|
Revenue
|
| -27.15M | 0.50M | -0.45M | -2.49M | -0.13M | 0.34M | 4.29M |
|
Cost of Revenue
|
| | | | | | 3.30M | 14.86M |
|
Gross Profit
|
| | | | | | -2.96M | -10.57M |
|
Amortization - Intangibles
|
| 0.03M | 0.45M | | | | | |
|
Research & Development
|
0.01M | 0.08M | | 0.23M | 1.04M | 7.57M | 14.33M | 8.47M |
|
Selling, General & Administrative
|
0.03M | 1.09M | | 5.21M | 9.45M | 12.85M | 16.11M | 21.15M |
|
Other Operating Expenses
|
| | | | | 2.01M | 14.38M | 1.83M |
|
Operating Expenses
|
0.04M | 1.17M | | 5.44M | 10.49M | 22.43M | 44.81M | 31.45M |
|
Operating Income
|
| -2.40M | -2.20M | -5.59M | -10.49M | -22.43M | -47.77M | -42.02M |
|
EBIT
|
-0.04M | -2.40M | -2.20M | -5.59M | -10.49M | -22.43M | -47.77M | -42.02M |
|
Non Operating Investment Income
|
| | | | | -0.01M | -0.06M | |
|
Other Non Operating Income
|
| | -0.04M | | 0.57M | 0.08M | 0.02M | -0.68M |
|
Non Operating Income
|
| -25.96M | -0.49M | -0.46M | -2.14M | 0.24M | -4.73M | -4.74M |
|
EBT
|
-0.04M | -28.29M | -1.70M | -5.88M | -12.98M | -22.56M | -47.93M | -42.04M |
|
Profit After Tax
|
-0.04M | -28.36M | -2.69M | -6.05M | -12.63M | -21.34M | -52.50M | -46.76M |
|
Income from Continuing Operations
|
-0.04M | -28.29M | -1.70M | -5.88M | -12.98M | -22.56M | -47.93M | -42.04M |
|
Consolidated Net Income
|
-0.04M | -28.29M | -1.70M | -5.88M | -12.98M | -22.56M | -47.93M | -42.04M |
|
Income towards Parent Company
|
-0.04M | -28.29M | -1.70M | -5.88M | -12.98M | -22.56M | -47.93M | -42.04M |
|
Net Income towards Common Stockholders
|
-0.04M | -28.29M | -1.70M | -5.88M | -12.98M | -22.19M | -52.50M | -46.80M |
|
EPS (Basic)
|
| -0.66 | -0.44 | -0.07 | -0.11 | -0.51 | -1.02 | -0.58 |
|
EPS (Weighted Average and Diluted)
|
| | | | | -0.51 | -1.02 | -0.58 |
|
Shares Outstanding (Weighted Average)
|
| 3.94M | 3.90M | 6.32M | 8.06M | 45.36M | 58.60M | 91.89M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | 51.24M | 80.32M |
|
EBITDA
|
-0.04M | -2.40M | -2.20M | -5.59M | -10.49M | -22.43M | -47.77M | -42.02M |
|
Interest Expenses
|
| 25.92M | -0.50M | 0.29M | 2.49M | 0.13M | 0.16M | 0.02M |