826.00 | -12.00 | -152.00 | -147.00 | -1233.00 | -218.00 | 244.00 | 418.00 | 42,480.00 | -1899.00 | -1196.00 | -1519.00 | -25437.00 | -1998.00 | -2493.00 | -2526.00 |
|
EBIT Margin (QoQ)
|
1,552.00 | -3850.00 | -2022.00 | 5,168.00 | -2269.00 | -1857.00 | 988.00 | -229.00 | 3,392.00 | -1505.00 | -3338.00 | 778.00 | 1,771.00 | 2,349.00 | -856.00 | 572.00 | 966.00 | | | | -808.00 | 340.00 | -89.00 | 236.00 | -2360.00 | 3,274.00 | -619.00 | -464.00 | 1,024.00 | -734.00 | 816.00 | -488.00 | -347.00 | -402.00 | 674.00 | -1201.00 | 131.00 | -144.00 | -38.00 | 134.00 | 406.00 | -92.00 | 1,288.00 | 154.00 | -1426.00 | 642.00 | 960.00 | -592.00 | -567.00 | 80.00 | 676.00 | -483.00 | -1433.00 | 612.00 | 1,136.00 | -1027.00 | 42,193.00 | -44523.00 | 665.00 | -189.00 | -23512.00 | 23,347.00 | 793.00 | 121.00 |
|
EBIT (QoQ)
|
190.36% | -104.11% | -585.03% | 324.70% | -25.05% | -141.78% | 69.58% | -76.96% | 1,192.17% | -62.13% | -221.93% | 32.15% | 161.17% | 485.95% | -31.38% | 52.59% | 67.40% | | | | -52.58% | 37.65% | -6.61% | 11.87% | -194.26% | 320.31% | -32.49% | -36.91% | 93.20% | -33.98% | 95.47% | -34.38% | -8.52% | -28.41% | 88.89% | -80.00% | 52.10% | -18.78% | -11.56% | 38.46% | 87.78% | -9.47% | 227.12% | 7.49% | -65.71% | 91.60% | 92.50% | -28.21% | -28.56% | -1.43% | 66.86% | -31.27% | -94.42% | 1,220.45% | 200.69% | -66.06% | -1,054.47% | 84.77% | 38.40% | -13.75% | -2,271.19% | 95.27% | 63.22% | 26.10% |
|
EBT Growth (1y)
|
| | | 124.65% | -52.08% | -309.44% | 81.42% | -115.35% | 142.81% | 390.56% | -922.39% | -211.08% | -80.84% | 196.51% | 266.86% | 475.26% | 927.01% | | | | | | | -55.37% | -235.57% | 142.73% | 879.40% | 47.54% | 281.30% | -47.05% | 30.60% | 67.36% | -22.54% | -15.30% | -17.71% | -75.52% | -58.86% | -29.68% | -58.47% | 119.49% | 86.74% | 40.37% | 308.98% | 313.90% | 33.14% | 131.37% | 35.93% | 25.28% | 55.33% | -2.54% | -14.24% | -35.52% | -109.44% | -127.83% | 57.96% | -46.88% | -9,736.36% | -390.10% | -144.44% | -364.57% | -121.30% | -0.96% | 69.76% | 101.81% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -45.38% | -39.36% | 234.05% | 72.90% | 21.47% | 68.43% | | | 54.55% | 53.26% | 69.91% | -2.21% | -17.78% | -48.88% | 23.41% | -3.75% | | | | | 3.29% | 23.94% | 2.87% | 119.15% | -15.45% | 37.11% | -31.93% | -23.58% | -3.48% | -15.89% | -5.79% | 11.80% | 30.53% | 0.75% | 31.69% | 32.16% | 124.94% | 56.89% | 46.82% | 68.30% | 49.53% | -29.97% | -37.99% | 22.57% | -24.57% | -154.20% | -49.32% | -37.54% | -42.71% | -182.54% | -50.03% | -30.30% | -70.60% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 114.98% | 38.18% | 6.77% | -15.33% | 46.67% | -85.85% | 88.72% | 11.90% | 19.44% | 42.77% | 41.81% | 64.27% | 6.53% | 12.79% | -3.36% | -0.85% | | | | | -9.95% | 7.90% | 1.45% | 78.01% | 40.59% | 28.00% | 0.48% | 19.93% | 36.06% | 4.24% | 13.52% | 10.25% | 12.43% | -16.54% | -21.24% | 25.61% | 31.27% | -106.85% | -44.58% | -39.84% | -46.29% | -113.64% | -38.55% | -17.58% | -54.03% |
|
EBT Margin Growth (1y)
|
| | | 1,458.00 | -2965.00 | -704.00 | 2,086.00 | -4005.00 | 2,288.00 | 2,338.00 | -1722.00 | -617.00 | -2293.00 | 1,561.00 | 4,043.00 | 3,836.00 | 3,031.00 | | | | | | | -658.00 | -1873.00 | 1,174.00 | 1,571.00 | 302.00 | 3,215.00 | -828.00 | 331.00 | 642.00 | -752.00 | -403.00 | -529.00 | -1282.00 | -798.00 | -357.00 | -961.00 | 282.00 | 358.00 | 240.00 | 1,460.00 | 1,551.00 | 95.00 | 660.00 | 330.00 | 262.00 | 274.00 | -117.00 | -370.00 | -817.00 | -1315.00 | -1528.00 | -100.00 | -1032.00 | 49,386.00 | -1466.00 | -3274.00 | -2766.00 | -73954.00 | -46.00 | 921.00 | 2,197.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -3163.00 | -2970.00 | 3,195.00 | 4,408.00 | -785.00 | 3,026.00 | | | 29.00 | 2,714.00 | 2,166.00 | -360.00 | -2189.00 | -3202.00 | -497.00 | -1820.00 | | | | | 286.00 | 589.00 | -57.00 | 1,373.00 | -338.00 | 1,664.00 | -1587.00 | -1160.00 | -358.00 | -1193.00 | -520.00 | -31.00 | 551.00 | -346.00 | 543.00 | 828.00 | 2,095.00 | 726.00 | 783.00 | 1,419.00 | 996.00 | -946.00 | -985.00 | -140.00 | -1588.00 | 48,345.00 | -3110.00 | -3743.00 | -4616.00 | -25883.00 | -3040.00 | -2453.00 | -1602.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,663.00 | 3,079.00 | -2456.00 | -366.00 | 1,710.00 | -881.00 | 2,723.00 | -1082.00 | -326.00 | 4,056.00 | 2,512.00 | 1,542.00 | -1245.00 | -739.00 | -1728.00 | -2019.00 | | | | | -714.00 | 148.00 | -174.00 | 1,871.00 | 1,495.00 | 2,116.00 | -687.00 | 629.00 | 1,455.00 | -824.00 | 23.00 | -71.00 | -4.00 | -1387.00 | -1101.00 | 359.00 | 245.00 | 48,798.00 | -2210.00 | -1954.00 | -2803.00 | -25514.00 | -2497.00 | -2493.00 | -2157.00 |
|
EBT Margin (QoQ)
|
1,578.00 | -3816.00 | -2069.00 | 5,765.00 | -2845.00 | -1555.00 | 722.00 | -326.00 | 3,448.00 | -1505.00 | -3338.00 | 778.00 | 1,771.00 | 2,349.00 | -856.00 | 572.00 | 966.00 | | | | -653.00 | 230.00 | -755.00 | 520.00 | -1868.00 | 3,277.00 | -357.00 | -749.00 | 1,044.00 | -765.00 | 801.00 | -438.00 | -350.00 | -416.00 | 675.00 | -1191.00 | 134.00 | 25.00 | 70.00 | 52.00 | 209.00 | -92.00 | 1,290.00 | 144.00 | -1247.00 | 473.00 | 959.00 | 76.00 | -1235.00 | 82.00 | 707.00 | -371.00 | -1733.00 | -130.00 | 2,134.00 | -1304.00 | 48,686.00 | -50983.00 | 327.00 | -796.00 | -22502.00 | 22,925.00 | 1,294.00 | 480.00 |
|
EBT (QoQ)
|
194.33% | -103.70% | -663.83% | 369.79% | -37.21% | -131.64% | 65.35% | -122.99% | 1,092.96% | -62.13% | -221.93% | 32.15% | 161.17% | 485.95% | -31.38% | 52.59% | 67.40% | | | | -47.16% | 23.22% | -80.32% | 248.24% | -260.49% | 320.63% | -20.57% | -47.54% | 97.22% | -35.56% | 95.90% | -32.78% | -8.71% | -29.55% | 90.32% | -80.00% | 53.39% | 20.44% | 12.39% | 5.71% | 30.50% | -9.47% | 227.45% | 6.99% | -58.02% | 57.33% | 92.37% | -1.40% | -47.95% | -1.29% | 69.28% | -25.86% | -107.62% | -190.91% | 1,060.94% | -75.07% | -1,511.30% | 85.51% | 12.86% | -48.41% | -1,080.53% | 93.39% | 73.89% | 108.87% |
|
Enterprise Value Growth (1y)
|
| | | -189.68% | -775.94% | -129.64% | -245.59% | -59.14% | 62.04% | -45.44% | -70.87% | -49.84% | -31.94% | -52.56% | -45.02% | -67.26% | -84.45% | | | | | | | -4.00% | -144.87% | -54.10% | -44.68% | -39.10% | -26.67% | -30.68% | -22.75% | -24.77% | 7.90% | 1.90% | -11.58% | -203.48% | -250.25% | -172.86% | -122.36% | 18.70% | 8.45% | -8.26% | -12.51% | -16.59% | -24.04% | -26.86% | -23.76% | -21.63% | -21.97% | -18.12% | -1.41% | 2.69% | 79.74% | 86.20% | 76.88% | 76.85% | -18.25% | -61.21% | 18.97% | 19.09% | 28.19% | 24.06% | -2.26% | 20.19% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -90.45% | -63.70% | -72.08% | -104.59% | -58.59% | 2.61% | | | -70.16% | -25.91% | -54.53% | -61.86% | -49.76% | -49.93% | -50.37% | -49.28% | | | | | -21.76% | -41.89% | -25.48% | -25.60% | -73.99% | -59.87% | -51.80% | -44.95% | -45.47% | -43.47% | -42.57% | -40.80% | -42.22% | -58.44% | -55.33% | -45.75% | -4.85% | -11.47% | -17.50% | -12.19% | -11.33% | 32.58% | 40.87% | 33.80% | 35.05% | 33.64% | 35.95% | 42.51% | 43.30% | 44.38% | 44.72% | 42.35% | 46.93% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -75.09% | -63.79% | -54.49% | -16.26% | -49.44% | -52.88% | -53.50% | -51.93% | -48.11% | -44.00% | -49.36% | -49.75% | -42.27% | -31.50% | -34.24% | -35.43% | | | | | -34.81% | -55.73% | -42.31% | -37.74% | -37.93% | -35.92% | -36.88% | -33.50% | -34.28% | -34.90% | -34.14% | -28.50% | -27.76% | 0.35% | 9.39% | 6.21% | 23.63% | 19.80% | 18.44% | 23.35% | 23.71% | 23.60% | 24.03% | 24.80% | 29.28% |
|
Enterprise Value (QoQ)
|
-70.28% | -16.35% | 32.29% | -115.95% | -414.88% | 69.50% | -1.90% | 0.56% | -22.82% | -16.87% | -19.71% | 12.80% | -8.15% | -35.14% | -13.79% | -0.58% | -19.26% | | | | 51.51% | -61.23% | -24.28% | -7.03% | -14.18% | -1.46% | -16.68% | -2.91% | -3.97% | -4.68% | -9.59% | -4.60% | 23.26% | -11.51% | -24.64% | -184.52% | 11.43% | 13.13% | -1.57% | -4.02% | 0.26% | -2.73% | -5.56% | -7.79% | -6.12% | -5.07% | -2.97% | -5.94% | -6.41% | -1.76% | 11.59% | -1.65% | 77.85% | 30.69% | -48.13% | -1.79% | -13.15% | 5.51% | 25.54% | -1.64% | -0.42% | 0.07% | -0.27% | 20.68% |
|
EPS (Basic) Growth (1y)
|
| | | 0.00% | -50.00% | -3,329.60% | 2,755.89% | -200.00% | 1,600.00% | 300.00% | -150.92% | -200.00% | -88.24% | 177.34% | 198.68% | 470.26% | 835.04% | -118.01% | -83.96% | | | 600.00% | 0.00% | 25.00% | -74.22% | 80.00% | 333.33% | 40.00% | 138.24% | -38.89% | 30.77% | 42.86% | 63.94% | 0.00% | -29.41% | -80.00% | -136.43% | 48,306.14% | 45,704.17% | 150.00% | -59,408.13% | -99.89% | -99.62% | 320.00% | 100.17% | 150.00% | 38.10% | 28.57% | 58.82% | -6.67% | -24.14% | -29.63% | -177.11% | -128.57% | 63.64% | -63.16% | -1,247,085.28% | -425.00% | -150.00% | -428.57% | 115.10% | 766.67% | 33.33% | 95.65% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -71.00% | 0.00% | 477.14% | 148.50% | 123.12% | 165.43% | -25.99% | -43.91% | 0.00% | -52.26% | 74.72% | 14.47% | -23.33% | -101.92% | 17.46% | -11.41% | | | 95.74% | 78.28% | 35.72% | 45.69% | 3.23% | 58.74% | -26.32% | 38.87% | 566.31% | 650.55% | -10.61% | -609.65% | -18.29% | 7.30% | 28.06% | -28.57% | 10.89% | 34.20% | 138.11% | 53.10% | -86.20% | -84.12% | 56.05% | 87.28% | -38.67% | 19.68% | -30.66% | -2,381.18% | -50.37% | -37.87% | -41.81% | 1,032.51% | 115.44% | -36.54% | -27.09% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | -31.95% | 8.45% | 134.29% | -116.66% | 58.49% | 24.57% | 35.10% | -38.69% | 82.06% | -5.22% | 11.84% | 34.20% | 41.47% | 53.42% | -2.05% | 31.33% | -0.19% | -8.49% | | | 384.30% | 349.36% | 4.56% | -198.45% | -9.71% | 47.58% | 33.24% | 17.38% | -3.58% | 17.41% | 30.99% | -1.05% | 4.94% | 5.29% | 13.70% | -19.59% | -18.77% | 24.57% | 28.47% | -586.78% | -14.92% | -14.91% | -45.85% | 42.51% | 87.76% | -20.79% | -15.41% |
|
EPS (Basic) (QoQ)
|
100.00% | -102.92% | -666.58% | 323.70% | 0.00% | -300.00% | 693.64% | -108.42% | 1,800.00% | -76.47% | -251.14% | 50.38% | 166.67% | 454.69% | -46.22% | 86.18% | 68.36% | | 250.00% | 33.33% | -633.55% | 146.86% | -70.00% | 66.67% | -843.66% | 148.41% | -27.78% | -46.15% | 103.14% | -22.64% | 54.55% | -41.18% | 133.12% | -52.81% | 9.09% | -83.33% | -524.60% | 62,802.64% | 3.23% | -99.91% | -101,167.99% | 100.12% | 250.00% | 0.00% | -59.55% | 76.57% | 93.33% | -6.90% | -50.03% | 3.76% | 57.14% | -13.64% | -154.75% | 61.55% | 1,000.00% | -80.56% | -1,853,635.73% | 99.98% | 14.29% | -27.78% | 85,306.94% | -99.29% | -108.57% | 91.67% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 21.59% | -50.00% | -3,339.42% | 2,733.53% | -114.65% | 1,600.00% | 300.00% | -151.12% | -1,767.12% | -88.24% | 167.67% | 195.60% | 422.15% | 784.41% | -118.66% | -83.04% | | | 600.00% | 0.00% | 25.00% | -71.58% | 70.00% | 300.00% | 40.00% | 138.48% | -35.29% | 33.33% | 42.86% | 63.98% | -9.09% | -25.00% | -80.00% | -136.97% | 52,885.27% | 45,514.94% | 150.00% | -59,900.71% | -99.89% | -99.62% | 320.00% | 100.17% | 133.33% | 38.10% | 28.57% | 58.37% | -7.14% | -24.14% | -29.63% | -177.51% | -130.77% | 63.64% | -63.16% | -1,249,190.35% | -425.00% | -150.00% | -428.57% | 115.15% | 766.67% | 33.33% | 95.65% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -74.64% | 0.00% | 470.95% | 145.91% | 106.56% | 160.55% | -123.91% | -43.91% | 0.00% | -51.62% | 71.07% | 14.47% | -22.42% | -102.11% | 16.63% | -12.13% | | | 95.74% | 74.72% | 35.72% | 45.54% | 0.00% | 58.74% | -26.32% | 38.44% | 578.01% | 669.78% | -10.61% | -615.15% | -18.29% | 9.49% | 28.06% | -28.07% | 11.87% | 34.20% | 138.11% | 53.18% | -86.51% | -84.10% | 56.05% | 87.28% | -38.67% | 19.68% | -30.66% | -2,384.51% | -51.83% | -37.87% | -41.81% | 1,036.29% | 120.83% | -36.54% | -27.09% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | -31.95% | 8.45% | 134.42% | -115.92% | 52.41% | 24.57% | 35.10% | -38.29% | 149.88% | -6.73% | 11.84% | 33.88% | 39.63% | 51.57% | -1.36% | 31.60% | -1.37% | -7.47% | | | 383.83% | 348.99% | 4.56% | -199.30% | -9.71% | 47.58% | 33.24% | 17.45% | -3.81% | 19.30% | 30.99% | -0.68% | 3.40% | 6.58% | 13.70% | -19.69% | -19.14% | 24.57% | 28.47% | -588.19% | -14.92% | -14.91% | -45.85% | 42.61% | 87.76% | -20.79% | -15.41% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
100.00% | -102.91% | -666.65% | 372.74% | -17.75% | -300.00% | 687.02% | -101.52% | 9,642.54% | -76.47% | -250.05% | 44.58% | 160.13% | 435.33% | -46.41% | 86.75% | 65.07% | | 250.00% | 33.33% | -623.01% | 147.80% | -70.00% | 66.67% | -817.89% | 147.36% | -29.41% | -41.67% | 97.33% | -20.37% | 45.45% | -37.50% | 126.51% | -55.85% | 20.00% | -83.33% | -518.71% | 63,371.72% | 3.31% | -99.91% | -100,592.10% | 100.12% | 250.00% | 0.00% | -59.86% | 66.07% | 107.14% | -6.90% | -50.55% | -2.63% | 69.23% | -13.64% | -154.46% | 61.34% | 1,000.00% | -80.56% | -1,846,835.55% | 99.98% | 14.29% | -27.78% | 85,262.43% | -99.29% | -108.57% | 91.67% |
|
FCF Margin Growth (1y)
|
| | | 856.00 | 4,517.00 | -27838.00 | 1,300.00 | -3083.00 | -3827.00 | 27,323.00 | 2,744.00 | -1331.00 | -748.00 | 1,702.00 | 1,297.00 | 1,968.00 | | -3282.00 | | | | 6,171.00 | 43,424.00 | -3241.00 | 2,949.00 | -3002.00 | 482.00 | 115.00 | -924.00 | 780.00 | -1215.00 | 218.00 | -395.00 | 200.00 | 1,350.00 | 439.00 | 854.00 | -182.00 | -2106.00 | 445.00 | 43.00 | 231.00 | 2,390.00 | 534.00 | 55.00 | 1,017.00 | -1638.00 | -434.00 | 126.00 | -1519.00 | 480.00 | 340.00 | -806.00 | -687.00 | -232.00 | -2411.00 | -6012.00 | 1,020.00 | -2199.00 | 2,235.00 | 6,023.00 | 105.00 | 703.00 | -3430.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -3558.00 | -58.00 | 1,187.00 | 5,341.00 | -2446.00 | | -2644.00 | -43029.00 | 2,994.00 | -2503.00 | 4,857.00 | 1,143.00 | -1949.00 | -852.00 | -112.00 | | | | 3,949.00 | 42,692.00 | -2908.00 | 1,629.00 | -2021.00 | 617.00 | 772.00 | -465.00 | 798.00 | -1972.00 | 1,102.00 | 502.00 | 249.00 | 1,633.00 | 1,418.00 | 953.00 | 1,066.00 | -1355.00 | 544.00 | 225.00 | -272.00 | 1,232.00 | 439.00 | -625.00 | -1189.00 | -1390.00 | -2505.00 | -6692.00 | -1186.00 | -1951.00 | 165.00 | -796.00 | 439.00 | -1728.00 | -3606.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | -4872.00 | -42340.00 | 2,479.00 | 1,541.00 | 443.00 | -3432.00 | 27,076.00 | 3,190.00 | 525.00 | 877.00 | -132.00 | -479.00 | 2,635.00 | 410.00 | -1616.00 | -2171.00 | 868.00 | | | | 3,968.00 | 41,935.00 | -2024.00 | 2,527.00 | -1973.00 | 901.00 | 1,750.00 | -366.00 | 2,046.00 | -1220.00 | 1,201.00 | 684.00 | -253.00 | 476.00 | 1,323.00 | 272.00 | -1141.00 | -1107.00 | -1527.00 | -6594.00 | 62.00 | -1199.00 | 264.00 | -615.00 | -64.00 | -2886.00 | -3700.00 |
