|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | -153.57M | 47.75M | 48.07M | 39.82M | 39.31M | 76.05M | 118.08M | | | 47.08M | 47.29M | 50.03M | 61.00M | 59.47M | 63.14M | 76.77M | 70.74M | 65.66M | 82.89M | 84.82M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | -179.35M | 26.50M | 56.84M | 47.71M | 35.53M | 70.64M | 110.15M | | | 33.22M | 32.17M | 15.65M | 40.17M | 30.72M | 32.12M | 62.20M | 44.79M | 39.77M | 34.44M | 63.09M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | 16.22M | 20.22M | 4.43M | -11.20M | 5.59M | 6.82M | -9.47M | | | 25.66M | 18.35M | 34.38M | 31.38M | 30.93M | 53.64M | 14.57M | 20.17M | 23.46M | 33.43M | 21.72M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | 2.47M | 2.92M | 1.29M | 2.08M | 1.56M | 2.42M | 3.03M | | | 0.71M | 0.57M | 0.55M | 0.72M | 0.71M | 0.67M | 0.55M | 0.60M | 0.66M | 0.93M | 0.72M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | 27.50M | 24.07M | 22.77M | 18.71M | 23.64M | 44.98M | 62.75M | | | 16.80M | 16.18M | 18.86M | 16.64M | 16.32M | 16.96M | 15.76M | 20.66M | 19.96M | 18.47M | 18.03M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | 1.64M | -1.06M | -0.43M | -0.22M | -0.77M | -0.78M | -0.96M | | | -0.35M | -0.24M | 2.03M | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 25.56M | 34.23M | -585.59M | -5.52M | -347.95M | -334.31M | | | 9.02M | | | 2.56M | 0.03M | | | | -23.18M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | 31.61M | 51.50M | 48.69M | 20.57M | 53.56M | 39.96M | 40.83M | | | 17.16M | 16.52M | 21.44M | 17.36M | 17.04M | 17.62M | 16.31M | 21.26M | 20.61M | 19.40M | 18.74M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | -41.07M | -31.28M | -44.26M | -57.14M | -47.13M | -83.13M | -129.19M | | | -8.07M | -12.92M | -1.68M | -0.72M | -1.75M | 26.38M | -16.75M | -1.09M | 2.85M | 14.03M | 2.98M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | -41.07M | -31.28M | -44.26M | -57.14M | -47.13M | -83.13M | -129.19M | | | -8.07M | -12.92M | -1.68M | -0.72M | -1.75M | 26.38M | -16.75M | -1.09M | 2.85M | 14.03M | 2.98M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | -10.28M | -0.73M | -0.64M | 0.50M | -0.77M | -1.33M | -1.47M | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | -1.05M | 0.36M | 1.95M | 0.74M | 0.52M | 3.63M | 6.59M | | | 2.42M | 2.44M | 2.15M | 2.45M | 2.18M | 1.86M | 0.97M | 1.42M | 1.34M | 0.71M | 0.76M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | 2.64M | -22.83M | -1.87M | -1.10M | 2.62M | 1.41M | 5.72M | | | 1.38M | -3.18M | 12.31M | -1.84M | 1.55M | 5.72M | -11.93M | 0.04M | 2.57M | 2.32M | 1.67M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | -298.10M | 34.28M | -12.62M | 742.10M | -11.71M | -6.28M | 5.73M | | | -3.06M | -0.20M | 18.72M | -1.29M | -1.59M | 4.82M | -10.49M | -1.28M | -1.61M | -0.50M | -0.03M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | -566.04M | -9.61M | -59.91M | -1290.86M | -485.02M | -514.26M | -540.12M | | | 0.42M | -12.58M | 31.89M | 4.25M | 0.27M | 19.85M | -1.83M | -13.99M | -34.13M | -1.13M | -38.07M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | -8.11M | -0.14M | -0.07M | -0.16M | 0.33M | -2.27M | -1.94M | | | -0.17M | -0.07M | -0.71M | -0.60M | -0.71M | -0.38M | 3.29M | 0.08M | -0.34M | 0.10M | -0.54M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | -108.99M | -9.44M | -59.61M | -799.09M | -483.95M | -514.23M | -530.22M | | | -1.59M | -13.30M | -20.27M | 2.74M | -9.68M | 20.20M | -12.13M | -14.34M | -38.55M | 6.32M | -27.57M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | -0.29M | 0.00M | 0.01M | -0.22M | -1.52M | | | -1.20M | -0.78M | 0.26M | -1.00M | -0.68M | -0.23M | 1.36M | -3.36M | -1.14M | -2.67M | 7.26M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | -557.93M | -9.47M | -59.84M | -1290.70M | -485.36M | -511.99M | -538.18M | | | 0.59M | -12.51M | 32.60M | 4.85M | 0.98M | 20.23M | -5.12M | -14.07M | -33.79M | -1.23M | -37.53M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | 455.04M | -9.61M | -59.91M | -799.25M | -1.38M | -10.19M | -13.35M | | | -1.91M | -0.25M | -1.44M | 0.22M | -10.73M | 0.08M | -7.83M | -0.35M | 0.08M | -0.11M | -56.02M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | 0.61M | -19.07M | -119.75M | -2089.95M | -1.38M | -10.19M | -13.35M | | | -1.91M | -0.77M | -0.37M | 0.22M | -10.73M | 0.08M | -7.83M | -0.35M | 0.08M | -0.11M | -56.02M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | -87.26M | -12.00M | 1,550.30M | 860.20M | -488.98M | -515.60M | -545.38M | 359.55M | 354.16M | 375.79M | 379.35M | -1.65M | 410.62M | 398.17M | 410.12M | -5.97M | 398.33M | 386.51M | 384.62M | 4.43M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | -87.26M | -12.00M | -301.47 | 0.00M | 0.00M | 0.00M | 0.00M | 359.55M | 354.16M | 37.30 | 36.73 | -1.65M | 65.80 | 29.32 | 372.24 | 15.27M | 187.65 | 661.24 | 11.71M | 5.58M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | -5.16 | -0.61 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.14 | 10.02 | 0.00 | 0.00 | -0.04 | 0.00 | 0.00 | 0.00 | 0.28 | 0.00 | 0.00 | 0.21 | 0.10 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | -7.43 | -1.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30.61 | 30.15 | 0.00 | 0.00 | -0.04 | 0.00 | 0.00 | 0.00 | 0.27 | 0.00 | 0.00 | 0.21 | 0.10 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | 16.91M | 19.81M | 19.82M | 21.47M | 21.49M | 30.02M | 32.64M | 32.27M | 35.36M | 38.40M | 47.42M | 43.22M | 51.72M | 54.68M | 54.88M | 54.83M | 56.24M | 56.46M | 56.70M | 56.71M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | 11.75M | 11.75M | 11.75M | 11.75M | 11.75M | 11.75M | 11.75M | 11.75M | 11.75M | 11.75M | 11.75M | 43.22M | 43.22M | 43.22M | 43.22M | 55.62M | 55.62M | 55.62M | 55.62M | 57.30M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | 13.76M | 15.74M | 15.72M | 16.95M | 16.86M | 23.02M | 24.05M | 23.87M | 26.32M | 28.64M | 34.83M | 320.77M | 378.16M | 400.86M | 392.84M | 382.14M | 405.91M | 410.24M | 406.59M | 413.56M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | -16.04M | -9.62M | -44.26M | -7.91M | -47.13M | -83.13M | 1.05M | | | -8.07M | 5.17M | 2.32M | -0.72M | -1.75M | 19.39M | 14.06M | -1.09M | 2.85M | 18.37M | 9.23M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | 12.99M | 12.19M | 11.35M | 1.94M | 40.91M | | | 21.85M | | | | | 1.29M | 1.59M | 1.41M | -0.70M | | | | 1.32M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | 1.43% | 1.43% | 0.11% | 0.01% | -0.07% | 0.44% | 0.36% | | | -39.51% | 0.53% | -2.23% | -14.11% | -260.54% | -1.90% | -179.50% | -0.54% | 1.01% | -8.57% | 1.41% |