|
Net Income (Quarter)
|
-0.01M | -0.02M | -0.01M | -0.00M | -0.02M | -0.01M | -27.08M | -28.32M | -0.76M | -1.12M | -0.24M | -2.52M | -0.83M | -0.47M | -5.78M | -1.44M | -6.90M | -2.15M | -1.40M | -2.20M | -4.52M | | -8.15M | -8.82M | -8.61M | -22.19M | -9.81M | -13.80M | -10.65M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 1.56M | 1.26M | 1.25M | 1.23M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | 0.60M | -0.31M | | | | -0.29M | -667.00 | | | | | 0.09M | 0.15M | | 3.37M | | 4.63M | 2.28M | 3.20M | 6.30M | 3.32M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.23M | 1.09M | 1.31M | 0.41M | 0.92M | 0.90M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | -0.07M | -0.06M | -0.07M | -0.06M | -0.64M | 1.12M | 1.20M | 1.36M | 2.63M | 0.52M | 0.19M | 5.82M | 1.23M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M |
|
Cash from Operations (Quarter)
|
-0.01M | -0.01M | -0.00M | -0.00M | -0.02M | -0.00M | -0.04M | -0.14M | -0.08M | | | -0.14M | -0.09M | -0.30M | -0.47M | -0.52M | -0.45M | -1.43M | -0.84M | -0.79M | -2.63M | | -4.76M | | -5.01M | -4.27M | -5.55M | -7.26M | -10.28M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | 0.04M | 0.07M | | | 0.00M | 0.01M | 0.02M | 0.29M | 0.25M | 0.39M | 0.61M | 0.99M | 0.92M | 4.28M | | 0.28M | | 2.96M | -2.91M | 1.17M | -1.12M | 2.74M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 1.56M | 1.20M | 1.20M | 1.20M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.06M | -0.12M | 0.02M | -0.05M | -0.11M | 0.14M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.24M | 0.01M | -0.47M | 0.10M | 2.71M | 0.15M |
|
Change in Account Payables (Quarter)
|
0.00M | 85.00 | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | 0.00M | | | | 0.05M | 0.01M | | | 0.00M | 0.01M | 0.30M | 0.05M | 0.02M | 0.09M | 0.04M | -0.14M | 0.16M | 0.31M | | 0.39M | | -1.53M | 4.34M | -1.45M | -0.60M | -2.59M |
|
Other Working Capital Changes (Quarter)
|
| | | -0.00M | 0.00M | | -0.00M | | 0.00M | | | -0.05M | 0.32M | -0.10M | -0.03M | -0.10M | -0.01M | -0.03M | 0.01M | | 0.08M | | -0.24M | | -0.38M | 1.35M | -1.17M | -0.12M | 1.28M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.69M | 9.73M | -10.14M | 27.74M | 0.86M | 0.65M | 0.49M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -7.27M | -3.60M | -0.50M | -1.61M | -0.86M | -0.65M | -0.49M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.40M | | | -1.70M | 0.50M | 0.59M | |
|
Cash from Financing Activities (Quarter)
|
114.00 | 0.02M | 37.00 | 374.00 | 0.02M | 35.00 | 0.03M | 0.23M | | | | 0.17M | 0.05M | 0.38M | 0.51M | 0.45M | 0.74M | 1.10M | 0.83M | 0.80M | 2.89M | | 15.09M | | 3.86M | 6.92M | 5.18M | 22.76M | -2.00M |
|
Change in Cash (Quarter)
|
-0.01M | 0.01M | -0.00M | -0.00M | 0.00M | -0.00M | -0.01M | 0.09M | -0.08M | | | 0.03M | -0.04M | 0.09M | 0.03M | -0.07M | 0.29M | -0.33M | -0.01M | 0.01M | 0.27M | | 3.06M | | -1.65M | 1.01M | -1.23M | 14.85M | -12.77M |
|
Free Cash Flow (Quarter)
|
-0.01M | -0.01M | -0.00M | -0.00M | -0.02M | -0.00M | -0.04M | -0.14M | -0.08M | | | -0.14M | -0.09M | -0.30M | -0.47M | -0.52M | -0.45M | -1.43M | -0.84M | -0.79M | -2.63M | | -5.45M | -9.73M | 5.13M | -32.01M | -6.42M | -7.91M | -10.77M |
|
Net Cash Flow (Quarter)
|
-0.01M | 0.01M | -0.00M | -0.00M | 0.00M | -0.00M | -0.01M | 0.09M | -0.08M | | | 0.03M | -0.04M | 0.09M | 0.04M | -0.07M | 0.29M | -0.33M | -0.01M | 0.01M | 0.27M | | 3.06M | -3.60M | -1.65M | 1.04M | -1.23M | 14.85M | -12.77M |