|
Net Income (Quarter)
|
-1.03M | -0.20M | 0.65M | 1.46M | 2.07M | 0.80M | -0.04M | -0.01M | -1.05M | -0.34M | -0.34M | -3.05M | -3.68M | -2.43M | -1.54M | -1.95M | -0.98M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | 0.05M | 0.01M | | | 0.01M | 0.00M | | | |
|
Share-based Compensation (Quarter)
|
0.36M | | | | | | | 2.31M | 0.56M | 0.55M | 0.41M | 0.40M | 0.51M | 0.15M | 0.29M | 0.33M | 2.09M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | -0.01M | 0.71M | | 0.14M | | |
|
Cash from Operations (Quarter)
|
-0.93M | -0.04M | -0.09M | -0.13M | -0.10M | -0.13M | -1.28M | -5.90M | -2.85M | -1.37M | -1.00M | -3.81M | -1.50M | -1.60M | -2.28M | -0.62M | -2.08M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | 0.13M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | -0.26M | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | 0.05M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M |
|
Change in Receivables (Quarter)
|
| | | | | | | | -0.00M | 0.03M | 0.15M | -0.09M | 0.01M | 0.01M | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | -0.42M | 0.38M | 0.36M | -1.19M | 0.77M | 0.56M | -0.54M | 0.46M | -0.37M |
|
Change in Accured Expenses (Quarter)
|
0.30M | 0.27M | 0.32M | 0.35M | 0.34M | 0.22M | -1.08M | 1.01M | 0.01M | 0.13M | 0.41M | -0.17M | 0.08M | 0.24M | -0.39M | 0.27M | -0.51M |
|
Change in Taxes (Quarter)
|
| | 0.29M | 0.53M | 0.68M | 0.32M | 0.20M | -1.72M | 0.00M | 0.03M | 0.03M | -967.00 | | | -0.42M | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | -0.14M | -0.14M | -0.14M | -0.14M | -0.16M | -0.15M | -0.15M | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | 0.33M | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
-306.00M | | | 0.33M | | 278.60M | | -0.16M | 29.69M | -0.03M | -0.02M | | | | | | |
|
Other financing activities (Quarter)
|
13.85M | | 280.39M | | | | | | | | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
0.15M | -0.10M | | | | | | 1.44M | 2.58M | 1.22M | 1.08M | 0.86M | 0.22M | 0.34M | 1.29M | | 0.15M |
|
Shares Issued (Quarter)
|
| | | | | | | 11.07M | | | | 0.22M | 6.95M | 5.84M | 0.18M | 0.22M | 0.19M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | 0.13M | | | | |
|
Cash from Financing Activities (Quarter)
|
307.26M | | -0.01M | | | -276.54M | | 277.39M | 2.35M | 1.21M | 0.94M | 6.67M | -0.08M | 2.23M | 0.57M | 0.36M | 7.41M |
|
Change in Cash (Quarter)
|
0.33M | -0.04M | -0.11M | 0.20M | -0.10M | 1.93M | -1.28M | -7.16M | -0.50M | -0.16M | -0.06M | 2.85M | -1.59M | 0.62M | -1.69M | -0.26M | 5.33M |
|
Free Cash Flow (Quarter)
|
-0.93M | -0.04M | -0.09M | -0.13M | -0.10M | -0.13M | -1.28M | -5.90M | -2.85M | -1.37M | -1.00M | -3.81M | -1.50M | -1.60M | -2.28M | -0.62M | -2.08M |
|
Net Cash Flow (Quarter)
|
0.33M | -0.04M | -0.11M | 0.20M | -0.10M | 1.93M | -1.28M | 271.34M | 29.19M | -0.19M | -0.08M | 2.85M | -1.59M | 0.62M | -1.71M | -0.26M | 5.33M |