|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,258.14M | 3,287.54M | 3,504.16M | 3,529.37M | 3,600.30M | 3,631.63M | 3,646.34M | 3,671.47M | 3,692.61M | 3,710.77M | 3,728.64M | 3,592.70M | 3,752.56M | 3,769.94M | 3,770.74M | 3,626.36M | 3,706.77M | 3,725.23M | 3,742.95M | 3,763.63M |
|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 776.83M | 801.48M | 823.20M | 847.39M | 868.85M | 894.20M | 910.56M | 936.91M | 962.70M | 988.56M | 1,013.37M | 958.64M | 1,061.67M | 1,087.47M | 1,098.48M | 1,038.88M | 1,064.42M | 1,090.83M | 1,116.02M | 1,144.26M |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,164.59M | 3,171.45M | 2,680.96M | 2,681.98M | 2,731.46M | 3,454.50M | 2,735.78M | 3,468.54M | 3,477.37M | 2,722.21M | 3,494.37M | 3,353.74M | 3,516.35M | 2,682.47M | 2,672.26M | 3,449.01M | 2,642.35M | 3,656.67M | 2,626.93M | 3,694.20M |
|
Receivables - Notes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 380.43M | 368.27M | 171.92M | 139.52M | 73.57M | 60.75M | 63.43M | 49.57M | 87.33M | 84.71M | 89.97M | 82.89M | 98.55M | 114.88M | 533.00M | 425.66M | 143.91M | 143.74M | 138.71M | 129.36M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.03M | 6.58M | 7.42M | 7.45M | 7.88M | 7.22M | 8.57M | 7.85M | 8.49M | 7.35M | 7.88M | 6.49M | 7.61M | 7.56M | 8.81M | 6.91M | 7.10M | 6.49M | 7.82M | 7.41M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.03M | 6.58M | 7.42M | 7.45M | 7.88M | 7.22M | 8.57M | 7.85M | 8.49M | 7.35M | 7.88M | 6.49M | 7.61M | 7.56M | 8.81M | 6.91M | 7.10M | 6.49M | 7.82M | 7.41M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.77M | | | | 100.57M | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.00M | 115.55M | 117.07M | 139.10M | 159.07M | 176.58M | 194.80M | 202.38M | 214.69M | 220.91M | 233.72M | 238.48M | 235.72M | 245.00M | 205.69M | 176.87M | 185.20M | 68.07M | 73.73M | 68.94M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.16M | 1.72M | 0.55M | 0.55M | 0.55M | 114.22M | 112.42M | 0.55M | 0.55M | 0.55M | 0.55M | 99.03M | 0.49M | 97.92M | 0.49M | 77.52M | 0.49M | 84.70M | | 80.50M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,049.35M | 3,045.53M | 3,051.07M | 3,017.93M | 3,011.13M | 3,007.19M | 3,008.58M | 2,987.88M | 3,020.22M | 3,012.46M | 3,010.72M | 2,984.68M | 2,988.20M | 2,992.93M | 3,396.32M | 3,273.36M | 2,967.79M | 2,955.68M | 2,942.05M | 2,921.28M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.23M | 80.29M | 88.85M | 64.53M | 68.80M | 66.33M | 72.36M | 65.99M | 65.95M | 62.96M | 70.97M | 60.96M | 65.29M | 70.22M | 74.07M | 63.69M | 57.76M | 66.61M | 69.58M | 71.09M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.23M | 80.29M | 88.85M | 64.53M | 68.80M | 66.33M | 72.36M | 65.99M | 65.95M | 62.96M | 70.97M | 60.96M | 65.29M | 70.22M | 74.07M | 63.69M | 57.76M | 66.61M | 69.58M | 71.09M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.93M | 1,537.31M | 1,537.77M | | 1,538.05M | 1,538.52M | 74.56M | 1,539.45M | 1,613.01M | | 1,614.31M | 74.67M | 1,615.61M | 1,616.26M | 2,034.84M | 74.76M | 1,611.30M | 74.80M | 74.83M | 1,612.76M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.16M | -24.24M | -26.35M | -28.84M | -30.05M | -31.73M | -32.63M | -35.74M | -37.40M | -38.62M | -40.65M | -44.18M | -44.16M | -46.59M | -48.64M | -51.58M | -46.02M | -50.28M | -54.76M | -59.61M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.04M | 8.00M | 0.04M | 0.05M | 0.06M | 0.07M | 0.06M | 0.07M | 76.42M | 73.19M | 0.06M | 68.36M | 0.06M | 65.60M | 0.03M | 0.02M | 9.21M | 0.03M | 10.06M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,813.88M | 1,818.35M | 1,824.38M | 1,807.77M | 1,805.20M | 1,807.16M | 1,810.79M | 1,802.30M | 1,840.42M | 1,759.93M | 1,768.88M | 1,830.95M | 1,764.45M | 1,847.22M | 2,192.76M | 2,149.02M | 1,815.41M | 1,812.62M | 1,827.63M | 1,820.01M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,813.91M | 1,818.38M | 1,832.38M | 1,807.80M | 1,805.25M | 1,807.22M | 1,810.85M | 1,802.36M | 1,840.50M | 1,836.34M | 1,842.07M | 1,831.01M | 1,832.81M | 1,847.28M | 2,258.36M | 2,149.04M | 1,815.43M | 1,821.83M | 1,827.66M | 1,830.07M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.93M | 1,537.31M | 1,537.77M | | 1,538.05M | 1,538.52M | 74.56M | 1,539.45M | 1,613.01M | | 1,614.31M | 74.67M | 1,615.61M | 1,616.26M | 2,034.84M | 74.76M | 1,611.30M | 74.80M | 74.83M | 1,612.76M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,255.63M | 1,249.26M | 1,218.69M | 1,236.09M | 1,228.88M | 1,222.24M | 1,197.72M | 1,185.53M | 1,179.73M | 1,176.12M | 1,197.24M | 1,153.67M | 1,190.25M | 1,145.66M | 1,182.13M | 1,124.32M | 1,194.76M | 1,181.32M | 1,114.39M | 1,091.20M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,255.63M | 1,249.26M | 1,218.69M | 1,236.09M | 1,228.88M | 1,199.97M | 1,197.72M | 1,210.64M | 1,208.96M | 1,203.21M | 1,197.24M | 1,153.67M | 1,190.25M | 1,183.69M | 1,182.13M | 1,124.32M | 1,194.76M | 1,181.32M | 1,169.15M | 1,150.82M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,049.35M | 3,045.53M | 3,051.07M | 3,017.93M | 3,011.13M | 3,007.19M | 3,008.58M | 2,987.88M | 3,020.22M | 3,012.46M | 3,010.72M | 2,984.68M | 2,988.20M | 2,992.93M | 3,396.32M | 3,273.36M | 2,967.79M | 2,955.68M | 2,942.05M | 2,921.28M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96M | 2.12M | 2.25M | -217.78M | 7.06M | 9.46M | 12.55M | -251.17M | 8.16M | -262.75M | -270.82M | -280.24M | 9.30M | -289.49M | -293.04M | -304.34M | 3.62M | 2.81M | 2.11M | -331.09M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.48M | 0.48M | 0.49M | 0.48M | 0.48M | 0.48M | 0.57M | 0.57M | 0.57M | 0.57M | 0.59M | 0.58M | 0.58M | 0.58M | 0.60M | 0.60M | 0.61M | 0.61M | 0.69M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.47M | 60.47M | 60.47M | 60.53M | 60.52M | 60.53M | 60.53M | 60.72M | 60.72M | 60.72M | 60.72M | 60.90M | 60.89M | 60.90M | 60.90M | 61.14M | 61.13M | 61.15M | 61.15M | 61.39M |