|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,258.14M | 3,287.54M | 3,504.16M | 3,529.37M | 3,600.30M | 3,631.63M | 3,646.34M | 3,671.47M | 3,692.61M | 3,710.77M | 3,728.64M | 3,592.70M | 3,752.56M | 3,769.94M | 3,770.74M | 3,626.36M | 3,706.77M | 3,725.23M | 3,742.95M | 3,763.63M |
|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 776.83M | 801.48M | 823.20M | 847.39M | 868.85M | 894.20M | 910.56M | 936.91M | 962.70M | 988.56M | 1,013.37M | 958.64M | 1,061.67M | 1,087.47M | 1,098.48M | 1,038.88M | 1,064.42M | 1,090.83M | 1,116.02M | 1,144.26M |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,164.59M | 3,171.45M | 2,680.96M | 2,681.98M | 3,440.69M | 3,454.50M | 3,450.99M | 3,468.54M | 3,477.37M | 3,489.31M | 2,715.27M | 2,634.06M | 3,516.35M | 2,682.47M | 2,672.26M | 77.52M | 3,521.08M | 3,656.67M | | 2,619.37M |
|
Receivables - Notes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 380.43M | 368.27M | 171.92M | 139.52M | 73.57M | 60.75M | 63.43M | 49.57M | 87.33M | 84.71M | 89.97M | 82.89M | 98.55M | 114.88M | 533.00M | 425.66M | 143.91M | 143.74M | 138.71M | 129.36M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.03M | 6.58M | 7.42M | 7.45M | 7.88M | 7.22M | 8.57M | 7.85M | 8.49M | 7.35M | 7.88M | 6.49M | 7.61M | 7.56M | 8.81M | 6.91M | 7.10M | 6.49M | 7.82M | 7.41M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.03M | 6.58M | 7.42M | 7.45M | 7.88M | 7.22M | 8.57M | 7.85M | 8.49M | 7.35M | 7.88M | 6.49M | 7.61M | 7.56M | 8.81M | 6.91M | 7.10M | 6.49M | 7.82M | 7.41M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.77M | | | | 100.57M | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.00M | 115.55M | 117.07M | 139.10M | 159.07M | 176.58M | 194.80M | 202.38M | 214.69M | 220.91M | 233.72M | 238.48M | 235.72M | 245.00M | 205.69M | 176.87M | 185.20M | 68.07M | 73.73M | 68.94M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.16M | 105.23M | 108.68M | 106.25M | 112.68M | 114.22M | 112.42M | 108.71M | 105.84M | 109.15M | 108.58M | 99.03M | 100.27M | 97.92M | 92.47M | 87.74M | 87.25M | 84.70M | 82.77M | 80.50M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,049.35M | 3,045.53M | 3,051.07M | 3,017.93M | 3,011.13M | 3,007.19M | 3,008.58M | 2,987.88M | 3,020.22M | 3,012.46M | 3,010.72M | 2,984.68M | 2,988.20M | 2,992.93M | 3,396.32M | 3,273.36M | 2,967.79M | 2,955.68M | 2,942.05M | 2,921.28M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.23M | 80.29M | 88.85M | 64.53M | 68.80M | 66.33M | 72.36M | 65.99M | 65.95M | 62.96M | 70.97M | 60.96M | 65.29M | 70.22M | 74.07M | 63.69M | 57.76M | 66.61M | 69.58M | 71.09M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.23M | 80.29M | 88.85M | 64.53M | 68.80M | 66.33M | 72.36M | 65.99M | 65.95M | 62.96M | 70.97M | 60.96M | 65.29M | 70.22M | 74.07M | 63.69M | 57.76M | 66.61M | 69.58M | 71.09M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.93M | 110.94M | | | 110.98M | 110.99M | 74.56M | 74.58M | 1,613.01M | 74.62M | | 74.67M | 74.69M | 74.71M | 74.74M | 1,935.76M | 74.78M | 74.80M | 74.83M | 1,612.76M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.16M | -24.24M | -26.35M | -28.84M | -30.05M | -31.73M | -32.63M | -35.74M | -37.40M | -38.62M | -40.65M | -44.18M | -44.16M | -46.59M | -48.64M | -51.58M | -46.02M | -50.28M | -54.76M | -59.61M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.23M | 83.11M | 86.81M | 7.86M | 0.05M | 8.52M | 0.07M | 0.06M | 8.84M | 76.42M | 0.06M | 8.78M | 8.86M | 77.13M | 65.60M | 0.03M | 8.91M | 9.21M | 61.70M | 10.06M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,725.68M | 1,735.27M | 1,745.57M | 1,799.95M | 1,805.20M | 1,798.70M | 1,810.79M | 1,802.30M | 1,831.66M | 1,759.93M | 1,842.01M | 1,822.23M | 1,823.95M | 1,770.15M | 2,192.76M | 2,149.02M | 1,806.52M | 1,812.62M | 1,765.96M | 1,820.01M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,813.91M | 1,818.38M | 1,832.38M | 1,807.80M | 1,805.25M | 1,807.22M | 1,810.85M | 1,802.36M | 1,840.50M | 1,836.34M | 1,842.07M | 1,831.01M | 1,832.81M | 1,847.28M | 2,258.36M | 2,149.04M | 1,815.43M | 1,821.83M | 1,827.66M | 1,830.07M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.93M | 110.94M | | | 110.98M | 110.99M | 74.56M | 74.58M | 1,613.01M | 74.62M | | 74.67M | 74.69M | 74.71M | 74.74M | 1,935.76M | 74.78M | 74.80M | 74.83M | 1,612.76M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,255.63M | 1,227.15M | 1,218.69M | 1,210.12M | 1,228.88M | 1,199.97M | 1,197.72M | 1,185.53M | 1,179.73M | 1,203.21M | 1,197.24M | 1,189.58M | 1,190.25M | 1,145.66M | 1,182.13M | 1,175.90M | 1,194.76M | 1,181.32M | 1,114.39M | 1,150.82M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,049.35M | 3,045.53M | 3,051.07M | 3,017.93M | 3,011.13M | 3,007.19M | 3,008.58M | 2,987.88M | 3,020.22M | 3,012.46M | 3,010.72M | 2,984.68M | 2,988.20M | 2,992.93M | 3,396.32M | 3,273.36M | 2,967.79M | 2,955.68M | 2,942.05M | 2,921.28M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -192.10M | -199.96M | -207.91M | 2.87M | -226.47M | 9.46M | 12.55M | -251.17M | -254.88M | -262.75M | -270.82M | -280.24M | -281.18M | -289.49M | 4.47M | 4.76M | -282.39M | -297.52M | -313.59M | 1.42M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.48M | 0.48M | 0.49M | 0.48M | 0.48M | 0.48M | 0.57M | 0.57M | 0.57M | 0.57M | 0.59M | 0.58M | 0.58M | 0.58M | 0.60M | 0.60M | 0.61M | 0.61M | 0.69M |