|
FCF Margin (QoQ)
|
-1143.00 | 664.00 | -3764.00 | 5,098.00 | 2,519.00 | -31690.00 | 25,373.00 | 715.00 | 1,775.00 | -540.00 | 794.00 | -3360.00 | 2,358.00 | 1,909.00 | 390.00 | -2689.00 | | | -38610.00 | 45,483.00 | -4703.00 | 4,001.00 | -1356.00 | -1182.00 | 1,487.00 | -1950.00 | 2,128.00 | -1550.00 | 448.00 | -245.00 | 133.00 | -117.00 | -165.00 | 350.00 | 1,282.00 | -1027.00 | 249.00 | -686.00 | -642.00 | 1,524.00 | -152.00 | -499.00 | 1,517.00 | -333.00 | -630.00 | 463.00 | -1138.00 | 871.00 | -70.00 | -1182.00 | 862.00 | 731.00 | -1216.00 | -1063.00 | 1,316.00 | -1447.00 | -4818.00 | 5,969.00 | -1903.00 | 2,987.00 | -1030.00 | 52.00 | -1305.00 | -1147.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -81.08% | | | | 171.03% | -25.16% | 199.21% | -14.87% | 14.04% | -26.91% | -51.94% | -30.46% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -31.56% | | | | | | | | -16.38% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.43% | -0.18% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | 141.60% | | | | | | | | | | | 323.90% | -81.11% | 360.20% | -26.45% | 17.05% | -24.48% | 30.94% | -1.47% | -24.98% | -50.35% | 89.47% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | 78.46% | 1,558.82% | -2,009.28% | 42.91% | -101.54% | -85.49% | 109.96% | 474.93% | -3,813.72% | -43.25% | 232.93% | 173.10% | 174.44% | | -83.57% | | | | 7,729.06% | 218.13% | -80.65% | 474.54% | -85.43% | 23.89% | 15.76% | -36.06% | 131.89% | -41.53% | 23.26% | -9.88% | 43.42% | 118.07% | 49.60% | 90.64% | 3.52% | -75.05% | 55.68% | 10.94% | 13.58% | 468.73% | 51.62% | 23.14% | 108.14% | -46.50% | -6.18% | 27.93% | -57.94% | 36.93% | 11.23% | -21.35% | -49.34% | 45.41% | -90.12% | -37.65% | 177.53% | -121.99% | 908.15% | 31.91% | 6.07% | 121.16% | -142.76% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -45.41% | 10.94% | 85.00% | 98.71% | -23.46% | | 89.33% | 2.84% | 133.78% | -47.68% | 126.20% | 82.70% | -9.45% | 18.74% | 23.29% | | | | 197.95% | 32.09% | -34.89% | 60.80% | -21.46% | 16.46% | 28.75% | 3.18% | 51.00% | -31.73% | 42.12% | 23.99% | 19.03% | 45.72% | 52.28% | 37.58% | 34.76% | -8.78% | 30.34% | 20.45% | -0.19% | 60.91% | 16.52% | 7.40% | -23.74% | 2.13% | -53.12% | -14.40% | -16.06% | -34.59% | 3.46% | -13.52% | 14.25% | -59.25% | -34.36% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | -33.36% | 21.22% | 89.29% | -21.18% | 41.96% | -12.88% | 17.57% | 80.47% | 124.16% | 33.79% | 23.40% | 23.93% | 39.24% | 34.60% | 1.16% | -0.72% | 44.19% | | | | 108.36% | 4.63% | -8.46% | 45.69% | -10.64% | 17.52% | 38.18% | 8.46% | 52.09% | -0.65% | 32.49% | 24.59% | 8.10% | 17.78% | 29.80% | 21.25% | -12.21% | 8.61% | -24.63% | -3.04% | 6.93% | -27.22% | 9.51% | 0.38% | 5.48% | -45.17% | -19.57% |
|
Free Cash Flow (QoQ)
|
-23.15% | -29.90% | -219.89% | 376.31% | 614.28% | -180.69% | 96.41% | 92.55% | 6,833.16% | -44.60% | 34.95% | -177.74% | 197.63% | 225.05% | 10.69% | -78.81% | | | 1,430.31% | 550.77% | -112.89% | 709.73% | -37.82% | -60.43% | 149.62% | -76.28% | 428.76% | -63.02% | 37.87% | -13.98% | 33.33% | -22.06% | 0.81% | 36.90% | 102.73% | -46.53% | 28.47% | -25.67% | -51.13% | 233.59% | -8.45% | -23.89% | 144.68% | -11.07% | -25.65% | 28.64% | -37.11% | 55.96% | 1.38% | -57.70% | 104.74% | 26.69% | -28.31% | -72.76% | 487.64% | -91.40% | 352.59% | 21.28% | -146.56% | 494.49% | -40.78% | -2.48% | -90.71% | -897.26% |
|
Gross Margin Growth (1y)
|
| | | 1,236.00 | -4568.00 | -272.00 | 682.00 | -1226.00 | 4,148.00 | 474.00 | -587.00 | 42.00 | 266.00 | 1,451.00 | 1,449.00 | 1,651.00 | 719.00 | | | | | | | 64.00 | 18.00 | 649.00 | 267.00 | 452.00 | 461.00 | -262.00 | -11.00 | -229.00 | -210.00 | -280.00 | -71.00 | -213.00 | -232.00 | -223.00 | -310.00 | -27.00 | -363.00 | -4.00 | 232.00 | 200.00 | 320.00 | 321.00 | 201.00 | 362.00 | 322.00 | 469.00 | 239.00 | 184.00 | 29.00 | 208.00 | -72.00 | -79.00 | -68.00 | -369.00 | 140.00 | -128.00 | 215.00 | 294.00 | -96.00 | -40.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 51.00 | -155.00 | 1,653.00 | 1,545.00 | 466.00 | 5,133.00 | | | 1,166.00 | 1,803.00 | 1,479.00 | 798.00 | -221.00 | 372.00 | 477.00 | 346.00 | | | | | 288.00 | 268.00 | 107.00 | 185.00 | 11.00 | 19.00 | -766.00 | -392.00 | -468.00 | -805.00 | -508.00 | -149.00 | -40.00 | -275.00 | 93.00 | 124.00 | 534.00 | 279.00 | 786.00 | 672.00 | 745.00 | 671.00 | 998.00 | 368.00 | 467.00 | 283.00 | 308.00 | 307.00 | -23.00 | 176.00 | 133.00 | -28.00 | -247.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,368.00 | 1,899.00 | 294.00 | 5,212.00 | 1,705.00 | 1,234.00 | 2,170.00 | 1,331.00 | 1,683.00 | 2,282.00 | 1,866.00 | 1,054.00 | 3.00 | 623.00 | -66.00 | 264.00 | | | | | 49.00 | -327.00 | -121.00 | 107.00 | 184.00 | -24.00 | -449.00 | 42.00 | 93.00 | -163.00 | 282.00 | 291.00 | 506.00 | 76.00 | 770.00 | 291.00 | 640.00 | 240.00 | 625.00 | 740.00 | 538.00 | 819.00 | 923.00 | 412.00 | 299.00 |
|
Gross Margin (QoQ)
|
989.00 | -918.00 | -414.00 | 1,578.00 | -4815.00 | 3,378.00 | 540.00 | -331.00 | 560.00 | -295.00 | -521.00 | 298.00 | 784.00 | 890.00 | -522.00 | 500.00 | -148.00 | | | | 117.00 | -27.00 | 103.00 | -129.00 | 70.00 | 605.00 | -280.00 | 57.00 | 79.00 | -118.00 | -28.00 | -161.00 | 97.00 | -189.00 | 181.00 | -303.00 | 78.00 | -180.00 | 95.00 | -20.00 | -258.00 | 179.00 | 331.00 | -52.00 | -137.00 | 179.00 | 212.00 | 108.00 | -177.00 | 327.00 | -19.00 | 53.00 | -332.00 | 506.00 | -298.00 | 46.00 | -321.00 | 204.00 | 210.00 | -221.00 | 22.00 | 283.00 | -180.00 | -166.00 |
|
Gross Profit Growth (1y)
|
| | | 56.97% | -9.75% | 17.68% | 73.89% | -30.65% | 49.31% | 140.55% | 31.46% | 56.29% | 4.84% | 70.76% | 110.50% | 130.13% | 73.24% | | | | | | | -12.65% | -17.92% | 17.66% | 4.67% | 9.77% | 10.21% | -15.84% | 9.70% | -1.12% | 19.06% | 18.91% | 9.27% | 7.77% | 3.91% | 14.67% | 4.30% | 23.00% | 2.95% | -3.96% | 21.95% | 24.96% | 25.56% | 29.79% | 20.39% | 17.60% | 26.06% | 13.11% | 4.79% | -1.02% | 25.34% | 67.41% | 64.64% | 41.89% | -118.28% | -38.38% | -36.47% | -26.75% | 555.41% | 2.13% | -7.79% | 0.95% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 19.38% | 12.21% | 69.08% | 68.82% | 35.62% | 39.45% | | | 63.18% | 83.01% | 69.20% | 46.70% | 30.50% | 33.70% | 35.30% | 24.02% | | | | | -1.76% | 2.50% | 5.60% | 7.86% | 5.36% | 10.89% | 4.69% | 7.73% | 9.44% | 8.40% | 9.40% | 11.60% | 18.32% | 10.33% | 12.64% | 15.26% | 21.81% | 17.67% | 12.13% | 15.44% | 13.30% | 25.65% | 34.95% | 27.59% | 18.20% | -31.79% | 5.28% | 3.10% | 0.95% | 1.42% | 1.75% | -1.20% | 1.61% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 65.19% | 69.55% | 39.33% | 37.65% | 55.63% | 45.91% | 54.87% | 28.21% | 33.03% | 40.85% | 36.83% | 29.38% | 19.26% | 25.68% | 19.90% | 17.99% | | | | | 4.68% | 2.87% | 5.33% | 9.80% | 12.45% | 12.00% | 7.42% | 12.91% | 14.01% | 15.05% | 13.96% | 11.89% | 14.03% | 16.24% | 22.03% | 21.44% | 20.48% | -18.87% | 7.78% | 9.98% | 8.61% | 10.55% | 9.11% | 4.00% | 4.08% |
