|
Revenue
|
5.73M | 3.73M | -66.44M | 1.33M | 200.10M | 239.25M |
|
Cost of Revenue
|
93.53M | 206.73M | | 166.84M | 102.34M | 108.50M |
|
Gross Profit
|
107.63M | -25.01M | | 16.65M | 97.76M | 130.75M |
|
Research & Development
|
11.17M | 19.44M | | 8.15M | 2.65M | 2.56M |
|
Share-based Compensation (IS)
|
| | | | 4.30M | 3.21M |
|
Selling, General & Administrative
|
120.19M | 153.07M | | 88.80M | 67.77M | 67.78M |
|
Restructuring Costs
|
3.21M | 4.84M | 5.76M | 3.68M | 1.12M | |
|
Other Operating Expenses
|
| | | | 59.68M | 56.96M |
|
Operating Expenses
|
134.57M | 177.35M | 5.76M | 100.62M | 131.23M | 127.30M |
|
Operating Income
|
-240.49M | -366.10M | | -181.53M | -33.47M | 3.45M |
|
EBIT
|
-240.49M | -366.10M | | -181.53M | -33.47M | 3.45M |
|
Non Operating Investment Income
|
0.55M | 0.01M | 9.47M | | | |
|
Interest & Investment Income
|
2.78M | -3.61M | | -0.34M | | |
|
Other Non Operating Income
|
-2.88M | 9.53M | 3.38M | -1.50M | -0.31M | 7.97M |
|
Non Operating Income
|
83.72M | -21.36M | | -31.06M | 20.23M | 10.76M |
|
EBT
|
-207.93M | -311.89M | | -1349.16M | -42.77M | 14.20M |
|
Tax Provisions
|
| | | | -0.41M | 3.22M |
|
Profit After Tax
|
-227.24M | -2461.10M | -693.48M | -1347.48M | -51.45M | 10.99M |
|
Income from Non-Controlling Interests
|
3.33M | -18.16M | | | -2.78M | -0.47M |
|
Income from Continuing Operations
|
-207.93M | -311.89M | | -1349.16M | -42.36M | 10.99M |
|
Consolidated Net Income
|
-249.84M | -2523.29M | | -1349.16M | -9.09M | -9.88M |
|
Income towards Parent Company
|
86.52M | 11.65M | | -1349.16M | -39.58M | 11.46M |
|
Net Income towards Common Stockholders
|
3,311.79M | 1,603.80M | | -1349.16M | 415.41M | 395.27M |
|
EPS (Basic)
|
390.60 | 146.55 | | -60.14 | -1.13 | 0.03 |
|
EPS (Weighted Average and Diluted)
|
| | | | -1.13 | 0.03 |
|
Shares Outstanding (Weighted Average)
|
8.48M | 10.94M | | 22.43M | 47.59M | 54.88M |
|
EBITDA
|
-240.49M | -366.10M | | -181.53M | -33.47M | 3.45M |
|
Interest Expenses
|
-29.78M | -57.82M | 66.44M | -56.33M | 10.24M | 5.87M |
|
Tax Rate
|
| | | | 0.96% | 22.66% |