|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | 342.87M | 296.15M | 263.71M | 339.39M | 343.39M | 283.14M | 190.59M | 189.06M | 117.52M | 96.16M | 106.04M | 101.00M | 101.05M | 78.85M | 94.94M | 96.12M | 101.16M | 69.53M | 40.42M | 47.17M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | 48.31M | 33.75M | 29.14M | 23.48M | 20.61M | 19.64M | 16.85M | | 48.88M | 47.66M | 44.53M | 0.56M | 66.68M | 48.88M | 51.16M | | 33.11M | 33.61M | 37.35M | 38.07M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | 391.18M | 329.89M | 292.85M | 362.87M | 364.00M | 302.78M | 207.45M | 189.06M | 166.39M | 143.83M | 150.58M | 101.56M | 167.73M | 127.73M | 146.10M | 96.12M | 134.26M | 103.14M | 77.77M | 85.25M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | 45.77M | 43.29M | 39.75M | 30.35M | 36.86M | 35.15M | 35.21M | 30.58M | 24.20M | 29.63M | 31.82M | 33.70M | 22.39M | 29.43M | 35.45M | 29.60M | 28.24M | 33.96M | 31.69M | 32.51M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | 2.31M | | | | 0.83M | | | 0.82M | 0.80M | | | 0.67M | | | | 1.94M | | | | 0.75M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | 48.08M | 43.29M | 39.75M | 30.35M | 37.69M | 35.15M | 35.21M | 31.40M | 25.00M | 29.63M | 31.82M | 34.37M | 22.39M | 29.43M | 35.45M | 31.54M | 28.24M | 33.96M | 31.69M | 33.25M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | 95.57M | 109.12M | 93.26M | 80.99M | 91.06M | 97.00M | 77.23M | 78.51M | 76.68M | 82.27M | 82.65M | 106.57M | 120.00M | 124.17M | 133.66M | 130.97M | 138.34M | 131.36M | 131.84M | 112.93M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | 9.09M | 4.54M | 9.36M | 7.16M | 5.13M | 4.14M | 9.90M | 6.12M | 7.06M | 5.88M | 6.08M | 6.98M | 6.90M | 8.10M | 7.37M | 7.82M | 8.41M | 8.31M | 10.70M | 8.11M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 541.72M | | | | 584.43M | | | 355.00M | | | | 316.59M | 320.05M | 305.00M | 349.73M | 333.35M | | | | 289.82M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | 493.07M | 468.80M | 455.40M | 271.44M | 183.12M | 245.51M | 234.70M | 238.90M | 228.94M | 228.88M | 217.16M | 218.42M | 207.25M | 202.48M | 193.56M | 186.85M | 192.13M | 190.52M | 185.80M | 90.19M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | 0.24M | 4.04M | 5.11M | | 0.95M | 0.95M | 0.91M | | | | | | | | | | | | | 8.83M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | 722.20M | 705.79M | 704.80M | 115.37M | | 14.38M | 13.87M | 13.84M | 13.93M | 13.96M | 13.75M | 32.04M | 31.57M | 31.65M | 31.02M | 30.57M | 31.53M | 108.30M | 18.39M | 19.43M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 298.93M | 286.64M | 281.60M | 273.61M | 55.45M | 76.48M | 59.34M | 44.15M | 44.55M | 44.85M | 44.38M | 30.32M | 29.79M | 30.86M | 31.20M | 31.47M | 33.99M | 25.42M | 25.57M | 22.93M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 1,021.13M | 992.43M | 986.41M | 388.98M | 55.45M | 90.86M | 73.21M | 57.99M | 58.48M | 58.81M | 58.13M | 62.36M | 61.36M | 62.51M | 62.22M | 62.05M | 65.52M | 133.72M | 43.96M | 42.36M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | 0.66M | | | | 0.01M | 11.14M | 9.89M | 4.83M | 11.39M | 11.43M | 11.04M | 4.63M | 11.09M | 11.07M | 1.22M | 2.94M | 3.01M | 0.09M | 0.11M | 1.79M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 2.88M | 2.69M | 2.07M | 2.03M | 2.47M | 2.19M | 13.05M | 11.68M | 11.87M | 10.24M | 9.54M | 8.93M | 8.10M | 7.43M | 6.56M | 5.38M | 4.70M | 4.10M | 3.45M | 2.64M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 1,577.30M | | | | 266.08M | | | 330.20M | | | | 305.80M | 292.13M | 286.86M | 267.55M | 260.88M | | | | 148.49M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | 2,119.02M | 2,033.94M | 1,971.74M | 1,239.68M | 850.50M | 897.04M | 754.26M | 685.20M | 619.52M | 610.45M | 600.24M | 622.39M | 612.18M | 591.86M | 617.27M | 594.24M | 604.68M | 549.96M | 555.95M | 438.32M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | 47.14M | 43.34M | 41.89M | 42.62M | 54.81M | 74.12M | 56.17M | 52.71M | 46.51M | 37.82M | 45.78M | 43.46M | 37.93M | 28.61M | 50.08M | 51.30M | 58.67M | 35.86M | 48.78M | 36.89M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | 74.79M | 40.98M | 30.06M | 13.76M | 29.25M | 28.30M | 26.64M | 7.08M | 44.55M | 48.01M | 47.92M | 38.86M | 52.38M | 57.51M | 57.91M | 14.99M | 43.19M | 43.42M | 44.30M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | 121.93M | 84.32M | 71.95M | 56.37M | 84.06M | 102.42M | 82.81M | 59.79M | 91.06M | 85.83M | 93.70M | 82.32M | 90.31M | 86.12M | 107.98M | 66.29M | 101.85M | 79.28M | 93.08M | 36.89M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.12M | 2.25M | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | 8.85M | 9.66M | 13.37M | 9.82M | 9.85M | 9.64M | 9.26M | 9.30M | 9.41M | 0.07M | 0.10M | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | 0.30M | 0.30M | 0.18M | 0.18M | 11.27M | 13.40M | 13.99M | 7.08M | 7.71M | 10.30M | 8.27M | 38.86M | | | 6.99M | 14.99M | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | 5.03M | 518.75M | 479.52M | 549.97M | 584.43M | 522.79M | 399.88M | 4.00M | 297.27M | | | 3.60M | | | | 3.75M | 3.96M | 4.06M | 4.32M | 4.18M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | 0.24M | 0.31M | 0.52M | 0.13M | 3.65M | 3.42M | 0.12M | 0.33M | | | 1.15M | 1.49M | 1.76M | 1.41M | 5.30M | 4.97M | 4.51M | 4.61M | 5.07M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | 3.39M | 5.23M | 4.37M | 3.41M | 3.02M | 3.05M | 2.03M | 1.29M | 1.44M | 1.01M | 2.57M | 1.25M | 1.35M | 1.48M | 2.25M | 0.75M | 1.22M | 1.05M | 1.37M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 94.67M | | | | 102.64M | | | 175.85M | | | | 92.48M | | | | 77.26M | | | | 48.81M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | 0.08M | 0.09M | 0.09M | 0.10M | 0.10M | 37.38M | 36.82M | 35.54M | 156.38M | 127.01M | 103.34M | 3.63M | 102.10M | 100.97M | 100.98M | 33.52M | 35.52M | 14.26M | 14.29M | 0.36M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | 238.51M | 240.13M | 246.27M | 233.57M | 156.59M | 163.92M | 83.64M | 98.06M | 48.47M | 21.19M | 5.11M | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | 0.40M | 0.39M | 0.40M | 29.17M | 26.65M | 22.98M | 23.97M | 33.77M | 30.66M | 31.24M | 29.78M | 29.18M | 28.26M | 28.87M | 26.53M | 25.57M | 22.56M | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | 3.14M | 4.70M | 4.60M | 1.47M | | | | | | 0.88M | 0.94M | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | 24.10M | | | | 8.56M | 13.34M | 12.07M | 30.51M | 12.31M | 12.36M | 11.99M | 0.11M | 12.86M | 11.37M | 0.68M | 1.32M | 1.38M | 2.53M | 2.50M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | 58.26M | 48.44M | 47.15M | 37.65M | 33.72M | 27.12M | 33.17M | 36.41M | 46.73M | 50.60M | 48.46M | 35.27M | 49.72M | 43.46M | 43.08M | 26.13M | 26.20M | 25.43M | 23.81M | 13.22M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 1.69M | 2.30M | 1.97M | 0.50M | 4.24M | 3.19M | 2.56M | 3.29M | 3.50M | 3.71M | 3.81M | 4.16M | 4.24M | 4.11M | 4.07M | 1.18M | 1.22M | 1.30M | 1.27M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | -1.49M | 422.99M | 419.08M | 378.58M | -4.24M | 438.02M | 313.37M | 296.00M | 152.26M | 151.35M | 151.60M | 171.57M | 119.54M | 116.71M | 104.32M | 92.84M | 66.59M | 47.70M | 44.12M | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 0.20M | 425.28M | 421.05M | 379.08M | | 441.21M | 315.94M | 299.29M | 241.39M | 200.90M | 190.23M | 175.73M | 172.80M | 165.52M | 181.92M | 170.10M | 179.82M | 137.89M | 148.77M | 65.09M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | 0.39M | 0.39M | 0.27M | 0.27M | 11.37M | 50.78M | 50.80M | 42.62M | 164.09M | 137.31M | 111.61M | 42.49M | 102.10M | 100.97M | 107.97M | 48.51M | 35.52M | 14.26M | 14.29M | 0.36M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | 1,657.72M | 1,608.66M | 1,550.70M | 860.60M | 519.51M | 455.83M | 438.33M | 362.93M | 378.13M | 409.55M | 410.01M | 415.41M | 440.40M | 427.35M | 438.38M | 395.27M | 424.86M | 412.07M | 407.18M | 373.23M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | 2,119.02M | 2,033.94M | 1,971.74M | 1,239.68M | 850.50M | 897.04M | 754.26M | 685.20M | 619.52M | 610.45M | 600.24M | 622.39M | 612.18M | 591.86M | 617.27M | 594.24M | 604.68M | 549.96M | 555.95M | 438.32M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | 115.11M | -3442.15M | -3496.48M | -4278.55M | -4733.39M | -4715.68M | -4579.91M | -4654.37M | -4709.15M | -4730.39M | -4677.38M | 120.48M | -4655.84M | -4679.33M | -4551.43M | 110.79M | -4607.47M | -4654.79M | -4592.54M | -4697.48M |