Aurora Cannabis Cash Flow Statement (2018-2025) | ACB

Cash Flow Statement Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income 0.08B0.21B0.12B-0.40B0.03B-1.00B-0.10B-0.50B-0.00B-0.03B-0.12B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.01B-2.57B0.01B0.00B0.00B-0.01B0.00B0.00B-0.00B0.00B-0.00B
Depreciation and Depletion 0.00B0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.01B
Share-based Compensation 0.02B0.01B0.03B0.02B0.02B0.02B0.01B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B-0.00B
Deferred Taxes 0.00B0.02B0.01B-0.02B-0.02B0.00B-0.00B-0.04B0.00B-0.02B-0.00B-0.00B-0.01B0.00B0.00B0.00B0.01B-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B
Cash from Discontinued Operations -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Gains from Investment Securities 0.30B-0.08B-0.02B-0.00B0.00B0.00B-0.01B-0.01B-0.00B
Asset Writedowns and Impairment -0.01B-0.12B-0.01B-0.11B0.00B0.23B-0.00B0.10B0.04B0.95B0.55B0.06B-0.00B0.00B-0.00B-0.00B11.64B-0.00B-0.00B
Change in Working Capital 0.00B0.02B0.02B-0.02B0.09B0.32B0.33B0.06B0.43B0.15B0.21B0.59B-0.01B0.55B0.53B0.01B0.01B-0.02B0.24B0.00B0.27B0.30B0.02B0.32B0.31B0.34B-0.00B0.22B0.22B0.22B
Change in Receivables 0.00B0.04B0.05B0.08B0.07B0.06B0.06B0.06B0.06B0.06B0.00B0.04B0.03B0.04B0.00B-0.00B0.03B0.02B0.03B0.03B0.03B0.02B0.03B0.04B0.03B0.03B0.03B0.03B
Change in Account Payables 0.06B0.07B0.07B0.11B0.12B0.10B0.10B0.07B0.07B0.05B0.04B-0.00B0.04B0.04B0.05B-0.00B-0.02B0.06B0.05B0.04B0.05B0.04B0.04B0.03B0.05B0.05B0.06B0.04B0.05B
Change in Accured Expenses -0.02B-0.02B
Change in Taxes 0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B
Other Working Capital Changes -0.01B0.01B-0.02B0.01B
Cash from Operations 0.05B0.05B-0.05B0.00B-0.07B-0.10B-0.04B-0.04B-0.08B-0.05B-0.05B-0.02B-0.02B-0.04B-0.02B-0.02B-0.04B-0.01B-0.02B-0.00B-0.02B0.01B-0.02B0.02B0.00B-0.04B0.02B
Depreciation, Depletion & Amortization
Amortization of Goodwill -0.01B-0.58B1.29B0.00B-0.00B-0.59B0.36B0.35B0.33B-0.65B-0.02B
Amortizatization of Intangibles 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Amortization 0.17B0.15B0.10B0.07B0.45B-0.92B0.49B-2.93B0.05B0.57B0.61B0.00B0.05B-0.74B-0.44B0.04B0.04B0.36B0.03B0.95B0.03B0.32B0.03B12.75B0.03B0.33B0.34B0.31B0.32B
Depreciation & Amortization (CF) 0.00B0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.01B
Investing Activities
Capital Expenditures 0.06B0.06B0.07B0.13B-0.08B-0.10B-0.06B0.48B0.08B-0.00B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.02B-0.00B-0.00B-0.00B0.02B
Sales of Property, Plant and Equipment -0.00B0.00B0.01B0.00B0.01B-0.00B0.00B0.01B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B
Change in Intangibles 0.09B0.08B
Acquisitions 0.09B0.00B-0.00B-0.00B-0.03B0.03B-0.00B-0.02B-0.03B-0.05B
Divestments 0.02B0.02B-0.17B-0.02B-0.02B-0.01B0.01B-0.00B-0.00B-0.00B-0.00B-0.00B0.01B-0.00B-0.00B-0.00B-0.01B-0.00B-0.06B
Change in Acquisitions & Divestments 0.01B0.06B0.00B0.00B
Cash from Investing Activities 0.02B0.02B0.07B-0.33B-0.02B-0.10B-0.06B-0.00B-0.01B-0.01B-0.02B-0.03B-0.03B-0.03B0.01B-0.00B-0.00B0.01B-0.00B-0.00B-0.00B-0.00B-0.00B
Financing Activities
Other financing activities -0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B
Cash from Financing Activities 0.08B0.03B0.08B-0.02B0.08B0.21B0.16B-0.00B0.07B0.25B0.13B-0.03B-0.01B0.13B0.05B-0.01B-0.05B-0.05B0.00B0.01B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B
Change in Capital Stock
Net Equity Issued and Repurchased 0.11B-0.08B0.23B0.12B0.00B0.06B0.10B0.30B-0.03B0.08B0.34B0.28B0.19B0.12B0.10B0.11B0.08B0.06B0.08B
Additional items
Exchange Rate Effect -0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B-0.01B0.00B0.00B-0.01B0.01B-0.00B-0.00B0.01B0.01B-0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B
Change in Cash 0.05B-0.02B0.04B0.15B-0.02B0.00B0.06B-0.05B-0.02B0.19B0.07B-0.05B-0.04B0.10B0.01B-0.05B-0.08B-0.06B-0.02B0.01B-0.02B0.00B-0.02B0.03B0.00B-0.04B-0.04B
Free Cash Flow -0.00B-0.01B-0.12B-0.12B0.01B-0.00B0.02B-0.52B-0.17B-0.05B-0.05B-0.02B-0.01B0.00B-0.02B-0.02B-0.04B-0.00B-0.02B-0.00B-0.04B0.01B-0.01B0.02B-0.02B-0.04B0.02B
Net Cash Flow 0.15B0.10B0.10B-0.35B-0.02B0.00B0.05B-0.04B-0.02B0.19B0.07B-0.08B-0.03B-0.00B-0.06B-0.08B-0.05B-0.02B0.01B-0.02B0.00B-0.02B0.01B0.00B-0.04B0.02B