|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.47M | 60.47M | 60.53M | 60.52M | 60.53M | 60.53M | 60.72M | 60.72M | 60.72M | 60.72M | 60.90M | 60.89M | 60.90M | 60.90M | 61.14M | 61.13M | 61.15M | 61.15M | 61.39M | 61.40M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.81M | 98.29M | 101.75M | 101.47M | 104.16M | 111.02M | 106.00M | 107.75M | 109.72M | 111.20M | 112.49M | 110.69M | 110.89M | 122.81M | 113.46M | 108.61M | 107.93M | 109.58M | 110.09M | 109.48M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.92M | 6.83M | 9.30M | 7.14M | 7.61M | 8.38M | 9.01M | 9.00M | 8.61M | 8.88M | 9.47M | 8.84M | 8.74M | 9.07M | 8.82M | 9.31M | 8.85M | 9.50M | 10.18M | 8.91M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.17M | 4.48M | 4.11M | 4.48M | 5.14M | 5.55M | 4.96M | 5.04M | 5.82M | 5.70M | 5.22M | 5.67M | 5.80M | 17.26M | 5.51M | 5.66M | 6.86M | 7.36M | 5.84M | 6.37M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.39M | 70.62M | 76.03M | 73.13M | 75.84M | 80.02M | 78.93M | 78.04M | 78.23M | 80.06M | 83.09M | 80.15M | 80.10M | 85.00M | 83.41M | 81.11M | 81.95M | 84.81M | 86.87M | 83.18M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.42M | 27.67M | 25.71M | 28.34M | 28.32M | 31.00M | 27.07M | 29.72M | 31.49M | 31.14M | 29.40M | 30.55M | 30.79M | 37.81M | 30.05M | 71.97M | 25.98M | 24.77M | 23.21M | 26.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.42M | 27.67M | 25.71M | 28.34M | 28.32M | 31.00M | 27.07M | 29.72M | 31.49M | 31.14M | 29.40M | 30.55M | 30.79M | 37.81M | 30.05M | 71.97M | 25.98M | 24.77M | 23.21M | 26.30M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.48M | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24M | -0.16M | -0.18M | | -0.10M | 6.68M | 0.27M | 0.32M | 0.38M | 10.33M | 0.79M | 1.74M | 5.29M | 0.92M | 0.00M | 0.93M | 0.00M | 0.42M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.67M | -14.55M | -14.45M | -14.56M | -15.73M | -16.37M | -16.32M | -16.28M | -16.25M | -16.29M | -18.23M | -23.75M | -18.78M | -19.78M | -19.77M | -19.78M | -19.93M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.62M | 12.95M | 18.33M | 13.68M | 41.39M | 0.19M | 14.68M | 9.34M | 27.63M | 3.62M | 19.37M | 9.37M | 27.21M | 13.70M | 19.68M | 37.98M | 22.39M | 3.05M | 22.32M | 7.27M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.49M | 10.04M | 10.48M | 10.52M | 13.59M | 16.37M | 9.63M | 16.14M | 15.40M | 11.78M | 10.48M | 19.26M | 15.29M | 16.66M | 8.98M | 54.11M | 5.46M | 4.51M | 4.22M | 6.79M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41M | 2.71M | 2.19M | 2.84M | 2.85M | 3.44M | 2.59M | 4.34M | 3.22M | 3.17M | 2.82M | 5.17M | 3.19M | 4.47M | 2.40M | 11.37M | 1.46M | 1.21M | 0.84M | 1.38M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.62M | 12.95M | 18.33M | 13.68M | 41.39M | 0.19M | 14.68M | 9.34M | 27.63M | 3.62M | 19.37M | 9.37M | 27.21M | 13.70M | 19.68M | 37.98M | 22.39M | 3.05M | 22.32M | 7.27M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.62M | 12.95M | 18.33M | 13.68M | 41.39M | 0.19M | 14.68M | 9.34M | 27.63M | 3.62M | 19.37M | 9.37M | 27.21M | 13.70M | 19.68M | 37.98M | 22.39M | 3.05M | 22.32M | 7.27M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.62M | 12.95M | 18.33M | 13.68M | 41.39M | 0.19M | 14.68M | 9.34M | 27.63M | 3.62M | 19.37M | 9.37M | 27.21M | 13.70M | 19.68M | 37.98M | 22.39M | 3.05M | 22.32M | 7.27M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.22M | 0.04M | 0.28M | 0.28M | 0.28M | 0.65M | 0.85M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.08M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.94M | 10.04M | 8.14M | 10.52M | 10.58M | 12.77M | 9.63M | 16.14M | 11.98M | 11.78M | 10.48M | 19.26M | 11.90M | 16.66M | 8.98M | 42.53M | 5.46M | 4.51M | 3.15M | 5.17M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15 | 0.17 | 0.14 | 0.18 | 0.18 | 0.21 | 0.16 | 0.27 | 0.20 | 0.20 | 0.17 | 0.32 | 0.20 | 0.28 | 0.15 | 0.70 | 0.09 | 0.07 | 0.05 | 0.09 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12 | 0.13 | 0.11 | 0.14 | 0.14 | 0.17 | 0.13 | 0.21 | 0.16 | 0.15 | 0.14 | 0.25 | 0.16 | 0.22 | 0.12 | 0.55 | 0.07 | 0.06 | 0.04 | 0.07 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.99M | 59.99M | 59.99M | 60.04M | 60.04M | 60.04M | 60.05M | 60.14M | 60.15M | 60.15M | 60.16M | 60.31M | 60.31M | 60.32M | 60.33M | 60.54M | 60.54M | 60.55M | 60.56M | 60.70M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.17M | 76.17M | 76.17M | 76.22M | 76.22M | 76.23M | 76.23M | 76.33M | 76.33M | 76.33M | 76.34M | 76.49M | 76.49M | 76.50M | 76.51M | 76.72M | 76.72M | 76.73M | 76.74M | 76.88M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.42M | 27.67M | 25.71M | 28.34M | 28.32M | 31.00M | 27.07M | 29.72M | 31.49M | 31.14M | 29.40M | 30.55M | 30.79M | 37.81M | 30.05M | 71.97M | 25.98M | 24.77M | 23.21M | 26.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.80M | 14.72M | 7.38M | 14.67M | -13.07M | 30.82M | 12.39M | 20.38M | 3.86M | 27.51M | 10.03M | 21.18M | 3.58M | 24.11M | 10.37M | 34.00M | 3.58M | 21.71M | 0.90M | 19.03M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |