|
Cash & Equivalents
|
0.01M | 0.09M | 0.12M | 0.01M | | 7.00M | 12.47M |
|
Short-term Investments
|
| | | 0.04M | | | 5.00M |
|
Cash & Current Investments
|
0.01M | 0.09M | 0.12M | 0.04M | | 7.00M | 17.47M |
|
Receivables - Net
|
| | | | | 0.23M | 2.80M |
|
Receivables - Other
|
| | | | | 0.19M | 0.24M |
|
Receivables
|
| | | | | 0.42M | 3.04M |
|
Raw Materials
|
| | | | | 0.07M | 0.22M |
|
Finished Goods
|
| | | | | 0.09M | 0.19M |
|
Inventory
|
| | | | | 0.15M | 0.41M |
|
Prepaid Assets
|
0.00M | | 0.19M | 0.05M | | 1.81M | 2.88M |
|
Current Assets
|
0.01M | 0.09M | 0.31M | 0.06M | | 18.41M | 29.53M |
|
Construction in Progress
|
| | | | 11.93M | | |
|
Land & Improvements
|
| | | | | | 6.00M |
|
Property, Plant & Equipment (Net)
|
| | | | | 46.31M | 45.47M |
|
Intangibles
|
| | | | | 4.52M | 0.77M |
|
Goodwill & Intangibles
|
| | | | | 4.52M | 0.77M |
|
Other Non-Current Assets
|
| | | | | 8.39M | 8.39M |
|
Non-Current Assets
|
| | | 0.04M | | 59.27M | 54.93M |
|
Assets
|
0.01M | 0.09M | 0.31M | 0.09M | | 77.68M | 84.46M |
|
Accounts Payables
|
0.02M | 0.42M | 0.51M | 0.59M | | 9.30M | 5.82M |
|
Notes Payables
|
| | 0.85M | | | 6.45M | 7.73M |
|
Payables
|
0.02M | 0.42M | 1.36M | 0.59M | | 15.74M | 13.55M |
|
Accumulated Expenses
|
| | | | | 1.80M | |
|
Short term Debt
|
0.08M | 0.18M | 0.85M | 3.44M | | | |
|
Current Leases
|
| | | | | 0.05M | 0.12M |
|
Total Current Liabilities
|
0.10M | 0.63M | 2.74M | 4.88M | | 15.80M | 13.67M |
|
Non-Current Debt
|
| 0.30M | | 542.00 | | | |
|
Operating Leases
|
| | | | | 0.05M | 0.31M |
|
Other Non-Current Liabilities
|
0.04M | 27.93M | 0.80M | 3.44M | | | |
|
Total Non-Current Liabilities
|
0.06M | -27.29M | 1.94M | 1.44M | | | |
|
Total Liabilities
|
0.10M | 0.63M | 2.74M | 4.88M | | 16.21M | 13.86M |
|
Total Debt
|
0.08M | 0.48M | 0.85M | 3.44M | | | |
|
Common Equity
|
-0.09M | -0.54M | -2.43M | -4.79M | | 61.47M | 70.60M |
|
Shareholder's Equity
|
-0.09M | -0.54M | -2.43M | -4.79M | | 61.47M | 70.60M |
|
Liabilities and Shareholders Equity
|
0.01M | 0.09M | 0.31M | 0.09M | | 77.68M | 84.46M |
|
Retained Earnings
|
-0.17M | -28.53M | -37.27M | -49.89M | | -213.33M | -260.09M |
|
Treasury Shares
|
| | | | | 3.43M | 8.58M |