|
Revenue
|
0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.05B | 0.04B | 0.05B | 0.03B | 0.06B | 0.05B | 0.05B | 0.03B | 0.07B | 0.07B | 0.07B | 0.09B | 0.08B | 0.07B |
|
Cost of Revenue
|
0.01B | 0.02B | 0.02B | 0.04B | 0.02B | 0.03B | 0.03B | 0.12B | 0.03B | 0.04B | 0.10B | 0.03B | 0.06B | 0.05B | 0.04B | 0.04B | 0.04B | | 0.04B | 0.03B | 0.03B | -0.00B | 0.04B | 0.03B | 0.03B | 0.07B | 0.04B | 0.04B |
|
Gross Profit
|
0.01B | 0.02B | 0.04B | 0.04B | 0.04B | 0.02B | 0.02B | -0.10B | 0.02B | 0.01B | -0.07B | 0.02B | 0.00B | -0.01B | 0.01B | 0.00B | -0.01B | | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.06B | 0.02B | 0.02B | 0.02B |
|
Research & Development
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Share-based Compensation (IS)
|
0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.05B | 0.04B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B |
|
Restructuring Costs
|
0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | |
|
Operating Expenses
|
0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.06B | 0.05B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B |
|
Operating Income
|
0.09B | 0.06B | 0.06B | -0.44B | -0.06B | -0.09B | -0.06B | -0.56B | -0.03B | -0.04B | -0.11B | -0.03B | -0.04B | -0.06B | -0.05B | -0.04B | -0.05B | | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | 0.03B | -0.02B | -0.00B | 0.00B |
|
EBIT
|
0.09B | 0.06B | 0.06B | -0.44B | -0.06B | -0.09B | -0.06B | -0.56B | -0.03B | -0.04B | -0.11B | -0.03B | -0.04B | -0.06B | -0.05B | -0.04B | -0.05B | | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | 0.03B | -0.02B | -0.00B | 0.00B |
|
Non Operating Investment Income
|
0.00B | 0.15B | 0.06B | 0.00B | 0.00B | -0.01B | -0.01B | 0.00B | | | | | | -0.01B | 0.01B | | 16.48B | | 0.00B | | 0.00B | | | | | | | |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | 0.00B | 0.00B | -0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B |
|
Other Non Operating Income
|
0.17B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.01B | -0.00B | -0.01B | -0.00B | -0.01B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | | -0.00B | -0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B |
|
Non Operating Income
|
| -0.01B | -0.05B | 0.05B | | 0.16B | 0.00B | -0.05B | -0.01B | 0.01B | 0.01B | -0.02B | 0.00B | 0.01B | -0.01B | -0.00B | 0.01B | | -0.00B | -0.01B | 0.00B | 0.01B | 0.00B | 0.00B | -0.01B | 0.01B | 0.00B | 0.00B |
|
EBT
|
0.08B | 0.21B | 0.13B | -0.38B | 0.02B | -1.01B | -0.11B | -0.47B | -0.02B | -0.02B | -0.10B | -0.02B | -0.01B | -0.04B | -0.49B | -0.04B | -0.05B | | -0.01B | 0.00B | -0.01B | -0.02B | 0.00B | 0.00B | 0.02B | -0.01B | 0.00B | 0.01B |
|
Tax Provisions
|
| | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax
|
0.08B | 0.18B | 0.12B | -0.45B | 0.01B | -0.99B | -0.10B | -3.41B | -0.08B | -0.22B | -0.13B | -0.04B | -0.06B | -0.80B | -0.48B | -0.03B | -0.05B | | -0.02B | 0.00B | -0.01B | -0.02B | 0.00B | 0.00B | 0.03B | -0.02B | -0.01B | -0.04B |
|
Equity Income
|
| | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Income
|
0.00B | 0.00B | -0.00B | | -0.00B | -0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
-0.00B | 0.01B | 0.00B | 0.00B | -0.00B | -0.02B | -0.01B | -0.02B | | | | | | 0.00B | 0.00B | 0.03B | | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Income from Continuing Operations
|
0.08B | 0.21B | 0.13B | -0.38B | 0.01B | -1.01B | -0.11B | -0.47B | -0.02B | -0.02B | -0.10B | -0.02B | -0.01B | -0.04B | -0.49B | -0.04B | -0.05B | | -0.01B | 0.00B | -0.01B | -0.02B | 0.00B | 0.00B | 0.02B | -0.01B | 0.00B | 0.01B |
|
Consolidated Net Income
|
0.08B | 0.21B | 0.13B | -0.38B | 0.01B | -1.01B | -0.11B | -0.47B | -0.02B | -0.22B | -0.13B | -0.01B | -0.06B | -0.80B | -0.49B | -0.04B | -0.05B | | -0.01B | 0.00B | -0.01B | -0.02B | 0.00B | 0.00B | 0.02B | -0.01B | 0.00B | 0.01B |
|
Income towards Parent Company
|
0.08B | 0.31B | 0.12B | 368.47 | 0.01B | -0.98B | -0.11B | 48.46 | -0.02B | -0.22B | -0.13B | -0.01B | -0.06B | -0.80B | 5.33 | -0.04B | -0.05B | | -0.01B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.01B |
|
Net Income towards Common Stockholders
|
3.37B | 3.25B | 3.30B | 3.28B | 3.38B | 2.91B | 2.92B | 1.55B | 1.62B | -0.22B | -0.13B | -0.01B | -0.16B | -0.68B | 0.52B | 0.43B | -0.05B | 0.36B | 0.35B | 0.38B | 0.38B | 0.42B | 0.41B | 0.40B | 0.41B | 0.40B | 0.40B | 0.39B |
|
EPS (Basic)
|
404.64 | 390.99 | 396.66 | 386.36 | 399.11 | 299.08 | 300.21 | 141.74 | 140.28 | -16.65 | -7.07 | -0.48 | -8.00 | -34.41 | 23.14 | 14.33 | -1.53 | 10.54 | 10.26 | 10.25 | 9.02 | 8.73 | 0.07 | -0.17 | 0.37 | -0.24 | 7.08 | 6.87 |
|
EPS (Weighted Average and Diluted)
|
| 4.43 | | | | | | | | | | | | | | | | | | | | | 0.07 | -0.17 | 0.37 | -0.24 | | |
|
Shares Outstanding (Weighted Average)
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B |
|
Shares Outstanding (Diluted Average)
|
| 0.73B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
0.06B | 0.31B | 0.07B | -0.44B | -0.01B | -1.00B | -0.11B | -0.56B | -0.03B | -0.04B | -0.11B | -0.03B | -0.04B | -0.06B | -0.05B | -0.04B | -0.05B | | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | 0.03B | -0.02B | -0.00B | 0.00B |
|
Interest Expenses
|
0.01B | 0.01B | 0.01B | -0.05B | -0.01B | -0.02B | 0.01B | -0.09B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | | -0.00B | -0.00B | -0.00B | 0.02B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B |
|
Tax Rate
|
| | | | 63.17% | | | | | | | | | | | | | | | | | | | | | | | |