|
Gross Profit (QoQ)
|
91.37% | -63.43% | -9.17% | 146.92% | 10.03% | -52.32% | 34.22% | -1.51% | 136.89% | -23.18% | -26.65% | 17.09% | 58.90% | 25.13% | -9.59% | 28.01% | 19.62% | | | | 3.46% | -7.46% | 3.56% | -11.91% | -2.78% | 32.66% | -7.87% | -7.62% | -2.39% | 1.30% | 20.09% | -16.73% | 17.54% | 1.17% | 10.36% | -17.88% | 13.32% | 11.64% | 0.38% | -3.15% | -5.15% | 4.15% | 27.47% | -0.77% | -4.69% | 7.66% | 18.24% | -3.07% | 2.17% | -3.41% | 9.54% | -8.44% | 29.38% | 29.01% | 7.73% | -21.09% | -116.67% | 534.93% | 11.07% | -9.02% | 3.62% | -2.47% | 0.28% | -0.40% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -106.61% | -102.09% | -58.08% | 104.52% | -107.73% | | | | | | | | | | | | | | | | 77.56% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.34% | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.91% | | 31.82% | 16.03% | 32.26% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
5,577.60% | -99.75% | -1,803.91% | 97.23% | -1,695.92% | 104.94% | 83.90% | -227.25% | | | | | | | | | | | | | | | -6.61% | 94.19% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | 189.45% | 1,610.16% | -3,822.33% | 113.48% | -101.67% | -91.25% | 109.22% | 1,412.18% | -3,813.72% | -46.50% | 174.82% | 6.76% | 106.54% | | 1,441.94% | | | | 849.29% | 93.98% | -81.56% | 129.19% | -95.56% | 13.21% | -43.17% | -58.36% | 403.54% | -30.65% | 64.38% | -779.09% | 120.34% | 178.99% | 5,157.08% | -47.93% | -534.23% | -83.33% | -95.02% | 97.01% | 117.67% | 272.80% | 119.11% | 1,795.45% | 150.63% | -27.38% | -10.61% | 27.88% | -59.70% | -529.68% | -64.15% | -1,286.79% | -467.99% | 156.04% | -68.48% | 103.60% | 81.46% | -186.33% | -82.01% | -77.29% | 112.73% | 89.22% | -3,328.00% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -57.22% | -7.14% | 111.25% | 61.03% | -65.07% | | 246.14% | 43.36% | 137.49% | -145.24% | 126.20% | 120.25% | -3.49% | 51.63% | 86.55% | | | | 28.47% | 15.05% | -44.36% | 6.20% | -21.05% | 29.87% | 266.21% | -83.54% | -268.84% | -31.42% | 62.63% | -32.00% | 19.13% | 20.13% | 78.98% | 40.08% | 24.36% | -23.30% | -53.98% | 38.34% | 29.63% | -138.88% | -11.12% | -536.05% | -78.81% | 20.47% | -53.43% | -18.22% | -31.52% | -59.78% | -72.71% | -54.03% | -55.72% | 62.64% | -56.46% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | 13.73% | 34.56% | 115.01% | -91.84% | 44.22% | -12.93% | 17.37% | 123.91% | 79.47% | 45.27% | 7.02% | 9.16% | 32.85% | 53.02% | -3.43% | -63.98% | 135.24% | | | | -86.04% | -6.67% | -14.73% | 48.43% | -17.70% | 6.36% | 39.88% | 16.19% | 84.43% | -2.68% | 53.15% | 45.43% | 11.30% | -49.26% | 12.94% | -62.60% | -37.15% | 1.67% | -59.41% | 17.89% | 34.37% | -50.13% | -47.52% | 32.64% | -38.54% | -16.68% | -20.93% |
|
Net Cash Flow (QoQ)
|
30.78% | -60.38% | -329.75% | 343.11% | 672.69% | -186.25% | 100.83% | -130.04% | 4,161.60% | -9.21% | 36.51% | -177.74% | 155.52% | 366.44% | -46.97% | -95.24% | | | 203.20% | 312.75% | -229.93% | 158.38% | -38.04% | -60.76% | 105.65% | -91.13% | 1,481.32% | -80.30% | 50.68% | 7.27% | 117.80% | -53.31% | -722.50% | 134.81% | 175.77% | 779.85% | -117.52% | -2.17% | 110.58% | 162.76% | -110.51% | 704.55% | 123.31% | 54.43% | -18.68% | -10.63% | -35.30% | 90.11% | 16.34% | -71.84% | -789.83% | 115.86% | -3,951.02% | 91.27% | 205.06% | -91.08% | 340.29% | -144.93% | -389.09% | 101.86% | 456.00% | -74.82% | -514.29% | -456.55% |
|
Net Income Growth (1y)
|
| | | 124.65% | -52.08% | -309.44% | 371.71% | -115.35% | 133.01% | 274.34% | -151.41% | -92.05% | -88.03% | 201.44% | 206.86% | 456.62% | 914.44% | | | | | | | -65.33% | -107.99% | 10.06% | 448.99% | 42.62% | 143.37% | -34.12% | 38.10% | 57.95% | 71.32% | -1.54% | -25.76% | -72.08% | -142.21% | -35.94% | -42.08% | 132.56% | 33.10% | 10.24% | 264.15% | 294.50% | 264.43% | 141.15% | 43.26% | 29.78% | 59.87% | -5.32% | -23.96% | -33.01% | -175.88% | -127.91% | 62.07% | -60.20% | -1,174.68% | 547.22% | -49.38% | 47.99% | 115.20% | 855.28% | -134.20% | |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -38.60% | -48.86% | 186.50% | 51.72% | 1.69% | 41.45% | | | 77.03% | -61.14% | 111.10% | 21.84% | -13.91% | -116.47% | 31.73% | -0.71% | | | | | -7.91% | 52.48% | -10.62% | 77.88% | -14.32% | 32.06% | -25.37% | -15.95% | 0.85% | -35.43% | -11.41% | 16.12% | 36.83% | -22.56% | 19.42% | 44.57% | 128.35% | 55.48% | 36.03% | 58.30% | 50.81% | -25.88% | -38.16% | 20.86% | -29.80% | -159.45% | 5.72% | -14.55% | -26.66% | 13.72% | 128.45% | -31.63% | |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 110.78% | -42.35% | 16.91% | -12.78% | 39.87% | -45.29% | 77.58% | 3.53% | 22.36% | 42.00% | 49.11% | 68.82% | 7.53% | 43.34% | 8.20% | 0.07% | | | | | -12.70% | 15.28% | -12.80% | 64.02% | 41.99% | 18.58% | 2.01% | 25.38% | 39.33% | 4.93% | 9.69% | 11.27% | 17.37% | -20.71% | -19.63% | 30.08% | 25.99% | -76.26% | 25.73% | 26.62% | 15.10% | 42.45% | 93.63% | -18.18% | |
|
Net Income (QoQ)
|
194.33% | -103.70% | -663.83% | 369.79% | -37.21% | -131.64% | 606.89% | -115.24% | 1,052.89% | -76.32% | -249.46% | 43.05% | 159.41% | 496.04% | -47.02% | 90.07% | 69.00% | | | | -212.73% | 200.82% | -85.49% | 110.26% | -776.24% | 153.35% | -27.63% | -45.38% | 105.64% | -18.95% | 51.69% | -37.53% | 123.05% | -53.42% | 14.38% | -76.50% | -437.21% | 170.69% | 3.41% | -5.66% | -197.00% | 216.49% | 241.59% | 2.20% | -59.57% | 70.85% | 102.94% | -7.41% | -50.20% | 1.18% | 62.98% | -18.43% | -156.41% | 62.79% | 1,046.53% | -79.97% | -1,906.96% | 113.05% | 7.14% | -41.45% | 85.64% | 720.27% | -103.84% | |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 124.65% | -52.08% | -309.44% | 371.71% | -115.35% | 133.01% | 274.34% | -151.41% | -92.05% | -88.03% | 201.44% | 206.86% | 456.62% | 914.44% | | | | | | | -65.33% | -107.99% | 10.06% | 448.99% | 42.62% | 143.37% | -34.12% | 38.10% | 57.95% | 71.32% | -1.54% | -25.76% | -72.08% | -142.21% | -35.94% | -42.08% | 132.56% | 33.10% | 10.24% | 264.15% | 294.50% | 264.43% | 141.15% | 43.26% | 29.78% | 59.87% | -5.32% | -23.96% | -33.01% | -175.88% | -127.91% | 62.07% | -60.20% | -1,174.68% | 547.22% | -49.38% | 47.99% | 115.20% | 855.28% | -134.20% | |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -38.60% | -48.86% | 186.50% | 51.72% | 1.69% | 41.45% | | | 77.03% | -61.14% | 111.10% | 21.84% | -13.91% | -116.47% | 31.73% | -0.71% | | | | | -7.91% | 52.48% | -10.62% | 77.88% | -14.32% | 32.06% | -25.37% | -15.95% | 0.85% | -35.43% | -11.41% | 16.12% | 36.83% | -22.56% | 19.42% | 44.57% | 128.35% | 55.48% | 36.03% | 58.30% | 50.81% | -25.88% | -38.16% | 20.86% | -29.80% | -159.45% | 5.72% | -14.55% | -26.66% | 13.72% | 128.45% | -31.63% | |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 110.78% | -42.35% | 16.91% | -12.78% | 39.87% | -45.29% | 77.58% | 3.53% | 22.36% | 42.00% | 49.11% | 68.82% | 7.53% | 43.34% | 8.20% | 0.07% | | | | | -12.70% | 15.28% | -12.80% | 64.02% | 41.99% | 18.58% | 2.01% | 25.38% | 39.33% | 4.93% | 9.69% | 11.27% | 17.37% | -20.71% | -19.63% | 30.08% | 25.99% | -76.26% | 25.73% | 26.62% | 15.10% | 42.45% | 93.63% | -18.18% | |
