|
Revenue
|
0.03B | 0.08B | 41,582.01B | 0.08B | 0.01B | 0.01B | 0.03B | 0.14B | -0.14B | | | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | 0.09B | 0.01B | 0.03B | 0.01B | 0.08B | 0.02B | 0.02B | 0.01B | 0.10B | 0.01B | 0.03B | 0.04B | 0.01B | 0.01B | 0.04B | 0.04B | 0.02B | 0.01B | 0.05B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.04B | 0.04B | 0.03B | 0.03B | 0.04B | 0.01B | 0.01B | 0.04B | 0.06B | 0.01B | 0.01B | 0.03B | 0.05B | 0.01B | 0.01B | 0.00B | 0.06B | 0.01B | 0.01B | 0.05B | 0.01B | 0.01B | 0.01B | 0.06B | 0.01B |
|
Cost of Revenue
|
16.93 | 0.04B | 25,880.51B | 0.04B | 0.00B | 0.01B | 0.02B | 0.06B | -0.06B | | | 0.00B | 0.01B | 0.00B | 0.02B | 0.00B | 0.04B | 0.00B | 0.02B | 0.00B | 0.04B | 0.01B | 0.01B | 0.00B | 0.04B | 0.00B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.00B | 0.00B | 0.02B | 0.03B | 0.00B | 0.00B | 0.02B | 0.03B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.00B | 0.03B | 0.01B | 0.01B | 0.00B | 0.03B | 0.01B |
|
Gross Profit
|
12.74 | 0.04B | 15,701.50B | 0.04B | 0.00B | 0.01B | 0.02B | 0.07B | -0.07B | | | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.05B | 0.00B | 0.02B | 0.01B | 0.05B | 0.01B | 0.01B | 0.00B | 0.05B | 0.00B | 0.02B | 0.02B | 0.01B | 0.00B | 0.02B | 0.02B | 0.01B | 0.00B | 0.02B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -24.73B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | 0.00B | 0.02B | 0.03B | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B | 0.00B | 0.00B | 0.03B | 0.01B | 0.00B | 0.03B | 0.00B | 0.01B | 0.00B | 0.03B | 0.00B |
|
Research & Development
|
4,217.38B | 5,768.56B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | -0.01B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Selling, General & Administrative
|
17,277.17B | 14,926.41B | 0.02B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | -0.02B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.00B | 0.00B | 0.02B | 0.03B | 0.00B | 0.00B | 0.02B | 0.02B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B |
|
Other Operating Expenses
|
4,238.38B | 8,399.62B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.02B | -0.02B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.02B | 0.02B | 749.00 | 0.00B | 0.02B | 0.02B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B |
|
Operating Expenses
|
25,732.93B | 29,094.59B | 0.03B | 0.03B | 0.01B | 0.00B | 0.03B | 0.04B | -0.06B | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.04B | 0.00B | 0.01B | 0.01B | 0.04B | 0.01B | 0.01B | 0.01B | 0.05B | 0.01B | 0.01B | 0.04B | 0.01B | 0.01B | 0.01B | 0.04B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.04B | 0.04B | 0.04B | 0.05B | 0.03B | 0.01B | 0.01B | 0.04B | 0.05B | 0.01B | 0.01B | 0.04B | 0.04B | 0.01B | 0.01B | 0.00B | 0.04B | 0.01B | 0.01B | 0.05B | 0.01B | 0.01B | 0.01B | 0.04B | 0.01B |
|
Operating Income
|
-12.99 | 15.51 | -17220.69B | 0.01B | -0.01B | 0.00B | -0.02B | 0.03B | -0.02B | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | -0.01B | 0.00B | 0.00B | 0.01B | 0.02B | 0.00B | 0.00B | 0.01B | -0.00B | -0.02B | -0.01B | -0.02B | -0.02B | -24.75B | -0.02B | -0.03B | -0.03B | -0.04B | -0.02B | -0.00B | -0.00B | -0.02B | -0.02B | 0.00B | -0.00B | -0.03B | -0.02B | 0.00B | -0.00B | -0.00B | -0.01B | 0.00B | -0.00B | -0.02B | -0.00B | 0.00B | -0.00B | -0.01B | -0.00B |
|
EBIT
|
-12.99 | 15.51 | -17220.69B | 0.01B | -0.01B | 0.00B | -0.02B | 0.03B | -0.02B | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | -0.01B | 0.00B | 0.00B | 0.01B | 0.02B | 0.00B | 0.00B | 0.01B | -0.00B | -0.02B | -0.01B | -0.02B | -0.02B | -24.75B | -0.02B | -0.03B | -0.03B | -0.04B | -0.02B | -0.00B | -0.00B | -0.02B | -0.02B | 0.00B | -0.00B | -0.03B | -0.02B | 0.00B | -0.00B | -0.00B | -0.01B | 0.00B | -0.00B | -0.02B | -0.00B | 0.00B | -0.00B | -0.01B | -0.00B |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
50.34B | 179.90B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non Operating Income
|
-3.87B | -169.73B | -0.00B | 0.00B | 131.00 | -0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 343.00 | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 188.00 | 0.00B | -0.00B | 0.00B | -8.00 | -46.00 | 2.00 | -633.00 | -78.00 | -0.00B | -256.00 | -0.00B | -376.00 | -0.00B | -0.00B |
|
Non Operating Income
|
| | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT
