|
Revenue (Quarter)
|
| | | | | | | | | | | | | | 67.59M | 67.67M | 55.16M | 54.83M | 60.11M | 39.31M | 37.30M | 45.00M | | | 47.08M | 47.29M | 50.03M | 61.00M | 59.47M | 63.14M | 63.10M | 70.74M | 65.66M | 67.54M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | 100.77M | -179.35M | 26.50M | 56.84M | 47.71M | 35.53M | 36.25M | 42.27M | | | 33.22M | 32.17M | 15.65M | 40.17M | 30.72M | 32.12M | 43.89M | 44.79M | 39.77M | 34.44M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | -67.52M | 16.22M | 20.22M | 4.43M | -11.20M | 5.59M | 0.70M | -9.47M | | | 25.66M | 18.35M | 34.38M | 31.38M | 30.93M | 53.64M | 19.21M | 20.17M | 23.46M | 33.43M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | 2.68M | 2.47M | 2.92M | 1.29M | 2.08M | 1.56M | 0.90M | 0.70M | | | 0.71M | 0.57M | 0.55M | 0.72M | 0.71M | 0.67M | 0.55M | 0.60M | 0.66M | 0.93M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | 44.09M | 41.96M | 41.68M | 46.90M | 45.76M | 23.64M | 22.13M | 19.53M | | | 16.80M | 16.18M | 18.86M | 16.64M | 16.32M | 16.96M | 19.90M | 20.66M | 19.96M | 18.47M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | 0.80M | 4.66M | 0.17M | 0.21M | 0.58M | 2.14M | -0.03M | -0.21M | | | -0.35M | 1.57M | 2.97M | 0.73M | 0.73M | 0.78M | -2.00M | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | 24.58M | 49.09M | 44.78M | 48.40M | 21.25M | 27.34M | 23.00M | 20.02M | | | 17.16M | 18.32M | 22.38M | 18.09M | 17.76M | 18.40M | 18.44M | 21.26M | 20.61M | 19.40M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | -112.95M | -41.07M | -31.28M | -44.26M | -57.14M | -47.13M | -38.20M | -49.32M | | | -8.07M | -12.92M | -1.68M | -0.72M | -1.75M | 26.38M | -16.75M | -1.09M | 2.85M | 14.03M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | -112.95M | -41.07M | -31.28M | -44.26M | -57.14M | -47.13M | -38.20M | -49.32M | | | -8.07M | -12.92M | -1.68M | -0.72M | -1.75M | 26.38M | -16.75M | -1.09M | 2.85M | 14.03M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | -2.57M | -12.64M | -21.13M | -0.64M | 0.50M | -0.77M | -0.58M | -0.19M | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | 1.16M | -1.05M | 0.36M | 1.95M | 0.74M | 0.52M | 3.12M | 3.10M | | | 2.42M | 2.44M | | 2.45M | 2.18M | 1.86M | | 1.42M | 1.34M | 0.71M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | 7.04M | 3.25M | 4.85M | -1.87M | -1.10M | 0.86M | 4.67M | 4.36M | | | -0.74M | 0.85M | -2.13M | 1.35M | 1.55M | 2.23M | 3.05M | 0.04M | 2.57M | -1.39M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | 6.57M | 25.03M | -27.28M | 19.72M | 742.10M | -5.52M | -0.88M | 5.73M | | | 9.02M | -0.20M | 18.72M | -1.29M | -1.59M | 4.82M | 4.21M | -1.28M | -1.61M | -0.50M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | -130.67M | -94.54M | -9.61M | -59.91M | -795.74M | -485.02M | -44.06M | -46.01M | | | 0.42M | -12.58M | -15.57M | 4.25M | 0.44M | 22.96M | -9.44M | 0.33M | 4.19M | 14.74M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | -0.13M | -9.97M | -0.17M | -0.29M | -0.20M | -1.07M | -9.18M | -0.07M | | | | -0.07M | -0.71M | | | -0.38M | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | -0.16M | -133.97M | -9.44M | -59.61M | -1012.17M | -485.33M | -34.88M | -45.94M | | | 0.33M | -12.53M | -20.27M | 2.74M | -9.68M | 20.20M | -2.10M | -14.34M | -38.55M | -1.36M |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | 0.40M | 0.00M | 0.01M | -0.22M | -1.32M | 22.98M | 23.97M | -1.20M | 30.66M | 0.26M | -1.00M | -0.68M | -0.23M | 1.36M | -3.36M | 25.57M | -2.67M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | -130.67M | -84.57M | -9.44M | -59.61M | -795.58M | -483.95M | -34.88M | -45.94M | | | 0.42M | -12.51M | -14.86M | 4.25M | 0.44M | 23.33M | -9.44M | 0.33M | 4.19M | 14.74M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | -2.56M | -9.44M | 0.18M | 0.90M | -1.38M | -4.90M | -3.56M | | | -1.91M | 5.11M | 1.87M | 0.22M | -10.73M | 1.86M | 0.03M | -0.35M | 0.08M | -0.11M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | -130.67M | -87.26M | -9.44M | -60.19M | -799.09M | -488.98M | -37.59M | -49.98M | | | -1.91M | -18.09M | -1.65M | 3.53M | -13.39M | 20.36M | -13.36M | -11.47M | -37.49M | 1.99M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | -130.67M | -87.26M | -9.44M | -60.19M | -799.09M | -488.98M | -37.59M | -49.98M | | | -1.91M | -18.09M | -1.65M | 3.53M | -13.39M | 20.36M | -13.36M | -11.47M | -37.49M | 1.99M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | -0.85 | -0.54 | 0.00 | -0.38 | 4.72 | 2.49 | -0.01 | -0.01 | | | 0.00 | 0.05 | -0.04 | 0.13 | 0.17 | 0.37 | -0.24 | 0.19 | 0.66 | 0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | -0.85 | | | -0.38 | 4.72 | 2.48 | | | | | | 0.05 | | 0.12 | 0.03 | 0.37 | -0.42 | 0.19 | 0.66 | 0.02 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | 5,083.56M | 161.13M | 5,103.42M | 5,100.43M | 5,187.64M | 23.36M | 5,186.75M | 5,035.98M | 25.54M | 5,104.16M | 5,146.09M | 5,096.77M | 40.48M | 5,098.65M | 5,114.55M | 4,995.16M | 4,872.25M | 5,045.79M | 5,082.88M | 5,017.52M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | 58.12M | -21.82M | -8.77M | -5.64M | 11.04M | -488.97M | -37.81M | -51.30M | | | -2.25M | 5.17M | 2.32M | 1.11M | -14.07M | 19.39M | -16.75M | -14.83M | -38.62M | -0.68M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | 16.99M | 15.97M | 12.19M | | | | | | | | | | | 1.29M | 1.59M | 1.41M | 1.75M | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | 0.10% | 10.55% | 1.72% | 0.49% | 0.03% | 0.22% | 20.84% | 0.16% | | | | 0.53% | 4.57% | | | -1.64% | | | | |