|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.84M | 45.91M | 42.54M | 36.32M | 28.99M | 20.87M | 11.44M | 12.58M | 2.32M | 5.38M | 7.65M | 6.00M | 7.00M | 5.77M | 20.62M | 7.85M | 7.47M | 30.90M | 40.10M | 37.69M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 5.00M | 5.00M | 0.80M | 0.80M | 0.80M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.84M | 45.91M | 42.54M | 36.32M | 28.99M | 20.87M | 11.44M | 12.58M | 2.32M | 5.38M | 7.65M | 6.00M | 7.00M | 5.77M | 25.62M | 12.85M | 12.47M | 31.70M | 40.90M | 38.49M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | 0.02M | | 0.30M | 0.52M | 0.65M | 2.40M | 0.60M | 0.17M | 0.03M | 4.30M | 2.80M | 1.20M | 4.17M | 7.77M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | 0.28M | 1.50M | 0.52M | 0.65M | 0.53M | 0.19M | 0.13M | 0.03M | 0.17M | 0.20M | 0.30M | 0.40M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | 0.02M | | 1.80M | 1.04M | 1.29M | 2.93M | 0.79M | 0.30M | 0.05M | 4.47M | 3.00M | 1.50M | 4.57M | 7.77M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | | 0.55M | 0.44M | 0.07M | 0.07M | 0.45M | 0.18M | 0.22M | 0.03M | 0.22M | 0.33M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.19M | 0.09M | 0.19M | 0.12M | 0.07M | 0.19M | 0.08M | 0.06M | 0.52M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.37M | 0.61M | 0.62M | 0.15M | 0.26M | 0.57M | 0.25M | 0.41M | 0.10M | 0.28M | 0.85M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29M | 1.79M | 1.83M | 0.40M | 0.88M | 0.77M | 0.88M | 1.57M | 1.64M | 0.84M | 0.24M | 0.24M | 1.81M | 0.65M | 0.53M | 1.81M | 2.88M | 5.03M | 5.70M | 2.56M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.14M | 47.70M | 44.37M | 36.77M | 29.89M | 21.75M | 1.40M | 14.43M | 4.75M | 8.41M | 11.57M | 10.35M | 18.41M | 15.48M | 30.48M | 23.29M | 29.53M | 41.52M | 63.05M | 53.42M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.87M | 11.93M | 0.80M | 2.09M | 4.26M | | | | | | | | | | | | 6.00M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40M | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.48M | 8.70M | 11.75M | 15.74M | 18.88M | 19.98M | 21.73M | 24.67M | 29.95M | 61.02M | 63.95M | 65.59M | 46.31M | 45.42M | 44.53M | 43.69M | 45.47M | 50.53M | 50.39M | 55.23M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.02M | 0.03M | 0.01M | 0.01M | 0.01M | 0.08M | 0.08M | 0.06M | | | 6.75M | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | 3.82M | 3.82M | 3.82M | 3.85M | 3.85M | 3.85M | 3.85M | 3.85M | 4.60M | 4.59M | 4.58M | 4.52M | 4.52M | 4.52M | 0.77M | 0.77M | 0.77M | 0.77M | 0.87M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | 3.82M | 3.82M | 3.82M | 3.85M | 3.85M | 3.85M | 3.85M | 3.85M | 4.60M | 4.59M | 4.58M | 4.52M | 4.52M | 4.52M | 0.77M | 0.77M | 0.77M | 0.77M | 0.87M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00M | 8.16M | 6.08M | 8.22M | 1.58M | 8.39M | 8.39M | 8.39M | 8.39M | 8.39M | 8.39M | 8.39M | 8.39M | 8.89M | 9.71M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.13M | 12.51M | 15.86M | 19.83M | 22.97M | 32.05M | 46.23M | 42.93M | 69.91M | 75.54M | 77.30M | 78.91M | 59.27M | 58.35M | 57.80M | 53.17M | 54.93M | 59.96M | 60.29M | 66.01M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.26M | 60.21M | 60.23M | 