|
Net Income towards Common Stockholders (QoQ)
|
194.33% | -103.70% | -663.83% | 369.79% | -37.21% | -131.64% | 606.89% | -115.24% | 1,052.89% | -76.32% | -249.46% | 43.05% | 159.41% | 496.04% | -47.02% | 90.07% | 69.00% | | | | -212.73% | 200.82% | -85.49% | 110.26% | -776.24% | 153.35% | -27.63% | -45.38% | 105.64% | -18.95% | 51.69% | -37.53% | 123.05% | -53.42% | 14.38% | -76.50% | -437.21% | 170.69% | 3.41% | -5.66% | -197.00% | 216.49% | 241.59% | 2.20% | -59.57% | 70.85% | 102.94% | -7.41% | -50.20% | 1.18% | 62.98% | -18.43% | -156.41% | 62.79% | 1,046.53% | -79.97% | -1,906.96% | 113.05% | 7.14% | -41.45% | 85.64% | 720.27% | -103.84% | |
|
Net Margin Growth (1y)
|
| | | 1,458.00 | -2965.00 | -704.00 | 6,576.00 | -4005.00 | 2,174.00 | 1,806.00 | -5680.00 | -146.00 | -2395.00 | 966.00 | 2,435.00 | 2,289.00 | 1,791.00 | | | | | | | -734.00 | -2090.00 | 33.00 | 930.00 | 188.00 | 4,892.00 | -367.00 | 293.00 | 372.00 | 576.00 | -231.00 | -468.00 | -787.00 | -2816.00 | -416.00 | -451.00 | 233.00 | 305.00 | 72.00 | 1,068.00 | 1,119.00 | 1,162.00 | 532.00 | 353.00 | 258.00 | 219.00 | -119.00 | -485.00 | -574.00 | -1434.00 | -1143.00 | -36.00 | -939.00 | 37,998.00 | 1,323.00 | -266.00 | 356.00 | -36169.00 | 10,079.00 | -1566.00 | |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -2693.00 | -3186.00 | 2,068.00 | 3,332.00 | -1862.00 | 1,570.00 | | | 427.00 | 121.00 | 2,232.00 | -115.00 | -1272.00 | -4405.00 | -24.00 | -976.00 | | | | | -174.00 | 3,378.00 | -566.00 | 754.00 | -226.00 | 2,652.00 | -1015.00 | -627.00 | -181.00 | -1935.00 | -575.00 | 149.00 | 565.00 | -1349.00 | 188.00 | 970.00 | 1,610.00 | 1,687.00 | 485.00 | 936.00 | 802.00 | -52.00 | -730.00 | -168.00 | -1255.00 | 36,784.00 | 61.00 | -787.00 | -1157.00 | 395.00 | 10,259.00 | -1868.00 | |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,530.00 | 1,017.00 | -1919.00 | -337.00 | 1,500.00 | -7649.00 | 2,119.00 | -1581.00 | -119.00 | 2,922.00 | 1,898.00 | 1,108.00 | -712.00 | 1,063.00 | -623.00 | -1152.00 | | | | | -727.00 | 867.00 | -910.00 | 1,371.00 | 1,126.00 | 4,119.00 | -411.00 | 794.00 | 1,195.00 | -553.00 | -162.00 | 16.00 | 248.00 | -2563.00 | -1074.00 | 449.00 | 96.00 | 38,251.00 | 665.00 | 634.00 | 219.00 | 1,777.00 | 10,672.00 | -2001.00 | |
|
Net Margin (QoQ)
|
1,578.00 | -3816.00 | -2069.00 | 5,765.00 | -2845.00 | -1555.00 | 5,212.00 | -4816.00 | 3,333.00 | -1922.00 | -2275.00 | 718.00 | 1,084.00 | 1,438.00 | -805.00 | 571.00 | 587.00 | | | | -2581.00 | 2,829.00 | -1263.00 | 281.00 | -3937.00 | 4,952.00 | -366.00 | -460.00 | 766.00 | -307.00 | 294.00 | -381.00 | 970.00 | -1115.00 | 57.00 | -699.00 | -1059.00 | 1,286.00 | 22.00 | -15.00 | -988.00 | 1,053.00 | 1,018.00 | 35.00 | -944.00 | 422.00 | 839.00 | -60.00 | -982.00 | 84.00 | 472.00 | -149.00 | -1841.00 | 375.00 | 1,579.00 | -1052.00 | 37,096.00 | -36301.00 | -10.00 | -430.00 | 571.00 | 9,947.00 | -11654.00 | |
|
Operating Income Growth (1y)
|
| | | 83.48% | -52.64% | -382.01% | 78.60% | -116.86% | 145.61% | 322.63% | -792.40% | -242.16% | -80.84% | 196.51% | 266.86% | 475.26% | 927.01% | | | | | | | -31.81% | -235.57% | 116.99% | 56.86% | -11.54% | 281.30% | -45.67% | 57.30% | 63.61% | -22.54% | -16.00% | -18.83% | -75.26% | -58.86% | -53.33% | -78.15% | 51.26% | 86.74% | 108.16% | 670.00% | 497.78% | 9.17% | 131.05% | 35.96% | -9.20% | 89.16% | -2.69% | -15.65% | -19.24% | -93.70% | -15.55% | 52.18% | -24.84% | -12,963.64% | -248.36% | -130.39% | -201.85% | -153.04% | 21.46% | 53.11% | 69.54% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -45.15% | -39.37% | 223.38% | 73.10% | 29.35% | 69.08% | | | 60.23% | 53.26% | 73.75% | 70.49% | -1.83% | -48.88% | 23.35% | -8.87% | | | | | -0.44% | 23.94% | -0.33% | 26.05% | -28.99% | 37.11% | -40.28% | -34.66% | -15.09% | -15.89% | -6.55% | 10.95% | 30.78% | -5.70% | 30.93% | 31.76% | 101.74% | 56.82% | 67.27% | 106.70% | 63.66% | -49.32% | 23.83% | 20.40% | -18.01% | -158.82% | -47.66% | -33.70% | -37.83% | -182.39% | -43.97% | -30.39% | -30.71% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 115.19% | 38.28% | 13.36% | 18.46% | 52.49% | -80.87% | 92.01% | 8.30% | 19.94% | 42.77% | 42.26% | 64.99% | 6.49% | 12.79% | -3.05% | -0.68% | | | | | -18.06% | 7.90% | -0.77% | 27.50% | 26.49% | 26.02% | 0.48% | 23.91% | 27.15% | 4.21% | 12.90% | 9.39% | 10.40% | -36.90% | 13.02% | 24.04% | 37.88% | -101.56% | -51.05% | -43.50% | -39.88% | -113.51% | -33.32% | -17.59% | -16.77% |
|
Operating Income (QoQ)
|
190.36% | -104.11% | -585.03% | 324.70% | -25.05% | -141.78% | 69.58% | -76.96% | 1,192.17% | -62.13% | -221.93% | 32.15% | 161.17% | 485.95% | -31.38% | 52.59% | 67.40% | | | | -52.58% | 37.65% | -6.61% | 11.87% | -194.26% | 320.31% | -32.49% | -36.91% | 93.20% | -33.98% | 95.47% | -34.38% | -8.52% | -28.41% | 88.89% | -80.00% | 52.10% | -18.78% | -11.56% | 38.46% | 87.78% | -9.47% | 227.12% | 7.49% | -65.71% | 91.60% | 92.50% | -28.21% | -28.56% | -1.43% | 66.86% | -31.27% | -94.42% | 1,220.45% | 200.69% | -66.06% | -1,054.47% | 84.77% | 38.40% | -13.75% | -2,271.19% | 95.27% | 63.22% | 26.10% |
|
Operating Margin Growth (1y)
|
| | | 848.00 | -2972.00 | -979.00 | 2,031.00 | -3366.00 | 2,294.00 | 2,646.00 | -1680.00 | -673.00 | -2293.00 | 1,561.00 | 4,043.00 | 3,836.00 | 3,031.00 | | | | | | | -321.00 | -1873.00 | 1,061.00 | 531.00 | -169.00 | 3,215.00 | -793.00 | 642.00 | 618.00 | -752.00 | -421.00 | -563.00 | -1275.00 | -798.00 | -541.00 | -1252.00 | 82.00 | 358.00 | 410.00 | 1,735.00 | 1,756.00 | -76.00 | 658.00 | 330.00 | -416.00 | 443.00 | -119.00 | -402.00 | -293.00 | -1159.00 | -627.00 | -167.00 | -711.00 | 42,915.00 | -2221.00 | -2692.00 | -1855.00 | -67559.00 | 311.00 | 439.00 | 750.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -3190.00 | -2971.00 | 3,228.00 | 4,394.00 | -202.00 | 3,032.00 | | | 185.00 | 2,714.00 | 2,275.00 | 416.00 | -1697.00 | -3202.00 | -500.00 | -2085.00 | | | | | 128.00 | 589.00 | -153.00 | 610.00 | -827.00 | 1,664.00 | -1754.00 | -1173.00 | -575.00 | -1193.00 | -551.00 | -79.00 | 563.00 | -517.00 | 527.00 | 813.00 | 1,422.00 | 725.00 | 949.00 | 1,663.00 | 1,046.00 | -792.00 | -88.00 | -239.00 | -1421.00 | 42,199.00 | -2967.00 | -3261.00 | -2859.00 | -25804.00 | -2537.00 | -2420.00 | -1816.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,852.00 | 3,065.00 | -1763.00 | 417.00 | 2,510.00 | -839.00 | 2,664.00 | -1347.00 | -305.00 | 4,056.00 | 2,543.00 | 1,588.00 | -1249.00 | -739.00 | -1714.00 | -2005.00 | | | | | -1065.00 | 148.00 | -283.00 | 1,093.00 | 1,012.00 | 1,946.00 | -686.00 | 892.00 | 764.00 | -826.00 | -12.00 | -152.00 | -147.00 | -1233.00 | -218.00 | 244.00 | 418.00 | 42,480.00 | -1899.00 | -1196.00 | -1519.00 | -25437.00 | -1998.00 | -2493.00 | -2526.00 |
|
Operating Margin (QoQ)
|
