|
Net Income (Quarter)
|
| | | | | | | 15.21M | -18.70M | | | | | | | |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | 0.42M | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | 2.29M | 0.67M | | | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | 0.22M | -4.00M | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
0.02M | 0.02M | 0.05M | 0.04M | 0.05M | 0.05M | 0.01M | 0.01M | 0.30M | 0.10M | 0.07M | 0.07M | 0.03M | 0.02M | 0.05M | 0.04M |
|
Gains from Investment Securities (Quarter)
|
0.50M | 0.44M | 0.44M | 0.69M | 0.62M | 0.29M | 0.36M | 0.03M | 0.26M | 0.01M | 0.12M | 0.13M | 0.19M | 0.23M | 0.10M | 0.02M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | 0.21M | -1.81M | | | | | | | |
|
Non-cash Items (Quarter)
|
| | 0.43M | 0.45M | 0.39M | 0.12M | 0.13M | 0.13M | 0.01M | 0.02M | 0.04M | 0.04M | | 0.14M | 0.22M | 0.24M |
|
Cash from Operations (Quarter)
|
| | | | | | | 14.45M | -60.16M | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | 1.39M | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | 6.85M | -12.95M | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | 9.09M | -19.01M | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | 0.03M | -4.47M | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
0.02M | 0.07M | 0.01M | 350.72 | 0.06M | 0.30M | 0.04M | 0.50M | 0.02M | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | 0.75M | 0.27M | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | 160.21 | 238.00 | | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | 0.39M | -0.07M | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | 0.10M | -0.07M | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | 0.30M | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | -3.11M | 177.95M | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | -0.03M | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | -10.60M | -131.99M | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | 9.93M | 127.58M | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | -0.18M | -0.50M | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | 0.55M | -14.70M | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | 13.70M | -60.44M | | | | | | | |
|
Net Cash Flow (Quarter)
|
| | | | | | | 0.73M | -14.20M | | | | | | | |