56.60M | 52.86M | 53.80M | 47.63M | 57.36M | 74.66M | 83.95M | 88.87M | 89.26M | 77.68M | 73.83M | 88.29M | 76.46M | 84.46M | 101.47M | 123.34M | 119.43M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62M | 2.24M | 4.46M | 3.53M | 3.05M | 6.33M | 1.59M | 3.34M | 7.73M | 0.20M | 0.30M | 6.26M | 9.30M | 7.40M | 7.17M | 3.77M | 5.82M | 5.20M | 4.11M | 6.45M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | | | | | | | | 6.00M | 17.25M | 16.27M | 10.75M | 6.45M | 2.56M | 10.17M | 6.74M | 7.73M | 8.00M | 8.00M | 8.00M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.62M | 2.24M | 4.46M | 3.53M | 3.05M | 6.33M | 1.59M | 3.34M | 13.73M | 17.45M | 16.57M | 17.01M | 15.74M | 9.96M | 17.33M | 10.52M | 13.55M | 13.20M | 12.11M | 14.45M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | | | | | | | 1.80M | 0.90M | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | | | 0.05M | 0.02M | 0.11M | 0.11M | 0.12M | 0.12M | 0.12M | 0.13M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82M | 2.45M | 4.66M | 3.73M | 3.05M | 6.33M | 1.59M | 3.34M | 13.73M | 23.04M | 22.30M | 17.01M | 15.80M | 9.96M | 17.44M | 10.63M | 13.67M | 5.32M | 4.24M | 6.58M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.09M | 0.21M | 0.21M | | | | | 0.05M | 1.71M | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.00 | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | | | | 0.05M | | 0.36M | 0.22M | 0.31M | 0.28M | 0.13M | 0.09M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.15M | | | | | | | | 0.80M | 1.40M | 1.80M | 0.80M | | 4.06M | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.33M | | 0.23M | 0.20M | 0.18M | 0.15M | 0.12M | 0.09M | 12.99M | 23.35M | 20.50M | 18.39M | | 10.43M | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82M | 2.45M | 4.89M | 3.94M | 3.23M | 6.48M | 1.71M | 3.42M | 13.79M | 24.75M | 22.30M | 19.19M | 16.21M | 14.49M | 17.69M | 10.85M | 13.86M | 5.47M | 4.36M | 6.67M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.29M | 0.41M | 0.41M | 0.21M | | | | 0.05M | 1.71M | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.44M | 57.77M | 55.34M | 52.66M | 49.63M | -141.07M | 45.92M | 53.94M | 60.87M | 58.64M | 65.55M | 71.65M | 61.47M | 59.34M | 70.60M | 65.61M | 70.60M | 96.00M | 118.98M | 112.75M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.44M | 57.77M | 55.34M | 52.66M | 49.63M | -141.07M | 45.92M | 53.94M | 60.87M | 58.64M | 65.55M | 71.65M | 61.47M | 59.34M | 70.60M | 65.61M | 70.60M | 96.00M | 118.98M | 112.75M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.26M | 60.21M | 60.23M | 56.60M | 52.86M | 53.80M | 47.63M | 57.36M | 74.66M | 83.95M | 88.87M | 89.26M | 77.68M | 73.83M | 88.29M | 76.46M | 84.46M | 101.47M | 123.34M | 119.43M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -105.07M | -125.06M | -129.15M | -131.78M | -138.64M | -141.07M | -147.30M | -152.90M | -160.83M | -167.20M | -176.50M | -189.89M | -213.33M | -225.02M | -238.40M | -249.92M | -260.09M | -270.39M | -279.67M | -313.51M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08M | 0.40M | 500.00 | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | 25.61M | 22.98M | 1.74M | 1.58M | 2.87M | 3.28M | 3.43M | 3.18M | 8.05M | 7.82M | 8.58M | 14.11M | 13.61M | 13.57M |