1,552.00 | -3850.00 | -2022.00 | 5,168.00 | -2269.00 | -1857.00 | 988.00 | -229.00 | 3,392.00 | -1505.00 | -3338.00 | 778.00 | 1,771.00 | 2,349.00 | -856.00 | 572.00 | 966.00 | | | | -808.00 | 340.00 | -89.00 | 236.00 | -2360.00 | 3,274.00 | -619.00 | -464.00 | 1,024.00 | -734.00 | 816.00 | -488.00 | -347.00 | -402.00 | 674.00 | -1201.00 | 131.00 | -144.00 | -38.00 | 134.00 | 406.00 | -92.00 | 1,288.00 | 154.00 | -1426.00 | 642.00 | 960.00 | -592.00 | -567.00 | 80.00 | 676.00 | -483.00 | -1433.00 | 612.00 | 1,136.00 | -1027.00 | 42,193.00 | -44523.00 | 665.00 | -189.00 | -23512.00 | 23,347.00 | 793.00 | 121.00 |
|
Profit After Tax Growth (1y)
|
| | | 47.42% | -52.08% | -309.44% | 371.71% | -119.15% | 133.01% | 274.34% | -151.41% | -120.84% | -88.03% | 200.49% | 206.48% | 478.56% | 914.44% | | | | | | | 79.50% | -351.16% | 108.43% | 448.99% | 42.62% | 273.56% | -34.12% | 38.10% | 57.95% | 46.08% | -1.54% | -25.76% | -72.08% | -91.28% | -35.94% | -42.08% | 132.56% | 6.15% | 10.24% | 264.15% | 294.50% | 362.32% | 141.15% | 43.26% | 29.78% | 93.10% | -5.32% | -23.96% | -33.01% | -117.69% | -127.91% | 62.07% | -60.20% | -4,425.69% | -443.75% | -150.11% | -418.68% | -121.87% | 787.99% | 30.45% | 94.83% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -37.92% | -48.86% | 186.23% | 51.65% | 16.97% | 41.45% | | | 2.33% | 15.05% | 83.28% | 21.84% | -13.82% | -66.28% | 31.78% | -0.71% | | | | | 59.31% | 137.75% | 10.58% | 77.88% | -14.32% | 30.48% | -25.37% | -15.95% | 0.85% | -48.66% | -11.41% | 16.12% | 36.83% | -24.63% | 19.42% | 44.57% | 128.35% | 111.62% | 36.03% | 58.30% | 50.81% | -52.97% | -38.16% | 20.86% | -29.80% | -159.45% | -50.91% | -37.82% | -41.77% | -170.39% | 118.56% | -36.88% | -27.35% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 57.36% | 3.06% | 11.94% | -12.78% | 39.87% | -27.89% | 84.07% | 3.53% | 22.36% | 46.73% | 50.45% | 68.82% | 7.60% | 45.79% | 8.22% | 0.07% | | | | | 21.30% | 25.06% | -0.92% | 64.02% | 41.99% | 25.28% | 2.01% | 25.38% | 39.33% | 3.85% | 9.69% | 11.27% | 17.37% | -16.50% | -19.63% | 30.08% | 25.99% | -138.95% | -42.23% | -39.18% | -44.73% | -176.16% | 88.56% | -21.20% | -15.52% |
|
Profit After Tax (QoQ)
|
194.33% | -103.70% | -663.83% | 277.05% | -4.32% | -131.64% | 606.89% | -112.47% | 1,264.45% | -76.32% | -249.46% | 46.41% | 163.14% | 494.15% | -47.03% | 90.52% | 69.20% | | | | -185.50% | 463.38% | -72.52% | 110.26% | -314.90% | 267.88% | -27.63% | -45.38% | 161.54% | -36.27% | 51.69% | -37.53% | 141.88% | -57.05% | 14.38% | -76.50% | -24.42% | 215.38% | 3.41% | -5.66% | -65.50% | 227.54% | 241.59% | 2.20% | -59.57% | 70.85% | 102.94% | -7.41% | -39.84% | -16.23% | 62.98% | -18.43% | -115.89% | -32.11% | 1,046.53% | -79.97% | -1,906.96% | 84.13% | 12.77% | -27.38% | -1,158.05% | 149.22% | -108.82% | 90.53% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | | | | | 24.80% | | -19.61% | -27.19% | -16.51% | 23.42% | 24.46% | | | | | | | | 20.71% | | | -73.82% | 16.24% | 0.29% | -3.25% | -7.01% | -28.92% | -16.46% | -10.40% | -5.03% | -8.97% | -21.79% | -58.71% | 117.88% | 581.06% | 610.66% | | 148.33% | -11.57% | -10.61% | | -9.79% | -10.31% | -10.19% | -11.78% | -11.94% | -12.34% | -14.66% | -16.47% | -17.72% | -20.80% | -20.54% | -22.74% | -24.91% | -26.26% | -28.39% | -30.57% | -31.67% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | 29.72% | | | 130.15% | 46.68% | 35.35% | 37.24% | | | | | | -0.09% | | | -38.62% | -9.06% | -13.14% | -29.00% | 24.38% | 63.95% | 66.83% | | 72.56% | 76.33% | 70.63% | 70.18% | 69.63% | 75.46% | 78.68% | 119.19% | 25.42% | -11.41% | -11.84% | | -13.22% | -14.61% | -15.24% | -17.12% | -18.36% | -20.00% | -21.40% | -23.48% | -24.98% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 26.88% | | 20.93% | 18.37% | 25.09% | 25.14% | 25.49% | 24.31% | 21.13% | 15.75% | 17.51% | | | | | | 43.96% | | | 4.58% | 35.28% | 33.00% | 33.70% | 33.94% | 28.44% | 30.10% | 31.26% | 32.49% | 33.94% | 30.66% | 29.43% | 28.74% | 30.26% | 31.07% | 46.71% | 4.04% | -16.50% | -17.17% | | -19.63% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | | | | | 6.42% | -9.48% | -8.66% | -8.64% | -3.62% | 3.80% | 35.03% | -7.87% | | | | | | | | -73.13% | 6.10% | -3.96% | -4.37% | 19.30% | -8.46% | -7.35% | -8.09% | -8.81% | 7.59% | -0.64% | -2.58% | -12.58% | -7.58% | -47.54% | 414.06% | 173.25% | -3.56% | | | -2.69% | -2.52% | -1.42% | -3.53% | -3.26% | -2.38% | -3.16% | -3.71% | -3.70% | -4.96% | -5.22% | -5.15% | -7.30% | -4.65% | -7.84% | -7.82% | -8.98% | -7.40% | -10.65% | -9.27% |
|
Return on Assets Growth (1y)
|
| | | | | -43.00 | -2.00 | -44.00 | 18.00 | 23.00 | -39.00 | -13.00 | -36.00 | -32.00 | -1.00 | 11.00 | 34.00 | | | | | | | | | | | | 14.00 | 12.00 | 10.00 | 10.00 | 0.00 | 1.00 | -1.00 | -5.00 | -10.00 | -9.00 | -9.00 | -5.00 | 0.00 | 0.00 | | | 5.00 | 5.00 | | | 2.00 | 1.00 | 0.00 | -1.00 | -5.00 | -6.00 | -5.00 | -5.00 | -8.00 | -6.00 | -8.00 | -7.00 | 10.00 | 20.00 | 20.00 | 20.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | -52.00 | -42.00 | -46.00 | 16.00 | | | | | | | | -15.00 | -24.00 | -31.00 | | | | | | | | | | 4.00 | 3.00 | 0.00 | 0.00 | -10.00 | -8.00 | | | -5.00 | -4.00 | -2.00 | 2.00 | 7.00 | 7.00 | 7.00 | 6.00 | 2.00 | 0.00 | | | -11.00 | -11.00 | -13.00 | -13.00 | -4.00 | 8.00 | 8.00 | 8.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -55.00 | -26.00 | -33.00 | -34.00 | -2.00 | -1.00 | 13.00 | 7.00 | -1.00 | -11.00 | -22.00 | | | | | | | | | | 8.00 | 9.00 | 7.00 | 7.00 | -3.00 | -2.00 | -3.00 | -4.00 | -8.00 | -9.00 | -7.00 | -4.00 | -7.00 | -5.00 | -6.00 | -6.00 | 3.00 | 15.00 | | |
|
Return on Assets (QoQ)
|
| | -2.00 | 14.00 | -53.00 | -2.00 | 40.00 | -29.00 | 10.00 | 2.00 | -22.00 | -3.00 | -14.00 | 7.00 | 9.00 | 10.00 | 9.00 | | | | | | | | | 0.00 | 3.00 | 0.00 | 10.00 | -2.00 | 1.00 | 0.00 | 1.00 | -1.00 | -1.00 | -4.00 | -4.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | | | | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -4.00 | -2.00 | 1.00 | -1.00 | -7.00 | 1.00 | -1.00 | 0.00 | 10.00 | 12.00 | -1.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | -57.00 | | | 20.00 | -7.00 | 11.00 | -24.00 | -21.00 | 9.00 | 33.00 | 68.00 | | | | | | | | | | | | 12.00 | 5.00 | 5.00 | 7.00 | -4.00 | -2.00 | -5.00 | -11.00 | -11.00 | -9.00 | -10.00 | -4.00 | -1.00 | -1.00 | | | 6.00 | 7.00 | | | 2.00 | 1.00 | 0.00 | 0.00 | 2.00 | -7.00 | -5.00 | -5.00 | -18.00 | -13.00 | -19.00 | -21.00 | -32.00 | -37.00 | -34.00 | -30.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | -55.00 | | | | | | | | | | -23.00 | -37.00 | -52.00 | | | | | | | | | | -3.00 | -7.00 | -10.00 | -9.00 | -16.00 | -12.00 | | | -6.00 | -3.00 | -1.00 | 4.00 | 7.00 | 7.00 | 9.00 | 8.00 | 10.00 | 1.00 | | | -14.00 | -19.00 | -24.00 | -26.00 | -49.00 | -57.00 | -57.00 | -56.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -21.00 | 8.00 | -8.00 | -20.00 | -2.00 | 1.00 | 21.00 | 8.00 | -14.00 | -34.00 | -52.00 | | | | | | | | | | 2.00 | 0.00 | -1.00 | -1.00 | -8.00 | -4.00 | -6.00 | -7.00 | -2.00 | -9.00 | -6.00 | -1.00 | -10.00 | -12.00 | -15.00 | -18.00 | -41.00 | -49.00 | | |
|
Return on Capital Employed (QoQ)
|