|
-12941.51B | 15,519.99B | -0.02B | 0.01B | -0.01B | 0.00B | -0.02B | 0.04B | -0.02B | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | -0.02B | 0.00B | 0.01B | 0.01B | 0.04B | 0.00B | 0.00B | 0.01B | 0.00B | -0.02B | -0.01B | -0.03B | -0.01B | -0.02B | -0.03B | -0.03B | -0.03B | -0.04B | 0.02B | -0.00B | -0.00B | 0.01B | -0.03B | 0.00B | -0.00B | -0.03B | -0.02B | 0.00B | -0.00B | -0.00B | -0.01B | 0.00B | -0.00B | -0.02B | -0.00B | 0.00B | -0.00B | -0.01B | 0.00B |
|
Tax Provisions
|
1,061.87B | -2829.74B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B |
|
Profit After Tax
|
-11879.64B | 12,690.25B | -0.02B | 0.01B | -0.01B | 0.00B | -0.01B | 0.03B | -0.01B | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | -0.02B | 0.00B | 0.01B | 0.01B | 0.05B | 0.00B | 0.00B | 0.01B | 0.01B | -0.10B | 1.01B | -0.03B | -0.01B | -0.01B | -0.03B | -0.03B | -0.02B | -0.03B | 0.02B | -0.00B | -0.00B | 0.01B | -0.03B | -0.00B | -0.00B | -0.02B | -0.01B | 0.00B | -0.00B | -0.00B | -0.01B | 0.00B | -0.00B | -0.02B | -0.00B | 0.00B | -0.00B | -0.01B | 0.00B |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | | | | | -0.00B | | | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -236.00 | -4.00 | -22.00 | -3.00 | -3.00 | -4.00 | | |
|
Income from Continuing Operations
|
-14003.38B | 18,349.73B | -0.02B | 0.01B | -0.01B | 0.00B | -0.02B | 0.04B | -0.02B | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | -0.02B | 0.00B | 0.01B | 0.01B | 0.05B | 0.00B | 0.00B | 0.01B | 0.00B | -0.02B | -0.01B | -0.03B | -0.01B | -0.02B | -0.03B | -0.03B | -0.02B | -0.03B | 0.02B | -0.00B | -0.00B | 0.01B | -0.03B | -0.00B | -0.00B | -0.02B | -0.01B | 0.00B | -0.00B | -0.00B | -0.01B | 0.00B | -0.00B | -0.02B | -0.00B | 0.00B | -0.00B | -0.01B | 0.00B |
|
Consolidated Net Income
|
-14003.38B | 18,349.73B | -0.02B | 0.01B | -0.01B | 0.00B | -0.02B | 0.04B | -0.02B | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | -0.02B | 0.00B | 0.01B | 0.01B | 0.05B | 0.00B | 0.00B | 0.01B | 0.00B | -0.08B | 1.02B | -0.03B | -0.01B | 0.00B | | -0.00B | -0.02B | -0.03B | 0.02B | -0.00B | -0.00B | 0.01B | -0.03B | -0.00B | -0.00B | -0.02B | -0.01B | 0.00B | -0.00B | -0.00B | -0.01B | 0.00B | -0.00B | -0.02B | -0.00B | 0.00B | -0.00B | -0.01B | 0.00B |
|
Income towards Parent Company
|
3,503.62B | 18,349.73B | -0.02B | 3,503.62B | -0.01B | 504.12B | -0.02B | 0.04B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Net Income towards Common Stockholders
|
3,503.62B | 18,349.73B | -0.02B | 3,503.62B | -0.01B | 504.12B | -0.02B | 0.04B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EPS (Basic)
|
-0.26 | 0.28 | -0.37 | 0.14 | -0.13 | 0.03 | -0.05 | 0.11 | -0.02 | | | 0.01 | 0.02 | 0.03 | 0.12 | 0.02 | 0.20 | 0.02 | 0.13 | 0.05 | 0.09 | | 0.09 | 0.05 | 0.13 | 0.05 | 0.17 | -0.05 | 0.01 | | | | | | | 0.04 | -0.40 | 0.05 | 0.08 | 0.05 | -0.06 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Weighted Average and Diluted)
|
-0.26 | 0.28 | -0.05 | | | | | | | | | 0.01 | 0.02 | 0.03 | 0.12 | -0.02 | | 0.02 | | 0.05 | | | 0.09 | -0.05 | | 0.05 | 0.17 | -0.05 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
-12.99 | 15.51 | -17220.69B | 0.01B | -0.01B | 0.00B | -0.02B | 0.03B | -0.02B | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | -0.02B | 0.00B | 0.01B | 0.01B | 0.05B | 0.00B | 0.00B | 0.01B | -0.00B | -0.02B | -0.01B | -0.02B | -0.02B | -24.75B | -0.02B | -0.03B | -0.03B | -0.04B | -0.02B | -0.00B | -0.00B | -0.02B | -0.02B | 0.00B | -0.00B | -0.03B | -0.02B | 0.00B | -0.00B | -0.00B | -0.01B | 0.00B | -0.00B | -0.02B | -0.00B | 0.00B | -0.00B | -0.01B | -0.00B |
|
Interest Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | -0.00B | | | | | | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
-8.21% | -18.23% | -4.78% | -34.87% | 0.75% | -21.19% | -11.44% | -10.98% | -16.96% | | | 27.81% | 12.96% | 6.55% | 18.22% | 7.96% | 5.99% | 13.27% | 11.97% | 2,489.19% | 43.89% | 13.09% | 20.38% | 9.95% | 35.38% | 8.97% | 27.27% | -9.19% | 48.43% | 3.17% | 18.41% | -44.49% | 63.09% | 0.05% | 32.87% | 27.30% | -2.21% | -13.94% | | | | 7.79% | 10.74% | 10.64% | 13.70% | -16.45% | -1.73% | 11.90% | -37.84% | 5.63% | 211.76% | 11.48% | 15.50% | 23.91% | 69.20% | 16.04% | 18.50% | 4.40% | 8.78% | 15.86% | 18.09% | 15.75% | 20.52% | 20.24% | 21.52% | -62.09% |