|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | 371.53M | 342.87M | 347.80M | 334.36M | 339.39M | 343.39M | 335.69M | 316.70M | 189.06M | 174.90M | 175.25M | 172.57M | 101.00M | 101.05M | 78.85M | 94.94M | 96.12M | 101.16M | 69.53M | 40.42M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | -39.50M | 3.05M | -25.51M | -25.35M | -24.68M | -0.25M | -6.36M | -10.56M | | 0.18M | 1.49M | 60.63M | 3.00M | 48.75M | -0.66M | 51.16M | 33.04M | 33.11M | 33.61M | 37.35M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | 332.03M | 345.92M | 322.28M | 309.01M | 314.71M | 343.14M | 329.33M | 306.15M | 189.06M | 175.09M | 176.75M | 233.20M | 103.99M | 149.80M | 78.20M | 146.10M | 129.16M | 134.26M | 103.14M | 77.77M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | 57.99M | 45.77M | 43.29M | 39.75M | 30.35M | 36.86M | 35.15M | 35.21M | 30.58M | 24.20M | 29.63M | 31.82M | 33.70M | 22.39M | 29.43M | 35.45M | 29.60M | 28.24M | 33.96M | 31.69M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | 0.19M | 0.80M | -0.14M | -0.20M | -0.38M | 0.33M | -2.27M | -1.94M | 1.55M | -0.16M | -0.33M | -0.31M | 1.83M | -0.60M | -1.31M | -1.88M | 3.66M | 3.52M | 3.26M | -0.40M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | 58.18M | 46.57M | 43.15M | 39.55M | 29.97M | 37.19M | 32.88M | 33.27M | 32.13M | 24.04M | 29.30M | 31.51M | 35.53M | 21.79M | 28.13M | 33.56M | 33.26M | 31.76M | 37.21M | 31.29M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | 79.97M | 95.57M | 109.12M | 93.26M | 80.99M | 91.06M | 97.00M | 77.23M | 78.51M | 76.68M | 82.27M | 82.65M | 106.57M | 120.00M | 124.17M | 133.66M | 130.97M | 138.34M | 131.36M | 131.84M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | 14.78M | 9.09M | 4.54M | 9.36M | 7.16M | 5.13M | 4.14M | 9.90M | 6.12M | 7.06M | 5.88M | 6.08M | 6.98M | 6.90M | 8.10M | 7.37M | 7.82M | 8.41M | 8.31M | 10.70M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 541.72M | | | | 584.43M | | | 355.00M | | | | 316.59M | 320.05M | 305.00M | 349.73M | 333.35M | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | 535.20M | 493.07M | 468.80M | 455.40M | 271.44M | 183.12M | 245.51M | 234.70M | 238.90M | 228.94M | 228.88M | 217.16M | 218.42M | 207.25M | 202.48M | 193.56M | 186.85M | 192.13M | 190.52M | 185.80M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | 0.25M | 0.24M | 4.04M | 5.11M | | 0.95M | 0.95M | 0.91M | 5.36M | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | 728.92M | 722.20M | 705.79M | 704.80M | 115.37M | | 14.38M | 13.87M | 13.84M | 13.93M | 13.96M | 13.75M | 32.04M | 31.57M | 31.65M | 31.02M | 30.57M | 31.53M | 18.60M | 18.39M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | 303.01M | 298.93M | 286.64M | 281.60M | 273.61M | 55.45M | 76.48M | 59.34M | 44.15M | 44.55M | 44.85M | 44.38M | 30.32M | 29.79M | 30.86M | 31.20M | 31.47M | 33.99M | 25.42M | 25.57M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | 1,031.93M | 1,021.13M | 992.43M | 986.41M | 388.98M | 55.45M | 90.86M | 73.21M | 57.99M | 58.48M | 58.81M | 58.13M | 62.36M | 61.36M | 62.51M | 62.22M | 62.05M | 65.52M | 44.02M | 43.96M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | 0.60M | | | | 6.84M | 11.14M | 9.89M | 0.09M | 11.39M | 11.43M | 11.04M | 11.39M | 11.09M | 11.07M | 1.22M | 2.94M | 3.01M | 0.09M | 0.11M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 2.95M | 2.88M | 0.12M | 2.07M | 2.03M | 2.47M | 2.19M | 13.05M | 11.68M | 11.87M | 10.24M | 9.54M | 8.93M | 8.10M | 7.43M | 6.56M | 5.38M | 4.70M | 4.10M | 3.45M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 1,577.30M | | | | 266.08M | | | 330.20M | | | | 68.10M | 293.15M | 287.87M | 270.57M | 98.52M | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | 2,240.21M | 2,119.02M | 2,839.16M | 1,971.74M | 2,560.32M | 850.50M | 897.04M | 754.26M | 685.20M | 619.52M | 610.45M | 600.24M | 622.39M | 613.20M | 592.87M | 620.30M | 594.24M | 604.68M | 549.96M | 555.95M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | 41.01M | 47.14M | 43.34M | 41.89M | 42.62M | 54.81M | 74.12M | 56.17M | 52.71M | 46.51M | 37.82M | 45.78M | 43.46M | 37.93M | 28.61M | 50.08M | 51.30M | 58.67M | 35.86M | 48.78M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | 42.60M | | | | | | 28.30M | 26.64M | 7.08M | 26.14M | 25.80M | 47.92M | 38.86M | 52.38M | 39.36M | 57.91M | 28.01M | 43.19M | 43.42M | 44.30M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | 83.61M | 47.14M | 43.34M | 41.89M | 42.62M | 54.81M | 102.42M | 82.81M | 59.79M | 72.65M | 63.62M | 93.70M | 82.32M | 90.31M | 67.97M | 107.98M | 79.31M | 101.85M | 79.28M | 93.08M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 0.16M | 8.85M | 9.66M | 13.37M | 9.82M | 9.85M | 9.64M | 9.26M | 9.30M | 9.41M | 0.07M | 0.10M | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | 0.20M | 0.30M | 0.30M | 0.18M | 0.18M | 11.27M | 13.40M | 13.99M | 7.08M | 7.71M | 10.30M | 8.27M | 38.86M | 2.13M | 3.61M | 6.99M | 3.85M | 3.49M | 5.49M | 3.53M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | 5.03M | | | | 4.82M | | | 4.00M | | | | 3.60M | | | | 3.75M | 3.96M | 4.06M | 4.32M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | 0.06M | | 0.24M | 0.31M | 0.52M | 0.13M | 3.65M | 3.42M | 0.12M | 0.33M | | | 1.15M | 1.49M | 1.76M | 1.41M | 5.30M | 4.97M | 4.51M | 4.61M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | 3.23M | 3.39M | 5.23M | 4.37M | 3.41M | 3.02M | 3.05M | 2.03M | 1.29M | 1.44M | 1.01M | 2.57M | 1.25M | 1.35M | 1.48M | 2.25M | 0.75M | 1.22M | 1.05M | 1.37M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 94.67M | | | | 102.64M | | | 175.85M | | | | 92.48M | | | | 77.26M | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | 0.03M | 0.08M | 0.09M | 0.09M | 0.10M | 0.10M | 37.38M | 36.82M | 26.75M | 37.39M | 37.96M | 40.45M | 34.22M | 37.25M | 39.62M | 41.02M | 28.01M | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | 252.86M | | | | | 432.69M | | | | | | 6.96M | 104.79M | 102.10M | | 100.98M | 72.89M | 73.35M | 72.91M | 72.42M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | 10.00 | | | | 1.75M | 4.70M | 4.60M | 1.47M | | | | 30.00 | | 7.31 | 197.92 | 186.12 | | 7.22 | 7.27 | 7.17 |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | 2.94M | 108.97M | | | | 8.56M | 13.34M | 12.07M | 0.01M | 12.31M | 12.36M | 11.99M | 12.01M | 12.86M | 11.37M | 0.68M | 1.32M | 1.38M | 2.53M | 2.50M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | 53.48M | 58.26M | 48.44M | 47.15M | 37.65M | 33.72M | 27.12M | 33.17M | 36.41M | 31.13M | 33.85M | 48.46M | 31.67M | 49.72M | 28.52M | 43.08M | 26.13M | 26.20M | 25.43M | 23.81M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.52M | 35.52M | 14.26M | 14.29M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 415.25M | | | | | | | | | | | 151.60M | 112.18M | 119.54M | | 104.32M | 92.84M | 66.59M | 47.70M | 44.12M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | 519.31M | | 425.28M | 421.05M | 379.08M | | 441.21M | 315.94M | 299.29M | 241.39M | 200.90M | 190.23M | 175.73M | 172.80M | 165.52M | 181.92M | 170.10M | 179.82M | 137.89M | 148.77M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | 0.23M | 0.39M | 0.39M | 0.27M | 0.27M | 11.37M | 50.78M | 50.80M | 33.83M | 45.10M | 48.26M | 48.72M | 73.08M | 39.39M | 43.23M | 48.01M | 31.87M | 3.49M | 5.49M | 3.53M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | 1,720.91M | 1,657.72M | 1,608.66M | 1,550.70M | 860.60M | 519.51M | 455.83M | 438.33M | 362.93M | 378.13M | 409.55M | 410.01M | 415.41M | 440.40M | 427.35M | 438.38M | 424.14M | 424.86M | 412.07M | 407.18M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | 1,657.72M | | | | 519.11M | | | 362.93M | | | | 415.41M | | | | 424.14M | 424.86M | 412.07M | 407.18M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | 2,240.21M | 2,119.02M | 2,839.16M | 1,971.74M | 1,239.68M | 850.50M | 897.04M | 754.26M | 685.20M | 619.52M | 610.45M | 600.24M | 622.39M | 613.20M | 592.87M | 620.30M | 594.24M | 604.68M | 549.96M | 555.95M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | 110.14M | 115.11M | 114.40M | 114.01M | 114.60M | -4733.39M | 115.96M | 111.50M | 113.94M | 115.89M | 0.70M | 115.36M | 120.48M | -1.64M | -6.03M | -6.07M | -149.98M | -0.49M | -0.57M | 0.68M |