| | | | | | 18.00 | -25.00 | 17.00 | 11.00 | -10.00 | -6.00 | -18.00 | 13.00 | 20.00 | 18.00 | 17.00 | | | | | | | | | 4.00 | 1.00 | -1.00 | 8.00 | -4.00 | 2.00 | 1.00 | -2.00 | -2.00 | -1.00 | -5.00 | -2.00 | 0.00 | -2.00 | 0.00 | 1.00 | 0.00 | | | | 1.00 | 1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 2.00 | -8.00 | 1.00 | 0.00 | -11.00 | -3.00 | -5.00 | -3.00 | -22.00 | -8.00 | -1.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | -62.00 | -24.00 | -63.00 | 3.00 | 13.00 | -43.00 | -13.00 | -46.00 | -39.00 | -2.00 | 13.00 | 43.00 | | | | | | | | | | | | 17.00 | 14.00 | 12.00 | 12.00 | 0.00 | 2.00 | -1.00 | -6.00 | -13.00 | -12.00 | -11.00 | -6.00 | 0.00 | 0.00 | 3.00 | 5.00 | 6.00 | 7.00 | 6.00 | 4.00 | 3.00 | 1.00 | 0.00 | -1.00 | -5.00 | -7.00 | -5.00 | -6.00 | -15.00 | -11.00 | -14.00 | -12.00 | 18.00 | 36.00 | 32.00 | 31.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | -87.00 | -69.00 | -63.00 | 0.00 | | | | | | | | -20.00 | -32.00 | -38.00 | | | | | | | | | | 5.00 | 4.00 | 0.00 | 0.00 | -12.00 | -10.00 | -9.00 | -7.00 | -7.00 | -5.00 | -2.00 | 3.00 | 8.00 | 8.00 | 9.00 | 7.00 | 4.00 | 1.00 | 1.00 | -3.00 | -17.00 | -16.00 | -19.00 | -19.00 | -2.00 | 19.00 | 14.00 | 13.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -65.00 | -32.00 | -41.00 | -43.00 | -5.00 | -4.00 | 17.00 | 8.00 | -2.00 | -16.00 | -27.00 | | | | | | | | | | 11.00 | 11.00 | 9.00 | 9.00 | -4.00 | -2.00 | -3.00 | -4.00 | -9.00 | -10.00 | -7.00 | -4.00 | -11.00 | -9.00 | -10.00 | -10.00 | 7.00 | 27.00 | 19.00 | 16.00 |
|
Return on Equity (QoQ)
|
| | -7.00 | 6.00 | -53.00 | -8.00 | 31.00 | -33.00 | 12.00 | 3.00 | -25.00 | -3.00 | -20.00 | 9.00 | 12.00 | 12.00 | 10.00 | | | | | | | | | 1.00 | 3.00 | 1.00 | 13.00 | -2.00 | 1.00 | 0.00 | 1.00 | -1.00 | -2.00 | -5.00 | -5.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -3.00 | -2.00 | 1.00 | -1.00 | -13.00 | 2.00 | -2.00 | 0.00 | 17.00 | 20.00 | -6.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | -6.00 | -43.00 | -40.00 | -4.00 | 13.00 | 42.00 | | | | | | | | | | | | 23.00 | 16.00 | 12.00 | 12.00 | 1.00 | 2.00 | -1.00 | -6.00 | -13.00 | -12.00 | -11.00 | -6.00 | -1.00 | 0.00 | 3.00 | 5.00 | 6.00 | 7.00 | 6.00 | 3.00 | 2.00 | 1.00 | -1.00 | 0.00 | -5.00 | -6.00 | -3.00 | -4.00 | -9.00 | -12.00 | -20.00 | -20.00 | -33.00 | -33.00 | -25.00 | -23.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -24.00 | -32.00 | -38.00 | | | | | | | | | | 11.00 | 5.00 | 0.00 | 0.00 | -12.00 | -10.00 | -9.00 | -7.00 | -7.00 | -5.00 | -3.00 | 2.00 | 7.00 | 8.00 | 8.00 | 8.00 | 3.00 | 2.00 | 2.00 | -2.00 | -13.00 | -17.00 | -23.00 | -25.00 | -48.00 | -51.00 | -48.00 | -47.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -24.00 | -39.00 | -43.00 | -5.00 | -3.00 | 16.00 | 9.00 | 0.00 | -14.00 | -26.00 | | | | | | | | | | 16.00 | 12.00 | 9.00 | 8.00 | -4.00 | -2.00 | -4.00 | -5.00 | -11.00 | -10.00 | -6.00 | -3.00 | -7.00 | -10.00 | -15.00 | -17.00 | -40.00 | -44.00 | -43.00 | -45.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | 19.00 | 5.00 | -25.00 | -5.00 | -18.00 | 8.00 | 11.00 | 13.00 | 11.00 | | | | | | | | | 5.00 | 5.00 | 0.00 | 12.00 | -2.00 | 1.00 | 0.00 | 2.00 | -1.00 | -2.00 | -5.00 | -5.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | -1.00 | 1.00 | 0.00 | -1.00 | 0.00 | -5.00 | -1.00 | 2.00 | -1.00 | -10.00 | -4.00 | -5.00 | -2.00 | -22.00 | -4.00 | 3.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | 15.00 | -30.00 | -7.00 | 66.00 | -40.00 | 22.00 | 18.00 | -57.00 | -1.00 | -24.00 | 10.00 | 24.00 | 23.00 | 18.00 | 1.00 | -2.00 | | | -2.00 | -17.00 | -7.00 | -21.00 | 0.00 | 9.00 | 2.00 | 49.00 | -4.00 | 3.00 | 4.00 | 6.00 | -2.00 | -5.00 | -8.00 | -28.00 | -4.00 | -5.00 | 2.00 | 3.00 | 1.00 | 11.00 | 11.00 | 12.00 | 5.00 | 4.00 | 3.00 | 2.00 | -1.00 | -5.00 | -6.00 | -14.00 | -11.00 | 0.00 | -9.00 | 380.00 | 13.00 | -3.00 | 4.00 | -362.00 | 101.00 | -16.00 | 22.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -27.00 | -32.00 | 21.00 | 33.00 | -19.00 | 16.00 | 22.00 | -8.00 | 4.00 | 1.00 | 22.00 | -1.00 | -13.00 | -44.00 | 0.00 | -10.00 | | | -5.00 | -5.00 | -2.00 | 34.00 | -6.00 | 8.00 | -2.00 | 27.00 | -10.00 | -6.00 | -2.00 | -19.00 | -6.00 | 1.00 | 6.00 | -13.00 | 2.00 | 10.00 | 16.00 | 17.00 | 5.00 | 9.00 | 8.00 | -1.00 | -7.00 | -2.00 | -13.00 | 368.00 | 1.00 | -8.00 | -12.00 | 4.00 | 103.00 | -19.00 | 16.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | -3.00 | -16.00 | 15.00 | 10.00 | -19.00 | -3.00 | 15.00 | -76.00 | 21.00 | -16.00 | -1.00 | 29.00 | 19.00 | 11.00 | -7.00 | 11.00 | -6.00 | -12.00 | | | -11.00 | -14.00 | -7.00 | 9.00 | -9.00 | 14.00 | 11.00 | 41.00 | -4.00 | 8.00 | 12.00 | -6.00 | -2.00 | 0.00 | 2.00 | -26.00 | -11.00 | 4.00 | 1.00 | 383.00 | 7.00 | 6.00 | 2.00 | 18.00 | 107.00 | -20.00 | 13.00 |
|
Return on Sales (QoQ)
|
16.00 | -38.00 | -21.00 | 58.00 | -28.00 | -16.00 | 52.00 | -48.00 | 33.00 | -19.00 | -23.00 | 7.00 | 11.00 | 14.00 | -8.00 | 6.00 | 6.00 | | 3.00 | -7.00 | -26.00 | 28.00 | -13.00 | 3.00 | -39.00 | 50.00 | -4.00 | -5.00 | 8.00 | -3.00 | 3.00 | -4.00 | 10.00 | -11.00 | 1.00 | -7.00 | -11.00 | 13.00 | 0.00 | 0.00 | -10.00 | 11.00 | 10.00 | 0.00 | -9.00 | 4.00 | 8.00 | -1.00 | -10.00 | 1.00 | 5.00 | -1.00 | -18.00 | 4.00 | 16.00 | -11.00 | 371.00 | -363.00 | 0.00 | -4.00 | 6.00 | 99.00 | -117.00 | 34.00 |
|
Revenue Growth (1y)
|
| | | 28.05% | 208.13% | 23.76% | 53.47% | -15.13% | -53.22% | 120.69% | 46.22% | 55.11% | 0.41% | 36.33% | 64.79% | 77.16% | 55.51% | -103.54% | -102.90% | | | 6,187.56% | 6,312.78% | -13.46% | -18.13% | 7.67% | 0.89% | 3.08% | 3.44% | -12.86% | 9.86% | 2.02% | 22.49% | 23.60% | 10.34% | 11.05% | 7.33% | 18.39% | 8.92% | 23.47% | 8.53% | -3.90% | 18.03% | 21.47% | 19.83% | 24.00% | 17.12% | 11.94% | 20.53% | 6.18% | 1.52% | -3.39% | 24.85% | 62.99% | 66.20% | 43.35% | -118.45% | -35.35% | -37.62% | -25.50% | 542.37% | -1.72% | -6.63% | 1.49% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 19.01% | 13.12% | 55.00% | 54.64% | 32.62% | -9.94% | -28.00% | -26.94% | 53.43% | 65.78% | 56.34% | 40.99% | 31.87% | 31.30% | 32.43% | 22.05% | | | 289.56% | 313.81% | -3.09% | 1.23% | 5.06% | 6.94% | 5.31% | 10.79% | 8.44% | 9.71% | 11.84% | 12.57% | 12.03% | 12.36% | 18.54% | 11.75% | 12.15% | 14.62% | 18.85% | 16.16% | 8.16% | 11.96% | 9.52% | 21.72% | 28.99% | 25.49% | 15.74% | -31.57% | 3.82% | 1.72% | 1.05% | 0.63% | 1.17% | -1.08% | 2.72% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | -16.06% | -15.61% | 58.06% | 59.19% | 38.14% | 5.65% | 47.15% | 40.40% | 44.87% | 23.21% | 26.37% | 31.01% | 29.09% | 25.44% | 19.25% | 23.46% | 20.13% | 17.12% | | | 143.49% | 143.02% | 4.53% | 3.86% | 5.70% | 9.47% | 11.86% | 12.08% | 8.73% | 12.79% | 13.72% | 15.56% | 13.11% | 11.02% | 12.49% | 16.00% | 19.55% | 20.50% | 18.39% | -18.75% | 5.92% | 7.79% | 7.01% | 8.03% | 6.40% | 2.85% | 3.23% |
|
Revenue (QoQ)
|
