|
Accumulated Depreciation (Quarter)
|
| | | | | | | | 2.59M | | | | 2.66M | 2.66M | 2.65M | | | |
|
Cash & Equivalents (Quarter)
|
| 0.33M | | | 0.39M | 0.30M | | 0.95M | 0.86M | 0.22M | 0.20M | 0.00M | 0.13M | 1.26M | 2.01M | 0.34M | 0.07M | 5.40M |
|
Receivables - Net (Quarter)
|
| | | | | | | | 0.09M | | | | 0.18M | 0.33M | 0.34M | 0.27M | 0.18M | 0.18M |
|
Receivables - Other (Quarter)
|
| 3.50M | | | | | | | 0.75M | | | 0.10M | 0.79M | 0.81M | 0.83M | 0.85M | 0.87M | 0.89M |
|
Receivables (Quarter)
|
| | | | | | | | 0.84M | | | | 0.97M | 1.14M | 1.17M | 1.12M | 1.05M | 1.07M |
|
Prepaid Assets (Quarter)
|
| 0.74M | 0.61M | 0.49M | 0.38M | 0.28M | 0.22M | 0.11M | 0.21M | 0.02M | 0.04M | 0.02M | 0.45M | 0.48M | 0.70M | 0.61M | 0.48M | 1.05M |
|
Current Assets (Quarter)
|
| 1.07M | 0.90M | 0.68M | 0.77M | 0.57M | 2.45M | 1.05M | 2.04M | 0.03M | 0.28M | 1.56M | 3.78M | 2.22M | 3.07M | 1.23M | 0.90M | 6.70M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | 0.10M | | | | 0.04M | 0.03M | 0.03M | | | |
|
Long-Term Investments (Quarter)
|
| 305.83M | 306.07M | 307.55M | | 313.07M | 36.00M | 36.47M | 29.73M | 7.51M | 7.62M | 1.42M | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | 0.07M | | 0.14M | 0.14M | 0.14M | 0.07M | 0.01M | 0.01M | 0.06M | 0.06M |
|
Non-Current Assets (Quarter)
|
| 305.83M | 306.07M | 307.55M | 309.79M | 313.07M | 36.00M | 36.47M | 1.32M | 7.51M | 7.62M | 6.30M | 0.89M | 0.58M | 0.41M | 0.48M | 0.17M | 0.16M |
|
Assets (Quarter)
|
0.36M | 306.90M | 306.98M | 308.23M | 310.56M | 313.65M | 38.44M | 37.52M | 3.35M | 7.53M | 7.90M | 7.86M | 4.66M | 2.80M | 3.48M | 1.70M | 1.06M | 6.87M |
|
Accounts Payables (Quarter)
|
| | | | | | | | 7.92M | 1.36M | 1.52M | 1.74M | 3.94M | 4.70M | 5.27M | 4.72M | 5.32M | 4.95M |
|
Notes Payables (Quarter)
|
0.10M | | | | | | | | 1.74M | 0.16M | 0.16M | 0.16M | 0.37M | 2.80M | 0.17M | 0.15M | 0.15M | 0.29M |
|
Payables (Quarter)
|
0.10M | | | | | | | | 9.66M | 1.52M | 1.68M | 1.90M | 4.30M | 7.50M | 5.44M | 4.87M | 5.47M | 5.25M |
|
Accumulated Expenses (Quarter)
|
0.00M | 0.30M | 0.58M | 0.90M | 5.20M | 1.58M | 1.80M | 0.72M | 1.40M | | 0.20M | 6.04M | 7.50M | 7.78M | 8.02M | 8.03M | 3.88M | 3.87M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | 0.59M | 1.71M | 2.23M | 2.27M | 0.86M | 0.98M | 1.23M | 1.01M | 1.06M | 0.72M |
|
Current Leases (Quarter)
|
| | | | | | | | 0.13M | | | | 0.46M | 0.30M | 0.15M | | | |
|
Current Taxes (Quarter)
|
| | 0.01M | 0.29M | 0.82M | 1.50M | 1.82M | 2.02M | 0.31M | 0.31M | 0.34M | 0.37M | 4.40M | 0.37M | 4.40M | 4.40M | | |
|
Total Current Liabilities (Quarter)
|
0.34M | 0.39M | 0.67M | 1.26M | 2.14M | 3.16M | 6.39M | 5.51M | 15.74M | 6.61M | 7.31M | 9.04M | 19.61M | 20.61M | 20.43M | 17.30M | 9.35M | 9.12M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | 0.30M | 0.16M | 0.16M | | 0.15M | 15.00M | 15.00M | | 0.02M | 0.15M |
|
Non-Current Deffered Revenue (Quarter)
|
| 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| 306.00M | 306.00M | 307.10M | 309.10M | 311.65M | 36.36M | 36.57M | 75.60M | 7.41M | 7.49M | 6.13M | 0.08M | 0.11M | 0.09M | 0.24M | 0.24M | |
|
Minority Interest (Quarter)
|
| | | | | | | | 0.55M | | | | 0.55M | 0.55M | 0.55M | 0.55M | 0.55M | 0.55M |
|
Operating Leases (Quarter)
|
| | | | | | | | 0.46M | | | | 0.57M | | | | 0.46M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | 4.42M | | | | 3.21M | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 6.60M | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | -0.80M | | | | | |
|
Total Liabilities (Quarter)
|
0.34M | 10.89M | 11.17M | 11.76M | 15.29M | 13.66M | 16.89M | 16.01M | 16.19M | 17.11M | 17.81M | 18.58M | 5.80M | 5.80M | 5.72M | 5.30M | 0.91M | 6.87M |
|
Total Debt (Quarter)
|
| | | | | | | | 0.30M | 0.16M | 0.16M | | 0.15M | 15.00M | 15.00M | | 0.02M | 0.15M |
|
Common Equity (Quarter)
|
0.02M | -9.99M | -10.19M | -10.64M | -79.03M | -11.66M | -14.81M | -15.06M | -88.44M | -87.24M | -89.12M | -90.80M | -14.95M | -17.81M | -16.95M | -15.60M | -8.28M | -2.25M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.36M | 306.90M | 306.98M | 308.23M | 310.56M | 313.65M | 38.44M | 37.52M | 3.35M | 7.53M | 7.90M | 7.86M | 4.66M | 2.80M | 3.48M | 1.70M | 1.06M | 6.87M |
|
Treasury Shares (Quarter)
|
| 30.00M | 30.00M | 30.00M | 2.77M | 30.00M | 3.44M | 3.44M | -0.01M | -0.01M | -0.01M | -0.01M | -0.03M | -0.03M | -0.03M | 0.02M | 0.03M | 0.02M |
|
Retained Earnings (Quarter)
|
-0.00M | -9.99M | -10.19M | -10.64M | -97.17M | -11.66M | -14.81M | -15.06M | -108.87M | | | -112.77M | -116.10M | -119.99M | -122.97M | 108.49M | 110.16M | 117.22M |