62.06% | -57.37% | -1.83% | 88.82% | 289.97% | -82.88% | 21.73% | 4.43% | 114.95% | -19.23% | -19.35% | 10.78% | 39.15% | 9.66% | -2.51% | 19.09% | 22.15% | | 0.00% | 6,541.08% | 1.74% | -7.10% | 2.06% | -10.28% | -3.75% | 22.17% | -4.37% | -8.33% | -3.41% | 2.92% | 20.55% | -14.87% | 15.97% | 3.85% | 7.62% | -14.32% | 12.07% | 14.56% | -0.98% | -2.88% | -1.49% | 1.44% | 21.61% | -0.04% | -2.83% | 4.97% | 14.86% | -4.46% | 4.63% | -7.52% | 9.81% | -9.08% | 35.21% | 20.73% | 11.97% | -21.57% | -117.40% | 523.08% | 8.04% | -6.33% | 3.32% | -6.01% | 2.65% | 1.81% |
|
Share-based Compensation Growth (1y)
|
| | | | | 238.98% | | -28.35% | 34.69% | -23.55% | -15.28% | 323.40% | 661.80% | 136.37% | 178.19% | -19.10% | -51.36% | 188.52% | | | | -31.04% | | | 36.69% | 26.72% | 15.52% | -12.10% | 1.29% | -12.62% | -32.91% | -14.63% | 14.39% | -2.74% | 26.32% | 93.33% | -7.28% | -3.52% | -9.03% | -36.95% | -9.29% | -67.15% | -35.88% | -43.75% | -43.31% | 40.00% | -17.86% | 38.89% | 40.28% | 192.06% | 172.46% | 87.00% | 101.98% | 83.15% | 88.30% | 91.98% | 54.41% | -123.44% | -21.19% | -32.87% | -31.43% | 356.96% | -4.66% | -16.60% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | 82.97% | | 34.89% | 70.89% | 114.60% | | | 44.44% | 17.19% | -7.31% | 31.70% | 13.98% | 36.10% | 23.68% | | | -8.60% | | | 16.57% | 2.50% | -0.70% | 13.20% | 2.42% | -6.40% | -8.31% | 1.34% | -1.28% | -32.45% | -9.68% | -11.82% | -21.88% | -23.73% | -21.75% | -21.02% | -10.31% | 10.33% | 12.80% | 13.47% | 17.11% | 95.65% | 61.53% | 70.84% | 63.55% | -48.19% | 59.31% | 34.07% | 28.84% | 3.33% | 12.26% | 2.44% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 37.32% | 52.22% | 32.79% | 28.40% | 53.91% | 47.61% | 36.54% | 33.07% | 12.25% | -9.20% | 11.38% | 11.40% | 16.47% | 9.90% | | | -6.45% | | | 5.90% | -19.35% | -10.60% | -12.44% | -11.19% | -17.72% | -16.49% | -4.06% | -5.21% | 4.74% | 10.52% | 12.24% | 6.20% | 18.87% | 19.71% | 12.08% | 17.61% | -20.84% | 16.32% | 13.49% | 11.21% | 35.16% | 25.93% | 22.79% |
|
Share-based Compensation (QoQ)
|
| | | | -33.33% | 88.32% | 10.17% | -48.20% | 25.32% | 6.89% | 22.09% | 158.89% | 125.48% | -66.83% | 43.69% | -24.71% | 35.55% | | | | | 38.29% | 11.56% | -4.86% | -6.87% | 28.21% | 1.70% | -27.61% | 7.32% | 10.61% | -21.92% | -7.89% | 43.81% | -5.96% | 1.41% | 40.97% | -31.03% | -2.14% | -4.38% | -2.29% | -0.78% | -64.57% | 86.67% | -14.29% | 0.00% | -12.50% | 9.52% | 44.93% | 1.00% | 82.18% | 2.17% | -0.53% | 9.09% | 65.20% | 5.04% | 1.41% | -12.26% | -125.08% | 453.16% | -13.62% | -10.37% | -6.02% | 31.03% | -24.44% |
|
Shareholder's Equity Growth (1y)
|
| | | | 97.63% | 95.69% | 224.24% | 60.02% | 67.64% | 82.91% | 33.48% | 52.73% | 31.53% | 38.95% | 52.37% | 54.59% | 61.21% | | | | | | | | 42.47% | | | 14.23% | 23.59% | 19.76% | 19.60% | 19.68% | 24.89% | 24.63% | 24.74% | 134.49% | 94.25% | 89.45% | 80.93% | -6.00% | 1.70% | 0.79% | 0.55% | 3.58% | 7.82% | 8.75% | 12.13% | 12.83% | 12.36% | 12.99% | -1.15% | -5.29% | 5.07% | 3.77% | 19.86% | 22.38% | 6.61% | 5.28% | 0.75% | -1.47% | -28.78% | -12.18% | -13.41% | -12.68% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 63.34% | 70.69% | 87.53% | 55.75% | 52.62% | | | | 70.52% | | | 69.91% | 66.74% | 62.88% | 56.93% | | | | | | 30.04% | | | 47.45% | 44.20% | 41.41% | 39.24% | 38.18% | 35.13% | 33.51% | 31.41% | 31.68% | 28.67% | 27.58% | 26.82% | 3.19% | 7.21% | 7.39% | 3.68% | 3.44% | 8.38% | 8.44% | 9.93% | 9.36% | 7.97% | 7.27% | 6.08% | 4.53% | -7.25% | -1.37% | 1.50% | 1.74% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 84.64% | | | 65.63% | 56.64% | 59.13% | 52.30% | 50.75% | 54.24% | 51.57% | 49.44% | 46.32% | 48.23% | 45.18% | 41.96% | | | | | | 34.15% | | | 25.56% | 26.88% | 25.39% | 24.93% | 25.26% | 24.48% | 23.94% | 20.26% | 19.53% | 20.25% | 19.48% | 19.30% | 4.95% | 6.66% | 6.23% | 6.12% | 5.95% | -0.68% | 3.35% | 2.99% | 2.39% |
|
Shareholder's Equity (QoQ)
|
| 0.01% | -22.09% | 101.19% | 26.07% | -0.97% | 29.08% | -0.71% | 32.08% | 8.05% | -5.80% | 13.62% | 13.74% | 14.14% | 3.30% | 15.27% | 18.61% | | | | | | | | -2.37% | 7.44% | 6.09% | 2.65% | 5.63% | 4.11% | 5.95% | 2.72% | 10.23% | 3.89% | 6.05% | 93.09% | -8.69% | 1.32% | 1.28% | 0.32% | -1.21% | 0.41% | 1.03% | 3.34% | 2.84% | 1.27% | 4.18% | 3.99% | 2.41% | 1.84% | -8.86% | -0.36% | 13.61% | 0.58% | 5.27% | 1.74% | -1.03% | -0.68% | 0.74% | -0.50% | -28.47% | 22.47% | -0.67% | 0.35% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | -153629.00 | | 3,600.00 | -100.00 | 2,645.00 | 307.00 | 73.00 | | | | | | | 2,012.00 | -48749.00 | 8,602.00 | 5,098.00 | 234.00 | 22,453.00 | -1743.00 | -373.00 | 381.00 | -8554.00 | -1443.00 | 672.00 | -898.00 | 31,636.00 | 919.00 | -2450.00 | -434.00 | -10282.00 | 2,018.00 | 948.00 | 362.00 | -12829.00 | -312.00 | -416.00 | -265.00 | -207.00 | 219.00 | 920.00 | -297.00 | -51340.00 | -22.00 | -187.00 | 1,987.00 | 51,038.00 | -4179.00 | -4283.00 | -1214.00 | -20.00 | -268.00 | 2,034.00 | 27,603.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | -3016.00 | 26,591.00 | -9565.00 | -5604.00 | -905.00 | -24803.00 | -1269.00 | -580.00 | | | | | 2,626.00 | -34850.00 | 5,416.00 | 5,397.00 | -284.00 | 45,535.00 | -2267.00 | -2150.00 | -951.00 | 12,800.00 | 1,494.00 | -829.00 | -970.00 | 8,525.00 | 2,625.00 | -1917.00 | -337.00 | -23318.00 | 1,925.00 | 1,453.00 | -199.00 | -64376.00 | -114.00 | 317.00 | 1,425.00 | -510.00 | -3981.00 | -3550.00 | 476.00 | -322.00 | -4469.00 | -2437.00 | 28,376.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -175787.00 | | 3,094.00 | -771.00 | 295.00 | -2706.00 | -879.00 | -290.00 | -10903.00 | -4455.00 | -280.00 | | | | | 1,294.00 | -13497.00 | 8,353.00 | 3,896.00 | -356.00 | 22,424.00 | -561.00 | -1618.00 | -854.00 | -236.00 | 1,402.00 | -324.00 | -1531.00 | -43023.00 | 2,823.00 | -1184.00 | 1,353.00 | -23621.00 | -2275.00 | -3018.00 | 573.00 | -13358.00 | -4562.00 | -1933.00 | 27,815.00 |
|
Tax Rate (QoQ)
|
| | | | | | | | | 3,597.00 | -1355.00 | 1,181.00 | 177.00 | -103.00 | 1,390.00 | -1157.00 | -56.00 | | | | 28,253.00 | -34975.00 | 4,138.00 | 4,596.00 | -22508.00 | 22,376.00 | 634.00 | -268.00 | -289.00 | -1820.00 | 2,004.00 | 486.00 | -9224.00 | 5,291.00 | 4,119.00 | -1085.00 | 23,310.00 | -25426.00 | 751.00 | 931.00 | 13,462.00 | -13125.00 | -319.00 | 345.00 | 271.00 | -609.00 | -423.00 | 496.00 | 329.00 | -182.00 | 278.00 | -721.00 | -50715.00 | 51,136.00 | 112.00 | 1,453.00 | -1664.00 | -4080.00 | 8.00 | 4,522.00 | -469.00 | -4329.00 | 2,310.00 | 30,092.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | -72.73% | | | | | | | | | | | | | | | | | | | | | -51.58% | -51.04% | -50.60% | -50.08% | | | | | | | | | | | | | | | | | -9.49% | -5.04% | -9.96% | -16.65% | -20.00% | -83.11% | -83.36% | -83.31% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.60% | 50.34% | | | | | | | | | | | | | | | | | | | 107.64% | 103.13% | 102.61% | 102.20% | 135.31% | 131.91% | 128.45% | 124.03% | | | | |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | -3.64% | -3.77% | -41.18% | -50.00% | | | | | | | | | | | | | | | | | | 1.05% | 1.22% | 1.03% | -53.14% | 2.17% | 2.13% | 2.08% | | | | | | | | | | | | | | -9.45% | -0.08% | 0.02% | 0.03% | -5.00% | -5.26% | -7.42% | -4.00% | -79.94% | -6.70% | -7.14% |